OPAL Fuels Growth Metrics (2021-2025) | OPAL

Growth Metrics Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -0.54%-0.38%109.40%69.32%94.15%115.10%5.24%17.02%23.70%16.43%20.37%16.76%17.91%15.75%10.31%8.90%
Assets Growth (3y) (Quarter) 33.68%35.63%38.43%32.26%41.48%42.58%11.80%14.16%
Assets (QoQ) (Quarter) -0.20%-0.08%21.56%-17.95%-0.04%110.02%-1.71%-5.92%10.75%2.75%9.29%-0.54%4.24%6.23%6.01%0.44%2.33%1.24%4.66%
Capital Expenditures Growth (1y) (Quarter) 2.83%37.44%29.37%592.26%-317.03%-12.82%-30.35%-31.08%61.30%-101.39%149.54%-105.00%244.00%-2,345.11%
Capital Expenditures Growth (3y) (Quarter) -42.01%-26.34%31.01%-30.81%6.55%-31.94%
Capital Expenditures (QoQ) (Quarter) 206.71%-86.58%-31.44%264.45%309.96%-87.37%266.86%-214.26%264.68%-89.91%263.02%-164.16%94.07%1,907.69%-107.27%1,948.69%-200.64%
Cash & Equivalents Growth (1y) (Quarter) 83.62%-14.62%-38.82%-1.71%-17.24%12.07%-48.54%22.59%30.38%23.70%0.40%
Cash & Equivalents Growth (3y) (Quarter) -16.70%5.78%-31.88%
Cash & Equivalents (QoQ) (Quarter) 205.39%-56.92%-18.45%-20.42%118.83%-30.79%-31.34%7.77%0.48%64.88%-26.98%2.25%-18.44%
Cash from Investing Activities Growth (1y) (Quarter) -168.25%174.17%60.49%39.64%89.84%-183.07%-143.15%-68.28%-93.97%-64.24%57.10%17.58%-4.44%84.61%
Cash from Investing Activities Growth (3y) (Quarter) -28.76%-0.39%25.58%5.75%40.96%-30.25%
Cash from Investing Activities (QoQ) (Quarter) -119.65%52.55%-41.95%-415.63%121.36%-125.28%-116.84%13.21%-74.63%26.01%-50.07%-0.04%-47.86%80.67%-188.34%-26.76%78.21%
Cash from Operations Growth (1y) (Quarter) 81.66%-141.75%305.65%146.42%1,346.55%76.75%61.95%228.89%-85.26%697.03%-101.59%116.35%-1,577.30%3.09%-561.47%
Cash from Operations Growth (3y) (Quarter) 32.71%-16.63%62.44%74.39%-200.56%50.82%-29.47%
Cash from Operations (QoQ) (Quarter) 2,028.05%-132.93%10.52%96.77%-4,289.31%262.22%-79.80%-13.33%-181.85%1,230.18%-58.98%-96.11%3,214.45%-103.01%5,678.76%-126.53%331.29%-119.32%
Dividends Paid - Common Growth (1y) (Quarter) 1,079.28%11,123.42%-98.85%97.63%29.63%
Dividends Paid - Common Growth (3y) (Quarter) 112.14%
Dividends Paid - Common (QoQ) (Quarter) 4,616.22%-49.99%-375.97%272.43%-99.52%8,523.33%-198.26%
EBITDA Margin Growth (1y) (Quarter) -510.00-336.00-2109.00-1769.00838.001,220.002,779.002,102.001,023.00-2264.00-1315.00-1479.00-1589.0087.00
EBITDA Margin Growth (3y) (Quarter) 1,351.00-1380.00-646.00-1146.00272.00-957.00
EBITDA Margin (QoQ) (Quarter) 1,286.00-1537.00625.00-884.001,460.00-3310.00965.001,722.001,842.00-1751.00289.00643.00-1445.00-802.00125.00533.00231.00
EBIT Growth (1y) (Quarter) 685.68%-161.35%-5.11%-968.76%-418.96%285.99%161.45%133.77%177.21%242.01%-101.62%-154.40%-114.54%-70.85%2,006.07%
EBIT Growth (3y) (Quarter) 154.19%57.44%-26.83%-25.22%-33.10%56.79%-6.92%
EBIT Margin Growth (1y) (Quarter) -959.00-183.00-2259.00-1773.00797.001,232.003,010.002,140.00958.00-2500.00-777.00-905.00-1034.00704.00
EBIT Margin Growth (3y) (Quarter) 796.00-1452.00-26.00-537.00721.00-565.00
EBIT Margin (QoQ) (Quarter) 741.00-1611.00636.00-725.001,516.00-3686.001,122.001,845.001,951.00-1907.00252.00663.00-1508.00-184.00125.00533.00231.00
EBIT (QoQ) (Quarter) 899.67%173.21%-111.48%333.57%-183.77%522.58%-229.27%30.29%148.85%494.03%-83.30%59.36%116.36%-102.81%-461.27%57.42%533.86%83.81%
EBT Growth (1y) (Quarter) 13.29%594.57%46.75%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%3,512.78%-126.71%-1,097.49%-421.12%-138.79%94.89%
EBT Growth (3y) (Quarter) 89.80%119.73%-30.96%-14.77%-161.66%-37.37%-26.17%
EBT Margin Growth (1y) (Quarter) 643.001,231.00-799.0020,785.00-775.00-2490.001,814.00-20452.00944.00-2980.00-895.00-1030.00-1357.00643.00
EBT Margin Growth (3y) (Quarter) 812.00-4238.00120.00-697.00-1188.00-4827.00
EBT Margin (QoQ) (Quarter) 3,404.00-4479.00846.00871.003,992.00-6509.0022,431.00-20689.002,277.00-2205.00165.00707.00-1646.00-120.0029.00380.00354.00
EBT (QoQ) (Quarter) 295.99%2,722.64%-120.47%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%329.82%-165.44%-25.82%9.27%48.08%91.39%
Enterprise Value Growth (1y) (Quarter) -23.54%45.20%0.54%10.26%47.03%-8.94%51.34%-6.29%-20.29%-18.07%7.44%
Enterprise Value Growth (3y) (Quarter) 15.75%11.00%23.48%
Enterprise Value (QoQ) (Quarter) -27.30%17.02%-2.11%49.20%-131.04%25.13%39.73%-4.49%-3.21%-63.53%31.78%-2.56%19.09%
EPS (Basic) Growth (1y) (Quarter) 75.00%-35.29%83.33%-101.52%1,000.00%-145.45%0.00%400.00%-44.44%260.00%
EPS (Basic) Growth (3y) (Quarter) 67.82%48.12%-22.22%
EPS (Basic) (QoQ) (Quarter) 525.00%-135.29%1,200.00%-101.52%1,200.00%-109.09%0.00%1,000.00%-155.56%80.00%400.00%66.67%60.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 83.33%-38.89%83.33%-101.52%1,000.00%-145.45%0.00%400.00%-44.44%260.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 67.82%41.50%-23.69%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 400.00%-133.33%1,200.00%-101.52%1,200.00%-109.09%0.00%1,000.00%-155.56%80.00%400.00%66.67%60.00%
FCF Margin Growth (1y) (Quarter) -6711.00961.001,643.00-8033.0015,066.006,817.003,078.004,202.00-3598.008,512.00-122.004,685.00-7217.003,163.00
FCF Margin Growth (3y) (Quarter) 4,757.0016,290.004,599.00854.004,251.0018,492.00
FCF Margin (QoQ) (Quarter) -16493.0011,909.002,672.00-4799.00-8821.0012,590.00-7004.0018,301.00-17070.008,851.00-5880.0010,501.00-4960.00217.00-1073.00-1401.005,420.00
FCF Payout Ratio Growth (1y) (Quarter) -1,523.94%861,966.87%-98.81%-1,183.06%268.57%
FCF Payout Ratio Growth (3y) (Quarter) 898.25%
FCF Payout Ratio (QoQ) (Quarter) 115,871.61%-103.87%-148.69%7,839.73%-99.84%-4,278.50%132.67%
Free Cash Flow Growth (1y) (Quarter) -435.25%-2,901.76%-2.61%46.18%-525.83%245.10%28.03%126.44%27.38%-30.81%101.30%-3.50%84.60%-141.74%3,342.90%
Free Cash Flow Growth (3y) (Quarter) -189.75%204.12%26.19%28.81%11.21%25.17%32.43%
Free Cash Flow (QoQ) (Quarter) 195.97%-6,616.82%78.86%59.52%-402.35%-138.66%88.91%-370.72%216.47%-218.37%104.07%-1,392.97%210.97%-97.77%201.89%-306.37%-200.74%283.75%
Gross Margin Growth (1y) (Quarter) -231.003,365.001,596.00-100.00-2969.001,108.00-1166.00337.00486.008,230.00-139.00-164.00-827.00-22552.00
Gross Margin Growth (3y) (Quarter) -2714.0012,704.00291.0073.00-3310.00-13214.00
Gross Margin (QoQ) (Quarter) -3622.003,193.00222.00-24.00-26.001,424.00-1474.00-2893.004,051.00-850.0029.00-2745.0011,795.00-9219.004.00-3408.00-9930.00
Gross Profit Growth (1y) (Quarter) 37.31%81.19%4.46%2.22%-30.55%47.50%33.36%34.07%28.62%71.10%29.39%11.27%-14.50%-133.32%
Gross Profit Growth (3y) (Quarter) 7.05%65.98%21.70%15.10%-8.59%-41.63%
Gross Profit (QoQ) (Quarter) -24.26%30.49%11.41%24.70%-0.06%-24.77%9.02%-15.27%112.25%-31.98%9.60%-18.72%182.35%-48.56%-5.75%-37.54%-210.01%
Interest Coverage Ratio Growth (1y) (Quarter) -286.11%-415.38%-4,997.02%
Interest Coverage Ratio (QoQ) (Quarter) 255.72%-106.79%-502.80%-9.70%
Net Cash Flow Growth (1y) (Quarter) 2,996.74%-370.31%-60.41%-442.73%-126.83%80.85%337.71%61.11%19.29%131.51%-86.80%207.73%-11.18%-55.42%-227.50%
Net Cash Flow Growth (3y) (Quarter) -84.43%-45.36%-38.84%12.82%-30.86%26.55%-39.87%
Net Cash Flow (QoQ) (Quarter) 755.01%38.37%-26.29%333.59%-161.12%120.27%-738.10%66.05%56.38%563.24%-156.70%29.55%117.03%94.04%362.79%-172.71%106.83%-654.88%
Net Income Growth (1y) (Quarter) 13.29%594.57%46.75%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%3,512.78%-126.71%-1,097.49%-421.12%-138.79%94.89%
Net Income Growth (3y) (Quarter) 89.80%119.73%-30.96%-14.77%-161.66%-37.37%-26.17%
Net Income (QoQ) (Quarter) 295.99%2,722.64%-120.47%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%329.82%-165.44%-25.82%9.27%48.08%91.39%
Net Income towards Common Stockholders Growth (1y) (Quarter) -245.54%-79.10%64.44%-33.77%79.99%-100.85%690.50%-144.53%25.63%622.88%-38.61%270.27%
Net Income towards Common Stockholders Growth (3y) (Quarter) 27.07%45.11%-27.27%48.71%-20.51%
Net Income towards Common Stockholders (QoQ) (Quarter) 295.99%2,695.47%501.42%-134.96%1,235.15%-102.23%847.75%-110.57%51.58%1,643.79%-156.39%82.36%440.43%81.25%56.41%
Net Margin Growth (1y) (Quarter) -333.00-2857.00113.00-333.00319.00-3278.00337.00-510.0021.00121.00-107.00394.00
Net Margin Growth (3y) (Quarter) 117.00-3700.00343.00-450.00
Net Margin (QoQ) (Quarter) 3,370.00846.00-1044.003,624.00-3313.00400.00-392.0027.00303.00-447.00139.00127.0075.0053.00
Operating Income Growth (1y) (Quarter) 685.68%-161.35%-5.11%-968.76%-418.96%285.99%161.45%133.77%177.21%242.01%-101.62%-154.40%-114.54%-70.85%2,006.07%
Operating Income Growth (3y) (Quarter) 154.19%57.44%-26.83%-25.22%-33.10%56.79%-6.92%
Operating Income (QoQ) (Quarter) 899.67%173.21%-111.48%333.57%-183.77%522.58%-229.27%30.29%148.85%494.03%-83.30%59.36%116.36%-102.81%-461.27%57.42%533.86%83.81%
Operating Margin Growth (1y) (Quarter) -959.00-183.00-2259.00-1773.00797.001,232.003,010.002,140.00958.00-2500.00-777.00-905.00-1034.00704.00
Operating Margin Growth (3y) (Quarter) 796.00-1452.00-26.00-537.00721.00-565.00
Operating Margin (QoQ) (Quarter) 741.00-1611.00636.00-725.001,516.00-3686.001,122.001,845.001,951.00-1907.00252.00663.00-1508.00-184.00125.00533.00231.00
Profit After Tax Growth (1y) (Quarter) 97.06%594.57%49.59%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%7,436.12%-126.71%89.66%296.17%-33.44%401.51%
Profit After Tax Growth (3y) (Quarter) 29.35%180.76%-31.05%31.76%188.86%28.48%-20.35%
Profit After Tax (QoQ) (Quarter) 106.65%2,669.08%-120.87%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%796.59%-131.37%123.92%488.71%50.63%42.12%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 75.13%21.30%14.18%6.86%33.64%35.09%34.98%30.14%23.77%18.06%8.16%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 39.24%24.60%18.57%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 18.76%13.11%-14.23%5.29%11.79%5.85%7.26%6.43%11.70%2.06%2.00%1.53%2.33%
Return on Assets Growth (1y) (Quarter) -1.000.0017.0016.0013.0013.00-20.00-17.00-17.00-18.00-4.00-6.00-2.00
Return on Assets Growth (3y) (Quarter) -6.00-5.00-7.00-7.00-7.00
Return on Assets (QoQ) (Quarter) -1.001.00-1.000.000.0018.00-2.00-3.000.00-15.001.00-3.00-1.00-1.00-1.001.00
Return on Capital Employed Growth (1y) (Quarter) -3.00-6.00-4.000.004.007.007.002.00-1.00-4.00-6.00-2.00
Return on Capital Employed Growth (3y) (Quarter) -1.00-3.00-3.00-1.00
Return on Capital Employed (QoQ) (Quarter) 1.00-1.00-1.00-2.00-2.001.002.002.002.001.00-3.00-1.00-1.00-1.001.00
Return on Equity Growth (1y) (Quarter) -99.00-453.00-165.00-13.00-16.00-28.0012.004.0016.0036.00-50.00303.001,231.00
Return on Equity Growth (3y) (Quarter) -99.00-444.00-203.00294.001,231.00
Return on Equity (QoQ) (Quarter) 353.00-303.00-150.001.000.00-15.001.00-2.00-12.0024.00-7.0010.008.00-61.00346.00939.00
Return on Sales Growth (1y) (Quarter) 6.0012.00-8.00208.00-8.00-25.0018.00-205.009.00-30.00-9.00-10.00-14.006.00
Return on Sales Growth (3y) (Quarter) 8.00-42.001.00-7.00-12.00-48.00
Return on Sales (QoQ) (Quarter) 34.00-45.008.009.0040.00-65.00224.00-207.0023.00-22.002.007.00-16.00-1.000.004.004.00
Revenue Growth (1y) (Quarter) 41.04%9.09%-12.42%3.43%6.84%30.41%51.20%28.90%18.21%-8.03%31.49%13.40%-0.82%24.66%
Revenue Growth (3y) (Quarter) 21.22%9.38%20.31%14.77%7.79%14.35%
Revenue (QoQ) (Quarter) 29.61%-19.80%8.50%25.05%0.25%-35.61%28.13%29.18%22.37%-25.35%9.23%18.46%-4.79%6.73%-5.80%3.61%19.67%
Share-based Compensation Growth (1y) (Quarter) 518.75%506.87%1,073.13%1,094.34%16.87%4.33%-1.86%-23.28%84.96%72.85%19.71%-38.09%-23.32%
Share-based Compensation Growth (3y) (Quarter) 137.37%122.02%139.75%78.35%18.35%
Share-based Compensation (QoQ) (Quarter) 0.00%0.00%-0.62%522.64%-1.92%93.31%1.17%-39.07%-12.45%81.84%-20.90%46.88%-18.18%25.93%-59.09%81.93%
Shareholder's Equity Growth (1y) (Quarter) 123.60%-1.36%-2,398.05%-66,705.74%-11,915.26%-4,408.87%17.93%40.31%51.77%64.17%78.89%69.06%115.12%91.82%104.15%93.14%
Shareholder's Equity Growth (3y) (Quarter) -137.79%-158.27%-81.53%-399.98%105.03%-48.33%26.14%76.69%
Shareholder's Equity (QoQ) (Quarter) 163.04%152.72%-97.34%457.24%163.54%-5,987.54%22.96%1.15%3.89%-12.14%43.98%20.13%28.60%33.92%17.91%139.05%-138.63%133.54%-235.57%
Total Debt Growth (1y) (Quarter) 187.62%8,901,176.21%1,268,454.57%-68.83%-55.87%81.24%214.01%991.66%1,214.08%-88.85%-90.45%41.52%17.54%
Total Debt Growth (3y) (Quarter) 155.51%2,520.08%1,460.95%68.86%89.61%
Total Debt (QoQ) (Quarter) -99.99%363.54%1,287,294.30%-24.47%97.49%-33.94%-68.37%6.96%710.98%14.45%9.96%28.75%-93.12%-1.98%1,529.71%6.94%