OPAL Fuels Growth Metrics (2021-2025) | OPAL

Growth Metrics Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.54%-0.38%109.40%69.32%94.15%115.10%5.24%17.02%23.70%16.43%20.37%16.76%17.91%15.75%10.31%
Assets Growth (3y) 33.68%35.63%38.43%32.26%41.48%42.58%11.80%
Assets (QoQ) -0.20%-0.08%21.56%-17.95%-0.04%110.02%-1.71%-5.92%10.75%2.75%9.29%-0.54%4.24%6.23%6.01%0.44%2.33%1.24%
Capital Expenditures Growth (1y) 2.83%75.89%72.29%4.00%-32.05%-53.27%-31.02%-30.81%13.94%152.29%0.21%-71.29%19.16%
Capital Expenditures Growth (3y) -7.32%27.52%6.00%-40.88%-2.65%
Capital Expenditures (QoQ) -9.38%-14.26%41.95%-6.77%55.01%-16.02%-14.31%-39.09%6.60%23.99%-14.06%0.32%136.02%-50.75%-75.38%316.32%
Cash & Equivalents Growth (1y) 83.62%-14.62%-38.82%-1.71%-17.24%12.07%-48.54%22.59%30.38%23.70%
Cash & Equivalents Growth (3y) -16.70%5.78%
Cash & Equivalents (QoQ) 205.39%-56.92%-18.45%-20.42%118.83%-30.79%-31.34%7.77%0.48%64.88%-26.98%2.25%
Cash from Investing Activities Growth (1y) -168.25%174.17%60.49%39.64%89.84%-183.07%-143.15%-68.28%-93.97%-64.24%57.10%17.58%-4.44%
Cash from Investing Activities Growth (3y) -28.76%-0.39%25.58%5.75%40.96%
Cash from Investing Activities (QoQ) -119.65%52.55%-41.95%-415.63%121.36%-125.28%-116.84%13.21%-74.63%26.01%-50.07%-0.04%-47.86%80.67%-188.34%-26.76%
Cash from Operations Growth (1y) 81.66%-141.75%305.65%146.42%1,346.55%76.75%61.95%228.89%-85.26%697.03%-96.66%116.35%-1,577.30%3.09%
Cash from Operations Growth (3y) 32.71%-16.63%28.28%74.39%-200.56%50.82%
Cash from Operations (QoQ) 2,028.05%-132.93%10.52%96.77%-4,289.31%262.22%-79.80%-13.33%-181.85%1,230.18%-58.98%-96.11%3,214.45%-93.68%2,559.41%-126.53%331.29%
Dividends Paid - Common Growth (1y) 1,079.28%-83.96%-50.01%-0.04%0.08%
Dividends Paid - Common Growth (3y) 26.10%
Dividends Paid - Common (QoQ) 7,248.65%-49.99%-0.08%0.04%0.00%0.00%0.04%
EBITDA Margin Growth (1y) -510.00-336.00-2109.00-1769.00838.001,220.002,779.002,102.001,023.00-2264.00-1315.00-1479.00-1589.00
EBITDA Margin Growth (3y) 1,351.00-1380.00-646.00-1146.00272.00
EBITDA Margin (QoQ) 1,286.00-1537.00625.00-884.001,460.00-3310.00965.001,722.001,842.00-1751.00289.00643.00-1445.00-802.00125.00533.00
EBIT Growth (1y) -161.35%-5.11%-968.76%-418.96%285.99%161.45%133.77%177.21%242.01%-101.62%-154.40%-114.54%-70.85%
EBIT Growth (3y) 57.44%-26.83%-25.22%-33.10%56.79%
EBIT Margin Growth (1y) -959.00-183.00-2259.00-1773.00797.001,232.003,010.002,140.00958.00-2500.00-777.00-905.00-1034.00
EBIT Margin Growth (3y) 796.00-1452.00-26.00-537.00721.00
EBIT Margin (QoQ) 741.00-1611.00636.00-725.001,516.00-3686.001,122.001,845.001,951.00-1907.00252.00663.00-1508.00-184.00125.00533.00
EBIT (QoQ) 173.21%-111.48%333.57%-183.77%522.58%-229.27%30.29%148.85%494.03%-83.30%59.36%116.36%-102.81%-461.27%57.42%533.86%
EBT Growth (1y) 594.57%46.75%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%3,512.78%-126.71%-1,097.49%-421.12%-138.79%
EBT Growth (3y) 119.73%-30.96%-14.77%-161.66%-37.37%
EBT Margin Growth (1y) 643.001,231.00-799.0020,785.00-775.00-2490.001,814.00-20452.00944.00-2980.00-895.00-1030.00-1357.00
EBT Margin Growth (3y) 812.00-4238.00120.00-697.00-1188.00
EBT Margin (QoQ) 3,404.00-4479.00846.00871.003,992.00-6509.0022,431.00-20689.002,277.00-2205.00165.00707.00-1646.00-120.0029.00380.00
EBT (QoQ) 2,722.64%-120.47%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%329.82%-165.44%-25.82%9.27%48.08%
Enterprise Value Growth (1y) -180.62%73.39%51.48%10.26%29.32%11.51%56.08%-6.29%9.84%17.67%
Enterprise Value Growth (3y) 15.75%42.12%
Enterprise Value (QoQ) 20.47%63.47%-2.11%10.30%-45.00%32.43%19.58%-12.31%28.04%-63.53%31.78%-2.56%
EPS (Basic) Growth (1y) 75.00%-37.12%82.66%-101.52%1,000.00%-143.78%0.00%400.00%-44.44%
EPS (Basic) Growth (3y) 48.12%
EPS (Basic) (QoQ) 538.03%-132.91%1,244.59%-101.52%1,201.72%-109.08%0.00%1,000.00%-153.59%79.27%400.00%66.67%
EPS (Weighted Average and Diluted) Growth (1y) 83.33%-37.22%82.66%-101.52%1,000.00%-144.21%0.00%400.00%-44.44%
EPS (Weighted Average and Diluted) Growth (3y) 41.50%
EPS (Weighted Average and Diluted) (QoQ) 388.79%-133.28%1,244.59%-101.52%1,187.87%-109.19%0.00%1,000.00%-153.44%79.21%400.00%66.67%
FCF Margin Growth (1y) -6711.002,108.00-1635.00678.003,126.005,190.006,050.002,215.002,621.00-8027.002,343.001,366.00-470.00
FCF Margin Growth (3y) -964.00-728.006,757.004,259.005,277.00
FCF Margin (QoQ) -6256.00-487.00363.00-330.002,563.00-4231.002,676.002,117.004,627.00-3370.00-1158.002,523.00-6021.006,999.00-2135.00687.00
FCF Payout Ratio Growth (1y) -1,455.11%31.07%326.95%-55.08%41.73%
FCF Payout Ratio Growth (3y) -10.93%
FCF Payout Ratio (QoQ) -9,280.30%70.97%-315.78%89.87%1,957.12%-119.83%-56.23%
Free Cash Flow Growth (1y) -1,938.93%-2,901.76%29.67%-9.89%8.15%45.44%146.48%62.34%24.17%76.74%-549.33%122.03%35.54%-71.74%
Free Cash Flow Growth (3y) -142.16%-77.12%-13.68%27.88%23.43%39.82%
Free Cash Flow (QoQ) 195.97%-2,491.57%13.23%-2.38%-31.87%39.96%-35.58%14.43%21.66%151.15%-209.84%-72.30%75.97%-887.92%105.38%-604.18%35.97%
Gross Margin Growth (1y) -1358.00-1568.003,891.00-552.00149.00-395.00-4553.00631.00486.00-140.0019.00-453.00-827.00
Gross Margin Growth (3y) -723.00-2103.00-642.00-374.00-193.00
Gross Margin (QoQ) 1,140.00-1873.00-431.00-193.00929.003,587.00-4874.00507.00385.00-571.00310.00362.00-240.00-412.00-163.00-12.00
Gross Profit Growth (1y) 12.57%-12.67%44.47%-6.83%9.80%22.23%-18.45%45.15%28.62%-10.21%31.97%4.28%-14.50%
Gross Profit Growth (3y) 16.71%-1.40%15.85%12.14%6.49%
Gross Profit (QoQ) 51.59%-38.90%0.69%20.71%17.61%1.07%-35.06%42.25%30.93%-32.57%15.58%26.06%-8.60%-0.90%-8.67%3.36%
Interest Coverage Ratio Growth (1y) -286.11%-415.38%-4,997.02%
Interest Coverage Ratio (QoQ) 255.72%-106.79%-502.80%-9.70%
Net Cash Flow Growth (1y) 2,996.74%-370.31%-60.41%-442.73%-126.83%80.85%337.71%61.11%19.29%131.51%-80.38%207.73%-11.18%-55.42%
Net Cash Flow Growth (3y) -84.43%-45.36%-30.20%12.82%-30.86%26.55%
Net Cash Flow (QoQ) 755.01%38.37%-26.29%333.59%-161.12%120.27%-738.10%66.05%56.38%563.24%-156.70%29.55%117.03%188.48%211.28%-172.71%106.83%
Net Income Growth (1y) 594.57%46.75%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%3,512.78%-126.71%-1,097.49%-421.12%-138.79%
Net Income Growth (3y) 119.73%-30.96%-14.77%-161.66%-37.37%
Net Income (QoQ) 2,722.64%-120.47%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%329.82%-165.44%-25.82%9.27%48.08%
Net Income towards Common Stockholders Growth (1y) -245.54%-79.10%64.44%-33.77%79.99%-100.85%690.50%-144.53%25.63%622.88%-38.61%
Net Income towards Common Stockholders Growth (3y) 45.11%-27.27%48.71%
Net Income towards Common Stockholders (QoQ) 2,695.47%501.42%-134.96%1,235.15%-102.23%847.75%-110.57%51.58%1,643.79%-156.39%82.36%440.43%81.25%
Net Margin Growth (1y) -333.00-2857.00113.00-333.00319.00-3278.00337.00-510.0021.00121.00-107.00
Net Margin Growth (3y) 117.00-3700.00343.00
Net Margin (QoQ) 3,370.00846.00-1044.003,624.00-3313.00400.00-392.0027.00303.00-447.00139.00127.0075.00
Operating Income Growth (1y) -161.35%-5.11%-968.76%-418.96%285.99%161.45%133.77%177.21%242.01%-101.62%-154.40%-114.54%-70.85%
Operating Income Growth (3y) 57.44%-26.83%-25.22%-33.10%56.79%
Operating Income (QoQ) 173.21%-111.48%333.57%-183.77%522.58%-229.27%30.29%148.85%494.03%-83.30%59.36%116.36%-102.81%-461.27%57.42%533.86%
Operating Margin Growth (1y) -959.00-183.00-2259.00-1773.00797.001,232.003,010.002,140.00958.00-2500.00-777.00-905.00-1034.00
Operating Margin Growth (3y) 796.00-1452.00-26.00-537.00721.00
Operating Margin (QoQ) 741.00-1611.00636.00-725.001,516.00-3686.001,122.001,845.001,951.00-1907.00252.00663.00-1508.00-184.00125.00533.00
Profit After Tax Growth (1y) 442.87%49.59%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%7,436.12%-126.71%89.66%296.17%-33.44%
Profit After Tax Growth (3y) 158.62%-31.05%31.76%188.86%28.48%
Profit After Tax (QoQ) 2,064.31%-120.87%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%796.59%-131.37%123.92%488.71%50.63%
Property, Plant & Equipment (Net) Growth (1y) 75.13%21.30%14.18%6.86%33.64%35.09%34.98%30.14%23.77%18.06%
Property, Plant & Equipment (Net) Growth (3y) 39.24%24.60%
Property, Plant & Equipment (Net) (QoQ) 18.76%13.11%-14.23%5.29%11.79%5.85%7.26%6.43%11.70%2.06%2.00%1.53%
Return on Assets Growth (1y) -2.000.0017.0016.0013.0013.00-20.00-17.00-17.00-18.00-4.00-6.00
Return on Assets Growth (3y) -6.00-5.00-7.00-7.00
Return on Assets (QoQ) -1.000.00-1.000.000.0018.00-2.00-3.000.00-15.001.00-3.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) -6.00-4.000.004.007.007.002.00-1.00-4.00-6.00
Return on Capital Employed Growth (3y) -3.00-3.00
Return on Capital Employed (QoQ) -1.00-1.00-2.00-2.001.002.002.002.001.00-3.00-1.00-1.00-1.00
Return on Equity Growth (1y) 174.00103.0044.00-13.00-16.00-28.0012.004.0016.0036.00-54.00304.00
Return on Equity Growth (3y) 175.00111.001.00294.00
Return on Equity (QoQ) 71.0044.0058.001.000.00-15.001.00-2.00-12.0024.00-7.0010.008.00-66.00352.00
Return on Sales Growth (1y) 6.0012.00-8.00208.00-8.00-25.0018.00-205.009.00-30.00-9.00-10.00-14.00
Return on Sales Growth (3y) 8.00-42.001.00-7.00-12.00
Return on Sales (QoQ) 34.00-45.008.009.0040.00-65.00224.00-207.0023.00-22.002.007.00-16.00-1.000.004.00
Revenue Growth (1y) 41.04%9.09%-12.42%3.43%6.84%30.41%51.20%28.90%18.21%-8.03%31.49%13.40%-0.82%
Revenue Growth (3y) 21.22%9.38%20.31%14.77%7.79%
Revenue (QoQ) 29.61%-19.80%8.50%25.05%0.25%-35.61%28.13%29.18%22.37%-25.35%9.23%18.46%-4.79%6.73%-5.80%3.61%
Share-based Compensation Growth (1y) 518.75%506.87%1,073.13%1,094.34%16.87%4.33%-1.86%-23.28%84.96%72.85%19.71%-38.09%
Share-based Compensation Growth (3y) 137.37%122.02%139.75%78.35%
Share-based Compensation (QoQ) 0.00%0.00%-0.62%522.64%-1.92%93.31%1.17%-39.07%-12.45%81.84%-20.90%46.88%-18.18%25.93%-59.09%
Shareholder's Equity Growth (1y) -23.99%37.83%-3,906.00%-66,705.74%-2,148.56%-3,417.34%19.98%40.19%51.68%64.15%78.89%69.00%115.10%90.83%105.70%
Shareholder's Equity Growth (3y) -137.94%-98.67%-89.15%-400.67%53.83%-4.96%26.19%
Shareholder's Equity (QoQ) -22.67%23.59%104.52%-3,028.05%38.49%-4,823.51%24.89%1.15%3.78%-12.01%43.86%20.14%28.60%34.04%17.56%138.89%-143.37%141.01%
Total Debt Growth (1y) 30.09%8,901,176.21%1,788,336.58%73.59%89.06%81.29%122.73%43.76%50.49%55.76%46.91%41.52%
Total Debt Growth (3y) 54.68%6,210.95%3,782.43%52.28%
Total Debt (QoQ) -100.00%363.54%1,755,022.91%5.70%3.51%-6.87%70.35%15.12%-0.74%14.42%9.96%20.50%2.74%7.92%5.92%