OPAL Fuels Growth Metrics (2021-2026) | OPAL

Growth Metrics Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Growth Ratios
Assets Growth (1y) (Quarter) -0.54%-0.38%109.40%69.32%94.15%115.10%5.24%17.02%23.70%16.43%20.37%16.76%17.91%15.75%10.31%8.90%19.85%
Assets Growth (3y) (Quarter) 33.68%35.63%38.43%32.26%41.48%42.58%11.80%14.16%20.46%
Assets Growth (5y) (Quarter) 27.55%
Assets (QoQ) (Quarter) -0.20%-0.08%21.56%-17.95%-0.04%110.02%-1.71%-5.92%10.75%2.75%9.29%-0.54%4.24%6.23%6.01%0.44%2.33%1.24%4.66%10.54%
Capital Expenditures Growth (1y) (Quarter) 2.83%-379.25%-31.48%-171.86%179.91%-5.20%-30.35%215.56%-34.66%35.73%149.54%-125.71%-127.25%222.51%-8.12%
Capital Expenditures Growth (3y) (Quarter) 23.43%-57.25%6.00%6.87%-35.69%41.42%16.89%
Capital Expenditures (QoQ) (Quarter) -9.38%-14.26%-110.72%1,334.56%-346.10%121.04%-142.53%1,371.13%-192.49%113.93%-29.43%618.65%-190.98%154.08%-107.27%-661.67%509.06%-59.44%
Cash & Equivalents Growth (1y) (Quarter) 83.62%-14.62%-38.82%-1.71%-17.24%12.07%-38.13%37.32%30.38%23.70%-16.49%196.76%
Cash & Equivalents Growth (3y) (Quarter) -11.42%5.78%-31.88%58.81%
Cash & Equivalents (QoQ) (Quarter) 205.39%-56.92%-18.45%-20.42%118.83%-30.79%-31.34%7.77%20.81%53.61%-34.81%2.25%-18.44%445.89%
Cash from Investing Activities Growth (1y) (Quarter) -168.25%174.17%60.49%39.64%89.84%-183.07%-143.15%-68.28%-93.97%-64.24%57.10%17.58%-4.44%84.61%-108.95%
Cash from Investing Activities Growth (3y) (Quarter) -28.76%-0.39%25.58%5.75%40.96%-30.25%-29.65%
Cash from Investing Activities (QoQ) (Quarter) -119.65%52.55%-41.95%-415.63%121.36%-125.28%-116.84%13.21%-74.63%26.01%-50.07%-0.04%-47.86%80.67%-188.34%-26.76%78.21%-162.41%
Cash from Operations Growth (1y) (Quarter) 81.66%-141.75%305.65%146.42%1,346.55%76.75%61.95%228.89%-85.26%697.03%-101.59%116.35%-1,577.30%3.09%-561.47%-56.48%
Cash from Operations Growth (3y) (Quarter) 32.71%-16.63%62.44%74.39%-200.56%50.82%-29.47%45.76%
Cash from Operations (QoQ) (Quarter) 2,028.05%-132.93%10.52%96.77%-4,289.31%262.22%-79.80%-13.33%-181.85%1,230.18%-58.98%-96.11%3,214.45%-103.01%5,678.76%-126.53%331.29%-119.32%467.04%
Dividends Paid - Common Growth (1y) (Quarter) 1,078.38%-83.96%1,023.18%-65.66%0.08%-394.31%31.60%
Dividends Paid - Common (QoQ) (Quarter) 7,248.65%-98.57%3,170.39%-65.67%0.04%0.00%0.00%0.04%-394.19%144.72%
EBITDA Margin Growth (1y) (Quarter) -510.00-336.00-2109.00-1769.00838.001,220.002,779.002,102.001,023.00-2264.00-1315.00-1479.00-1589.0087.00-433.00
EBITDA Margin Growth (3y) (Quarter) 1,351.00-1380.00-646.00-1146.00272.00-957.001,031.00
EBITDA Margin (QoQ) (Quarter) 1,286.00-1537.00625.00-884.001,460.00-3310.00965.001,722.001,842.00-1751.00289.00643.00-1445.00-802.00125.00533.00231.00-1321.00
EBIT Growth (1y) (Quarter) 685.68%-161.35%-5.11%-968.76%-418.96%285.99%161.45%133.77%177.21%242.01%-101.62%-154.40%-114.54%-70.85%2,006.07%-149.38%
EBIT Growth (3y) (Quarter) 154.19%57.44%-26.83%-25.22%-33.10%56.79%-6.92%22.91%
EBIT Margin Growth (1y) (Quarter) -959.00-183.00-2259.00-1773.00797.001,232.003,010.002,140.00958.00-2500.00-777.00-905.00-1034.00704.00-433.00
EBIT Margin Growth (3y) (Quarter) 796.00-1452.00-26.00-537.00721.00-565.001,801.00
EBIT Margin (QoQ) (Quarter) 741.00-1611.00636.00-725.001,516.00-3686.001,122.001,845.001,951.00-1907.00252.00663.00-1508.00-184.00125.00533.00231.00-1321.00
EBIT (QoQ) (Quarter) 899.67%173.21%-111.48%333.57%-183.77%522.58%-229.27%30.29%148.85%494.03%-83.30%59.36%116.36%-102.81%-461.27%57.42%533.86%83.81%-173.43%
EBT Growth (1y) (Quarter) 13.29%594.57%46.75%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%3,512.78%-126.71%-1,097.49%-421.12%-138.79%94.89%-67.36%
EBT Growth (3y) (Quarter) 89.80%119.73%-30.96%-14.77%-161.66%-37.37%-26.17%-15.44%
EBT Margin Growth (1y) (Quarter) 643.001,231.00-799.0020,785.00-775.00-2490.001,814.00-20452.00944.00-2980.00-895.00-1030.00-1357.00643.00-750.00
EBT Margin Growth (3y) (Quarter) 812.00-4238.00120.00-697.00-1188.00-4827.00170.00
EBT Margin (QoQ) (Quarter) 3,404.00-4479.00846.00871.003,992.00-6509.0022,431.00-20689.002,277.00-2205.00165.00707.00-1646.00-120.0029.00380.00354.00-1513.00
EBT (QoQ) (Quarter) 295.99%2,722.64%-120.47%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%329.82%-165.44%-25.82%9.27%48.08%91.39%-4,024.82%
Enterprise Value Growth (1y) (Quarter) -23.54%3.24%0.54%-465.96%15.92%36.58%41.63%-38.88%-23.70%-14.88%22.83%-174.56%
Enterprise Value Growth (3y) (Quarter) 10.49%11.00%23.48%-178.41%
Enterprise Value (QoQ) (Quarter) -27.30%88.73%-360.50%-46.43%-30.85%35.86%31.59%-10.44%-20.44%-52.62%39.06%-2.56%19.09%-442.99%
EPS (Basic) Growth (1y) (Quarter) 75.00%-35.29%83.33%-101.52%1,000.00%-145.45%0.00%400.00%-44.44%260.00%-800.00%
EPS (Basic) Growth (3y) (Quarter) 67.82%48.12%-22.22%-14.47%
EPS (Basic) (QoQ) (Quarter) 525.00%-135.29%1,200.00%-101.52%1,200.00%-109.09%0.00%1,000.00%-155.56%80.00%400.00%66.67%60.00%-212.50%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 83.33%-38.89%83.33%-101.52%1,000.00%-145.45%0.00%400.00%-44.44%260.00%-800.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 67.82%41.50%-23.69%-14.47%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 400.00%-133.33%1,200.00%-101.52%1,200.00%-109.09%0.00%1,000.00%-155.56%80.00%400.00%66.67%60.00%-212.50%
FCF Margin Growth (1y) (Quarter) -6711.0020,018.003,802.001,450.00-5755.00-1376.003,078.00-2842.007,764.00-6580.00-122.00257.008,346.00-12568.00-1933.00
FCF Margin Growth (3y) (Quarter) -4702.0012,062.006,757.00-1135.0010,355.00-20524.001,023.00
FCF Margin (QoQ) (Quarter) -6256.00-487.006,820.00-6788.0020,473.00-16703.004,468.00-13993.0024,851.00-12249.00-1451.00-3387.0010,508.00-5791.00-1073.004,702.00-10406.004,843.00
FCF Payout Ratio Growth (1y) (Quarter) -2,663.74%-63.83%1,063.86%59.15%211.45%124.63%-132.25%
FCF Payout Ratio (QoQ) (Quarter) 5,838.93%-46.92%-1,480.45%93.43%175.11%1,607.94%-148.46%117.93%51.38%-345.20%
Free Cash Flow Growth (1y) (Quarter) 234.26%-2,901.76%358.89%64.27%379.27%-103.07%17.67%126.44%-169.27%57.36%-55.65%-3.50%15.93%189.79%-231.02%-508.08%
Free Cash Flow Growth (3y) (Quarter) -64.57%-197.23%49.64%27.88%-68.58%40.57%-38.97%-1.35%
Free Cash Flow (QoQ) (Quarter) 195.97%-2,491.57%13.23%106.74%-2,102.78%320.99%-111.98%190.42%-948.60%228.05%-97.31%-336.91%-422.35%233.19%-94.14%-306.37%657.92%-294.34%81.76%
Gross Margin Growth (1y) (Quarter) -1358.00-8914.001,263.00-3500.003,071.009,808.00-1308.003,819.00375.00-3285.002.00315.00-224.0011,196.00-3400.00
Gross Margin Growth (3y) (Quarter) 2,088.00-2391.00-42.00635.003,221.0017,719.00-4705.00
Gross Margin (QoQ) (Quarter) 1,428.00467.00-111.00-3142.00-6129.0010,644.00-4874.003,429.00609.00-472.00253.00-15.00-3051.002,816.00565.00-555.008,370.00-11780.00
Gross Profit Growth (1y) (Quarter) 12.57%-110.20%0.42%-39.12%67.98%1,647.87%31.20%127.20%23.46%-41.43%31.53%17.45%-3.35%266.92%-48.15%
Gross Profit Growth (3y) (Quarter) 32.66%-2.58%20.11%17.56%26.08%227.93%-3.64%
Gross Profit (QoQ) (Quarter) 57.15%-15.21%7.10%-21.12%-114.24%934.83%-35.06%117.62%31.21%-29.24%12.45%18.26%-37.75%58.90%0.41%-2.68%136.31%-77.54%
Interest Coverage Ratio Growth (1y) (Quarter) -286.11%-415.38%-4,997.02%-142.10%
Interest Coverage Ratio Growth (3y) (Quarter) 2.37%64.64%
Interest Coverage Ratio (QoQ) (Quarter) 255.72%-106.79%-502.80%-9.70%
Net Cash Flow Growth (1y) (Quarter) 2,996.74%-370.31%-60.41%-442.73%-126.83%80.85%337.71%61.11%19.29%131.51%-86.80%207.73%-11.18%-55.42%-227.50%593.40%
Net Cash Flow Growth (3y) (Quarter) -84.43%-45.36%-38.84%12.82%-30.86%26.55%-39.87%69.91%
Net Cash Flow (QoQ) (Quarter) 755.01%38.37%-26.29%333.59%-161.12%120.27%-738.10%66.05%56.38%563.24%-156.70%29.55%117.03%94.04%362.79%-172.71%106.83%-654.88%2,616.93%
Net Income Growth (1y) (Quarter) 13.29%594.57%46.75%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%3,512.78%-126.71%89.66%-421.12%-138.79%94.89%-535.59%
Net Income Growth (3y) (Quarter) 89.80%119.73%-30.96%31.76%-161.66%-37.37%-26.17%8.69%
Net Income (QoQ) (Quarter) 295.99%2,722.64%-120.47%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%329.82%-165.44%123.92%-577.18%48.08%91.39%-1,941.24%
Net Income towards Common Stockholders Growth (1y) (Quarter) -245.54%-79.10%64.44%-33.77%79.99%-100.85%690.50%-144.53%25.63%622.88%-38.61%270.27%-1,024.26%
Net Income towards Common Stockholders Growth (3y) (Quarter) 27.07%45.11%-27.27%48.71%-20.51%-18.72%
Net Income towards Common Stockholders (QoQ) (Quarter) 295.99%2,695.47%501.42%-134.96%1,235.15%-102.23%847.75%-110.57%51.58%1,643.79%-156.39%82.36%440.43%81.25%56.41%-216.49%
Net Margin Growth (1y) (Quarter) -333.00-2857.00113.00-333.00319.00-3278.00337.00-510.0021.00121.00-107.00394.00-333.00
Net Margin Growth (3y) (Quarter) 117.00-3700.00343.00-450.008.00
Net Margin (QoQ) (Quarter) 3,370.00846.00-1044.003,624.00-3313.00400.00-392.0027.00303.00-447.00139.00127.0075.0053.00-587.00
Operating Income Growth (1y) (Quarter) 685.68%-161.35%-5.11%-968.76%-418.96%285.99%161.45%133.77%177.21%242.01%-101.62%-154.40%-114.54%-70.85%2,006.07%-149.38%
Operating Income Growth (3y) (Quarter) 154.19%57.44%-26.83%-25.22%-33.10%56.79%-6.92%22.91%
Operating Income (QoQ) (Quarter) 899.67%173.21%-111.48%333.57%-183.77%522.58%-229.27%30.29%148.85%494.03%-83.30%59.36%116.36%-102.81%-461.27%57.42%533.86%83.81%-173.43%
Operating Margin Growth (1y) (Quarter) -959.00-183.00-2259.00-1773.00797.001,232.003,010.002,140.00958.00-2500.00-777.00-905.00-1034.00704.00-433.00
Operating Margin Growth (3y) (Quarter) 796.00-1452.00-26.00-537.00721.00-565.001,801.00
Operating Margin (QoQ) (Quarter) 741.00-1611.00636.00-725.001,516.00-3686.001,122.001,845.001,951.00-1907.00252.00663.00-1508.00-184.00125.00533.00231.00-1321.00
Profit After Tax Growth (1y) (Quarter) 97.06%594.57%46.75%-64.45%33,447.95%-95.77%-37.25%109.22%-98.33%7,436.12%-126.71%89.66%296.17%-33.44%401.51%-535.59%
Profit After Tax Growth (3y) (Quarter) 29.35%180.76%-30.96%31.76%188.86%28.48%-20.35%8.69%
Profit After Tax (QoQ) (Quarter) 106.65%2,722.64%-120.47%92.34%1,669.88%496.37%-122.94%1,652.55%-99.80%8,751.54%-96.63%181.83%796.59%-131.37%123.92%488.71%50.63%42.12%-134.56%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 75.13%21.30%14.18%6.86%33.64%35.09%34.98%30.14%23.77%18.06%8.16%9.59%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 39.24%24.60%18.57%15.08%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 18.76%13.11%-14.23%5.29%11.79%5.85%7.26%6.43%11.70%2.06%2.00%1.53%2.33%3.41%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) 0.000.000.000.000.000.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) -341.00-642.00-368.00-43.00354.00723.00705.00173.00-112.00-384.00-600.00-193.00-152.00
Return on Capital Employed Growth (3y) (Quarter) -99.00-304.00-264.00-63.0090.00
Return on Capital Employed (QoQ) (Quarter) 119.00-149.00-118.00-193.00-182.00124.00207.00204.00187.00106.00-324.00-81.00-86.00-110.0083.00-39.00
Return on Equity Growth (1y) (Quarter) -1.00-5.00-2.000.000.000.000.000.000.000.000.002.00-131.00-4.00
Return on Equity Growth (3y) (Quarter) -1.00-5.00-2.002.00-131.00-4.00
Return on Equity (QoQ) (Quarter) 4.00-3.00-2.000.000.000.000.000.000.000.000.000.000.000.002.00-133.00127.00
Return on Invested Capital Growth (1y) (Quarter) 1.00
Return on Sales Growth (1y) (Quarter) 0.000.000.002.000.000.000.00-2.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) (Quarter) 0.000.000.000.000.000.000.00
Return on Sales (QoQ) (Quarter) 0.000.000.000.000.00-1.002.00-2.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) (Quarter) 41.04%9.09%-12.42%3.43%6.84%30.41%51.20%28.90%18.21%-8.03%31.49%13.40%-0.82%24.66%-14.09%
Revenue Growth (3y) (Quarter) 21.22%9.38%20.31%14.77%7.79%14.35%19.54%
Revenue (QoQ) (Quarter) 29.61%-19.80%8.50%25.05%0.25%-35.61%28.13%29.18%22.37%-25.35%9.23%18.46%-4.79%6.73%-5.80%3.61%19.67%-26.44%
Share-based Compensation Growth (1y) (Quarter) 518.75%506.87%1,073.13%1,094.34%16.87%4.33%-1.86%-23.28%84.96%72.85%19.71%-38.09%-23.32%17.36%
Share-based Compensation Growth (3y) (Quarter) 137.37%122.02%139.75%78.35%18.35%28.39%
Share-based Compensation (QoQ) (Quarter) 0.00%0.00%-0.62%522.64%-1.92%93.31%1.17%-39.07%-12.45%81.84%-20.90%46.88%-18.18%25.93%-59.09%81.93%25.23%
Shareholder's Equity Growth (1y) (Quarter) 123.60%-1.36%-2,398.05%-64,505.66%-11,915.26%-4,408.87%17.93%38.15%51.77%64.17%78.89%69.13%115.12%91.82%105.70%93.14%-68.08%
Shareholder's Equity Growth (3y) (Quarter) -137.79%-158.27%-81.53%-399.98%105.03%-48.33%26.20%76.43%26.48%
Shareholder's Equity Growth (5y) (Quarter) 21.51%
Shareholder's Equity (QoQ) (Quarter) 163.04%152.72%-97.34%457.24%163.54%-5,987.54%25.51%-2.23%3.89%-12.14%43.86%20.29%28.60%33.92%17.91%139.05%-138.63%146.04%-198.76%281.71%
Tax Rate Growth (1y) (Quarter) -6850.00
Total Debt Growth (1y) (Quarter) 427.03%1,944,931.91%957,225.47%134.67%147.95%0.65%311.45%41.74%62.44%1,183.98%-90.34%-91.31%17.54%55.11%
Total Debt Growth (3y) (Quarter) 176.88%6,210.95%1,460.95%-33.87%67.91%171.64%
Total Debt (QoQ) (Quarter) -99.99%363.54%1,287,294.30%8.76%-70.03%128.15%215.58%14.91%-87.84%832.68%8.72%31.69%-3.84%-92.99%-2.11%1,680.39%26.89%