|
Cash & Equivalents (Quarter)
|
| | | 42.05M | | | 25.29M | 77.22M | 33.26M | 27.13M | 21.59M | 47.24M | 32.70M | 22.45M | 24.19M | 29.23M | 44.90M | 29.27M | 29.93M | 24.41M | 133.24M | 91.36M |
|
Short-term Investments (Quarter)
|
| | | | | | 146.94M | 0.18M | 0.45M | 0.23M | 1.23M | 9.88M | 5.97M | 0.31M | 10.67M | 0.97M | 0.88M | 0.98M | 1.08M | 1.21M | 0.93M | 0.92M |
|
Cash & Current Investments (Quarter)
|
| | | 42.05M | | | 172.22M | 77.40M | 33.71M | 27.35M | 22.82M | 57.12M | 38.67M | 22.76M | 34.86M | 30.20M | 45.78M | 30.25M | 31.00M | 25.62M | 134.17M | 92.28M |
|
Receivables - Net (Quarter)
|
| | | 25.39M | | | 36.66M | 12.42M | 29.98M | 26.82M | 31.00M | 27.62M | 22.80M | 24.22M | 39.61M | 46.53M | 30.79M | 29.09M | 31.11M | 0.69M | 42.64M | 37.52M |
|
Receivables - Other (Quarter)
|
| | | 8.48M | | | 14.68M | 9.77M | 8.54M | 12.51M | 14.40M | 6.79M | 9.00M | 12.78M | 9.65M | 11.07M | 10.48M | 10.56M | 12.65M | 8.28M | 6.78M | 6.64M |
|
Receivables (Quarter)
|
| | | 33.88M | | | 51.34M | 22.19M | 38.52M | 39.33M | 45.40M | 34.41M | 31.80M | 37.00M | 49.26M | 57.61M | 41.27M | 39.64M | 43.76M | 8.97M | 49.42M | 44.16M |
|
Raw Materials (Quarter)
|
| | | 5.14M | | | 6.57M | 7.31M | 9.28M | 10.63M | 11.90M | 10.19M | 11.13M | 10.62M | 10.49M | 10.29M | 12.86M | 13.00M | 12.08M | 10.96M | 12.20M | 12.58M |
|
Finished Goods (Quarter)
|
| | | | | | 2.09M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 1.04M | 5.48M | 0.74M | 0.55M | 6.51M | 7.62M | 6.55M | 4.49M | 5.01M | 6.00M | 6.37M | 6.32M | 4.67M | 23.58M | 9.79M | 11.83M | 10.98M | 16.02M | 17.61M | 14.34M |
|
Current Assets (Quarter)
|
| | 2.13M | 86.97M | 1.30M | 0.77M | 286.25M | 211.98M | 134.81M | 100.99M | 105.78M | 128.07M | 105.70M | 104.72M | 122.61M | 116.77M | 116.39M | 123.49M | 122.78M | 122.68M | 213.40M | 163.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 169.77M | | | 250.35M | 297.32M | 336.30M | 288.43M | 303.69M | 339.49M | 359.37M | 385.45M | 410.25M | 458.26M | 467.70M | 477.06M | 484.35M | 495.63M | 512.55M | 525.77M |
|
Long-Term Investments (Quarter)
|
| | 311.20M | | 311.20M | 311.62M | 48.71M | 51.77M | 50.57M | 202.41M | 0.12M | | 206.01M | 212.58M | 217.47M | 223.59M | 219.46M | 224.58M | 227.54M | 231.22M | 224.28M | 234.30M |
|
Goodwill (Quarter)
|
| | | 54.61M | | | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M |
|
Intangibles (Quarter)
|
| | | 2.86M | | | 2.27M | 2.17M | 2.01M | 1.85M | 1.70M | 1.60M | 1.54M | 1.47M | 1.40M | 1.33M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 57.47M | | | 56.87M | 56.77M | 56.62M | 56.46M | 56.31M | 56.21M | 56.15M | 56.07M | 56.01M | 55.94M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M | 54.61M |
|
Other Non-Current Assets (Quarter)
|
| | | 2.74M | | | 0.49M | 4.42M | 2.92M | | 2.11M | 4.50M | 3.48M | 2.49M | 2.21M | 25.55M | 22.84M | 22.55M | 24.18M | 2.70M | 42.31M | 48.70M |
|
Non-Current Assets (Quarter)
|
| | 311.17M | 44.25M | 311.20M | 311.62M | 369.80M | 109.41M | 471.89M | 570.96M | 584.67M | 91.22M | 644.80M | 677.59M | 708.48M | 121.93M | 130.49M | 133.43M | 136.29M | 305.90M | 306.09M | 324.68M |
|
Assets (Quarter)
|
| | 313.31M | 380.84M | 312.50M | 312.38M | 656.06M | 644.86M | 606.70M | 671.95M | 690.46M | 754.61M | 750.50M | 782.31M | 831.09M | 881.08M | 884.92M | 905.54M | 916.75M | 959.47M | 1,060.60M | 1,040.24M |
|
Accounts Payables (Quarter)
|
| | 0.20M | 12.58M | 0.09M | 0.07M | 5.80M | 5.03M | 23.30M | 0.38M | 0.60M | 0.74M | 0.80M | 0.78M | 0.03M | 17.11M | 4.95M | 7.53M | 0.50M | 19.00M | 9.63M | 13.11M |
|
Notes Payables (Quarter)
|
| | | 0.99M | | | 0.49M | 4.60M | 0.84M | 29.67M | | | | | | 0.01M | | | | | | |
|
Payables (Quarter)
|
| | 0.20M | 13.57M | 0.09M | 0.07M | 6.29M | 9.63M | 24.14M | 30.05M | 0.60M | 0.74M | 0.80M | 0.78M | 0.03M | 17.12M | 4.95M | 7.53M | 0.50M | 19.00M | 9.63M | 13.11M |
|
Accumulated Expenses (Quarter)
|
| | 0.08M | 7.65M | 0.11M | 0.03M | 5.27M | 8.98M | 10.53M | 7.11M | 8.31M | 9.02M | 10.42M | 7.37M | 7.97M | 9.58M | 5.58M | 7.66M | 8.61M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 7.22M | | | 16.06M | 1.08M | 1.77M | | 13.78M | 0.09M | 0.09M | 1.69M | 1.69M | 64.59M | 15.70M | 12.97M | 14.88M | 63.86M | 62.89M | 54.84M |
|
Short term Debt (Quarter)
|
| | | 0.19M | 0.00M | 0.01M | 0.12M | 27.73M | 27.73M | 1.30M | 1.74M | 1.61M | 1.65M | 1.95M | 6.95M | 12.62M | 1.79M | 6.23M | 9.35M | 15.06M | 19.47M | 18.88M |
|
Current Leases (Quarter)
|
| | | | | | | 0.63M | 0.67M | 0.68M | 0.62M | 0.64M | 0.66M | 0.73M | 0.76M | 0.78M | | | | | | |
|
Current Taxes (Quarter)
|
| | | 1.98M | | | 2.67M | 3.32M | 2.38M | 2.62M | 3.72M | 4.56M | 4.55M | 3.95M | 4.53M | 4.42M | 4.39M | 3.47M | 3.07M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 9.79M | | | 6.75M | 8.01M | 8.52M | 6.22M | 7.43M | 6.31M | 7.79M | 6.26M | 6.15M | 9.28M | 10.15M | 8.63M | 8.38M | 6.30M | 5.07M | 3.05M |
|
Total Current Liabilities (Quarter)
|
| | 0.28M | 142.12M | 0.20M | 0.10M | 187.58M | 152.91M | 130.71M | 115.26M | 56.93M | 74.34M | 75.35M | 81.09M | 97.79M | 103.60M | 101.60M | 98.23M | 83.46M | 104.22M | 97.06M | 89.88M |
|
Non-Current Debt (Quarter)
|
| | | 16.20M | | | | 66.60M | 151.28M | 20.95M | 153.63M | 176.53M | 19.61M | 233.29M | 252.88M | 285.00M | 307.04M | 17.52M | 351.16M | 337.06M | 427.70M | 412.81M |
|
Convertible Debt (Quarter)
|
| | | 58.71M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 10.89M | 10.89M | 10.89M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 47.11M | 30.21M | 58.31M | 56.62M | 135.30M | 138.14M | 1,013.84M | 1,068.27M | 100.00M | 30.60M | 705.19M | 597.07M | 30.00M | 30.00M | 276.72M | 365.55M | 342.53M | 377.90M | 343.47M | 320.05M |
|
Minority Interest (Quarter)
|
| | | 1.19M | | | 26.67M | 26.45M | 27.97M | 0.90M | 0.88M | 0.95M | 0.72M | 0.52M | 0.58M | 0.62M | 0.63M | 2.73M | 2.79M | 2.79M | 10.21M | 11.54M |
|
Operating Leases (Quarter)
|
| | | | | | | 11.24M | 11.10M | 10.92M | 11.90M | 11.82M | 11.65M | 12.65M | 12.40M | 12.15M | 12.06M | 12.01M | 11.94M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 16.99M | 5.74M | 20.54M | 16.22M | 4.38M | 0.82M | 5.06M | 5.17M | 6.56M | 1.90M | 1.50M | 10.13M | 10.24M | 27.45M | 14.93M | 8.78M | 8.16M | 20.43M | 23.95M | 21.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | 11.76M | | 15.99M | 6.30M | 332.98M | 13.82M | 238.29M | 215.35M | 247.01M | 19.19M | 295.48M | 317.63M | 350.97M | 24.61M | 36.76M | 35.00M | 33.99M | 81.29M | 77.70M | 77.23M |
|
Total Liabilities (Quarter)
|
| | 28.75M | 285.89M | 36.53M | 22.52M | 337.37M | 267.04M | 243.35M | 220.52M | 253.58M | 297.12M | 296.97M | 327.76M | 361.21M | 416.05M | 420.48M | 432.29M | 433.95M | 461.71M | 548.71M | 523.89M |
|
Total Debt (Quarter)
|
| | | 16.39M | 0.00M | 0.01M | 0.12M | 94.33M | 179.01M | 22.24M | 155.37M | 178.14M | 21.26M | 235.24M | 259.83M | 297.62M | 308.83M | 23.75M | 360.51M | 352.12M | 447.17M | 431.69M |
|
Common Equity (Quarter)
|
| | 45.22M | 1.20M | 6.70M | 17.65M | -1039.27M | -774.16M | -791.39M | -760.60M | -852.94M | -477.85M | -381.66M | -272.51M | -179.50M | -148.45M | 57.73M | -22.30M | 10.27M | -12.93M | 18.43M | 37.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 313.31M | 380.84M | 312.50M | 312.38M | 656.06M | 644.86M | 606.70M | 671.95M | 690.46M | 754.61M | 750.50M | 782.31M | 831.09M | 881.08M | 884.92M | 905.54M | 916.75M | 959.47M | 1,060.60M | 1,040.24M |
|
Treasury Shares (Quarter)
|
| | 31.12M | | 31.12M | 31.12M | 1.00M | | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 2.74M | 1.64M |
|
Retained Earnings (Quarter)
|
| | -26.61M | | -35.20M | | 0.18M | | | -749.91M | -841.42M | -467.19M | -370.83M | 0.07M | | 0.15M | 68.63M | -13.44M | 19.09M | -0.03M | 19.63M | 37.53M |