Onto Innovation Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2010 Jan2011 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Jan2022 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 76.71M188.06M230.06M182.88M144.31M166.44M187.37M221.13M258.62M324.52M305.90M556.50M788.90M1,005.18M815.87M987.32M
Cost of Revenue 40.59M86.67M107.96M98.95M81.63M90.62M97.70M107.00M121.92M140.43M170.87M278.04M359.81M465.96M395.61M472.01M
Gross Profit 36.12M101.39M122.10M83.93M62.68M75.82M89.67M114.12M136.70M184.09M135.03M278.45M429.09M539.22M420.25M515.31M
Operating items
Amortization - Intangibles 1.53M0.69M0.62M0.78M0.70M0.42M0.11M1.45M0.21M0.28M10.45M53.75M51.37M55.30M54.82M49.44M
Research & Development 14.67M18.97M23.29M29.59M32.71M33.78M32.70M31.44M36.72M48.19M48.36M84.58M96.12M111.95M104.44M116.77M
Selling, General & Administrative 15.17M18.62M22.90M21.63M22.10M23.98M22.44M23.38M26.34M31.80M53.02M65.31M67.96M69.58M83.15M85.85M
Restructuring Costs 1.13M1.74M2.27M1.38M
Other Operating Expenses 18.51M22.48M-2.50M27.23M27.83M27.45M28.17M30.20M29.30M57.67M0.90M101.88M108.60M120.97M116.59M125.59M
Operating Expenses 49.48M60.07M76.33M78.45M84.39M87.47M84.69M85.03M93.89M117.61M140.07M251.78M272.68M302.51M304.18M328.20M
Operating Income -13.36M41.32M45.77M5.48M-21.71M-11.65M4.97M29.09M42.81M66.49M-5.04M-26.68M-156.41M236.71M116.08M187.10M
EBIT -13.36M41.32M45.77M5.48M-21.71M-11.65M4.97M29.09M42.81M66.49M-5.04M-26.68M-156.41M236.71M116.08M187.10M
Non-operating items
Interest & Investment Income 0.05M0.11M0.22M0.13M0.06M0.05M0.07M0.04M0.01M0.01M3.67M2.90M1.16M5.01M20.36M33.49M
Other Non Operating Income -3.53M0.81M-1.18M-0.86M-1.86M0.37M0.81M0.29M0.58M1.36M0.78M-3.07M-2.02M-0.14M4.09M-0.28M
Non Operating Income -1.93M-3.51M-0.07M0.05M-1.27M0.78M0.81M3.50M0.79M-2.38M-1.28M-2.71M-3.82M-0.48M-3.85M-0.85M
Net income details
EBT -16.89M40.69M44.58M4.62M-26.45M-15.69M5.57M29.14M43.30M67.52M-0.60M-26.87M-155.68M241.58M132.58M220.45M
Tax Provisions -0.59M-15.26M15.90M0.15M-9.42M19.50M2.66M-14.90M13.10M9.88M-2.51M7.47M25.95M51.85M33.85M45.25M
Profit After Tax -16.30M55.95M28.68M4.46M-14.15M-31.12M2.90M44.03M30.20M57.65M1.91M31.02M142.35M223.33M121.16M201.67M
Income from Continuing Operations -16.30M55.95M28.68M4.46M-17.03M-35.19M2.90M44.03M30.20M57.65M1.91M-34.34M-181.63M189.73M98.73M175.19M
Consolidated Net Income -16.30M55.95M28.68M4.46M-17.03M-35.19M2.90M44.03M30.20M57.65M1.91M-34.34M-181.63M189.73M98.73M175.19M
Income towards Parent Company -16.30M55.95M28.68M4.46M-17.03M-35.19M2.90M44.03M30.20M57.65M1.91M-34.34M-181.63M189.73M98.73M175.19M
Net Income towards Common Stockholders -16.30M55.95M28.68M4.46M-17.03M-35.19M2.90M44.03M30.20M57.65M1.91M-34.34M-181.63M189.73M98.73M175.19M
Additional items
EPS (Basic) -0.872.561.260.19-0.61-1.300.121.791.192.390.060.632.894.522.474.09
EPS (Weighted Average and Diluted) -0.872.431.220.19-0.61-1.300.121.751.172.340.060.632.864.492.464.06
Shares Outstanding (Weighted Average) 18.64M22.22M23.06M23.40M23.35M24.16M24.19M24.92M25.59M24.22M50.06M48.83M49.28M49.52M49.08M49.39M
Shares Outstanding (Diluted Average) 18.64M23.00M23.48M23.84M23.29M23.96M
EBITDA -13.36M56.65M28.16M4.19M-21.71M-11.65M4.97M29.09M42.81M66.49M-5.04M-26.68M-156.41M236.71M116.08M187.10M
Interest Expenses 1.66M1.56M1.34M1.04M0.65M0.39M0.29M0.28M0.09M0.33M
Tax Rate 3.47%35.66%3.33%35.61%47.83%30.25%14.63%21.46%25.53%20.53%