Onto Innovation Growth Metrics (2010-2025) | ONTO

Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.52%3.28%-2.91%-9.15%-6.45%1.30%2.65%0.43%-9.69%-15.07%-10.97%-8.52%5.36%5.51%7.47%13.82%11.07%22.20%24.54%18.53%21.01%7.60%2.80%7.17%10.91%21.29%22.53%16.81%11.16%285.64%270.47%262.25%261.09%1.35%6.17%9.16%12.06%12.37%14.54%13.90%11.51%8.79%4.67%3.37%4.16%6.40%8.35%10.14%11.34%10.86%8.28%6.72%5.46%
Assets Growth (3y) 6.13%0.28%-4.44%-5.82%-6.01%-3.80%-3.17%-0.60%1.50%1.86%3.07%6.02%7.27%12.30%11.53%11.22%13.08%14.23%16.83%16.19%14.06%14.26%71.37%67.11%65.53%64.50%67.99%68.91%66.54%65.07%63.77%65.16%65.14%65.24%7.41%8.37%8.72%9.18%9.16%9.11%9.05%8.95%8.67%7.08%6.71%6.94%
Assets Growth (5y) 1.38%0.98%0.42%1.50%2.13%3.65%3.60%4.69%5.84%7.24%7.40%8.46%9.09%11.79%45.36%44.25%43.66%43.02%44.19%43.90%42.46%43.27%41.79%41.51%41.33%40.95%42.11%42.02%40.31%39.19%38.43%38.57%38.67%39.23%7.88%8.35%8.60%8.85%
Assets (QoQ) 3.64%2.73%2.21%-3.42%-4.36%1.57%-0.28%4.58%-3.09%-0.63%-10.33%-1.64%1.58%2.11%3.27%-1.50%3.47%8.14%0.78%8.37%5.46%2.92%2.88%-3.64%0.75%7.30%6.47%5.38%1.78%2.29%1.31%265.60%-2.22%0.03%0.98%2.62%2.42%2.84%3.67%2.90%4.40%2.27%1.49%0.40%0.44%1.00%2.27%2.55%2.29%2.66%3.39%2.11%-0.10%1.19%2.17%
Capital Expenditures Growth (1y) 14.83%78.41%218.45%90.94%14.99%-44.97%44.49%69.11%119.96%66.50%-165.52%37.69%-77.11%-66.60%131.79%-83.92%21.51%254.53%154.97%35.14%-92.30%1.82%-58.34%2,706.38%-65.13%175.44%213.27%-75.87%-83.16%288.67%-35.64%214.96%4.54%165.15%-71.42%-11.20%165.91%5.26%87.82%18.04%12.40%-82.87%
Capital Expenditures Growth (3y) 42.68%17.80%-71.17%64.43%-16.65%-32.61%-32.99%-27.93%-15.11%25.38%-19.02%-33.12%-72.22%6.43%32.72%37.99%7.97%43.02%89.21%58.76%176.82%-6.20%31.74%43.22%-15.49%49.09%98.98%41.92%113.84%77.83%21.64%48.90%46.19%-21.80%
Capital Expenditures Growth (5y) -4.18%14.12%19.56%-0.69%-44.18%2.01%-20.40%5.76%-6.89%-9.43%13.51%-2.76%14.71%24.40%19.42%-1.86%44.74%121.29%17.68%53.18%42.88%46.58%52.02%11.04%12.21%52.54%53.58%12.01%
Capital Expenditures (QoQ) 31.26%-66.09%100.30%28.83%103.92%-39.48%20.09%-22.41%-2.41%58.89%40.56%0.92%-26.13%-162.53%395.36%-83.22%7.77%-40.48%49.38%26.82%214.43%-57.19%-20.83%-92.77%4,055.32%-82.49%-48.37%38.33%-61.67%61.69%-51.49%-43.99%784.70%76.74%-34.57%198.86%-8.86%-41.34%65.95%-67.79%183.19%75.67%-34.31%-42.53%77.97%67.28%-89.99%
Cash & Equivalents Growth (1y) 66.99%56.49%47.00%19.09%-10.57%-32.64%-35.60%-50.41%-52.31%-35.03%-28.85%-17.98%-2.85%-18.73%-22.54%-28.06%-30.45%16.66%10.03%38.44%127.21%-9.96%23.35%22.61%-29.45%17.69%-25.84%39.00%103.53%118.21%217.92%44.45%9.09%-46.92%17.78%6.42%37.60%99.19%4.63%24.80%3.73%49.80%24.05%36.39%34.24%31.65%3.70%33.64%24.47%3.10%32.77%-17.18%-23.05%-8.64%-8.81%6.72%26.02%219.54%
Cash & Equivalents Growth (3y) -10.70%-11.85%-12.34%-21.47%-25.45%-29.15%-29.20%-33.61%-31.44%-14.91%-15.36%-6.52%15.36%-5.14%1.68%6.88%3.69%7.32%0.21%33.13%48.32%32.24%42.73%35.03%16.14%10.88%40.55%28.80%45.10%32.14%57.64%24.26%15.90%16.56%15.19%21.90%24.20%57.79%10.41%31.52%20.12%26.69%19.53%14.72%8.74%7.43%7.88%5.71%6.47%44.38%
Cash & Equivalents Growth (5y) -13.61%-8.27%-10.51%-13.57%-8.12%-17.87%-13.59%-13.06%-12.38%-8.18%-11.12%6.84%17.13%17.00%19.91%19.65%19.88%7.44%30.39%29.39%37.40%19.58%29.08%26.74%17.46%32.39%29.23%29.46%33.59%35.39%38.19%28.45%21.07%16.54%16.05%14.93%12.91%29.91%10.26%14.99%10.94%42.79%
Cash & Equivalents (QoQ) 16.56%3.85%20.63%14.36%9.23%-2.45%-2.27%-14.13%-17.72%-6.74%-24.75%-17.41%12.10%2.13%-13.25%-2.18%-6.22%-2.66%-19.44%-5.42%57.30%-8.20%1.36%55.23%-37.66%25.76%0.75%-10.68%3.98%-20.76%88.87%30.78%11.49%15.45%-14.19%-1.24%-45.76%156.18%-22.46%27.70%-21.47%34.56%-7.51%6.14%13.40%11.43%1.69%4.47%11.22%-12.23%31.05%-2.70%-7.88%13.03%-18.25%-9.60%9.37%12.83%-4.33%6.75%177.32%
Cash from Investing Activities Growth (1y) -6.25%-1,515.48%-7,261.61%54.58%-151.21%96.95%85.26%86.58%-65.43%-351.75%144.75%-167.71%87.76%102.71%199.33%36.48%7.03%12,075.00%-1,042.54%2.00%-350.98%-278.35%91.81%1,269.06%51.93%-307.06%-173.85%83.71%10,121.00%-2,221.12%44.82%60.25%-10,378.72%-1,189.42%-40.29%-593.58%-666.76%-30.43%88.97%76.25%41.94%624.75%
Cash from Investing Activities Growth (3y) -64.06%-30.54%89.98%45.35%20.17%26.07%30.01%38.89%42.69%156.55%-132.85%-18.56%19.94%-80.46%-62.74%270.88%-373.82%-72.60%-238.94%26.77%-12.03%41.25%-147.35%-68.59%-27.77%-199.92%-72.03%-43.76%8.74%-33.47%-15.01%13.16%-671.73%320.89%
Cash from Investing Activities Growth (5y) 12.86%56.31%-167.53%36.70%-16.35%4.14%31.36%64.17%-66.41%-33.29%-34.68%24.55%-42.60%181.78%-68.74%109.72%-171.38%-78.28%14.96%25.03%-21.17%-10.57%-23.09%-41.89%-33.09%-53.01%-44.61%48.42%
Cash from Investing Activities (QoQ) -13.97%63.87%-7,216.96%96.47%-1,632.87%-64.64%54.85%80.50%78.97%-696.29%58.90%-140.36%42.58%178.88%-345.89%89.01%112.70%8,623.21%-152.18%83.92%1,762.93%-775.32%94.57%25.98%-557.65%69.00%-127.04%-162.55%-165.04%482.62%-673.53%272.30%-161.39%100.28%4,134.04%-764.95%49.98%27.01%-348.76%14.37%-147.30%19.31%23.67%92.76%-432.32%-97.28%789.86%
Cash from Operations Growth (1y) -127.96%-66.34%8.84%-39.67%-190.22%-265.27%23.00%-86.81%44.94%101.46%-138.18%501.48%-25.19%-1,143.09%290.86%-108.72%108.50%1,091.50%119.68%1,590.86%516.23%-43.53%-75.45%963.87%265.54%376.73%-102.62%1,139.49%590.45%473.15%-10.87%10.14%219.05%-10.02%24.43%14.11%106.07%134.87%-9.07%61.00%-11.27%24.01%
Cash from Operations Growth (3y) -34.75%-79.91%-35.92%-21.77%-26.01%-31.06%-3.59%-27.43%27.21%51.94%16.98%98.46%38.48%287.97%44.69%96.34%182.17%36.99%-54.88%-37.21%42.50%74.20%71.79%15.95%280.53%110.51%77.86%-5.85%3.28%22.96%3.86%26.48%80.02%37.87%
Cash from Operations Growth (5y) -45.63%-3.45%16.46%-9.05%24.96%7.07%-13.53%42.32%38.59%13.38%28.84%-22.49%28.58%99.49%22.28%113.76%152.29%71.38%6.70%44.07%8.88%3.83%3.22%133.05%59.40%59.54%8.82%26.26%
Cash from Operations (QoQ) 44.45%-35.74%91.05%-115.77%273.88%107.76%5.91%-175.86%0.99%254.62%-88.64%-416.60%102.62%-4,148.78%279.00%-165.90%78.16%840.84%-108.17%164.22%2,449.30%64.15%-44.52%-73.45%133.59%-28.64%-19.74%-6.93%231.74%326.76%-31.56%27.46%53.96%-78.15%220.38%55.55%1.16%-36.71%-9.64%115.09%-7.23%14.30%2.98%-16.73%64.25%-37.00%43.93%
EBITDA Margin Growth (1y) 180.00-1389.00-1394.00-1908.00-488.00-995.00-4263.00-2589.00-2540.001,638.004,302.001,937.00-2055.00-1238.0054.00361.004,187.00715.00341.00800.001,267.001,759.00143.00338.00-224.001,885.001,029.00543.00-2318.00-2128.00-1052.00-870.0033.00-78.00-553.001,999.001,271.001,416.00810.00383.00183.00-976.00-940.00-691.00-1127.00410.00714.00463.00319.00501.00-744.00-1019.00
EBITDA Margin Growth (3y) -4318.00-4417.00-1354.00-2561.00-5083.00-595.0094.00-292.00-409.001,114.004,697.003,097.003,399.001,235.00538.001,498.005,231.002,368.002,167.001,587.00-290.00-761.00-732.00-3453.00-1304.00-1066.00-587.00-1190.00-824.00287.001,938.001,687.001,521.004,354.001,833.00713.00908.003,781.00244.00157.00-46.00-66.00-970.00-1247.00
EBITDA Margin Growth (5y) -2020.00-2285.00-960.00-1401.00371.001,878.00577.00846.00635.006,725.004,464.003,718.00105.00399.004,722.00-979.00-820.0072.00457.00-2247.00838.00543.00606.001,505.00588.001,012.00-1355.00-1382.00-222.001,372.001,461.001,293.003,546.002,743.00684.00352.00
EBITDA Margin (QoQ) 26.00971.00-1543.00-1536.00714.00457.00-122.00-2044.00-2553.002,130.00-73.002,135.00111.00-236.00-4065.002,951.001,403.0071.00-239.00-521.001,029.00530.00229.00-29.00-586.00725.00-333.00-131.00-819.0059.00257.00-2749.001,563.00963.00146.00-3225.004,115.00235.00291.00-193.0091.0084.00-959.00-157.00340.00-351.00578.00148.0089.00-496.00759.00-1096.00-186.00
EBIT Growth (1y) 35.63%-14.99%-75.94%-75.43%-69.23%-1,138.26%-333.88%-243.30%-300.39%119.76%120.99%112.12%-46.49%-394.58%11.16%236.33%111.91%72.65%66.44%192.39%617.25%961.00%47.67%45.20%-17.45%273.35%95.12%90.69%-83.83%-81.96%-58.41%-257.77%111.52%56.39%-65.43%623.92%353.23%364.62%113.73%59.85%37.52%-50.57%-56.82%-42.66%-53.88%47.19%96.85%56.07%50.41%47.72%-33.96%-55.37%
EBIT Growth (3y) -35.31%-36.16%-50.93%-65.06%-42.66%-93.17%-18.28%-16.41%-29.54%45.80%33.67%47.23%48.15%90.72%39.80%142.60%39.34%109.36%102.34%124.34%-3.76%-20.05%-13.17%-66.38%-43.46%-9.37%7.44%10.15%20.03%44.58%160.45%148.39%115.39%66.56%96.04%46.25%54.16%39.77%15.85%10.76%7.16%2.43%-17.51%-26.36%
EBIT Growth (5y) -27.92%-38.02%-26.22%-15.95%-5.05%80.15%6.05%19.91%15.67%32.87%39.99%31.76%10.52%38.11%20.68%-43.75%-34.13%25.88%49.00%-106.03%49.10%37.41%36.60%60.54%40.08%51.28%7.14%3.60%18.97%66.65%67.09%54.98%30.73%69.61%32.39%20.61%
EBIT Margin Growth (1y) 180.00-546.00-2006.00-1908.00-1193.00-2043.00-4651.00-2589.00-2677.002,440.004,302.001,937.00-2055.00-1238.0054.00361.004,187.00715.00341.00800.001,267.001,759.00143.00338.00-224.001,885.001,029.00543.00-2318.00-2128.00-1052.00-870.0033.00-78.00-553.001,999.001,271.001,416.00810.00383.00183.00-976.00-940.00-691.00-1127.00410.00714.00463.00319.00501.00-744.00-1019.00
EBIT Margin Growth (3y) -4318.00-4417.00-2355.00-2561.00-5926.00-842.00-295.00-292.00-546.001,916.004,697.003,097.003,399.001,235.00538.001,498.005,231.002,368.002,167.001,587.00-290.00-761.00-732.00-3453.00-1304.00-1066.00-587.00-1190.00-824.00287.001,938.001,687.001,521.004,354.001,833.00713.00908.003,781.00244.00157.00-46.00-66.00-970.00-1247.00
EBIT Margin Growth (5y) -2020.00-2285.00-1960.00-1401.00-472.001,632.00189.00846.00498.006,725.004,464.003,718.00105.00399.004,722.00-979.00-820.0072.00457.00-2247.00838.00543.00606.001,505.00588.001,012.00-1355.00-1382.00-222.001,372.001,461.001,293.003,546.002,743.00684.00352.00
EBIT Margin (QoQ) 26.00-30.00-700.00-2132.00857.0068.0015.00-2982.00-1751.002,130.00-73.002,135.00111.00-236.00-4065.002,951.001,403.0071.00-239.00-521.001,029.00530.00229.00-29.00-586.00725.00-333.00-131.00-819.0059.00257.00-2749.001,563.00963.00146.00-3225.004,115.00235.00291.00-193.0091.0084.00-959.00-157.00340.00-351.00578.00148.0089.00-496.00759.00-1096.00-186.00
EBIT (QoQ) 7.18%2.47%-32.82%-104.50%877.65%4.63%-15.88%-280.91%-46.88%35.90%-17.64%117.84%56.04%-63.00%-1,522.12%64.12%158.88%11.96%-49.62%-182.36%458.31%96.68%23.58%-1.14%-38.55%93.39%-29.74%1.07%-31.34%12.75%58.31%-493.58%77.54%251.16%17.05%-516.32%171.13%30.77%19.99%-2.20%3.23%3.21%-52.57%-14.56%37.08%-16.99%51.39%14.26%8.68%-19.99%48.69%-48.92%-26.54%
EBT Growth (1y) 31.21%-8.39%-77.15%-76.01%-73.53%-783.50%-362.90%-273.75%-335.87%68.32%122.35%108.25%-39.76%-281.86%31.67%275.17%114.25%87.06%33.90%218.70%501.89%1,021.36%42.08%58.41%-18.39%223.34%58.48%92.67%-80.17%-73.61%-57.53%-214.27%62.60%45.06%-74.88%764.39%384.71%382.46%121.48%59.23%38.99%-45.34%-51.35%-35.35%-48.40%58.04%105.60%57.67%51.57%40.80%-30.61%-47.59%
EBT Growth (3y) -36.57%-37.01%-48.80%-67.47%-42.15%-120.27%-8.20%-18.66%-22.26%46.11%33.77%44.02%47.34%87.12%35.81%166.56%39.25%83.23%100.01%111.52%-3.06%-12.83%-12.59%-64.37%-39.80%-12.07%5.88%14.60%27.64%43.78%156.19%132.39%113.47%70.12%115.75%55.43%63.05%41.99%24.14%16.78%12.31%6.74%-11.46%-18.86%
EBT Growth (5y) -29.89%-35.24%-25.04%-16.27%-5.63%71.28%8.04%22.13%18.20%30.67%34.96%31.18%9.94%51.27%20.80%-23.81%-27.68%27.98%42.28%-108.42%47.22%39.17%36.12%60.88%39.31%51.42%12.75%10.01%21.71%70.77%65.86%58.22%33.79%81.87%39.89%29.07%
EBT Margin Growth (1y) 91.00-379.00-1946.00-1845.00-1371.00-1945.00-4646.00-2775.00-2711.001,667.004,400.002,139.00-1991.00-1504.00147.00324.004,295.001,707.00240.00791.001,234.001,786.00111.00458.00-243.001,496.00538.00565.00-1896.00-1557.00-1050.00-808.00-125.00-136.00-668.001,858.001,310.001,441.00870.00374.00207.00-824.00-773.00-487.00-1043.00607.00902.00551.00397.00464.00-796.00-954.00
EBT Margin Growth (3y) -4529.00-4461.00-2192.00-2480.00-6073.00-1782.00-99.00-311.00-407.001,871.004,787.003,255.003,538.001,990.00498.001,573.005,286.001,848.001,787.001,557.00-288.00-560.00-728.00-3413.00-1208.00-1144.00-621.00-846.00-372.00255.001,919.001,559.001,513.004,448.001,903.00911.001,162.004,073.00652.00504.00272.00247.00-667.00-889.00
EBT Margin Growth (5y) -2065.00-2157.00-1805.00-1365.00-544.001,712.00252.00938.00585.006,395.004,251.003,861.0099.00555.004,801.0081.00-856.00105.00371.00-2294.00761.00624.00578.001,520.00540.001,028.00-801.00-771.00-24.001,702.001,689.001,578.003,802.002,974.001,017.00760.00
EBT Margin (QoQ) -17.00-15.00-487.00-2272.00829.0086.00-13.00-2846.00-1872.001,957.0051.001,532.00860.00-303.00-4079.002,019.002,511.00-126.00-109.00-569.001,044.00425.00335.00-17.00-631.00772.00-367.00-186.00-340.00152.00167.00-2701.001,574.00836.00156.00-3233.004,099.00288.00288.00-207.00121.00234.00-971.00-156.00407.00-322.00678.00139.0056.00-477.00745.00-1121.00-101.00
EBT (QoQ) 5.36%2.99%-26.44%-105.86%615.12%8.13%-18.85%-295.46%-53.28%28.53%-10.16%73.75%208.13%-73.60%-1,965.10%28.27%137.28%-24.78%-29.15%-165.12%485.86%79.02%33.80%-0.31%-40.50%99.60%-31.07%-2.17%-16.20%30.19%34.90%-464.33%82.14%285.26%20.34%-539.22%167.85%35.16%19.78%-2.82%4.56%9.51%-50.88%-13.50%38.93%-12.59%50.45%12.53%6.54%-15.97%39.76%-44.54%-19.53%
Enterprise Value Growth (1y) -66.99%-56.49%-47.00%-19.09%10.57%-4.64%-12.50%0.20%-5.21%11.36%15.51%7.61%-1.27%9.17%9.58%12.48%14.39%-0.30%1.04%-8.17%-28.34%-40.06%-56.42%-58.49%-41.37%-18.42%9.95%6.21%-9.59%-23.21%-29.70%-19.51%2.50%16.67%-110.97%-97.18%-115.24%-136.21%-16.70%-34.58%-31.65%-35.59%-36.82%-37.93%-32.66%-19.75%-7.13%-7.68%-11.85%-13.92%-27.39%-26.98%-28.94%-35.85%-22.14%-14.80%-13.85%-15.02%
Enterprise Value Growth (3y) -16.25%-13.22%-11.80%-3.17%1.60%5.55%4.93%6.90%3.02%6.88%8.90%4.36%-3.62%-8.46%-11.86%-14.48%-15.81%-18.49%-11.70%-17.15%-25.75%-26.90%-22.25%-21.11%-14.74%-6.73%-35.07%-30.26%-32.00%-34.35%-47.26%-46.92%-40.32%-38.71%-49.91%-54.11%-55.49%-56.53%-19.60%-25.96%-25.01%-22.75%-23.14%-23.55%-24.14%-22.83%-18.57%-16.22%-17.98%-21.20%
Enterprise Value Growth (5y) -6.38%-5.75%-4.57%-0.78%-0.92%-3.43%-5.87%-6.71%-10.60%-6.02%-1.26%-5.39%-11.51%-13.24%-10.33%-10.96%-10.66%-11.30%-30.70%-30.53%-33.07%-32.10%-35.08%-36.36%-33.75%-31.24%-31.52%-32.62%-32.06%-31.54%-36.16%-36.33%-32.60%-29.49%-35.67%-38.00%-40.22%-42.79%-21.63%-23.85%-23.46%-23.65%
Enterprise Value (QoQ) -16.56%-3.85%-20.63%-14.36%-9.23%2.45%2.27%14.13%-27.82%-4.88%13.31%9.47%-7.68%0.03%5.20%0.77%3.42%0.49%8.23%2.93%-13.15%1.82%-0.31%-15.16%-23.49%-9.65%-1.64%-2.72%-3.44%16.62%-5.86%-20.03%-16.30%12.23%2.46%2.08%0.60%-122.22%8.83%-6.89%-9.08%-9.79%-5.13%-4.57%-12.34%-10.79%-5.98%-0.57%-1.42%0.89%-6.52%-4.47%-3.29%-10.82%-6.18%-6.09%-8.83%0.36%0.20%-5.21%-9.94%
EPS (Basic) Growth (1y) -7.88%-41.07%-85.11%-61.08%-75.76%-568.73%-442.86%-205.26%-350.00%36.04%129.17%110.00%-495.00%-263.98%57.14%200.00%102.52%77.99%27.27%316.67%966.67%1,450.00%50.00%32.00%-28.13%180.95%72.73%108.70%-79.66%-71.93%-64.58%-175.00%-6.25%0.00%197.56%644.44%373.33%335.29%120.41%46.48%41.89%-44.44%-49.04%-30.48%-54.81%58.33%101.89%46.58%62.30%36.84%-35.51%-45.79%
EPS (Basic) Growth (3y) -33.46%-33.08%-46.99%-65.53%-77.64%-149.70%16.26%-31.90%-27.89%19.98%37.21%48.12%53.26%134.01%44.22%154.58%29.93%75.05%111.79%151.98%-5.01%-13.82%-19.01%-33.51%-34.42%-23.11%-9.59%-6.00%7.60%15.52%108.01%86.63%83.48%74.27%105.41%52.31%62.54%15.10%24.69%14.65%13.08%6.38%-12.78%-17.95%
EPS (Basic) Growth (5y) -35.32%-44.31%-21.51%-12.53%-0.61%117.13%24.57%11.67%23.52%34.84%37.14%34.49%11.38%51.57%16.47%-2.44%-23.03%20.11%41.47%47.58%28.47%23.22%18.25%38.75%25.81%35.49%0.34%-1.44%8.75%51.25%46.24%44.47%34.58%75.07%35.69%27.82%
EPS (Basic) (QoQ) 5.66%3.88%-32.41%-107.08%399.81%171.43%-57.89%-295.17%-53.71%16.67%0.00%50.06%170.09%-71.43%-6,050.00%69.45%130.26%-45.45%-50.00%-366.67%275.00%78.57%28.00%237.50%-80.56%57.14%-30.30%-3.39%-15.79%33.33%6.25%-341.18%78.05%266.67%13.33%135.29%22.50%44.90%4.23%-3.70%0.96%28.57%-55.56%-11.67%37.74%-16.44%55.74%12.63%0.00%-7.48%31.31%-46.92%-15.94%
EPS (Weighted Average and Diluted) Growth (1y) -7.26%-39.62%-84.44%-59.83%-75.00%-576.30%-442.86%-205.26%-350.00%34.70%129.17%110.00%-495.00%-263.98%57.14%200.00%102.52%80.74%27.27%300.00%933.33%1,600.00%50.00%33.33%-29.03%176.19%75.00%113.64%-79.31%-71.43%-63.83%-175.00%-6.25%-5.88%200.00%644.44%373.33%356.25%118.37%45.07%43.84%-44.86%-48.54%-30.48%-53.73%59.32%101.89%46.58%58.06%38.30%-35.51%-46.73%
EPS (Weighted Average and Diluted) Growth (3y) -33.74%-33.46%-46.22%-65.16%-78.83%-152.37%16.26%-31.90%-27.89%22.94%37.21%47.36%52.55%132.16%44.22%151.98%29.76%74.05%110.55%150.22%-5.01%-12.64%-18.15%-33.71%-34.42%-22.32%-10.07%-5.47%8.23%15.81%107.36%86.03%83.48%74.00%104.53%52.31%65.86%14.78%24.25%14.65%13.59%6.71%-12.50%-18.42%
EPS (Weighted Average and Diluted) Growth (5y) -34.82%-43.69%-20.83%-12.69%-0.63%117.28%24.57%10.99%22.42%34.59%36.85%34.18%11.38%51.57%16.47%-2.44%-23.03%20.11%39.77%51.03%28.47%24.23%18.68%38.49%26.34%36.70%0.34%-1.10%9.21%50.93%46.24%44.47%34.43%75.07%35.69%28.93%
EPS (Weighted Average and Diluted) (QoQ) 3.92%5.10%-32.34%-107.07%409.53%171.43%-57.89%-291.18%-56.92%16.67%0.00%50.06%170.09%-71.43%-6,050.00%69.45%130.26%-45.45%-50.00%-333.33%300.00%71.43%29.17%238.71%-80.00%52.38%-31.25%-3.45%-16.07%33.33%6.25%-341.18%78.05%266.67%6.67%156.25%19.51%44.90%2.82%-3.74%1.94%27.62%-55.97%-10.17%37.74%-15.07%51.61%13.83%0.00%-8.41%32.65%-46.92%-17.39%
FCF Margin Growth (1y) -2253.00-1575.00556.00-677.00-3191.00-3351.00775.00-3436.002,542.002,412.00-4407.001,641.0069.00-63.003,472.00-1786.001,242.002,312.001,406.002,143.00534.00-1125.00-2572.003,785.002,489.002,224.00-5038.001,308.002,883.002,219.00-1004.00339.001,205.00-125.001,088.0072.00769.001,334.00-755.00950.00-447.001,412.00
FCF Margin Growth (3y) -2903.00-2514.00-3077.00-2472.00-580.00-1003.00-160.00-3581.003,853.004,661.00471.001,998.001,845.001,123.002,306.005,561.003,676.001,057.00-720.00-2624.0054.001,883.001,149.00-1511.002,523.002,390.001,555.00-1274.00-980.00594.00-592.001,361.001,526.002,621.00
FCF Margin Growth (5y) -1591.00-265.001,802.00-2115.001,196.00184.00-1326.008,172.006,025.00122.00592.00-2267.001,830.003,070.00-18.002,402.002,807.001,270.00-596.00294.00-2176.00-1881.00-2055.002,935.002,722.002,577.00-953.001,766.00
FCF Margin (QoQ) 634.00-587.002,349.00-4649.001,313.001,543.001,116.00-7163.001,153.005,669.00-3095.00-1185.001,023.00-1150.002,954.00-2757.00891.002,385.00-2305.00271.001,961.001,479.00-1568.00-1338.00301.0032.00-994.00-234.001,341.002,130.00-702.00114.00677.00-1565.00923.00476.00506.00-699.00-407.001,689.00-510.00-3.00158.00-401.001,195.00-1399.002,017.00
Free Cash Flow Growth (1y) -139.03%-76.46%1.35%-44.56%-150.28%-381.99%20.59%-106.95%27.66%84.09%-134.50%957.02%7.39%-21.84%331.48%-121.24%98.26%692.27%118.45%969.16%2,827.93%-51.59%-76.15%936.82%389.02%391.12%-115.89%258.40%449.41%496.43%-8.83%-1.75%390.22%-27.48%44.64%18.82%95.89%182.10%-13.11%66.97%-16.73%38.55%
Free Cash Flow Growth (3y) -39.36%-28.17%-34.29%-30.90%-18.80%-36.56%-1.25%-28.59%77.32%46.56%20.38%161.21%34.62%76.45%47.45%90.60%152.10%36.77%-255.52%-41.87%37.67%90.86%74.01%14.50%119.76%85.37%74.82%-9.36%-5.93%21.84%2.10%24.92%99.97%41.52%
Free Cash Flow Growth (5y) -15.00%-5.29%16.35%-9.43%22.83%9.40%-12.89%39.58%36.38%15.36%6.24%-29.05%26.50%85.45%22.38%94.71%235.73%69.98%1.10%43.33%6.10%1.15%-2.23%64.53%49.59%60.35%3.97%26.61%
Free Cash Flow (QoQ) 45.47%-33.62%90.72%-121.19%187.75%185.77%4.32%-195.68%1.13%222.20%-106.01%-896.38%78.26%-165.00%249.28%-207.67%71.39%603.45%-113.70%91.18%9,832.43%85.69%-45.49%-72.31%72.72%-8.53%-18.53%-8.14%184.46%360.21%-30.68%29.68%44.17%-87.14%423.82%41.26%3.27%-35.85%-22.51%181.74%-15.17%5.76%11.60%-13.22%63.02%-47.26%85.68%
Gross Margin Growth (1y) 99.00-200.00-1103.00-953.00-209.00-626.00-246.00-465.00-995.00798.00411.00579.00160.00-377.00-41.0014.00657.00505.00516.00313.00314.00333.00-361.00121.00231.001,007.00168.00287.00-768.00-186.00-408.00-560.00103.00157.001,574.00868.00148.006.0084.00-298.009.00-158.00114.00-304.00-485.00-102.0023.00250.0083.00204.00-476.00-337.00
Gross Margin Growth (3y) -1318.00-1403.00-938.00-839.00-1043.00-205.00124.00128.00-177.00926.00886.00906.001,131.00461.00114.00449.001,202.001,163.00603.00833.00-122.00104.00111.00-1923.00-320.0086.0036.00-459.0066.00-245.00393.00-46.00172.002,134.00795.00-36.00-289.0076.00-176.00-161.00-44.00-56.00-339.00-391.00
Gross Margin Growth (5y) -725.00-586.00-463.00-512.00-72.00633.00279.00563.00368.001,533.001,196.001,650.00353.00432.001,082.00-1086.00-165.00521.00582.00-17.00187.00356.00274.00633.00-63.0051.00-533.00-118.00-540.00133.0090.00118.001,733.00896.00-489.00-376.00
Gross Margin (QoQ) -59.00-11.00-358.00-677.00-57.00139.00386.00-1094.00323.00-80.00-144.00699.00-64.0087.00-562.00162.00271.00143.0080.0010.00283.00-60.0081.0029.00-411.00422.00191.00-417.00310.00166.0088.00-2005.001,192.00829.00141.00-589.00487.00109.00-1.00-274.00306.00-43.00-147.00-2.00-112.00-224.00236.00123.00116.00-391.00356.00-557.00254.00
Gross Profit Growth (1y) 28.92%4.08%-28.22%-31.42%-27.60%-42.29%-58.17%-41.52%-28.67%83.32%130.30%58.20%-27.75%-20.81%-3.19%1.55%94.63%19.93%4.76%22.18%36.84%48.05%16.15%18.28%0.84%49.12%24.14%42.32%-20.35%-15.73%-11.36%85.36%103.53%78.12%90.34%44.45%47.32%58.75%44.83%25.29%26.97%-19.88%-23.97%-23.04%-21.32%12.68%27.65%27.63%22.64%21.09%-4.77%-18.89%
Gross Profit Growth (3y) -19.74%-18.69%-11.57%-14.07%-28.01%-5.73%-2.30%-2.05%0.10%20.30%32.68%25.21%24.38%12.03%5.61%13.64%39.00%21.97%21.51%25.23%11.32%7.36%8.35%8.72%30.09%28.65%30.98%28.72%36.20%35.83%57.11%55.45%53.12%51.34%18.79%11.96%15.76%12.74%9.35%6.74%7.64%3.01%-2.59%-7.30%
Gross Profit Growth (5y) -3.64%-5.45%-6.85%-4.67%-0.13%8.26%2.56%6.31%6.72%32.25%23.58%22.53%6.95%8.95%27.64%17.94%21.78%25.21%25.40%29.35%29.87%29.98%29.18%35.73%31.48%35.27%19.87%19.21%19.62%28.48%29.53%28.67%27.31%17.99%11.27%9.94%
Gross Profit (QoQ) 4.97%3.38%-15.26%-32.31%21.03%-1.22%-10.53%-46.05%-12.26%38.09%9.12%38.66%10.22%-5.14%-50.17%51.97%34.76%-0.49%-4.49%-6.36%17.71%16.06%6.96%1.32%-7.65%18.19%-8.81%-1.61%4.55%4.10%9.96%2.36%58.21%14.30%-3.77%9.38%20.07%16.57%3.70%0.84%5.09%-1.17%-23.50%-4.30%6.36%1.04%9.56%8.41%6.35%-2.91%8.18%-14.74%-9.42%
Interest Coverage Ratio Growth (1y) 52.73%-6.86%-69.85%-68.26%-61.95%-1,588.07%-378.38%-284.54%-544.93%147.47%147.45%125.88%-92.07%-391.72%35.56%289.00%112.47%23.86%16.65%262.21%570.47%3,639.66%331.93%412.03%203.78%60.58%-22.77%-54.16%-83.48%-42.28%13.82%
Interest Coverage Ratio Growth (3y) -42.51%-52.93%-26.43%-46.68%-73.82%-185.92%21.43%22.93%2.14%-1.78%40.11%78.07%53.34%328.40%89.74%316.30%65.58%100.75%142.86%110.57%4.65%31.67%16.59%
Interest Coverage Ratio Growth (5y) -2.08%-17.70%-8.84%16.38%22.14%263.20%55.26%102.98%85.06%48.43%75.01%33.47%12.63%100.20%27.16%
Interest Coverage Ratio (QoQ) 15.94%1.27%-29.30%-104.36%1,065.56%6.61%-15.23%-293.46%-59.23%29.33%-104.38%120.64%59.16%-61.45%-1,616.93%68.65%173.96%10.61%-51.38%-291.43%213.31%243.45%-10.00%910.61%-86.17%307.14%-46.60%95.82%-68.31%584.03%-37.51%
Net Cash Flow Growth (1y) -116.92%-224.64%-258.52%-59.52%-561.96%41.44%129.31%120.47%60.18%87.09%-143.87%-160.89%-12.26%-48.93%899.90%-572.56%104.21%1,488.09%-250.43%410.34%144.84%-123.41%107.51%4,465.70%509.20%469.76%-151.17%-78.64%1,463.04%69.51%152.37%496.58%103.39%-165.11%187.75%-245.32%-175.68%193.59%9.00%76.50%163.55%2,533.08%
Net Cash Flow Growth (3y) -34.74%-27.94%-30.13%41.64%-43.57%51.71%44.68%5.72%26.39%67.14%-93.79%133.37%28.38%-69.16%42.67%88.63%148.25%-13.65%-289.75%-43.17%-252.34%95.90%-165.14%-31.59%31.72%-41.88%43.46%-5.22%18.28%-43.13%-65.59%-59.23%-0.73%152.22%
Net Cash Flow Growth (5y) -53.77%14.27%-34.81%43.80%18.18%18.21%16.18%32.64%35.44%17.71%-22.04%-81.16%-33.92%81.93%-31.15%110.72%-101.43%46.14%33.93%69.39%-2.73%2.80%-29.15%-19.85%36.46%20.11%-16.35%72.89%
Net Cash Flow (QoQ) -18.22%-14.13%-126.47%8.97%-502.35%-9.22%73.36%-277.76%46.71%154.67%-81.40%-835.02%82.72%-85.77%74.19%-1,255.08%77.08%1,097.77%-121.70%108.49%7,448.04%-208.13%144.78%-93.30%-821.80%134.70%-35.31%-51.69%-199.10%195.42%-204.62%556.48%-106.69%150.13%109.47%-214.13%199.77%-14.72%-167.05%253.83%-265.21%55.59%182.92%79.15%-135.62%220.09%3,335.60%
Net Income Growth (1y) -4.15%-38.19%-83.80%-59.36%-75.02%-586.82%-427.77%-201.33%-339.31%36.22%128.57%112.88%-529.38%-274.42%60.25%128.57%102.85%79.18%35.64%348.74%863.69%1,570.16%54.37%37.42%-26.88%147.23%73.68%100.69%-77.53%-72.70%-63.60%-248.13%88.91%92.14%-156.04%647.52%372.13%350.48%121.17%47.14%43.26%-45.49%-49.79%-31.27%-75.84%61.18%104.47%47.83%183.52%36.80%-35.96%-46.80%
Net Income Growth (3y) -33.79%-33.32%-46.66%-62.43%-79.28%-154.07%14.49%-33.19%-24.53%20.78%37.88%49.19%55.10%137.87%49.71%141.56%30.08%72.99%120.43%141.83%-4.99%-13.30%-18.86%-38.66%-41.33%-3.60%11.97%22.14%34.53%46.60%161.77%135.88%131.46%56.56%104.88%51.66%64.30%29.53%24.78%14.74%13.33%6.32%-13.04%-18.54%
Net Income Growth (5y) -34.98%-41.87%-19.89%-11.46%0.68%120.56%25.74%12.96%24.81%34.31%38.81%35.34%13.26%46.22%16.51%-15.31%-30.07%40.75%58.14%-90.47%47.39%42.19%35.83%58.38%44.14%55.39%17.05%12.46%25.41%73.58%68.23%65.98%26.65%75.30%35.50%28.39%
Net Income (QoQ) 6.57%5.49%-31.28%-106.97%420.72%164.59%-57.77%-291.64%-53.06%18.20%0.26%48.92%168.57%-63.13%-4,974.49%69.61%129.35%-47.42%-39.14%-321.64%291.23%73.95%30.71%238.12%-79.92%54.86%-30.45%8.79%-19.64%32.19%7.15%-521.56%75.19%268.57%8.98%-661.77%153.05%45.36%3.99%-3.29%1.24%-37.54%-10.87%-10.91%38.58%-78.04%494.58%13.01%0.19%-57.89%186.89%-47.09%-16.77%
Net Income towards Common Stockholders Growth (1y) -4.15%-38.19%-83.80%-59.36%-75.02%-586.82%-427.77%-201.33%-339.31%36.22%128.57%112.88%-529.38%-274.42%60.25%128.57%102.85%79.18%35.64%348.74%863.69%1,570.16%54.37%37.42%-26.88%147.23%73.68%100.69%-77.53%-72.70%-63.60%-248.13%88.91%92.14%-156.04%647.52%372.13%350.48%121.17%47.14%43.26%-45.49%-49.79%-31.27%-75.84%61.18%104.47%47.83%183.52%36.80%-35.96%-46.80%
Net Income towards Common Stockholders Growth (3y) -33.79%-33.32%-46.66%-62.43%-79.28%-154.07%14.49%-33.19%-24.53%20.78%37.88%49.19%55.10%137.87%49.71%141.56%30.08%72.99%120.43%141.83%-4.99%-13.30%-18.86%-38.66%-41.33%-3.60%11.97%22.14%34.53%46.60%161.77%135.88%131.46%56.56%104.88%51.66%64.30%29.53%24.78%14.74%13.33%6.32%-13.04%-18.54%
Net Income towards Common Stockholders Growth (5y) -34.98%-41.87%-19.89%-11.46%0.68%120.56%25.74%12.96%24.81%34.31%38.81%35.34%13.26%46.22%16.51%-15.31%-30.07%40.75%58.14%-90.47%47.39%42.19%35.83%58.38%44.14%55.39%17.05%12.46%25.41%73.58%68.23%65.98%26.65%75.30%35.50%28.39%
Net Income towards Common Stockholders (QoQ) 6.57%5.49%-31.28%-106.97%420.72%164.59%-57.77%-291.64%-53.06%18.20%0.26%48.92%168.57%-63.13%-4,974.49%69.61%129.35%-47.42%-39.14%-321.64%291.23%73.95%30.71%238.12%-79.92%54.86%-30.45%8.79%-19.64%32.19%7.15%-521.56%75.19%268.57%8.98%-661.77%153.05%45.36%3.99%-3.29%1.24%-37.54%-10.87%-10.91%38.58%-78.04%494.58%13.01%0.19%-57.89%186.89%-47.09%-16.77%
Net Margin Growth (1y) -553.00-978.00-1384.00-875.00-874.00-1088.00-2580.00-2169.00-1599.00701.002,583.001,444.00-9397.00-1690.00198.00154.0010,743.001,769.00223.00805.001,164.004,930.00172.00205.00-326.00908.00572.00493.00-1367.00-1277.00-935.00-758.00-31.0064.00-1458.001,739.001,262.001,177.00785.00200.00237.00-750.00-654.00-322.00-928.00588.00827.00371.00486.00357.00-848.00-810.00
Net Margin Growth (3y) -3597.00-3452.00-1382.00-1600.00-11871.00-2076.00200.00-571.00-254.00780.003,004.002,403.002,509.005,009.00593.001,164.0011,581.001,303.001,582.001,331.00-287.00-500.00-767.00-5978.00-1217.00-736.00-377.00-386.00-46.00307.001,767.001,431.001,478.002,760.001,774.00808.001,092.003,290.00623.00373.00286.00194.00-675.00-760.00
Net Margin Growth (5y) -1999.00-2106.00-961.00-641.0035.004,623.00595.00439.00584.004,084.003,179.002,677.00134.00459.0011,139.00721.00-822.00274.00461.00-2505.00694.00731.00474.001,307.00726.001,037.00-351.00-500.00222.001,604.001,604.001,528.002,319.002,719.00787.00654.00
Net Margin (QoQ) 10.0031.00-415.00-1425.00424.00540.00-414.00-1638.00-1069.00952.00155.00662.00813.00-187.00-10686.008,370.002,701.00-231.00-97.00-604.001,155.00351.00261.003,163.00-3603.00384.00-269.0048.00-348.00138.00-5.00-2048.001,158.00865.0090.00-3570.004,354.00388.005.00-197.0041.00-766.00172.00-101.00374.00-1372.001,687.00138.00-82.00-1257.001,558.00-1067.00-44.00
Operating Income Growth (1y) 35.63%-14.99%-75.94%-75.43%-69.23%-1,138.26%-333.88%-243.30%-300.39%119.76%120.99%112.12%-46.49%-394.58%11.16%236.33%111.91%72.65%66.44%192.39%617.25%961.00%47.67%45.20%-17.45%273.35%95.12%90.69%-83.83%-81.96%-58.41%-257.77%111.52%56.39%-65.43%623.92%353.23%364.62%113.73%59.85%37.52%-50.57%-56.82%-42.66%-53.88%47.19%96.85%56.07%50.41%47.72%-33.96%-55.37%
Operating Income Growth (3y) -35.31%-36.16%-50.93%-65.06%-42.66%-93.17%-18.28%-16.41%-29.54%45.80%33.67%47.23%48.15%90.72%39.80%142.60%39.34%109.36%102.34%124.34%-3.76%-20.05%-13.17%-66.38%-43.46%-9.37%7.44%10.15%20.03%44.58%160.45%148.39%115.39%66.56%96.04%46.25%54.16%39.77%15.85%10.76%7.16%2.43%-17.51%-26.36%
Operating Income Growth (5y) -27.92%-38.02%-26.22%-15.95%-5.05%80.15%6.05%19.91%15.67%32.87%39.99%31.76%10.52%38.11%20.68%-43.75%-34.13%25.88%49.00%-106.03%49.10%37.41%36.60%60.54%40.08%51.28%7.14%3.60%18.97%66.65%67.09%54.98%30.73%69.61%32.39%20.61%
Operating Income (QoQ) 7.18%2.47%-32.82%-104.50%877.65%4.63%-15.88%-280.91%-46.88%35.90%-17.64%117.84%56.04%-63.00%-1,522.12%64.12%158.88%11.96%-49.62%-182.36%458.31%96.68%23.58%-1.14%-38.55%93.39%-29.74%1.07%-31.34%12.75%58.31%-493.58%77.54%251.16%17.05%-516.32%171.13%30.77%19.99%-2.20%3.23%3.21%-52.57%-14.56%37.08%-16.99%51.39%14.26%8.68%-19.99%48.69%-48.92%-26.54%
Operating Margin Growth (1y) 180.00-546.00-2006.00-1908.00-1193.00-2043.00-4651.00-2589.00-2677.002,440.004,302.001,937.00-2055.00-1238.0054.00361.004,187.00715.00341.00800.001,267.001,759.00143.00338.00-224.001,885.001,029.00543.00-2318.00-2128.00-1052.00-870.0033.00-78.00-553.001,999.001,271.001,416.00810.00383.00183.00-976.00-940.00-691.00-1127.00410.00714.00463.00319.00501.00-744.00-1019.00
Operating Margin Growth (3y) -4318.00-4417.00-2355.00-2561.00-5926.00-842.00-295.00-292.00-546.001,916.004,697.003,097.003,399.001,235.00538.001,498.005,231.002,368.002,167.001,587.00-290.00-761.00-732.00-3453.00-1304.00-1066.00-587.00-1190.00-824.00287.001,938.001,687.001,521.004,354.001,833.00713.00908.003,781.00244.00157.00-46.00-66.00-970.00-1247.00
Operating Margin Growth (5y) -2020.00-2285.00-1960.00-1401.00-472.001,632.00189.00846.00498.006,725.004,464.003,718.00105.00399.004,722.00-979.00-820.0072.00457.00-2247.00838.00543.00606.001,505.00588.001,012.00-1355.00-1382.00-222.001,372.001,461.001,293.003,546.002,743.00684.00352.00
Operating Margin (QoQ) 26.00-30.00-700.00-2132.00857.0068.0015.00-2982.00-1751.002,130.00-73.002,135.00111.00-236.00-4065.002,951.001,403.0071.00-239.00-521.001,029.00530.00229.00-29.00-586.00725.00-333.00-131.00-819.0059.00257.00-2749.001,563.00963.00146.00-3225.004,115.00235.00291.00-193.0091.0084.00-959.00-157.00340.00-351.00578.00148.0089.00-496.00759.00-1096.00-186.00
Profit After Tax Growth (1y) -4.15%-38.19%-83.80%-59.36%-75.02%-586.82%-427.77%-201.33%-339.31%115.25%128.57%112.88%-529.38%-934.35%60.25%128.57%102.85%60.92%35.64%348.74%863.69%1,570.16%54.37%37.42%-26.88%182.70%77.33%100.69%-80.35%-73.26%-63.60%-248.13%88.91%92.14%212.18%647.52%372.13%350.48%121.17%47.14%43.26%-45.49%-49.79%-31.27%-54.23%61.18%104.47%47.83%61.06%36.80%-35.96%-46.80%
Profit After Tax Growth (3y) -33.79%-33.32%-46.66%-62.43%-79.28%-105.96%14.49%-33.19%-24.53%20.78%37.88%49.19%55.10%263.27%49.71%141.56%30.08%80.89%121.96%141.83%-4.99%-13.30%-18.86%-38.66%-41.33%-3.60%11.97%16.81%33.61%46.60%161.77%135.88%131.46%78.94%104.88%51.66%64.30%15.03%24.78%14.74%13.33%6.32%-13.04%-18.54%
Profit After Tax Growth (5y) -34.98%-41.87%-19.89%-11.46%0.68%120.56%25.74%12.96%24.81%36.34%39.16%35.34%13.26%46.22%16.51%-30.79%-30.07%40.75%58.14%66.99%47.39%42.19%35.83%58.38%44.14%55.39%13.95%12.00%25.41%73.58%68.23%65.98%36.56%75.30%35.50%28.39%
Profit After Tax (QoQ) 6.57%5.49%-31.28%-106.97%420.72%164.59%-57.77%-291.64%-53.06%18.20%0.26%112.21%186.87%-63.13%-4,974.49%83.81%155.10%-47.42%-39.14%-321.64%291.23%73.95%30.71%238.12%-79.92%54.86%-30.45%-2.86%-21.29%32.19%7.15%-521.56%75.19%268.57%8.98%146.13%21.09%45.36%3.99%-3.29%1.24%26.81%-56.10%-10.91%38.58%-15.54%54.58%13.01%0.19%-7.98%31.30%-47.09%-16.77%
Property, Plant & Equipment (Net) Growth (1y) 0.95%21.94%21.65%12.24%8.16%9.78%9.77%7.79%8.88%4.62%1.42%0.63%-9.44%-10.36%-9.90%-8.53%-3.53%-0.60%0.25%-3.37%-4.53%1.32%1.43%2.46%1.93%6.90%15.38%22.60%21.59%105.47%91.90%80.98%76.77%-6.54%-9.58%-7.85%-7.58%-10.75%-6.83%-5.71%-1.67%12.04%19.51%20.36%23.66%12.65%9.39%15.60%15.27%19.55%19.06%15.17%7.48%
Property, Plant & Equipment (Net) Growth (3y) 10.47%8.15%12.82%11.80%7.71%2.17%0.98%0.10%-0.26%-1.65%-2.31%-2.88%-3.83%-5.87%-3.35%-2.87%-3.25%-2.08%2.49%5.47%6.67%5.77%30.56%30.96%31.49%29.88%27.09%26.03%26.92%25.71%19.67%17.36%16.28%17.12%-2.23%0.22%1.50%3.96%4.05%6.80%9.47%11.91%14.70%15.89%17.02%15.28%
Property, Plant & Equipment (Net) Growth (5y) 4.81%3.09%4.64%4.48%2.45%-0.36%0.73%0.40%-0.36%-1.53%0.19%1.40%2.24%0.67%14.67%15.20%14.97%15.08%15.63%15.28%15.15%14.09%13.17%13.60%14.58%14.77%15.47%17.39%18.33%19.29%16.68%16.14%16.95%18.02%4.71%5.57%6.84%6.84%
Property, Plant & Equipment (Net) (QoQ) -5.41%0.54%7.70%0.31%-0.64%2.08%6.31%1.81%-0.65%0.24%7.39%-2.17%-3.69%-0.54%-3.36%-3.16%-3.20%0.97%1.93%-0.22%-2.37%-2.68%0.71%5.89%-2.27%-1.70%0.20%11.05%5.49%4.45%-0.63%87.65%-1.47%-1.50%-2.93%-0.79%-4.68%0.38%-2.65%-4.19%-0.49%1.59%1.53%9.17%6.14%2.31%4.31%-0.55%3.07%8.12%4.00%3.15%2.65%4.59%-2.94%
Return on Assets Growth (1y) -9.00-8.00-8.00-3.003.00-5.00-9.00-11.00-13.0010.0017.0017.0018.008.0015.0014.0012.009.00-10.00-7.00-5.00-3.005.00-1.00-6.00-9.00-11.00-9.00-6.00-3.00-2.001.002.004.008.008.007.006.005.002.000.00-2.00-5.00-3.000.001.003.003.001.00-1.00
Return on Assets Growth (3y) -23.00-27.00-23.000.003.008.0013.0023.0019.0017.0027.0022.0024.0025.0013.009.006.001.00-3.00-17.00-17.00-16.00-15.00-9.00-9.00-9.00-8.00-5.000.003.006.0011.0010.008.007.008.006.006.005.002.002.000.00-2.00
Return on Assets Growth (5y) -6.005.008.004.0010.0015.0019.0017.0011.007.0015.0015.0014.0014.001.00-4.00-2.00-2.00-3.00-10.00-8.00-8.00-6.004.000.00-3.00-5.00-5.00-2.002.005.009.0010.009.007.00
Return on Assets (QoQ) -1.00-4.00-3.00-4.00-3.001.003.002.00-10.00-4.000.001.0013.003.000.002.003.0010.000.000.00-1.00-8.003.002.001.00-1.00-3.00-3.00-2.00-4.000.000.000.00-2.002.002.002.003.002.001.001.002.00-1.00-1.00-1.00-1.001.001.001.000.001.00-1.00-1.00
Return on Capital Employed Growth (1y) -18.00-18.00-13.00-1.007.0011.004.00-2.00-4.004.009.0010.0011.008.0010.009.007.003.004.009.0010.001.00-9.00-14.00-19.00-14.00-9.00-1.002.004.006.0011.0010.009.002.00-2.00-5.00-8.00-5.00-2.000.003.003.001.00-1.00
Return on Capital Employed Growth (3y) -31.00-27.00-21.000.007.0015.0023.0023.0017.0014.0015.0023.0027.0021.0015.007.00-1.00-14.00-14.00-14.00-13.00-16.00-20.00-17.00-7.000.006.0016.0014.0012.0010.009.007.006.004.000.00-3.00-6.00
Return on Capital Employed Growth (5y) -19.00-8.00-2.0020.0031.0036.0022.0014.0011.005.005.004.00-2.00-5.00-3.00-3.00-4.00-1.00-1.002.00-4.00-12.00-13.00-11.00-4.001.0011.0012.0011.009.00
Return on Capital Employed (QoQ) -7.00-6.00-6.00-5.00-5.003.006.003.00-2.00-3.000.001.006.001.001.002.003.004.000.001.00-1.005.000.00-5.00-5.00-9.000.000.000.00-1.002.002.002.001.001.001.00-2.00-2.00-2.00-2.001.001.001.001.001.00-1.00-2.00
Return on Equity Growth (1y) -12.00-11.00-10.00-3.004.00-5.00-11.00-14.00-16.0012.0021.0021.0023.0010.0018.0016.0014.0010.00-12.00-8.00-6.00-3.006.00-1.00-7.00-10.00-14.00-10.00-7.00-4.00-2.001.003.004.0010.009.008.006.005.002.00-1.00-3.00-6.00-4.00-1.001.003.003.001.00-1.00
Return on Equity Growth (3y) -29.00-33.00-28.000.003.0010.0016.0027.0023.0021.0031.0026.0029.0031.0016.0011.007.001.00-4.00-20.00-20.00-19.00-18.00-10.00-11.00-11.00-10.00-6.00-1.004.007.0013.0011.009.008.008.007.006.005.002.001.000.00-3.00
Return on Equity Growth (5y) -7.005.009.005.0012.0018.0023.0021.0014.008.0018.0018.0018.0017.002.00-4.00-2.00-3.00-4.00-12.00-10.00-9.00-7.005.000.00-4.00-6.00-7.00-3.002.005.0010.0011.0010.008.00
Return on Equity (QoQ) -1.00-4.00-3.00-4.00-3.001.004.002.00-12.00-5.000.001.0016.004.000.002.003.0012.00-1.000.00-1.00-10.003.002.001.00-1.00-4.00-3.00-2.00-4.000.000.000.00-2.002.002.002.003.002.001.001.002.00-2.00-2.00-1.00-2.001.001.001.001.001.00-1.00-1.00
Return on Invested Capital Growth (1y) -12.00-11.00-9.00-2.004.00-1.00-7.00-11.00-12.0013.0016.0016.0017.003.0018.0017.0014.009.00-5.00-1.001.002.00-7.00-11.00-16.00-12.00-7.00-2.001.003.004.0011.0010.009.000.00-4.00-6.00-7.00-4.00-1.001.003.003.001.00-1.00
Return on Invested Capital Growth (3y) -30.00-28.00-24.00-1.003.0010.0016.0026.0022.0019.0026.0028.0030.0013.0013.006.00-1.00-20.00-20.00-19.00-17.00-14.00-15.00-14.00-4.001.006.0013.0011.009.007.008.006.005.004.00-2.00-4.00-6.00
Return on Invested Capital Growth (5y) -14.005.009.0014.0023.0026.0018.0012.0016.0013.0013.0012.00-5.00-4.00-3.00-3.00-4.00-8.00-6.00-4.00-3.00-9.00-11.00-9.00-4.001.009.0010.009.007.00
Return on Invested Capital (QoQ) -7.00-4.00-4.00-4.00-3.002.004.002.00-8.00-5.000.001.0017.00-3.001.002.003.0012.00-1.000.00-1.004.000.00-4.00-4.00-8.000.000.000.00-2.002.002.002.001.001.00-1.00-2.00-2.00-1.00-2.001.001.001.000.001.00-1.00-1.00
Return on Sales Growth (1y) -6.00-10.00-14.00-9.00-9.00-11.00-26.00-22.00-16.007.0026.0014.00-94.00-17.002.002.00107.0018.002.008.0012.0049.002.002.00-3.00-34.009.006.005.007.00-14.00-13.00-9.00-32.00-8.000.001.00-15.0017.0013.0012.0046.008.002.002.00-4.00-8.00-7.00-3.00-9.006.008.004.005.004.00-8.00-8.00
Return on Sales Growth (3y) -36.00-35.00-14.00-16.00-119.00-21.002.00-6.00-3.008.0030.0024.0025.0050.006.0012.00116.0033.0013.0016.0013.0022.00-3.00-5.00-8.00-60.00-12.00-7.00-4.00-40.00-4.000.003.000.0018.0014.0015.0028.0018.008.0011.0033.006.004.003.00-9.002.00-7.00-8.00
Return on Sales Growth (5y) -20.00-21.00-10.00-6.000.0046.006.004.006.0023.0041.0032.0027.0022.001.005.00111.007.00-8.003.005.00-25.007.007.005.00-28.0013.007.0010.002.00-4.00-5.002.00-14.0016.0016.0015.0023.0027.008.007.00
Return on Sales (QoQ) 0.000.00-4.00-14.004.005.00-4.00-16.00-11.0010.002.007.008.00-2.00-107.0084.0027.00-2.00-1.00-6.0012.004.003.0032.00-36.004.00-3.001.007.000.00-3.002.00-13.001.000.00-20.0012.009.001.00-36.0044.004.000.00-1.005.00-2.000.00-8.002.00-1.004.00-14.0017.001.00-1.00-13.0016.00-11.000.00
Revenue Growth (1y) 26.63%8.04%-10.70%-17.38%-24.59%-33.14%-55.76%-35.03%-11.14%52.49%110.07%39.00%-30.51%-13.98%-2.33%1.25%68.35%7.51%-5.73%14.68%28.54%38.59%24.90%15.53%-3.47%-100.01%23.24%20.25%35.14%-975.00%-8.20%-12.72%-4.52%140,283.72%108.54%99.57%72.98%28.67%20.98%43.30%58.58%42.58%32.54%26.75%-17.48%-25.61%-18.51%-13.59%14.90%27.10%21.73%20.60%16.50%4.65%-13.49%
Revenue Growth (3y) -12.08%-10.21%-6.02%-9.30%-22.49%-4.28%-3.17%-2.94%1.30%12.14%24.60%17.30%14.57%8.62%4.77%10.29%27.83%-26.00%13.21%16.79%18.80%-26.03%12.21%6.63%7.59%26.78%33.12%27.95%30.68%2,586.67%32.30%35.65%37.84%53.22%55.92%51.50%28.07%12.49%12.21%17.88%12.16%10.57%7.81%7.93%3.37%-0.35%-4.97%
Revenue Growth (5y) -0.88%-3.27%-5.24%-2.83%0.15%5.49%1.34%3.91%5.22%-14.87%24.38%17.53%14.43%-14.89%5.40%7.08%21.93%24.87%22.67%22.65%22.59%29.44%28.94%28.24%27.85%32.40%31.81%35.01%694.52%22.20%19.73%22.02%379.95%27.81%29.08%28.10%16.97%13.76%13.45%11.52%
Revenue (QoQ) 6.10%3.59%-9.48%-22.30%22.56%-4.16%-17.38%-31.11%-18.89%40.73%13.00%18.22%11.74%-6.88%-43.51%46.33%26.88%-3.47%-6.07%-6.55%11.25%17.43%5.28%0.76%0.26%8.62%-12.03%-100.01%913,800.00%5.99%-1.14%-100.11%78,123.26%0.77%8.14%64.87%16.07%-3.56%-6.27%22.64%9.12%14.24%3.72%6.20%-0.80%-0.39%-21.36%-4.27%8.67%5.63%4.56%5.89%4.08%4.65%1.01%-4.88%-13.96%
Share-based Compensation Growth (1y) 77.74%66.81%52.84%-21.54%-0.27%9.92%82.58%30.04%12.15%1.43%-36.95%-7.09%-3.86%-20.55%-1.35%-3.24%7.51%23.53%18.91%41.04%28.12%24.10%22.35%8.04%23.86%31.26%33.19%19.45%5.82%27.01%49.22%25.13%-9.92%23.64%-1.19%26.63%-2.98%-1.06%1.87%6.00%6.44%17.29%20.55%5.06%-19.00%-2.93%
Share-based Compensation Growth (3y) 25.74%22.97%20.73%-1.77%2.45%-3.96%4.33%5.34%5.05%-0.15%-9.56%8.23%9.82%6.79%12.80%14.17%23.83%24.07%22.62%22.45%19.34%32.48%22.26%30.21%20.23%27.89%15.77%35.62%21.62%1.91%15.66%17.49%12.46%6.17%9.87%12.14%-5.78%4.05%
Share-based Compensation Growth (5y) 15.49%12.79%15.60%5.28%8.17%6.31%10.56%9.92%8.88%3.50%13.77%12.50%14.80%25.98%20.28%27.61%20.39%24.19%23.69%17.43%29.84%20.10%21.22%23.65%13.50%15.81%20.84%15.86%5.38%11.49%6.94%10.12%
Share-based Compensation (QoQ) 16.18%1.47%78.22%-15.40%9.03%-7.03%-8.51%7.53%20.18%54.43%-34.84%-7.26%8.69%-4.00%-3.99%-4.03%-10.18%19.21%-5.83%6.63%3.20%14.74%11.70%-3.13%-0.05%13.13%14.59%19.90%2.76%6.22%52.81%-23.85%20.73%-10.93%10.02%4.51%65.21%-23.41%-10.09%11.32%26.57%-21.90%-7.42%15.82%27.10%-13.94%-4.85%0.93%-2.00%3.13%
Shareholder's Equity Growth (1y) 22.91%7.72%2.75%-4.36%-8.30%-3.89%3.60%6.19%-6.80%-13.42%-14.74%-14.95%-1.13%4.34%6.55%10.59%15.36%30.13%31.05%29.96%26.70%7.63%2.68%5.04%7.14%19.23%22.88%18.13%14.18%304.03%282.60%271.21%268.61%0.06%5.43%8.87%10.98%12.75%13.93%14.92%14.26%11.95%10.34%8.43%8.08%8.78%9.66%10.56%12.23%10.90%7.75%7.18%5.18%
Shareholder's Equity Growth (3y) 6.67%3.37%-2.72%-5.09%-5.47%-5.46%-4.60%-2.00%-0.04%2.06%5.54%5.99%6.92%13.06%13.48%12.76%14.72%16.12%18.64%18.25%17.27%15.73%73.08%69.01%66.38%65.21%68.92%70.50%68.38%67.16%65.81%66.26%66.84%67.20%8.09%9.84%10.70%11.08%11.15%11.30%11.27%11.49%10.53%9.25%8.72%8.46%
Shareholder's Equity Growth (5y) 1.86%0.77%0.98%3.03%3.36%4.31%3.99%4.84%6.40%7.61%8.57%8.48%8.69%12.07%47.75%46.47%45.94%45.81%46.51%46.16%45.48%44.68%42.37%42.12%41.95%41.72%43.50%44.18%42.85%41.97%40.89%40.94%40.97%41.48%8.79%9.39%9.96%10.10%
Shareholder's Equity (QoQ) 5.07%1.78%2.50%-2.92%-4.60%-0.78%-0.22%1.75%2.84%1.70%-12.43%-5.48%1.28%1.44%1.81%-0.25%3.43%5.29%6.20%12.53%4.16%4.42%3.53%-4.41%-0.63%6.81%5.60%6.39%2.41%2.68%2.06%276.45%-3.02%-0.37%1.35%2.19%2.18%2.88%3.31%3.82%3.24%3.78%2.71%1.72%1.77%1.98%2.38%2.38%2.59%2.81%3.92%1.17%-0.33%2.27%1.98%
Tax Rate Growth (1y) 2,444.002,983.001,881.00-4597.00349.001,639.00-1132.004,677.00-85.00-5801.00-1593.00-3665.00-20755.00225.00-1587.003,989.0021,337.00-6883.00-116.00-2538.00-3212.00-10831.00-779.001,160.00890.002,305.00-729.00-319.00-998.00-289.001,141.00-2514.00-1393.00-2221.00-3675.001,935.00260.00601.0013.00740.00-260.0025.00-288.00-550.002,645.00-180.0051.00578.00-2028.00262.00713.00-131.00
Tax Rate Growth (3y) 2,524.003,247.00-843.00-3585.00-20492.00-3937.00-4311.005,001.00496.00-12459.00-3295.00-2214.00-2630.00-17490.00-2482.002,612.0019,015.001,410.00-2106.00-2641.00528.00142.001,712.0021,098.00-1208.00-2411.00-1399.00-1578.00-1423.00-479.00-567.00-394.00-1880.002,943.001,972.00711.00-210.009,263.00-142.00503.00-232.00107.00475.00-103.00
Tax Rate Growth (5y) 2,848.003,828.00-2546.00-2134.00-2367.00-21651.00-5206.003,623.00-1826.00-1770.00-1782.00-2060.00-1175.001,594.0019,837.003,384.00-2102.00-3789.00-3721.006,592.00-52.00-991.0092.00740.00-1412.00-1058.00-1540.00-971.00-1289.00-722.00-631.00-1852.003,560.002,054.001,475.00238.00
Tax Rate (QoQ) -104.00-157.00436.00-1177.002,779.00-6635.005,381.00114.008.00-827.00619.00-5602.004,216.00-2899.00-16471.0015,378.002,405.002,677.00876.00-12842.009,172.00255.00203.00-20461.0019,224.002,195.00-68.00-839.00342.00-130.001,772.00-1075.00-3081.00991.00945.00-2529.002,528.00-684.001,286.0043.00286.003,748.00-4052.00-270.0024.006,944.00-6877.00-39.00551.004,337.00-4587.00412.00-293.00
Total Debt Growth (1y) -25.77%-27.63%-28.85%-30.71%
Total Debt (QoQ) -21.74%-2.37%-1.69%-4.02%-4.26%-4.53%0.00%-76.45%0.00%