|
Assets Growth (1y)
|
| | | | | 21.52% | | | 3.28% | -2.91% | -9.15% | | -6.45% | 1.30% | 2.65% | 0.43% | -9.69% | -15.07% | -10.97% | -8.52% | 5.36% | 5.51% | 7.47% | 13.82% | 11.07% | 22.20% | 24.54% | 18.53% | 21.01% | 7.60% | 2.80% | 7.17% | 10.91% | 21.29% | 22.53% | 16.81% | 11.16% | 285.64% | 270.47% | 262.25% | 261.09% | 1.35% | 6.17% | 9.16% | 12.06% | 12.37% | 14.54% | 13.90% | 11.51% | 8.79% | 4.67% | 3.37% | 4.16% | 6.40% | 8.35% | 10.14% | 11.34% | 10.86% | 8.28% | 6.72% | 5.46% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 6.13% | | 0.28% | -4.44% | -5.82% | -6.01% | | -3.80% | -3.17% | -0.60% | 1.50% | 1.86% | 3.07% | 6.02% | 7.27% | 12.30% | 11.53% | 11.22% | 13.08% | 14.23% | 16.83% | 16.19% | 14.06% | 14.26% | 71.37% | 67.11% | 65.53% | 64.50% | 67.99% | 68.91% | 66.54% | 65.07% | 63.77% | 65.16% | 65.14% | 65.24% | 7.41% | 8.37% | 8.72% | 9.18% | 9.16% | 9.11% | 9.05% | 8.95% | 8.67% | 7.08% | 6.71% | 6.94% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.38% | | 0.98% | 0.42% | 1.50% | 2.13% | | 3.65% | 3.60% | 4.69% | 5.84% | 7.24% | 7.40% | 8.46% | 9.09% | 11.79% | 45.36% | 44.25% | 43.66% | 43.02% | 44.19% | 43.90% | 42.46% | 43.27% | 41.79% | 41.51% | 41.33% | 40.95% | 42.11% | 42.02% | 40.31% | 39.19% | 38.43% | 38.57% | 38.67% | 39.23% | 7.88% | 8.35% | 8.60% | 8.85% |
|
Assets (QoQ)
|
| | | | 3.64% | 2.73% | 2.21% | | | -3.42% | -4.36% | 1.57% | -0.28% | 4.58% | -3.09% | -0.63% | -10.33% | -1.64% | 1.58% | 2.11% | 3.27% | -1.50% | 3.47% | 8.14% | 0.78% | 8.37% | 5.46% | 2.92% | 2.88% | -3.64% | 0.75% | 7.30% | 6.47% | 5.38% | 1.78% | 2.29% | 1.31% | 265.60% | -2.22% | 0.03% | 0.98% | 2.62% | 2.42% | 2.84% | 3.67% | 2.90% | 4.40% | 2.27% | 1.49% | 0.40% | 0.44% | 1.00% | 2.27% | 2.55% | 2.29% | 2.66% | 3.39% | 2.11% | -0.10% | 1.19% | 2.17% |
|
Capital Expenditures Growth (1y)
|
| | | | | | 14.83% | 78.41% | 218.45% | 90.94% | 14.99% | -44.97% | 44.49% | 69.11% | 119.96% | 66.50% | -165.52% | 37.69% | -77.11% | -66.60% | 131.79% | -83.92% | 21.51% | 254.53% | 154.97% | | -92.30% | 1.82% | -58.34% | | 2,706.38% | -65.13% | 175.44% | | 213.27% | | | | -75.87% | | | -83.16% | 288.67% | | | | -35.64% | | | | 214.96% | 4.54% | 165.15% | -71.42% | -11.20% | 165.91% | 5.26% | 87.82% | 18.04% | 12.40% | -82.87% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 42.68% | 17.80% | -71.17% | 64.43% | -16.65% | -32.61% | -32.99% | -27.93% | -15.11% | 25.38% | -19.02% | | -72.22% | 6.43% | 32.72% | -14.73% | 37.99% | 7.97% | 43.02% | | 89.21% | | | | 176.82% | -6.20% | 31.74% | -38.19% | 43.22% | | | | -15.49% | | | 49.09% | 98.98% | 41.92% | 113.84% | 77.83% | 21.64% | | | | 48.90% | 46.19% | -21.80% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.18% | 14.12% | 19.56% | | -44.18% | 2.01% | -20.40% | 7.62% | 5.76% | -6.89% | -9.43% | | 13.51% | | | -2.76% | 14.71% | 24.40% | 19.42% | -1.86% | 44.74% | | | | 121.29% | 17.68% | 53.18% | 35.96% | 42.88% | 46.58% | 52.02% | | 11.04% | | | 12.21% | 52.54% | 53.58% | 12.01% |
|
Capital Expenditures (QoQ)
|
| | | 31.26% | -66.09% | 100.30% | 28.83% | 103.92% | -39.48% | 20.09% | -22.41% | -2.41% | 58.89% | 40.56% | 0.92% | -26.13% | -162.53% | 395.36% | -83.22% | 7.77% | -40.48% | 49.38% | 26.82% | 214.43% | -57.19% | | | 4,055.32% | -82.49% | 442.40% | -28.89% | -48.37% | 38.33% | | | | | | -61.67% | 61.69% | -51.49% | -43.99% | 784.70% | | | | | 76.74% | -34.57% | 198.86% | -8.86% | -41.34% | 65.95% | -67.79% | 183.19% | 75.67% | -34.31% | -42.53% | 77.97% | 67.28% | -89.99% |
|
Cash & Equivalents Growth (1y)
|
| | | 66.99% | 56.49% | 47.00% | 19.09% | -10.57% | -32.64% | -35.60% | -50.41% | -52.31% | -35.03% | -28.85% | -17.98% | -2.85% | -18.73% | -22.54% | -28.06% | -30.45% | 16.66% | 10.03% | 38.44% | 127.21% | -9.96% | 23.35% | 22.61% | -29.45% | 17.69% | -25.84% | 39.00% | 103.53% | 118.21% | 217.92% | 44.45% | 9.09% | -46.92% | 17.78% | 6.42% | 37.60% | 99.19% | 4.63% | 24.80% | 3.73% | 49.80% | 24.05% | 36.39% | 34.24% | 31.65% | 3.70% | 33.64% | 24.47% | 3.10% | 32.77% | -17.18% | -23.05% | -8.64% | -8.81% | 6.72% | 26.02% | 219.54% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -10.70% | -11.85% | -12.34% | -21.47% | -25.45% | -29.15% | -29.20% | -33.61% | -31.44% | -14.91% | -15.36% | -6.52% | 15.36% | -5.14% | 1.68% | 6.88% | 3.69% | 7.32% | 0.21% | 33.13% | 48.32% | 32.24% | 42.73% | 35.03% | 16.14% | 10.88% | 40.55% | 28.80% | 45.10% | 32.14% | 57.64% | 24.26% | 15.90% | 16.56% | 15.19% | 21.90% | 24.20% | 57.79% | 10.41% | 31.52% | 20.12% | 26.69% | 19.53% | 14.72% | 8.74% | 7.43% | 7.88% | 5.71% | 6.47% | 44.38% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.61% | -8.27% | -10.51% | -13.57% | -8.12% | -17.87% | -13.59% | -13.06% | -12.38% | -8.18% | -11.12% | 6.84% | 17.13% | 17.00% | 19.91% | 19.65% | 19.88% | 7.44% | 30.39% | 29.39% | 37.40% | 19.58% | 29.08% | 26.74% | 17.46% | 32.39% | 29.23% | 29.46% | 33.59% | 35.39% | 38.19% | 28.45% | 21.07% | 16.54% | 16.05% | 14.93% | 12.91% | 29.91% | 10.26% | 14.99% | 10.94% | 42.79% |
|
Cash & Equivalents (QoQ)
|
16.56% | 3.85% | 20.63% | 14.36% | 9.23% | -2.45% | -2.27% | -14.13% | -17.72% | -6.74% | -24.75% | -17.41% | 12.10% | 2.13% | -13.25% | -2.18% | -6.22% | -2.66% | -19.44% | -5.42% | 57.30% | -8.20% | 1.36% | 55.23% | -37.66% | 25.76% | 0.75% | -10.68% | 3.98% | -20.76% | 88.87% | 30.78% | 11.49% | 15.45% | -14.19% | -1.24% | -45.76% | 156.18% | -22.46% | 27.70% | -21.47% | 34.56% | -7.51% | 6.14% | 13.40% | 11.43% | 1.69% | 4.47% | 11.22% | -12.23% | 31.05% | -2.70% | -7.88% | 13.03% | -18.25% | -9.60% | 9.37% | 12.83% | -4.33% | 6.75% | 177.32% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -6.25% | -1,515.48% | -7,261.61% | 54.58% | -151.21% | 96.95% | 85.26% | 86.58% | -65.43% | -351.75% | 144.75% | -167.71% | 87.76% | 102.71% | 199.33% | 36.48% | 7.03% | 12,075.00% | -1,042.54% | | -350.98% | -278.35% | 91.81% | | 1,269.06% | 51.93% | -307.06% | | -173.85% | | | | 83.71% | | | 10,121.00% | -2,221.12% | | | | 44.82% | | | | 60.25% | -10,378.72% | -1,189.42% | -40.29% | -593.58% | -666.76% | -30.43% | 88.97% | 76.25% | 41.94% | 624.75% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -64.06% | -30.54% | 89.98% | 45.35% | 20.17% | 26.07% | 30.01% | 38.89% | 42.69% | 156.55% | -132.85% | | 19.94% | -80.46% | -62.74% | 116.94% | 270.88% | -373.82% | -72.60% | | -238.94% | | | | -12.03% | 41.25% | -147.35% | 43.97% | -68.59% | | | | -27.77% | | | -199.92% | -72.03% | -43.76% | 8.74% | -33.47% | -15.01% | | | | 13.16% | -671.73% | 320.89% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.86% | 56.31% | -167.53% | | -16.35% | 4.14% | 31.36% | 37.70% | 64.17% | -66.41% | -33.29% | | -34.68% | | | 24.55% | -42.60% | 181.78% | -68.74% | 109.72% | -171.38% | | | | -78.28% | 14.96% | 25.03% | -22.89% | -21.17% | -10.57% | -23.09% | | -41.89% | | | -33.09% | -53.01% | -44.61% | 48.42% |
|
Cash from Investing Activities (QoQ)
|
| | | -13.97% | 63.87% | -7,216.96% | 96.47% | -1,632.87% | -64.64% | 54.85% | 80.50% | 78.97% | -696.29% | 58.90% | -140.36% | 42.58% | 178.88% | -345.89% | 89.01% | 112.70% | 8,623.21% | -152.18% | 83.92% | 1,762.93% | -775.32% | | | -557.65% | 69.00% | 973.87% | -34.39% | -127.04% | -162.55% | | | | | | -165.04% | 482.62% | -673.53% | 272.30% | -161.39% | | | | | 100.28% | 4,134.04% | -764.95% | 49.98% | 27.01% | -348.76% | 14.37% | -147.30% | 19.31% | 23.67% | 92.76% | -432.32% | -97.28% | 789.86% |
|
Cash from Operations Growth (1y)
|
| | | | | | -127.96% | -66.34% | 8.84% | -39.67% | -190.22% | -265.27% | 23.00% | -86.81% | 44.94% | 101.46% | -138.18% | 501.48% | -25.19% | -1,143.09% | 290.86% | -108.72% | 108.50% | 1,091.50% | 119.68% | | 516.23% | -43.53% | -75.45% | | 963.87% | 265.54% | 376.73% | | -102.62% | | | | 1,139.49% | | | 590.45% | 473.15% | | | | -10.87% | | | | 10.14% | 219.05% | -10.02% | 24.43% | 14.11% | 106.07% | 134.87% | -9.07% | 61.00% | -11.27% | 24.01% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | -34.75% | -79.91% | -35.92% | -21.77% | -26.01% | -31.06% | -3.59% | -27.43% | 27.21% | 51.94% | 16.98% | | 38.48% | 287.97% | 44.69% | -52.04% | 96.34% | 182.17% | 36.99% | | -54.88% | | | | 42.50% | 74.20% | 71.79% | 64.53% | 15.95% | | | | 280.53% | | | 110.51% | 77.86% | -5.85% | 3.28% | 22.96% | 3.86% | | | | 26.48% | 80.02% | 37.87% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -45.63% | -3.45% | 16.46% | | 24.96% | 7.07% | -13.53% | -26.20% | 42.32% | 38.59% | 13.38% | | 28.84% | | | -22.49% | 28.58% | 99.49% | 22.28% | 113.76% | 152.29% | | | | 71.38% | 6.70% | 44.07% | 41.47% | 8.88% | 3.83% | 3.22% | | 133.05% | | | 59.40% | 59.54% | 8.82% | 26.26% |
|
Cash from Operations (QoQ)
|
| | | 44.45% | -35.74% | 91.05% | -115.77% | 273.88% | 107.76% | 5.91% | -175.86% | 0.99% | 254.62% | -88.64% | -416.60% | 102.62% | -4,148.78% | 279.00% | -165.90% | 78.16% | 840.84% | -108.17% | 164.22% | 2,449.30% | 64.15% | | | 133.59% | -28.64% | -363.32% | 342.36% | -19.74% | -6.93% | | | | | | 231.74% | 326.76% | -31.56% | 27.46% | 53.96% | | | | | -78.15% | 220.38% | 55.55% | 1.16% | -36.71% | -9.64% | 115.09% | -7.23% | 14.30% | 2.98% | -16.73% | 64.25% | -37.00% | 43.93% |
|
EBITDA Margin Growth (1y)
|
| | | 180.00 | -1389.00 | | -1394.00 | -1908.00 | -488.00 | -1575.00 | -4263.00 | -2589.00 | -2540.00 | -823.00 | 4,302.00 | 1,937.00 | -2055.00 | -1238.00 | 54.00 | 361.00 | 4,187.00 | 715.00 | 341.00 | 800.00 | 1,267.00 | | 143.00 | 338.00 | -224.00 | | 1,885.00 | 1,029.00 | 543.00 | | -2318.00 | -2128.00 | -1052.00 | | -870.00 | 33.00 | -78.00 | -553.00 | 1,999.00 | 1,271.00 | 1,416.00 | | 810.00 | 383.00 | 183.00 | | -976.00 | -940.00 | -691.00 | -1127.00 | 410.00 | 714.00 | 463.00 | 319.00 | 501.00 | -744.00 | -1019.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -4318.00 | -4417.00 | | -1354.00 | -2561.00 | -5083.00 | -3637.00 | 94.00 | -292.00 | -409.00 | -1347.00 | 4,697.00 | 3,097.00 | 3,399.00 | | 538.00 | 1,498.00 | 5,231.00 | 3,305.00 | 2,368.00 | 2,167.00 | 1,587.00 | | -290.00 | -761.00 | -732.00 | | -1304.00 | -1066.00 | -587.00 | -4837.00 | -1190.00 | -824.00 | 287.00 | | 1,938.00 | 1,687.00 | 1,521.00 | 4,354.00 | 1,833.00 | 713.00 | 908.00 | 3,781.00 | 244.00 | 157.00 | -46.00 | | -66.00 | -970.00 | -1247.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2020.00 | -2285.00 | | -960.00 | -1401.00 | 371.00 | | 577.00 | 846.00 | 635.00 | 1,243.00 | 6,725.00 | 4,464.00 | 3,718.00 | | 105.00 | 399.00 | 4,722.00 | -979.00 | -820.00 | 72.00 | 457.00 | -2247.00 | 838.00 | 543.00 | 606.00 | | 1,505.00 | 588.00 | 1,012.00 | 71.00 | -1355.00 | -1382.00 | -222.00 | | 1,372.00 | 1,461.00 | 1,293.00 | 3,546.00 | 2,743.00 | 684.00 | 352.00 |
|
EBITDA Margin (QoQ)
|
26.00 | | | 971.00 | -1543.00 | 1,505.00 | -2327.00 | 457.00 | -122.00 | 417.00 | -5014.00 | 2,130.00 | -73.00 | 2,135.00 | 111.00 | -236.00 | -4065.00 | 2,951.00 | 1,403.00 | 71.00 | -239.00 | -521.00 | 1,029.00 | 530.00 | 229.00 | | | 725.00 | -333.00 | 1,025.00 | 467.00 | -131.00 | -819.00 | | | 59.00 | 257.00 | -2749.00 | 1,563.00 | 963.00 | 146.00 | -3225.00 | 4,115.00 | 235.00 | 291.00 | | | -193.00 | 91.00 | 84.00 | -959.00 | -157.00 | 340.00 | -351.00 | 578.00 | 148.00 | 89.00 | -496.00 | 759.00 | -1096.00 | -186.00 |
|
EBIT Growth (1y)
|
| | | 35.63% | -14.99% | | -75.94% | -75.43% | -69.23% | -1,138.26% | -333.88% | -243.30% | -300.39% | 119.76% | 120.99% | 112.12% | -46.49% | -394.58% | 11.16% | 236.33% | 111.91% | 72.65% | 66.44% | 192.39% | 617.25% | | 47.67% | 45.20% | -17.45% | | 273.35% | 95.12% | 90.69% | | -83.83% | -81.96% | -58.41% | | -257.77% | 111.52% | 56.39% | -65.43% | 623.92% | 353.23% | 364.62% | | 113.73% | 59.85% | 37.52% | | -50.57% | -56.82% | -42.66% | -53.88% | 47.19% | 96.85% | 56.07% | 50.41% | 47.72% | -33.96% | -55.37% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -35.31% | -36.16% | | -50.93% | -65.06% | -42.66% | -93.17% | -18.28% | -16.41% | -29.54% | 45.80% | 33.67% | 47.23% | 48.15% | | 39.80% | 142.60% | 39.34% | 99.64% | 109.36% | 102.34% | 124.34% | | -3.76% | -20.05% | -13.17% | | -43.46% | -9.37% | 7.44% | -54.73% | 10.15% | 20.03% | 44.58% | | 160.45% | 148.39% | 115.39% | 66.56% | 96.04% | 46.25% | 54.16% | 39.77% | 15.85% | 10.76% | 7.16% | | 2.43% | -17.51% | -26.36% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.92% | -38.02% | | -26.22% | -15.95% | -5.05% | | 6.05% | 19.91% | 15.67% | 40.46% | 32.87% | 39.99% | 31.76% | | 10.52% | 38.11% | 20.68% | -43.75% | -34.13% | 25.88% | 49.00% | -106.03% | 49.10% | 37.41% | 36.60% | | 60.54% | 40.08% | 51.28% | 21.97% | 7.14% | 3.60% | 18.97% | | 66.65% | 67.09% | 54.98% | 30.73% | 69.61% | 32.39% | 20.61% |
|
EBIT Margin Growth (1y)
|
| | | 180.00 | -546.00 | | -2006.00 | -1908.00 | -1193.00 | -2043.00 | -4651.00 | -2589.00 | -2677.00 | 2,440.00 | 4,302.00 | 1,937.00 | -2055.00 | -1238.00 | 54.00 | 361.00 | 4,187.00 | 715.00 | 341.00 | 800.00 | 1,267.00 | | 143.00 | 338.00 | -224.00 | | 1,885.00 | 1,029.00 | 543.00 | | -2318.00 | -2128.00 | -1052.00 | | -870.00 | 33.00 | -78.00 | -553.00 | 1,999.00 | 1,271.00 | 1,416.00 | | 810.00 | 383.00 | 183.00 | | -976.00 | -940.00 | -691.00 | -1127.00 | 410.00 | 714.00 | 463.00 | 319.00 | 501.00 | -744.00 | -1019.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -4318.00 | -4417.00 | | -2355.00 | -2561.00 | -5926.00 | -842.00 | -295.00 | -292.00 | -546.00 | 1,916.00 | 4,697.00 | 3,097.00 | 3,399.00 | | 538.00 | 1,498.00 | 5,231.00 | 3,305.00 | 2,368.00 | 2,167.00 | 1,587.00 | | -290.00 | -761.00 | -732.00 | | -1304.00 | -1066.00 | -587.00 | -4837.00 | -1190.00 | -824.00 | 287.00 | | 1,938.00 | 1,687.00 | 1,521.00 | 4,354.00 | 1,833.00 | 713.00 | 908.00 | 3,781.00 | 244.00 | 157.00 | -46.00 | | -66.00 | -970.00 | -1247.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2020.00 | -2285.00 | | -1960.00 | -1401.00 | -472.00 | | 189.00 | 846.00 | 498.00 | 4,506.00 | 6,725.00 | 4,464.00 | 3,718.00 | | 105.00 | 399.00 | 4,722.00 | -979.00 | -820.00 | 72.00 | 457.00 | -2247.00 | 838.00 | 543.00 | 606.00 | | 1,505.00 | 588.00 | 1,012.00 | 71.00 | -1355.00 | -1382.00 | -222.00 | | 1,372.00 | 1,461.00 | 1,293.00 | 3,546.00 | 2,743.00 | 684.00 | 352.00 |
|
EBIT Margin (QoQ)
|
26.00 | | | -30.00 | -700.00 | -2132.00 | 857.00 | 68.00 | 15.00 | -2982.00 | -1751.00 | 2,130.00 | -73.00 | 2,135.00 | 111.00 | -236.00 | -4065.00 | 2,951.00 | 1,403.00 | 71.00 | -239.00 | -521.00 | 1,029.00 | 530.00 | 229.00 | | | 725.00 | -333.00 | 1,025.00 | 467.00 | -131.00 | -819.00 | | | 59.00 | 257.00 | -2749.00 | 1,563.00 | 963.00 | 146.00 | -3225.00 | 4,115.00 | 235.00 | 291.00 | | | -193.00 | 91.00 | 84.00 | -959.00 | -157.00 | 340.00 | -351.00 | 578.00 | 148.00 | 89.00 | -496.00 | 759.00 | -1096.00 | -186.00 |
|
EBIT (QoQ)
|
7.18% | | | 2.47% | -32.82% | -104.50% | 877.65% | 4.63% | -15.88% | -280.91% | -46.88% | 35.90% | -17.64% | 117.84% | 56.04% | -63.00% | -1,522.12% | 64.12% | 158.88% | 11.96% | -49.62% | -182.36% | 458.31% | 96.68% | 23.58% | | | 93.39% | -29.74% | 202.97% | -9.31% | 1.07% | -31.34% | | | 12.75% | 58.31% | -493.58% | 77.54% | 251.16% | 17.05% | -516.32% | 171.13% | 30.77% | 19.99% | | | -2.20% | 3.23% | 3.21% | -52.57% | -14.56% | 37.08% | -16.99% | 51.39% | 14.26% | 8.68% | -19.99% | 48.69% | -48.92% | -26.54% |
|
EBT Growth (1y)
|
| | | 31.21% | -8.39% | | -77.15% | -76.01% | -73.53% | -783.50% | -362.90% | -273.75% | -335.87% | 68.32% | 122.35% | 108.25% | -39.76% | -281.86% | 31.67% | 275.17% | 114.25% | 87.06% | 33.90% | 218.70% | 501.89% | | 42.08% | 58.41% | -18.39% | | 223.34% | 58.48% | 92.67% | | -80.17% | -73.61% | -57.53% | | -214.27% | 62.60% | 45.06% | -74.88% | 764.39% | 384.71% | 382.46% | | 121.48% | 59.23% | 38.99% | | -45.34% | -51.35% | -35.35% | -48.40% | 58.04% | 105.60% | 57.67% | 51.57% | 40.80% | -30.61% | -47.59% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -36.57% | -37.01% | | -48.80% | -67.47% | -42.15% | -120.27% | -8.20% | -18.66% | -22.26% | 46.11% | 33.77% | 44.02% | 47.34% | | 35.81% | 166.56% | 39.25% | 71.34% | 83.23% | 100.01% | 111.52% | | -3.06% | -12.83% | -12.59% | | -39.80% | -12.07% | 5.88% | -54.38% | 14.60% | 27.64% | 43.78% | | 156.19% | 132.39% | 113.47% | 70.12% | 115.75% | 55.43% | 63.05% | 41.99% | 24.14% | 16.78% | 12.31% | | 6.74% | -11.46% | -18.86% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.89% | -35.24% | | -25.04% | -16.27% | -5.63% | | 8.04% | 22.13% | 18.20% | 41.46% | 30.67% | 34.96% | 31.18% | | 9.94% | 51.27% | 20.80% | -23.81% | -27.68% | 27.98% | 42.28% | -108.42% | 47.22% | 39.17% | 36.12% | | 60.88% | 39.31% | 51.42% | 22.93% | 12.75% | 10.01% | 21.71% | | 70.77% | 65.86% | 58.22% | 33.79% | 81.87% | 39.89% | 29.07% |
|
EBT Margin Growth (1y)
|
| | | 91.00 | -379.00 | | -1946.00 | -1845.00 | -1371.00 | -1945.00 | -4646.00 | -2775.00 | -2711.00 | 1,667.00 | 4,400.00 | 2,139.00 | -1991.00 | -1504.00 | 147.00 | 324.00 | 4,295.00 | 1,707.00 | 240.00 | 791.00 | 1,234.00 | | 111.00 | 458.00 | -243.00 | | 1,496.00 | 538.00 | 565.00 | | -1896.00 | -1557.00 | -1050.00 | | -808.00 | -125.00 | -136.00 | -668.00 | 1,858.00 | 1,310.00 | 1,441.00 | | 870.00 | 374.00 | 207.00 | | -824.00 | -773.00 | -487.00 | -1043.00 | 607.00 | 902.00 | 551.00 | 397.00 | 464.00 | -796.00 | -954.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -4529.00 | -4461.00 | | -2192.00 | -2480.00 | -6073.00 | -1782.00 | -99.00 | -311.00 | -407.00 | 1,871.00 | 4,787.00 | 3,255.00 | 3,538.00 | | 498.00 | 1,573.00 | 5,286.00 | 4,357.00 | 1,848.00 | 1,787.00 | 1,557.00 | | -288.00 | -560.00 | -728.00 | | -1208.00 | -1144.00 | -621.00 | -4943.00 | -846.00 | -372.00 | 255.00 | | 1,919.00 | 1,559.00 | 1,513.00 | 4,448.00 | 1,903.00 | 911.00 | 1,162.00 | 4,073.00 | 652.00 | 504.00 | 272.00 | | 247.00 | -667.00 | -889.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2065.00 | -2157.00 | | -1805.00 | -1365.00 | -544.00 | | 252.00 | 938.00 | 585.00 | 4,520.00 | 6,395.00 | 4,251.00 | 3,861.00 | | 99.00 | 555.00 | 4,801.00 | 81.00 | -856.00 | 105.00 | 371.00 | -2294.00 | 761.00 | 624.00 | 578.00 | | 1,520.00 | 540.00 | 1,028.00 | 172.00 | -801.00 | -771.00 | -24.00 | | 1,702.00 | 1,689.00 | 1,578.00 | 3,802.00 | 2,974.00 | 1,017.00 | 760.00 |
|
EBT Margin (QoQ)
|
-17.00 | | | -15.00 | -487.00 | -2272.00 | 829.00 | 86.00 | -13.00 | -2846.00 | -1872.00 | 1,957.00 | 51.00 | 1,532.00 | 860.00 | -303.00 | -4079.00 | 2,019.00 | 2,511.00 | -126.00 | -109.00 | -569.00 | 1,044.00 | 425.00 | 335.00 | | | 772.00 | -367.00 | 1,089.00 | 2.00 | -186.00 | -340.00 | | | 152.00 | 167.00 | -2701.00 | 1,574.00 | 836.00 | 156.00 | -3233.00 | 4,099.00 | 288.00 | 288.00 | | | -207.00 | 121.00 | 234.00 | -971.00 | -156.00 | 407.00 | -322.00 | 678.00 | 139.00 | 56.00 | -477.00 | 745.00 | -1121.00 | -101.00 |
|
EBT (QoQ)
|
5.36% | | | 2.99% | -26.44% | -105.86% | 615.12% | 8.13% | -18.85% | -295.46% | -53.28% | 28.53% | -10.16% | 73.75% | 208.13% | -73.60% | -1,965.10% | 28.27% | 137.28% | -24.78% | -29.15% | -165.12% | 485.86% | 79.02% | 33.80% | | | 99.60% | -31.07% | 210.49% | -24.31% | -2.17% | -16.20% | | | 30.19% | 34.90% | -464.33% | 82.14% | 285.26% | 20.34% | -539.22% | 167.85% | 35.16% | 19.78% | | | -2.82% | 4.56% | 9.51% | -50.88% | -13.50% | 38.93% | -12.59% | 50.45% | 12.53% | 6.54% | -15.97% | 39.76% | -44.54% | -19.53% |
|
Enterprise Value Growth (1y)
|
| | | 111.40% | -12.37% | 49.66% | 2.93% | -23.22% | -6.29% | -31.15% | -28.25% | -9.32% | 29.34% | 51.69% | 39.19% | 39.09% | -13.42% | -7.27% | -1.32% | -7.70% | -12.13% | -5.67% | -21.92% | 22.29% | 103.54% | 65.45% | 143.97% | 26.72% | 36.81% | 5.33% | -18.76% | 38.64% | 23.36% | -0.58% | 17.87% | 1.34% | -9.94% | 191.45% | 88.04% | 82.58% | 60.89% | 30.62% | 135.42% | 142.29% | 210.86% | 127.13% | 35.60% | -18.60% | -20.32% | -36.93% | 1.52% | 100.09% | 114.02% | 141.04% | 120.36% | 97.07% | 73.80% | 11.31% | -34.44% | -60.75% | -46.14% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 13.75% | 2.03% | 16.05% | 0.92% | -1.06% | 1.62% | -1.06% | -0.49% | 5.20% | -0.54% | 9.88% | 2.36% | 16.22% | 15.69% | 13.11% | 23.41% | 12.67% | 34.75% | 18.02% | 15.67% | 29.03% | 50.89% | 20.11% | 32.69% | 21.20% | 14.98% | 45.05% | 21.66% | 36.89% | 21.36% | 55.84% | 73.45% | 64.89% | 65.15% | 105.25% | 81.74% | 53.27% | 58.54% | 23.23% | 47.98% | 58.02% | 74.36% | 51.15% | 44.76% | 47.51% | 43.64% | 19.17% | 13.62% | 15.67% | 26.07% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.58% | -4.18% | 6.45% | -4.56% | 1.80% | 13.42% | 8.61% | 13.42% | 12.53% | 22.33% | 18.25% | 16.28% | 22.50% | 21.18% | 8.67% | 12.47% | 14.98% | 22.14% | 36.64% | 27.95% | 31.79% | 37.85% | 45.83% | 59.56% | 51.10% | 50.03% | 55.37% | 41.87% | 38.30% | 34.66% | 40.23% | 48.34% | 48.83% | 50.34% | 67.40% | 68.11% | 70.00% | 71.47% | 38.09% | 36.17% | 25.00% | 37.76% |
|
Enterprise Value (QoQ)
|
53.71% | -17.19% | 50.18% | 10.59% | -36.28% | 41.42% | 3.28% | -17.50% | -22.24% | 3.91% | 7.63% | 4.28% | 10.90% | 21.87% | -1.24% | 4.20% | -30.97% | 30.53% | 5.10% | -2.53% | -34.29% | 40.12% | -13.01% | 52.66% | 9.38% | 13.90% | 28.28% | -20.71% | 18.09% | -12.31% | -1.06% | 35.31% | 5.08% | -29.33% | 17.31% | 16.34% | -6.62% | 128.70% | -24.32% | 12.96% | -17.72% | 85.68% | 36.40% | 16.26% | 5.57% | 35.67% | -18.57% | -30.21% | 3.34% | 7.40% | 31.07% | 37.56% | 10.53% | 20.96% | 19.82% | 23.02% | -2.52% | -22.53% | -29.43% | -26.36% | 33.78% |
|
EPS (Basic) Growth (1y)
|
| | | -7.55% | -41.07% | | -85.11% | -61.22% | -75.76% | -433.33% | -442.86% | -205.26% | -350.00% | 112.50% | 129.17% | 110.00% | -495.00% | -1,050.00% | 57.14% | 200.00% | 102.52% | 57.89% | 27.27% | 316.67% | 966.67% | | 50.00% | 32.00% | -28.13% | | 180.95% | 72.73% | 108.70% | | -79.66% | -71.93% | -64.58% | | -175.00% | -6.25% | 0.00% | 197.56% | 644.44% | 373.33% | 335.29% | | 120.41% | 46.48% | 41.89% | | -44.44% | -49.04% | -30.48% | -54.81% | 58.33% | 101.89% | 46.58% | 62.30% | 36.84% | -35.51% | -45.79% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -33.46% | -33.08% | | -46.99% | -65.57% | -77.64% | -85.02% | 16.26% | -31.90% | -27.89% | 20.63% | 37.21% | 48.12% | 53.26% | | 44.22% | 154.58% | 29.93% | 65.42% | 75.05% | 111.79% | 151.98% | | -5.01% | -13.82% | -19.01% | | -34.42% | -23.11% | -9.59% | -5.90% | -6.00% | 7.60% | 15.52% | | 108.01% | 86.63% | 83.48% | 74.27% | 105.41% | 52.31% | 62.54% | 15.10% | 24.69% | 14.65% | 13.08% | | 6.38% | -12.78% | -17.95% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.32% | -44.31% | | -21.51% | -12.59% | -0.61% | | 24.57% | 11.67% | 23.52% | 37.97% | 34.84% | 37.14% | 34.49% | | 11.38% | 51.57% | 16.47% | -16.63% | -23.03% | 20.11% | 41.47% | 47.58% | 28.47% | 23.22% | 18.25% | | 38.75% | 25.81% | 35.49% | 22.98% | 0.34% | -1.44% | 8.75% | | 51.25% | 46.24% | 44.47% | 34.58% | 75.07% | 35.69% | 27.82% |
|
EPS (Basic) (QoQ)
|
5.66% | | | 4.26% | -32.65% | -109.09% | 333.33% | 171.43% | -57.89% | -300.00% | -50.00% | 16.67% | 0.00% | 110.00% | 250.00% | -71.43% | -6,050.00% | 84.03% | 157.89% | -45.45% | -50.00% | -366.67% | 275.00% | 78.57% | 28.00% | | | 57.14% | -30.30% | 108.70% | 22.92% | -3.39% | -15.79% | | | 33.33% | 6.25% | -341.18% | 78.05% | 266.67% | 13.33% | 135.29% | 22.50% | 44.90% | 4.23% | | | -3.70% | 0.96% | 28.57% | -55.56% | -11.67% | 37.74% | -16.44% | 55.74% | 12.63% | 0.00% | -7.48% | 31.31% | -46.92% | -15.94% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -7.84% | -39.62% | | -84.44% | -59.57% | -75.00% | -650.00% | -442.86% | -205.26% | -350.00% | 113.33% | 129.17% | 110.00% | -495.00% | -1,050.00% | 57.14% | 200.00% | 102.52% | 63.16% | 27.27% | 300.00% | 933.33% | | 50.00% | 33.33% | -29.03% | | 176.19% | 75.00% | 113.64% | | -79.31% | -71.43% | -63.83% | | -175.00% | -6.25% | -5.88% | 200.00% | 644.44% | 373.33% | 356.25% | | 118.37% | 45.07% | 43.84% | | -44.86% | -48.54% | -30.48% | -53.73% | 59.32% | 101.89% | 46.58% | 58.06% | 38.30% | -35.51% | -46.73% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -33.74% | -33.46% | | -46.22% | -65.09% | -78.83% | -111.79% | 16.26% | -31.90% | -27.89% | 22.43% | 37.21% | 47.36% | 52.55% | | 44.22% | 151.98% | 29.76% | 64.77% | 74.05% | 110.55% | 150.22% | | -5.01% | -12.64% | -18.15% | | -34.42% | -22.32% | -10.07% | -4.45% | -5.47% | 8.23% | 15.81% | | 107.36% | 86.03% | 83.48% | 74.00% | 104.53% | 52.31% | 65.86% | 14.78% | 24.25% | 14.65% | 13.59% | | 6.71% | -12.50% | -18.42% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.82% | -43.69% | | -20.83% | -12.58% | -0.63% | | 24.57% | 10.99% | 22.42% | 38.70% | 34.59% | 36.85% | 34.18% | | 11.38% | 51.57% | 16.47% | -16.63% | -23.03% | 20.11% | 39.77% | 51.03% | 28.47% | 24.23% | 18.68% | | 38.49% | 26.34% | 36.70% | 23.31% | 0.34% | -1.10% | 9.21% | | 50.93% | 46.24% | 44.47% | 34.43% | 75.07% | 35.69% | 28.93% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
3.92% | | | 4.44% | -31.91% | -106.25% | 450.00% | 171.43% | -57.89% | -287.50% | -60.00% | 16.67% | 0.00% | 110.00% | 250.00% | -71.43% | -6,050.00% | 84.03% | 157.89% | -45.45% | -50.00% | -333.33% | 300.00% | 71.43% | 29.17% | | | 52.38% | -31.25% | 113.64% | 23.40% | -3.45% | -16.07% | | | 33.33% | 6.25% | -341.18% | 78.05% | 266.67% | 6.67% | 156.25% | 19.51% | 44.90% | 2.82% | | | -3.74% | 1.94% | 27.62% | -55.97% | -10.17% | 37.74% | -15.07% | 51.61% | 13.83% | 0.00% | -8.41% | 32.65% | -46.92% | -17.39% |
|
FCF Margin Growth (1y)
|
| | | | | | -2253.00 | -1575.00 | 556.00 | -677.00 | -3191.00 | -3351.00 | 775.00 | -3436.00 | 2,542.00 | 2,412.00 | -4407.00 | 1,641.00 | 69.00 | -63.00 | 3,472.00 | -1786.00 | 1,242.00 | 2,312.00 | 1,406.00 | | 534.00 | -1125.00 | -2572.00 | | 3,785.00 | 2,489.00 | 2,224.00 | | -5038.00 | | | | 1,308.00 | | | 2,883.00 | 2,219.00 | | | | -1004.00 | | | | 339.00 | 1,205.00 | -125.00 | 1,088.00 | 72.00 | 769.00 | 1,334.00 | -755.00 | 950.00 | -447.00 | 1,412.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | -2903.00 | -2514.00 | -3077.00 | -2472.00 | -580.00 | -1003.00 | -160.00 | -3581.00 | 3,853.00 | 4,661.00 | 471.00 | | 1,845.00 | 1,123.00 | 2,306.00 | -3080.00 | 5,561.00 | 3,676.00 | 1,057.00 | | -720.00 | | | | 54.00 | 1,883.00 | 1,149.00 | 3,696.00 | -1511.00 | | | | 2,523.00 | | | 2,390.00 | 1,555.00 | -1274.00 | -980.00 | 594.00 | -592.00 | | | | 1,361.00 | 1,526.00 | 2,621.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1591.00 | -265.00 | 1,802.00 | | 1,196.00 | 184.00 | -1326.00 | -4875.00 | 8,172.00 | 6,025.00 | 122.00 | | 592.00 | | | -2267.00 | 1,830.00 | 3,070.00 | -18.00 | 2,402.00 | 2,807.00 | | | | 1,270.00 | -596.00 | 294.00 | 3,202.00 | -2176.00 | -1881.00 | -2055.00 | | 2,935.00 | | | 2,722.00 | 2,577.00 | -953.00 | 1,766.00 |
|
FCF Margin (QoQ)
|
| | | 634.00 | -587.00 | 2,349.00 | -4649.00 | 1,313.00 | 1,543.00 | 1,116.00 | -7163.00 | 1,153.00 | 5,669.00 | -3095.00 | -1185.00 | 1,023.00 | -1150.00 | 2,954.00 | -2757.00 | 891.00 | 2,385.00 | -2305.00 | 271.00 | 1,961.00 | 1,479.00 | | | 301.00 | 32.00 | -2433.00 | 5,884.00 | -994.00 | -234.00 | | | | | | 1,341.00 | 2,130.00 | -702.00 | 114.00 | 677.00 | | | | | -1565.00 | 923.00 | 476.00 | 506.00 | -699.00 | -407.00 | 1,689.00 | -510.00 | -3.00 | 158.00 | -401.00 | 1,195.00 | -1399.00 | 2,017.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | -139.03% | -76.46% | 1.35% | -44.56% | -150.28% | -381.99% | 20.59% | -106.95% | 27.66% | 84.09% | -134.50% | 957.02% | 7.39% | -21.84% | 331.48% | -121.24% | 98.26% | 692.27% | 118.45% | | 2,827.93% | -51.59% | -76.15% | | 936.82% | 389.02% | 391.12% | | -115.89% | | | | 258.40% | | | 449.41% | 496.43% | | | | -8.83% | | | | -1.75% | 390.22% | -27.48% | 44.64% | 18.82% | 95.89% | 182.10% | -13.11% | 66.97% | -16.73% | 38.55% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -39.36% | -28.17% | -34.29% | -30.90% | -18.80% | -36.56% | -1.25% | -28.59% | 77.32% | 46.56% | 20.38% | | 34.62% | 76.45% | 47.45% | -66.22% | 90.60% | 152.10% | 36.77% | | -255.52% | | | | 37.67% | 90.86% | 74.01% | 60.43% | 14.50% | | | | 119.76% | | | 85.37% | 74.82% | -9.36% | -5.93% | 21.84% | 2.10% | | | | 24.92% | 99.97% | 41.52% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -15.00% | -5.29% | 16.35% | | 22.83% | 9.40% | -12.89% | -28.79% | 39.58% | 36.38% | 15.36% | | 6.24% | | | -29.05% | 26.50% | 85.45% | 22.38% | 94.71% | 235.73% | | | | 69.98% | 1.10% | 43.33% | 36.06% | 6.10% | 1.15% | -2.23% | | 64.53% | | | 49.59% | 60.35% | 3.97% | 26.61% |
|
Free Cash Flow (QoQ)
|
| | | 45.47% | -33.62% | 90.72% | -121.19% | 187.75% | 185.77% | 4.32% | -195.68% | 1.13% | 222.20% | -106.01% | -896.38% | 78.26% | -165.00% | 249.28% | -207.67% | 71.39% | 603.45% | -113.70% | 91.18% | 9,832.43% | 85.69% | | | 72.72% | -8.53% | -420.92% | 304.49% | -18.53% | -8.14% | | | | | | 184.46% | 360.21% | -30.68% | 29.68% | 44.17% | | | | | -87.14% | 423.82% | 41.26% | 3.27% | -35.85% | -22.51% | 181.74% | -15.17% | 5.76% | 11.60% | -13.22% | 63.02% | -47.26% | 85.68% |
|
Gross Margin Growth (1y)
|
| | | 99.00 | -200.00 | | -1103.00 | -953.00 | -209.00 | -626.00 | -246.00 | -465.00 | -995.00 | 798.00 | 411.00 | 579.00 | 160.00 | -377.00 | -41.00 | 14.00 | 657.00 | 505.00 | 516.00 | 313.00 | 314.00 | | -361.00 | 121.00 | 231.00 | | 1,007.00 | 168.00 | 287.00 | | -768.00 | -186.00 | -408.00 | | -560.00 | 103.00 | 157.00 | 1,574.00 | 868.00 | 148.00 | 6.00 | | 84.00 | -298.00 | 9.00 | | -158.00 | 114.00 | -304.00 | -485.00 | -102.00 | 23.00 | 250.00 | 83.00 | 204.00 | -476.00 | -337.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1318.00 | -1403.00 | | -938.00 | -839.00 | -1043.00 | -205.00 | 124.00 | 128.00 | -177.00 | 926.00 | 886.00 | 906.00 | 1,131.00 | | 114.00 | 449.00 | 1,202.00 | 1,154.00 | 1,163.00 | 603.00 | 833.00 | | -122.00 | 104.00 | 111.00 | | -320.00 | 86.00 | 36.00 | -666.00 | -459.00 | 66.00 | -245.00 | | 393.00 | -46.00 | 172.00 | 2,134.00 | 795.00 | -36.00 | -289.00 | 76.00 | -176.00 | -161.00 | -44.00 | | -56.00 | -339.00 | -391.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -725.00 | -586.00 | | -463.00 | -512.00 | -72.00 | | 279.00 | 563.00 | 368.00 | 1,575.00 | 1,533.00 | 1,196.00 | 1,650.00 | | 353.00 | 432.00 | 1,082.00 | -1086.00 | -165.00 | 521.00 | 582.00 | -17.00 | 187.00 | 356.00 | 274.00 | | 633.00 | -63.00 | 51.00 | -105.00 | -533.00 | -118.00 | -540.00 | | 133.00 | 90.00 | 118.00 | 1,733.00 | 896.00 | -489.00 | -376.00 |
|
Gross Margin (QoQ)
|
-59.00 | | | -11.00 | -358.00 | -677.00 | -57.00 | 139.00 | 386.00 | -1094.00 | 323.00 | -80.00 | -144.00 | 699.00 | -64.00 | 87.00 | -562.00 | 162.00 | 271.00 | 143.00 | 80.00 | 10.00 | 283.00 | -60.00 | 81.00 | | | 422.00 | 191.00 | 113.00 | 280.00 | -417.00 | 310.00 | | | 166.00 | 88.00 | -2005.00 | 1,192.00 | 829.00 | 141.00 | -589.00 | 487.00 | 109.00 | -1.00 | | | -274.00 | 306.00 | -43.00 | -147.00 | -2.00 | -112.00 | -224.00 | 236.00 | 123.00 | 116.00 | -391.00 | 356.00 | -557.00 | 254.00 |
|
Gross Profit Growth (1y)
|
| | | 28.92% | 4.08% | | -28.22% | -31.42% | -27.60% | -42.29% | -58.17% | -41.52% | -28.67% | 83.32% | 130.30% | 58.20% | -27.75% | -20.81% | -3.19% | 1.55% | 94.63% | 19.93% | 4.76% | 22.18% | 36.84% | | 16.15% | 18.28% | 0.84% | | 49.12% | 24.14% | 42.32% | | -20.35% | -15.73% | -11.36% | | 85.36% | 103.53% | 78.12% | 90.34% | 44.45% | 47.32% | 58.75% | | 44.83% | 25.29% | 26.97% | | -19.88% | -23.97% | -23.04% | -21.32% | 12.68% | 27.65% | 27.63% | 22.64% | 21.09% | -4.77% | -18.89% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -19.74% | -18.69% | | -11.57% | -14.07% | -28.01% | -5.73% | -2.30% | -2.05% | 0.10% | 20.30% | 32.68% | 25.21% | 24.38% | | 5.61% | 13.64% | 39.00% | 45.45% | 21.97% | 21.51% | 25.23% | | 11.32% | 7.36% | 8.35% | | 30.09% | 28.65% | 30.98% | 12.18% | 28.72% | 36.20% | 35.83% | | 57.11% | 55.45% | 53.12% | 51.34% | 18.79% | 11.96% | 15.76% | 12.74% | 9.35% | 6.74% | 7.64% | | 3.01% | -2.59% | -7.30% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.64% | -5.45% | | -6.85% | -4.67% | -0.13% | | 2.56% | 6.31% | 6.72% | 34.90% | 32.25% | 23.58% | 22.53% | | 6.95% | 8.95% | 27.64% | 17.94% | 21.78% | 25.21% | 25.40% | 29.35% | 29.87% | 29.98% | 29.18% | | 35.73% | 31.48% | 35.27% | 20.78% | 19.87% | 19.21% | 19.62% | | 28.48% | 29.53% | 28.67% | 27.31% | 17.99% | 11.27% | 9.94% |
|
Gross Profit (QoQ)
|
4.97% | | | 3.38% | -15.26% | -32.31% | 21.03% | -1.22% | -10.53% | -46.05% | -12.26% | 38.09% | 9.12% | 38.66% | 10.22% | -5.14% | -50.17% | 51.97% | 34.76% | -0.49% | -4.49% | -6.36% | 17.71% | 16.06% | 6.96% | | | 18.19% | -8.81% | 74.11% | -20.53% | -1.61% | 4.55% | | | 4.10% | 9.96% | 2.36% | 58.21% | 14.30% | -3.77% | 9.38% | 20.07% | 16.57% | 3.70% | | | 0.84% | 5.09% | -1.17% | -23.50% | -4.30% | 6.36% | 1.04% | 9.56% | 8.41% | 6.35% | -2.91% | 8.18% | -14.74% | -9.42% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 52.73% | -6.86% | | -69.85% | -68.26% | -61.95% | -1,588.07% | -378.38% | -284.54% | -544.93% | 147.47% | 147.45% | 125.88% | -92.07% | -391.72% | 35.56% | 289.00% | 112.47% | 23.86% | 16.65% | 262.21% | 570.47% | | 331.93% | 412.03% | 203.78% | | 60.58% | -22.77% | -54.16% | | -83.48% | -42.28% | 13.82% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -42.51% | -52.93% | | -26.43% | -46.68% | -73.82% | -185.92% | 21.43% | 22.93% | 2.14% | -1.78% | 40.11% | 78.07% | 53.34% | | 89.74% | 316.30% | 65.58% | 328.54% | 100.75% | 142.86% | 110.57% | | 4.65% | 31.67% | 16.59% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.08% | -17.70% | | -8.84% | 16.38% | 22.14% | | 55.26% | 102.98% | 85.06% | 155.18% | 48.43% | 75.01% | 33.47% | | 12.63% | 100.20% | 27.16% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
15.94% | | | 1.27% | -29.30% | -104.36% | 1,065.56% | 6.61% | -15.23% | -293.46% | -59.23% | 29.33% | -104.38% | 120.64% | 59.16% | -61.45% | -1,616.93% | 68.65% | 173.96% | 10.61% | -51.38% | -291.43% | 213.31% | 243.45% | -10.00% | | | 307.14% | -46.60% | 846.77% | -92.20% | 95.82% | -68.31% | | | 584.03% | -37.51% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | -116.92% | -224.64% | -258.52% | -59.52% | -561.96% | 41.44% | 129.31% | 120.47% | 60.18% | 87.09% | -143.87% | -160.89% | -12.26% | -48.93% | 899.90% | -572.56% | 104.21% | 1,488.09% | -250.43% | | 144.84% | -123.41% | 107.51% | | 4,465.70% | 509.20% | 469.76% | | -151.17% | | | | -78.64% | | | 1,463.04% | 69.51% | | | | 152.37% | | | | 496.58% | 103.39% | -165.11% | 187.75% | -245.32% | -175.68% | 193.59% | 9.00% | 76.50% | 163.55% | 2,533.08% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -34.74% | -27.94% | -30.13% | 41.64% | -43.57% | 51.71% | 44.68% | 5.72% | 26.39% | 67.14% | -93.79% | | 28.38% | -69.16% | 42.67% | -174.73% | 88.63% | 148.25% | -13.65% | | -289.75% | | | | -252.34% | 95.90% | -165.14% | 145.67% | -31.59% | | | | 31.72% | | | -41.88% | 43.46% | -5.22% | 18.28% | -43.13% | -65.59% | | | | -59.23% | -0.73% | 152.22% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -53.77% | 14.27% | -34.81% | | 18.18% | 18.21% | 16.18% | -20.91% | 32.64% | 35.44% | 17.71% | | -22.04% | | | -81.16% | -33.92% | 81.93% | -31.15% | 110.72% | -101.43% | | | | 46.14% | 33.93% | 69.39% | -21.87% | -2.73% | 2.80% | -29.15% | | -19.85% | | | 36.46% | 20.11% | -16.35% | 72.89% |
|
Net Cash Flow (QoQ)
|
| | | -18.22% | -14.13% | -126.47% | 8.97% | -502.35% | -9.22% | 73.36% | -277.76% | 46.71% | 154.67% | -81.40% | -835.02% | 82.72% | -85.77% | 74.19% | -1,255.08% | 77.08% | 1,097.77% | -121.70% | 108.49% | 7,448.04% | -208.13% | | | -821.80% | 134.70% | -692.11% | 407.90% | -35.31% | -51.69% | | | | | | -199.10% | 195.42% | -204.62% | 556.48% | -106.69% | | | | | 150.13% | 109.47% | -214.13% | 199.77% | -14.72% | -167.05% | 253.83% | -265.21% | 55.59% | 182.92% | 79.15% | -135.62% | 220.09% | 3,335.60% |
|
Net Income Growth (1y)
|
| | | -4.15% | -38.19% | | -83.80% | -59.36% | -75.02% | -586.82% | -427.77% | -201.33% | -339.31% | 36.22% | 128.57% | 112.88% | -529.38% | -274.42% | 60.25% | 128.57% | 102.85% | 79.18% | 35.64% | 348.74% | 863.69% | | 54.37% | 37.42% | -26.88% | | 147.23% | 73.68% | 100.69% | | -77.53% | -72.70% | -63.60% | | -248.13% | 88.91% | 92.14% | -156.04% | 647.52% | 372.13% | 350.48% | | 121.17% | 47.14% | 43.26% | | -45.49% | -49.79% | -31.27% | -75.84% | 61.18% | 104.47% | 47.83% | 183.52% | 36.80% | -35.96% | -46.80% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -33.79% | -33.32% | | -46.66% | -62.43% | -79.28% | -154.07% | 14.49% | -33.19% | -24.53% | 20.78% | 37.88% | 49.19% | 55.10% | | 49.71% | 141.56% | 30.08% | 51.43% | 72.99% | 120.43% | 141.83% | | -4.99% | -13.30% | -18.86% | | -41.33% | -3.60% | 11.97% | -77.00% | 22.14% | 34.53% | 46.60% | | 161.77% | 135.88% | 131.46% | 56.56% | 104.88% | 51.66% | 64.30% | 29.53% | 24.78% | 14.74% | 13.33% | | 6.32% | -13.04% | -18.54% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.98% | -41.87% | | -19.89% | -11.46% | 0.68% | | 25.74% | 12.96% | 24.81% | 40.71% | 34.31% | 38.81% | 35.34% | | 13.26% | 46.22% | 16.51% | -15.31% | -30.07% | 40.75% | 58.14% | -90.47% | 47.39% | 42.19% | 35.83% | | 58.38% | 44.14% | 55.39% | 20.53% | 17.05% | 12.46% | 25.41% | | 73.58% | 68.23% | 65.98% | 26.65% | 75.30% | 35.50% | 28.39% |
|
Net Income (QoQ)
|
6.57% | | | 5.49% | -31.28% | -106.97% | 420.72% | 164.59% | -57.77% | -291.64% | -53.06% | 18.20% | 0.26% | 48.92% | 168.57% | -63.13% | -4,974.49% | 69.61% | 129.35% | -47.42% | -39.14% | -321.64% | 291.23% | 73.95% | 30.71% | | | 54.86% | -30.45% | 122.43% | 3.21% | 8.79% | -19.64% | | | 32.19% | 7.15% | -521.56% | 75.19% | 268.57% | 8.98% | -661.77% | 153.05% | 45.36% | 3.99% | | | -3.29% | 1.24% | -37.54% | -10.87% | -10.91% | 38.58% | -78.04% | 494.58% | 13.01% | 0.19% | -57.89% | 186.89% | -47.09% | -16.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -4.15% | -38.19% | | -83.80% | -59.36% | -75.02% | -586.82% | -427.77% | -201.33% | -339.31% | 36.22% | 128.57% | 112.88% | -529.38% | -274.42% | 60.25% | 128.57% | 102.85% | 79.18% | 35.64% | 348.74% | 863.69% | | 54.37% | 37.42% | -26.88% | | 147.23% | 73.68% | 100.69% | | -77.53% | -72.70% | -63.60% | | -248.13% | 88.91% | 92.14% | -156.04% | 647.52% | 372.13% | 350.48% | | 121.17% | 47.14% | 43.26% | | -45.49% | -49.79% | -31.27% | -75.84% | 61.18% | 104.47% | 47.83% | 183.52% | 36.80% | -35.96% | -46.80% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -33.79% | -33.32% | | -46.66% | -62.43% | -79.28% | -154.07% | 14.49% | -33.19% | -24.53% | 20.78% | 37.88% | 49.19% | 55.10% | | 49.71% | 141.56% | 30.08% | 51.43% | 72.99% | 120.43% | 141.83% | | -4.99% | -13.30% | -18.86% | | -41.33% | -3.60% | 11.97% | -77.00% | 22.14% | 34.53% | 46.60% | | 161.77% | 135.88% | 131.46% | 56.56% | 104.88% | 51.66% | 64.30% | 29.53% | 24.78% | 14.74% | 13.33% | | 6.32% | -13.04% | -18.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.98% | -41.87% | | -19.89% | -11.46% | 0.68% | | 25.74% | 12.96% | 24.81% | 40.71% | 34.31% | 38.81% | 35.34% | | 13.26% | 46.22% | 16.51% | -15.31% | -30.07% | 40.75% | 58.14% | -90.47% | 47.39% | 42.19% | 35.83% | | 58.38% | 44.14% | 55.39% | 20.53% | 17.05% | 12.46% | 25.41% | | 73.58% | 68.23% | 65.98% | 26.65% | 75.30% | 35.50% | 28.39% |
|
Net Income towards Common Stockholders (QoQ)
|
6.57% | | | 5.49% | -31.28% | -106.97% | 420.72% | 164.59% | -57.77% | -291.64% | -53.06% | 18.20% | 0.26% | 48.92% | 168.57% | -63.13% | -4,974.49% | 69.61% | 129.35% | -47.42% | -39.14% | -321.64% | 291.23% | 73.95% | 30.71% | | | 54.86% | -30.45% | 122.43% | 3.21% | 8.79% | -19.64% | | | 32.19% | 7.15% | -521.56% | 75.19% | 268.57% | 8.98% | -661.77% | 153.05% | 45.36% | 3.99% | | | -3.29% | 1.24% | -37.54% | -10.87% | -10.91% | 38.58% | -78.04% | 494.58% | 13.01% | 0.19% | -57.89% | 186.89% | -47.09% | -16.77% |
|
Net Margin Growth (1y)
|
| | | -553.00 | -978.00 | | -1384.00 | -875.00 | -874.00 | -1088.00 | -2580.00 | -2169.00 | -1599.00 | 701.00 | 2,583.00 | 1,444.00 | -9397.00 | -1690.00 | 198.00 | 154.00 | 10,743.00 | 1,769.00 | 223.00 | 805.00 | 1,164.00 | | 172.00 | 205.00 | -326.00 | | 908.00 | 572.00 | 493.00 | | -1367.00 | -1277.00 | -935.00 | | -758.00 | -31.00 | 64.00 | -1458.00 | 1,739.00 | 1,262.00 | 1,177.00 | | 785.00 | 200.00 | 237.00 | | -750.00 | -654.00 | -322.00 | -928.00 | 588.00 | 827.00 | 371.00 | 486.00 | 357.00 | -848.00 | -810.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -3597.00 | -3452.00 | | -1382.00 | -1600.00 | -11871.00 | -2076.00 | 200.00 | -571.00 | -254.00 | 780.00 | 3,004.00 | 2,403.00 | 2,509.00 | | 593.00 | 1,164.00 | 11,581.00 | 3,520.00 | 1,303.00 | 1,582.00 | 1,331.00 | | -287.00 | -500.00 | -767.00 | | -1217.00 | -736.00 | -377.00 | -4257.00 | -386.00 | -46.00 | 307.00 | | 1,767.00 | 1,431.00 | 1,478.00 | 2,760.00 | 1,774.00 | 808.00 | 1,092.00 | 3,290.00 | 623.00 | 373.00 | 286.00 | | 194.00 | -675.00 | -760.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1999.00 | -2106.00 | | -961.00 | -641.00 | 35.00 | | 595.00 | 439.00 | 584.00 | 2,531.00 | 4,084.00 | 3,179.00 | 2,677.00 | | 134.00 | 459.00 | 11,139.00 | 721.00 | -822.00 | 274.00 | 461.00 | -2505.00 | 694.00 | 731.00 | 474.00 | | 1,307.00 | 726.00 | 1,037.00 | -39.00 | -351.00 | -500.00 | 222.00 | | 1,604.00 | 1,604.00 | 1,528.00 | 2,319.00 | 2,719.00 | 787.00 | 654.00 |
|
Net Margin (QoQ)
|
10.00 | | | 31.00 | -415.00 | -1425.00 | 424.00 | 540.00 | -414.00 | -1638.00 | -1069.00 | 952.00 | 155.00 | 662.00 | 813.00 | -187.00 | -10686.00 | 8,370.00 | 2,701.00 | -231.00 | -97.00 | -604.00 | 1,155.00 | 351.00 | 261.00 | | | 384.00 | -269.00 | 309.00 | 484.00 | 48.00 | -348.00 | | | 138.00 | -5.00 | -2048.00 | 1,158.00 | 865.00 | 90.00 | -3570.00 | 4,354.00 | 388.00 | 5.00 | | | -197.00 | 41.00 | -766.00 | 172.00 | -101.00 | 374.00 | -1372.00 | 1,687.00 | 138.00 | -82.00 | -1257.00 | 1,558.00 | -1067.00 | -44.00 |
|
Operating Income Growth (1y)
|
| | | 35.63% | -14.99% | | -75.94% | -75.43% | -69.23% | -1,138.26% | -333.88% | -243.30% | -300.39% | 119.76% | 120.99% | 112.12% | -46.49% | -394.58% | 11.16% | 236.33% | 111.91% | 72.65% | 66.44% | 192.39% | 617.25% | | 47.67% | 45.20% | -17.45% | | 273.35% | 95.12% | 90.69% | | -83.83% | -81.96% | -58.41% | | -257.77% | 111.52% | 56.39% | -65.43% | 623.92% | 353.23% | 364.62% | | 113.73% | 59.85% | 37.52% | | -50.57% | -56.82% | -42.66% | -53.88% | 47.19% | 96.85% | 56.07% | 50.41% | 47.72% | -33.96% | -55.37% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -35.31% | -36.16% | | -50.93% | -65.06% | -42.66% | -93.17% | -18.28% | -16.41% | -29.54% | 45.80% | 33.67% | 47.23% | 48.15% | | 39.80% | 142.60% | 39.34% | 99.64% | 109.36% | 102.34% | 124.34% | | -3.76% | -20.05% | -13.17% | | -43.46% | -9.37% | 7.44% | -54.73% | 10.15% | 20.03% | 44.58% | | 160.45% | 148.39% | 115.39% | 66.56% | 96.04% | 46.25% | 54.16% | 39.77% | 15.85% | 10.76% | 7.16% | | 2.43% | -17.51% | -26.36% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.92% | -38.02% | | -26.22% | -15.95% | -5.05% | | 6.05% | 19.91% | 15.67% | 40.46% | 32.87% | 39.99% | 31.76% | | 10.52% | 38.11% | 20.68% | -43.75% | -34.13% | 25.88% | 49.00% | -106.03% | 49.10% | 37.41% | 36.60% | | 60.54% | 40.08% | 51.28% | 21.97% | 7.14% | 3.60% | 18.97% | | 66.65% | 67.09% | 54.98% | 30.73% | 69.61% | 32.39% | 20.61% |
|
Operating Income (QoQ)
|
7.18% | | | 2.47% | -32.82% | -104.50% | 877.65% | 4.63% | -15.88% | -280.91% | -46.88% | 35.90% | -17.64% | 117.84% | 56.04% | -63.00% | -1,522.12% | 64.12% | 158.88% | 11.96% | -49.62% | -182.36% | 458.31% | 96.68% | 23.58% | | | 93.39% | -29.74% | 202.97% | -9.31% | 1.07% | -31.34% | | | 12.75% | 58.31% | -493.58% | 77.54% | 251.16% | 17.05% | -516.32% | 171.13% | 30.77% | 19.99% | | | -2.20% | 3.23% | 3.21% | -52.57% | -14.56% | 37.08% | -16.99% | 51.39% | 14.26% | 8.68% | -19.99% | 48.69% | -48.92% | -26.54% |
|
Operating Margin Growth (1y)
|
| | | 180.00 | -546.00 | | -2006.00 | -1908.00 | -1193.00 | -2043.00 | -4651.00 | -2589.00 | -2677.00 | 2,440.00 | 4,302.00 | 1,937.00 | -2055.00 | -1238.00 | 54.00 | 361.00 | 4,187.00 | 715.00 | 341.00 | 800.00 | 1,267.00 | | 143.00 | 338.00 | -224.00 | | 1,885.00 | 1,029.00 | 543.00 | | -2318.00 | -2128.00 | -1052.00 | | -870.00 | 33.00 | -78.00 | -553.00 | 1,999.00 | 1,271.00 | 1,416.00 | | 810.00 | 383.00 | 183.00 | | -976.00 | -940.00 | -691.00 | -1127.00 | 410.00 | 714.00 | 463.00 | 319.00 | 501.00 | -744.00 | -1019.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -4318.00 | -4417.00 | | -2355.00 | -2561.00 | -5926.00 | -842.00 | -295.00 | -292.00 | -546.00 | 1,916.00 | 4,697.00 | 3,097.00 | 3,399.00 | | 538.00 | 1,498.00 | 5,231.00 | 3,305.00 | 2,368.00 | 2,167.00 | 1,587.00 | | -290.00 | -761.00 | -732.00 | | -1304.00 | -1066.00 | -587.00 | -4837.00 | -1190.00 | -824.00 | 287.00 | | 1,938.00 | 1,687.00 | 1,521.00 | 4,354.00 | 1,833.00 | 713.00 | 908.00 | 3,781.00 | 244.00 | 157.00 | -46.00 | | -66.00 | -970.00 | -1247.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2020.00 | -2285.00 | | -1960.00 | -1401.00 | -472.00 | | 189.00 | 846.00 | 498.00 | 4,506.00 | 6,725.00 | 4,464.00 | 3,718.00 | | 105.00 | 399.00 | 4,722.00 | -979.00 | -820.00 | 72.00 | 457.00 | -2247.00 | 838.00 | 543.00 | 606.00 | | 1,505.00 | 588.00 | 1,012.00 | 71.00 | -1355.00 | -1382.00 | -222.00 | | 1,372.00 | 1,461.00 | 1,293.00 | 3,546.00 | 2,743.00 | 684.00 | 352.00 |
|
Operating Margin (QoQ)
|
26.00 | | | -30.00 | -700.00 | -2132.00 | 857.00 | 68.00 | 15.00 | -2982.00 | -1751.00 | 2,130.00 | -73.00 | 2,135.00 | 111.00 | -236.00 | -4065.00 | 2,951.00 | 1,403.00 | 71.00 | -239.00 | -521.00 | 1,029.00 | 530.00 | 229.00 | | | 725.00 | -333.00 | 1,025.00 | 467.00 | -131.00 | -819.00 | | | 59.00 | 257.00 | -2749.00 | 1,563.00 | 963.00 | 146.00 | -3225.00 | 4,115.00 | 235.00 | 291.00 | | | -193.00 | 91.00 | 84.00 | -959.00 | -157.00 | 340.00 | -351.00 | 578.00 | 148.00 | 89.00 | -496.00 | 759.00 | -1096.00 | -186.00 |
|
Profit After Tax Growth (1y)
|
| | | -4.15% | -38.19% | | -83.80% | -59.36% | -75.02% | -586.82% | -427.77% | -201.33% | -339.31% | 115.25% | 128.57% | 112.88% | -529.38% | -934.35% | 60.25% | 128.57% | 102.85% | 60.92% | 35.64% | 348.74% | 863.69% | | 54.37% | 37.42% | -26.88% | | 182.70% | 77.33% | 100.69% | | -80.35% | -73.26% | -63.60% | | -248.13% | 88.91% | 92.14% | 212.18% | 647.52% | 372.13% | 350.48% | | 121.17% | 47.14% | 43.26% | | -45.49% | -49.79% | -31.27% | -54.23% | 61.18% | 104.47% | 47.83% | 61.06% | 36.80% | -35.96% | -46.80% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -33.79% | -33.32% | | -46.66% | -62.43% | -79.28% | -105.96% | 14.49% | -33.19% | -24.53% | 20.78% | 37.88% | 49.19% | 55.10% | | 49.71% | 141.56% | 30.08% | 68.26% | 80.89% | 121.96% | 141.83% | | -4.99% | -13.30% | -18.86% | | -41.33% | -3.60% | 11.97% | 15.81% | 16.81% | 33.61% | 46.60% | | 161.77% | 135.88% | 131.46% | 78.94% | 104.88% | 51.66% | 64.30% | 15.03% | 24.78% | 14.74% | 13.33% | | 6.32% | -13.04% | -18.54% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.98% | -41.87% | | -19.89% | -11.46% | 0.68% | | 25.74% | 12.96% | 24.81% | 40.71% | 36.34% | 39.16% | 35.34% | | 13.26% | 46.22% | 16.51% | -30.79% | -30.07% | 40.75% | 58.14% | 66.99% | 47.39% | 42.19% | 35.83% | | 58.38% | 44.14% | 55.39% | 38.87% | 13.95% | 12.00% | 25.41% | | 73.58% | 68.23% | 65.98% | 36.56% | 75.30% | 35.50% | 28.39% |
|
Profit After Tax (QoQ)
|
6.57% | | | 5.49% | -31.28% | -106.97% | 420.72% | 164.59% | -57.77% | -291.64% | -53.06% | 18.20% | 0.26% | 112.21% | 186.87% | -63.13% | -4,974.49% | 83.81% | 155.10% | -47.42% | -39.14% | -321.64% | 291.23% | 73.95% | 30.71% | | | 54.86% | -30.45% | 122.43% | 18.01% | -2.86% | -21.29% | | | 32.19% | 7.15% | -521.56% | 75.19% | 268.57% | 8.98% | 146.13% | 21.09% | 45.36% | 3.99% | | | -3.29% | 1.24% | 26.81% | -56.10% | -10.91% | 38.58% | -15.54% | 54.58% | 13.01% | 0.19% | -7.98% | 31.30% | -47.09% | -16.77% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 0.95% | | | 21.94% | 21.65% | 12.24% | | 8.16% | 9.78% | 9.77% | 7.79% | 8.88% | 4.62% | 1.42% | 0.63% | -9.44% | -10.36% | -9.90% | -8.53% | -3.53% | -0.60% | 0.25% | -3.37% | -4.53% | 1.32% | 1.43% | 2.46% | 1.93% | 6.90% | 15.38% | 22.60% | 21.59% | 105.47% | 91.90% | 80.98% | 76.77% | -6.54% | -9.58% | -7.85% | -7.58% | -10.75% | -6.83% | -5.71% | -1.67% | 12.04% | 19.51% | 20.36% | 23.66% | 12.65% | 9.39% | 15.60% | 15.27% | 19.55% | 19.06% | 15.17% | 7.48% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 10.47% | | 8.15% | 12.82% | 11.80% | 7.71% | | 2.17% | 0.98% | 0.10% | -0.26% | -1.65% | -2.31% | -2.88% | -3.83% | -5.87% | -3.35% | -2.87% | -3.25% | -2.08% | 2.49% | 5.47% | 6.67% | 5.77% | 30.56% | 30.96% | 31.49% | 29.88% | 27.09% | 26.03% | 26.92% | 25.71% | 19.67% | 17.36% | 16.28% | 17.12% | -2.23% | 0.22% | 1.50% | 3.96% | 4.05% | 6.80% | 9.47% | 11.91% | 14.70% | 15.89% | 17.02% | 15.28% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.81% | | 3.09% | 4.64% | 4.48% | 2.45% | | -0.36% | 0.73% | 0.40% | -0.36% | -1.53% | 0.19% | 1.40% | 2.24% | 0.67% | 14.67% | 15.20% | 14.97% | 15.08% | 15.63% | 15.28% | 15.15% | 14.09% | 13.17% | 13.60% | 14.58% | 14.77% | 15.47% | 17.39% | 18.33% | 19.29% | 16.68% | 16.14% | 16.95% | 18.02% | 4.71% | 5.57% | 6.84% | 6.84% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -5.41% | 0.54% | 7.70% | | | 0.31% | -0.64% | 2.08% | 6.31% | 1.81% | -0.65% | 0.24% | 7.39% | -2.17% | -3.69% | -0.54% | -3.36% | -3.16% | -3.20% | 0.97% | 1.93% | -0.22% | -2.37% | -2.68% | 0.71% | 5.89% | -2.27% | -1.70% | 0.20% | 11.05% | 5.49% | 4.45% | -0.63% | 87.65% | -1.47% | -1.50% | -2.93% | -0.79% | -4.68% | 0.38% | -2.65% | -4.19% | -0.49% | 1.59% | 1.53% | 9.17% | 6.14% | 2.31% | 4.31% | -0.55% | 3.07% | 8.12% | 4.00% | 3.15% | 2.65% | 4.59% | -2.94% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -9.00 | -8.00 | | | -8.00 | -3.00 | 3.00 | -5.00 | -9.00 | -11.00 | -13.00 | 10.00 | 17.00 | 17.00 | 18.00 | 8.00 | | 6.00 | 6.00 | 3.00 | | 5.00 | 5.00 | 6.00 | | -2.00 | -6.00 | -9.00 | | -12.00 | -9.00 | -6.00 | -2.00 | 1.00 | 2.00 | 4.00 | | 9.00 | 9.00 | 8.00 | | 0.00 | -2.00 | -4.00 | -5.00 | -3.00 | 0.00 | 1.00 | 3.00 | 3.00 | 1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -28.00 | -27.00 | -23.00 | | | 0.00 | 3.00 | 8.00 | 13.00 | | 11.00 | 11.00 | 21.00 | 26.00 | 28.00 | 29.00 | 17.00 | | 10.00 | 5.00 | 0.00 | | -9.00 | -10.00 | -9.00 | -13.00 | -13.00 | -13.00 | -12.00 | | -2.00 | 2.00 | 5.00 | 11.00 | 10.00 | 8.00 | 7.00 | 8.00 | 6.00 | 6.00 | 5.00 | | 0.00 | -2.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -10.00 | | 0.00 | | | 9.00 | 14.00 | 19.00 | 22.00 | | 15.00 | 10.00 | 18.00 | 15.00 | 14.00 | 14.00 | 1.00 | -4.00 | -2.00 | -2.00 | -3.00 | | 1.00 | 1.00 | 2.00 | 0.00 | -4.00 | -7.00 | -8.00 | | -5.00 | -1.00 | 2.00 | 9.00 | 10.00 | 9.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | | -5.00 | -4.00 | | | | -3.00 | -4.00 | -3.00 | 1.00 | 3.00 | 2.00 | -10.00 | -4.00 | 0.00 | 1.00 | 13.00 | 3.00 | 0.00 | 2.00 | 3.00 | | | 1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 1.00 | | | -3.00 | -3.00 | -6.00 | 0.00 | 0.00 | 0.00 | -2.00 | 2.00 | 2.00 | 2.00 | | | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -18.00 | -18.00 | | | -13.00 | -1.00 | 7.00 | 11.00 | 4.00 | -2.00 | -4.00 | 4.00 | 9.00 | 10.00 | 11.00 | 8.00 | | 7.00 | 7.00 | 3.00 | | 13.00 | 14.00 | 15.00 | | -5.00 | -14.00 | -19.00 | | -19.00 | -14.00 | -9.00 | -1.00 | 2.00 | 4.00 | 6.00 | | 11.00 | 10.00 | 9.00 | | 2.00 | -2.00 | -5.00 | -8.00 | -5.00 | -2.00 | 0.00 | 3.00 | 3.00 | 1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -31.00 | -27.00 | -21.00 | | | 0.00 | 7.00 | 15.00 | 23.00 | | 15.00 | 14.00 | 15.00 | 23.00 | 30.00 | 32.00 | 26.00 | | 15.00 | 7.00 | -1.00 | | -12.00 | -14.00 | -13.00 | -19.00 | -23.00 | -24.00 | -23.00 | | -7.00 | 0.00 | 6.00 | 16.00 | 14.00 | 12.00 | 10.00 | 9.00 | 7.00 | 6.00 | 4.00 | | 0.00 | -3.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -19.00 | | -4.00 | | | 15.00 | 27.00 | 35.00 | 41.00 | | 22.00 | 14.00 | 11.00 | 5.00 | 5.00 | 4.00 | -2.00 | -5.00 | -3.00 | -3.00 | -4.00 | | 1.00 | 0.00 | 2.00 | -3.00 | -11.00 | -16.00 | -19.00 | | -11.00 | -4.00 | 1.00 | 11.00 | 12.00 | 11.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -7.00 | -6.00 | | | | -6.00 | -5.00 | -5.00 | 3.00 | 6.00 | 3.00 | -2.00 | -3.00 | 0.00 | 1.00 | 6.00 | 1.00 | 1.00 | 2.00 | 3.00 | | | 2.00 | 0.00 | 5.00 | 6.00 | 3.00 | 1.00 | | | -5.00 | -5.00 | -9.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | 2.00 | | | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -12.00 | -11.00 | | | -10.00 | -3.00 | 4.00 | -5.00 | -11.00 | -14.00 | -16.00 | 12.00 | 21.00 | 21.00 | 23.00 | 10.00 | | 7.00 | 6.00 | 3.00 | | 6.00 | 7.00 | 8.00 | | -2.00 | -7.00 | -11.00 | | -14.00 | -11.00 | -7.00 | -2.00 | 1.00 | 3.00 | 4.00 | | 11.00 | 10.00 | 9.00 | | 0.00 | -3.00 | -5.00 | -6.00 | -4.00 | -1.00 | 1.00 | 3.00 | 3.00 | 1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -35.00 | -33.00 | -28.00 | | | 0.00 | 3.00 | 10.00 | 16.00 | | 14.00 | 13.00 | 24.00 | 31.00 | 34.00 | 35.00 | 20.00 | | 11.00 | 6.00 | -1.00 | | -10.00 | -11.00 | -11.00 | -15.00 | -16.00 | -15.00 | -14.00 | | -3.00 | 2.00 | 6.00 | 13.00 | 11.00 | 9.00 | 8.00 | 8.00 | 7.00 | 6.00 | 5.00 | | 0.00 | -3.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | | 0.00 | | | 10.00 | 17.00 | 23.00 | 27.00 | | 18.00 | 12.00 | 21.00 | 18.00 | 18.00 | 17.00 | 2.00 | -4.00 | -2.00 | -3.00 | -4.00 | | 1.00 | 1.00 | 2.00 | 0.00 | -5.00 | -9.00 | -11.00 | | -7.00 | -2.00 | 2.00 | 10.00 | 11.00 | 10.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | | | -7.00 | -4.00 | | | | -3.00 | -4.00 | -3.00 | 1.00 | 4.00 | 2.00 | -12.00 | -5.00 | 0.00 | 1.00 | 16.00 | 4.00 | 0.00 | 2.00 | 3.00 | | | 1.00 | -1.00 | 2.00 | 3.00 | 2.00 | 1.00 | | | -3.00 | -3.00 | -8.00 | 0.00 | 0.00 | 0.00 | -2.00 | 2.00 | 2.00 | 2.00 | | | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -12.00 | -11.00 | | | -9.00 | -2.00 | 4.00 | | | | | | | | | | | 7.00 | 6.00 | 3.00 | | 7.00 | 8.00 | 10.00 | | -1.00 | -8.00 | -13.00 | | -16.00 | -12.00 | -7.00 | | | 3.00 | 4.00 | | | 10.00 | 9.00 | | 0.00 | -4.00 | -6.00 | -7.00 | -4.00 | -1.00 | 1.00 | 3.00 | 3.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 3.00 | 10.00 | 16.00 | | 12.00 | 12.00 | | | | | | | 13.00 | 6.00 | -1.00 | | -11.00 | -12.00 | -11.00 | | | -17.00 | -16.00 | | -4.00 | 1.00 | 6.00 | 13.00 | 11.00 | 9.00 | 7.00 | | | 5.00 | 4.00 | | -2.00 | -4.00 | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.00 | | 0.00 | | | 9.00 | 17.00 | 24.00 | 28.00 | | 18.00 | 12.00 | | | | | | | | -3.00 | -4.00 | | 1.00 | 1.00 | 2.00 | 0.00 | -6.00 | -11.00 | -13.00 | | -9.00 | -4.00 | 1.00 | 9.00 | 10.00 | 9.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -7.00 | -4.00 | | | | -4.00 | -4.00 | -3.00 | 2.00 | 4.00 | 2.00 | | | | | | | 1.00 | 2.00 | 3.00 | | | 1.00 | -1.00 | 2.00 | 4.00 | 3.00 | 1.00 | | | -4.00 | -4.00 | -8.00 | 0.00 | 0.00 | 0.00 | | | | 2.00 | | | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | -13.00 | -14.00 | -10.00 | -11.00 | -15.00 | -18.00 | -14.00 | -4.00 | 6.00 | -2.00 | -9.00 | -15.00 | -18.00 | 14.00 | 23.00 | 23.00 | 25.00 | 10.00 | | 11.00 | 11.00 | 8.00 | | 1.00 | 0.00 | 1.00 | | 5.00 | 0.00 | -5.00 | | -23.00 | -18.00 | -12.00 | -4.00 | 2.00 | 6.00 | 8.00 | | 20.00 | 16.00 | 13.00 | | -1.00 | -4.00 | -6.00 | -7.00 | -3.00 | 0.00 | 3.00 | 6.00 | 5.00 | 1.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -22.00 | -34.00 | -34.00 | -30.00 | -26.00 | -6.00 | -1.00 | 4.00 | 13.00 | 22.00 | | 19.00 | 18.00 | 32.00 | 33.00 | 35.00 | 35.00 | 18.00 | | 17.00 | 11.00 | 3.00 | | -17.00 | -17.00 | -16.00 | -18.00 | -15.00 | -12.00 | -9.00 | | -1.00 | 4.00 | 9.00 | 21.00 | 21.00 | 18.00 | 16.00 | 18.00 | 15.00 | 13.00 | 10.00 | | 0.00 | -3.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.00 | -10.00 | | 4.00 | 9.00 | 11.00 | 9.00 | 16.00 | 24.00 | 30.00 | | 25.00 | 18.00 | 28.00 | 19.00 | 17.00 | 18.00 | 1.00 | -8.00 | -3.00 | -1.00 | -1.00 | | 5.00 | 5.00 | 5.00 | 7.00 | 3.00 | 0.00 | -2.00 | | -5.00 | 0.00 | 6.00 | 20.00 | 22.00 | 19.00 | 16.00 |
|
Return on Sales (QoQ)
|
| | | | -2.00 | -5.00 | -4.00 | -3.00 | -2.00 | -1.00 | -4.00 | -7.00 | -5.00 | 2.00 | 6.00 | 3.00 | -14.00 | -4.00 | 0.00 | 1.00 | 18.00 | 4.00 | 1.00 | 2.00 | 3.00 | | | 2.00 | 0.00 | -3.00 | 2.00 | 1.00 | 1.00 | | | -4.00 | -5.00 | -13.00 | -1.00 | 1.00 | 1.00 | -5.00 | 5.00 | 4.00 | 4.00 | | | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 26.63% | 8.04% | | -10.70% | -17.38% | -24.59% | -33.14% | -55.76% | -35.03% | -11.14% | 52.49% | 110.07% | 39.00% | -30.51% | -13.98% | -2.33% | 1.25% | 68.35% | 7.51% | -5.73% | 14.68% | 28.54% | -100.02% | 24.90% | 15.53% | -3.47% | 1,074,000.00% | 23.24% | 20.25% | 35.14% | -100.09% | -8.20% | -12.72% | -4.52% | 140,283.72% | 108.54% | 99.57% | 72.98% | 28.67% | 20.98% | 43.30% | 58.58% | | 42.58% | 32.54% | 26.75% | | -17.48% | -25.61% | -18.51% | -13.59% | 14.90% | 27.10% | 21.73% | 20.60% | 16.50% | 4.65% | -13.49% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -12.08% | -10.21% | | -6.02% | -9.30% | -22.49% | -4.28% | -3.17% | -2.94% | 1.30% | 12.14% | 24.60% | 17.30% | 14.57% | -26.00% | 4.77% | 10.29% | 27.83% | 34.52% | 13.21% | 16.79% | 18.80% | -26.03% | 12.21% | 6.63% | 7.59% | 2,275.05% | 33.12% | 27.95% | 30.68% | 17.08% | 32.30% | 35.65% | 37.84% | | 53.22% | 55.92% | 51.50% | 28.07% | 12.49% | 12.21% | 17.88% | 12.16% | 10.57% | 7.81% | 7.93% | | 3.37% | -0.35% | -4.97% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.88% | -3.27% | | -5.24% | -2.83% | 0.15% | -14.87% | 1.34% | 3.91% | 5.22% | 26.14% | 24.38% | 17.53% | 14.43% | -14.89% | 5.40% | 7.08% | 21.93% | 24.87% | 22.67% | 22.65% | 22.59% | 29.44% | 28.94% | 28.24% | 27.85% | | 32.40% | 31.81% | 35.01% | 21.25% | 22.20% | 19.73% | 22.02% | 379.95% | 27.81% | 29.08% | 28.10% | 16.97% | 13.76% | 13.45% | 11.52% |
|
Revenue (QoQ)
|
6.10% | | | 3.59% | -9.48% | -22.30% | 22.56% | -4.16% | -17.38% | -31.11% | -18.89% | 40.73% | 13.00% | 18.22% | 11.74% | -6.88% | -43.51% | 46.33% | 26.88% | -3.47% | -6.07% | -6.55% | 11.25% | 17.43% | 5.28% | -100.02% | 659,144.44% | 8.62% | -12.03% | 70.54% | -24.37% | 5.99% | -1.14% | -100.11% | 78,123.26% | 0.77% | 8.14% | 64.87% | 16.07% | -3.56% | -6.27% | 22.64% | 9.12% | 14.24% | 3.72% | | | 6.20% | -0.80% | -0.39% | -21.36% | -4.27% | 8.67% | 5.63% | 4.56% | 5.89% | 4.08% | 4.65% | 1.01% | -4.88% | -13.96% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 77.74% | 66.81% | 52.84% | -21.54% | -0.27% | 9.92% | 82.58% | 30.04% | 12.15% | 1.43% | -36.95% | -7.09% | -3.86% | -20.55% | -1.35% | -3.24% | 7.51% | 23.53% | 18.91% | | 28.12% | 24.10% | 22.35% | | 8.04% | 23.86% | 31.26% | | 33.19% | 19.45% | 5.82% | | 27.01% | 49.22% | 25.13% | -9.92% | 23.64% | | | | -1.19% | | | | 26.63% | -2.98% | -1.06% | 1.87% | 6.00% | 6.44% | 17.29% | 20.55% | 5.06% | -19.00% | -2.93% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 25.74% | 22.97% | 20.73% | -1.77% | 2.45% | -3.96% | 4.33% | 5.34% | 5.05% | -0.15% | -9.56% | | 9.82% | 6.79% | 12.80% | 27.43% | 14.17% | 23.83% | 24.07% | | 22.62% | 22.45% | 19.34% | | 22.26% | 30.21% | 20.23% | 11.37% | 27.89% | | | | 15.77% | 35.62% | 21.62% | 1.91% | 15.66% | 17.49% | 12.46% | 6.17% | 9.87% | | | | 12.14% | -5.78% | 4.05% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.49% | 12.79% | 15.60% | | 8.17% | 6.31% | 10.56% | 20.11% | 9.92% | 8.88% | 3.50% | | 13.77% | 12.50% | 14.80% | 25.98% | 20.28% | 27.61% | 20.39% | 24.19% | 23.69% | | | | 17.43% | 29.84% | 20.10% | 10.17% | 21.22% | 23.65% | 13.50% | | 15.81% | 20.84% | 15.86% | 5.38% | 11.49% | 6.94% | 10.12% |
|
Share-based Compensation (QoQ)
|
| | | 16.18% | 1.47% | 78.22% | -15.40% | 9.03% | -7.03% | -8.51% | 7.53% | 20.18% | 54.43% | -34.84% | -7.26% | 8.69% | -4.00% | -3.99% | -4.03% | -10.18% | 19.21% | -5.83% | 6.63% | 3.20% | 14.74% | | | -0.05% | 13.13% | 38.41% | -30.97% | 14.59% | 19.90% | | | 2.76% | 6.22% | 52.81% | -23.85% | 20.73% | -10.93% | 10.02% | 4.51% | | | | | 65.21% | -23.41% | -10.09% | 11.32% | 26.57% | -21.90% | -7.42% | 15.82% | 27.10% | -13.94% | -4.85% | 0.93% | -2.00% | 3.13% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 22.91% | | | 7.72% | 2.75% | -4.36% | | -8.30% | -3.89% | 3.60% | 6.19% | -6.80% | -13.42% | -14.74% | -14.95% | -1.13% | 4.34% | 6.55% | 10.59% | 15.36% | 30.13% | 31.05% | 29.96% | 26.70% | 7.63% | 2.68% | 5.04% | 7.14% | 19.23% | 22.88% | 18.13% | 14.18% | 304.03% | 282.60% | 271.21% | 268.61% | 0.06% | 5.43% | 8.87% | 10.98% | 12.75% | 13.93% | 14.92% | 14.26% | 11.95% | 10.34% | 8.43% | 8.08% | 8.78% | 9.66% | 10.56% | 12.23% | 10.90% | 7.75% | 7.18% | 5.18% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 6.67% | | 3.37% | -2.72% | -5.09% | -5.47% | | -5.46% | -4.60% | -2.00% | -0.04% | 2.06% | 5.54% | 5.99% | 6.92% | 13.06% | 13.48% | 12.76% | 14.72% | 16.12% | 18.64% | 18.25% | 17.27% | 15.73% | 73.08% | 69.01% | 66.38% | 65.21% | 68.92% | 70.50% | 68.38% | 67.16% | 65.81% | 66.26% | 66.84% | 67.20% | 8.09% | 9.84% | 10.70% | 11.08% | 11.15% | 11.30% | 11.27% | 11.49% | 10.53% | 9.25% | 8.72% | 8.46% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.86% | | 0.77% | 0.98% | 3.03% | 3.36% | | 4.31% | 3.99% | 4.84% | 6.40% | 7.61% | 8.57% | 8.48% | 8.69% | 12.07% | 47.75% | 46.47% | 45.94% | 45.81% | 46.51% | 46.16% | 45.48% | 44.68% | 42.37% | 42.12% | 41.95% | 41.72% | 43.50% | 44.18% | 42.85% | 41.97% | 40.89% | 40.94% | 40.97% | 41.48% | 8.79% | 9.39% | 9.96% | 10.10% |
|
Shareholder's Equity (QoQ)
|
| | | | 5.07% | 1.78% | 2.50% | | | -2.92% | -4.60% | -0.78% | -0.22% | 1.75% | 2.84% | 1.70% | -12.43% | -5.48% | 1.28% | 1.44% | 1.81% | -0.25% | 3.43% | 5.29% | 6.20% | 12.53% | 4.16% | 4.42% | 3.53% | -4.41% | -0.63% | 6.81% | 5.60% | 6.39% | 2.41% | 2.68% | 2.06% | 276.45% | -3.02% | -0.37% | 1.35% | 2.19% | 2.18% | 2.88% | 3.31% | 3.82% | 3.24% | 3.78% | 2.71% | 1.72% | 1.77% | 1.98% | 2.38% | 2.38% | 2.59% | 2.81% | 3.92% | 1.17% | -0.33% | 2.27% | 1.98% |
|
Tax Rate Growth (1y)
|
| | | 2,444.00 | 2,983.00 | | 1,881.00 | | 349.00 | 1,639.00 | -1132.00 | | -85.00 | | -1593.00 | | | | -1587.00 | | | | -116.00 | -2538.00 | -3212.00 | | -779.00 | 1,160.00 | 890.00 | | 2,305.00 | -729.00 | -319.00 | | -998.00 | -289.00 | 1,141.00 | | | | -2221.00 | | | | 601.00 | | 13.00 | 740.00 | -260.00 | | 25.00 | -288.00 | -550.00 | 2,645.00 | -180.00 | 51.00 | 578.00 | -2028.00 | 262.00 | 713.00 | -131.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,524.00 | 3,247.00 | | -843.00 | | | | -4311.00 | | 496.00 | | -3295.00 | -2214.00 | -2630.00 | | -2482.00 | | | | 1,410.00 | -2106.00 | -2641.00 | | 528.00 | 142.00 | 1,712.00 | | | | -1399.00 | | -1578.00 | -1423.00 | -479.00 | | -567.00 | -394.00 | -1880.00 | 2,943.00 | | | -210.00 | | -142.00 | 503.00 | -232.00 | | 107.00 | 475.00 | -103.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,848.00 | 3,828.00 | | -2546.00 | -2134.00 | -2367.00 | | -5206.00 | | -1826.00 | 234.00 | -1770.00 | -1782.00 | -2060.00 | | -1175.00 | | | | | | -3721.00 | | -52.00 | -991.00 | 92.00 | | 740.00 | -1412.00 | -1058.00 | 516.00 | -1540.00 | -971.00 | -1289.00 | | -722.00 | -631.00 | -1852.00 | 3,560.00 | | | 238.00 |
|
Tax Rate (QoQ)
|
-104.00 | | | -157.00 | 436.00 | -1177.00 | 2,779.00 | | | 114.00 | 8.00 | -827.00 | 619.00 | | | | | | | 2,677.00 | 876.00 | | | 255.00 | 203.00 | | | 2,195.00 | -68.00 | 2,174.00 | -1996.00 | -839.00 | 342.00 | | | -130.00 | 1,772.00 | -1075.00 | | | | | | -684.00 | 1,286.00 | | | 43.00 | 286.00 | 3,748.00 | -4052.00 | -270.00 | 24.00 | 6,944.00 | -6877.00 | -39.00 | 551.00 | 4,337.00 | -4587.00 | 412.00 | -293.00 |
|
Total Debt Growth (1y)
|
| | | | | -25.77% | | | -27.63% | -28.85% | -30.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -21.74% | -2.37% | -1.69% | | | -4.02% | -4.26% | -4.53% | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | -76.45% | 0.00% | | | | | | | | | | | | | | | | | | | | |