|
Revenue
|
0.14B | 0.14B | 0.16B | 0.19B | 0.24B | 0.21B | 0.26B | 0.30B | 0.34B | 0.38B | 0.45B | 0.49B | 0.54B | 0.50B | 0.58B | 0.63B | 0.73B | 0.69B | 0.81B | 0.90B | 0.99B |
|
Cost of Revenue
|
0.06B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.12B | 0.14B | 0.15B | 0.16B | 0.19B | 0.20B | 0.22B | 0.20B | 0.23B | 0.25B | 0.29B | 0.26B | 0.32B | 0.35B | 0.34B |
|
Gross Profit
|
0.08B | 3.31B | 0.09B | 0.12B | 0.14B | 0.12B | 0.13B | 0.17B | 0.19B | 0.22B | 0.26B | 0.29B | 0.33B | 0.30B | 0.35B | 0.38B | 0.44B | 0.43B | 0.48B | 0.56B | 0.65B |
|
Selling, General & Administrative
|
-0.06B | -1.37B | -0.10B | -0.09B | -0.12B | -0.31B | -0.13B | -0.14B | -0.15B | -0.21B | -0.22B | -0.25B | -0.26B | -0.26B | -0.30B | -0.32B | -0.36B | -0.37B | -0.40B | -0.44B | -0.50B |
|
Other Operating Expenses
|
| | | | | | | | 0.00B | | | | | | | | | | | | |
|
Operating Expenses
|
-0.06B | -1.37B | -0.10B | -0.09B | -0.12B | -0.31B | -0.13B | -0.14B | -0.15B | -0.21B | -0.22B | -0.25B | -0.26B | -0.26B | -0.30B | -0.32B | -0.36B | -0.37B | -0.40B | -0.44B | -0.50B |
|
Operating Income
|
0.02B | -0.37B | -0.01B | 0.03B | 0.03B | -0.19B | 0.00B | 0.03B | 0.04B | 0.02B | 0.05B | 0.04B | 0.07B | 0.05B | 0.04B | 0.05B | 0.08B | 0.06B | 0.09B | 0.11B | 0.16B |
|
EBIT
|
0.02B | -0.37B | -0.01B | 0.03B | 0.03B | -0.19B | 0.00B | 0.03B | 0.04B | 0.02B | 0.05B | 0.04B | 0.07B | 0.05B | 0.04B | 0.05B | 0.08B | 0.06B | 0.09B | 0.11B | 0.16B |
|
Non Operating Investment Income
|
| | | | | | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Interest & Investment Income
|
0.00B | -2.24B | 0.00B | 0.00B | 0.00B | 18.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
-0.01B | -0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.02B | 0.03B | -0.02B | -0.04B | -0.01B | -0.05B | 0.02B | -0.10B | 0.09B | -0.00B | -0.05B | 0.04B | 0.03B | -0.17B | -0.01B |
|
Non Operating Income
|
| | 0.00B | -0.00B | -0.01B | | 0.02B | 0.03B | -0.02B | | 0.01B | -0.05B | 0.01B | | 0.09B | -0.01B | -0.05B | | -0.01B | -0.17B | -0.01B |
|
EBT
|
0.01B | -0.36B | -0.01B | 0.02B | 0.02B | -0.21B | 0.02B | 0.06B | 0.03B | -0.03B | 0.06B | -0.01B | 0.08B | -0.05B | 0.13B | 0.05B | 0.03B | 0.10B | 0.07B | -0.06B | 0.15B |
|
Tax Provisions
|
| | | | | | | -0.01B | -0.00B | -0.00B | | 0.01B | -0.01B | 0.02B | -0.03B | -0.01B | 0.00B | -0.00B | -0.01B | 0.01B | 0.00B |
|
Profit After Tax
|
0.01B | -0.76B | -0.01B | 0.02B | 0.02B | -0.74B | 0.02B | 0.07B | 0.03B | -0.02B | 0.06B | -0.02B | 0.09B | -0.07B | 0.16B | 0.06B | 0.03B | 0.11B | 0.08B | -0.06B | 0.15B |
|
Income from Continuing Operations
|
0.01B | -0.36B | -0.01B | 0.02B | 0.02B | -0.21B | 0.02B | 0.07B | 0.03B | -0.02B | 0.06B | -0.02B | 0.09B | -0.07B | 0.16B | 0.06B | 0.03B | 0.11B | 0.08B | -0.06B | 0.15B |
|
Consolidated Net Income
|
0.01B | -0.36B | -0.01B | 0.02B | 0.02B | -0.21B | 0.02B | 0.07B | 0.03B | -0.02B | 0.06B | -0.02B | 0.09B | -0.07B | 0.16B | 0.06B | 0.03B | 0.11B | 0.08B | -0.06B | 0.15B |
|
Income towards Parent Company
|
0.01B | -0.00B | -0.01B | 0.02B | 0.01B | -0.18B | 0.02B | 0.05B | 0.02B | -0.03B | 0.05B | 0.00B | 0.07B | -0.03B | 0.10B | 0.03B | 0.04B | 0.10B | 0.06B | -0.05B | 0.15B |
|
Net Income towards Common Stockholders
|
0.01B | -0.00B | 0.02B | 0.02B | 0.02B | -0.18B | 0.02B | 0.05B | 0.02B | -0.03B | 0.05B | 0.01B | 0.07B | -0.03B | 0.12B | 0.05B | 0.06B | 0.10B | 0.08B | -0.04B | 0.18B |
|
EBITDA
|
0.02B | 0.01B | 0.02B | 0.03B | 0.04B | 0.01B | 0.02B | 0.03B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.08B | 0.09B | 0.10B | 0.14B | 0.11B | 0.13B | 0.16B | 0.22B |
|
Interest Expenses
|
-0.00B | 2.26B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Tax Rate
|
| | | | | | | -15.46% | -16.60% | 8.20% | | -149.25% | -15.30% | -40.44% | -21.07% | -27.63% | 3.04% | -2.19% | -11.27% | -13.53% | 0.25% |