On Holding AG Income Statement (2020-2026) | ONON

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.03B0.24B0.21B0.26B0.03B0.34B0.38B0.45B0.04B0.54B0.50B0.58B0.05B0.73B0.69B0.81B0.11B0.99B0.93B1.06B
Cost of Revenue (Quarter)
0.08B0.09B0.09B0.12B0.14B0.15B0.16B0.19B0.20B0.22B0.20B0.23B0.25B0.29B0.26B0.32B0.35B0.34B0.34B0.38B
Gross Profit (Quarter)
0.12B0.14B0.12B0.13B0.17B0.19B0.22B0.26B0.29B0.33B0.30B0.35B0.38B0.44B0.43B0.48B0.56B0.65B0.59B0.68B
Operating items
Selling, General & Administrative (Quarter)
-0.09B-0.12B-0.31B-0.13B-0.14B-0.15B-0.21B-0.22B-0.25B-0.26B-0.26B-0.30B-0.32B-0.36B-0.37B-0.40B-0.44B-0.50B-0.49B-0.53B
Restructuring Costs (Quarter)
0.00B
Other Operating Expenses (Quarter)
-14.56B
Operating Expenses (Quarter)
-0.09B-0.12B-0.31B-0.13B-0.14B-0.15B-0.21B-0.22B-0.25B-0.26B-0.26B-0.30B-0.32B-0.36B-0.37B-0.40B-0.44B-0.50B-0.49B-0.53B
Operating Income (Quarter)
0.03B0.26B0.43B0.26B0.03B0.35B0.43B0.48B0.05B0.59B0.56B0.65B0.05B0.81B0.80B0.88B0.11B1.15B1.09B1.21B
EBIT (Quarter)
0.03B0.26B0.43B0.26B0.03B0.35B0.43B0.48B0.05B0.59B0.56B0.65B0.05B0.81B0.80B0.88B0.11B1.15B1.09B1.21B
Non-operating items
Interest & Investment Income (Quarter)
0.00B0.00B18.08B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Other Non Operating Income (Quarter)
-0.00B-0.01B-0.01B0.02B0.03B-0.02B-0.04B0.01B-0.05B0.02B-0.10B0.09B-0.00B-0.05B0.04B-0.02B-0.17B-0.01B-0.02B-0.00B
Non Operating Income (Quarter)
0.00B-0.01B0.02B0.03B-0.02B0.01B0.01B0.09B-0.05B-0.01B-0.01B-0.00B
Net income details
EBT (Quarter)
0.02B0.02B-0.21B0.02B0.06B0.03B-0.03B0.06B-0.01B0.08B-0.05B0.13B0.05B0.03B0.10B0.07B-0.06B0.15B0.09B0.15B
Tax Provisions (Quarter)
-0.01B-0.01B0.00B-0.01B0.01B-0.00B-0.00B-0.01B-0.01B-0.01B-0.00B-0.03B0.01B-0.01B-0.01B-0.02B
Profit After Tax (Quarter)
0.03B0.03B-0.20B0.03B0.05B0.03B-0.02B0.06B0.00B0.09B-0.05B0.16B0.03B0.03B0.10B0.08B-0.05B0.15B0.09B0.16B
Income from Continuing Operations (Quarter)
0.03B0.03B-0.21B0.03B0.05B0.03B-0.02B0.06B0.00B0.09B-0.05B0.16B0.03B0.03B0.10B0.08B-0.05B0.15B0.09B0.16B
Income from Discontinued Operations (Quarter)
-0.01B-0.00B0.01B-0.01B0.02B-0.03B0.00B-0.00B-0.01B0.00B-0.00B
Consolidated Net Income (Quarter)
0.03B0.03B-0.21B0.03B0.04B0.03B-0.03B0.06B0.01B0.08B-0.03B0.16B0.01B0.04B0.10B0.08B-0.06B0.15B0.09B0.16B
Income towards Parent Company (Quarter)
0.02B0.01B-0.20B0.02B0.05B0.02B-0.03B0.05B0.00B0.07B-0.03B0.10B0.03B0.04B0.10B0.06B-0.05B0.15B0.09B0.13B
Net Income towards Common Stockholders (Quarter)
0.02B0.02B-0.01B0.02B0.05B0.02B0.01B0.05B0.00B0.07B-0.02B0.12B0.03B0.06B0.11B0.08B-0.05B0.18B0.09B0.16B
Additional items
EPS (Basic) (Quarter)
0.060.06-0.050.050.130.070.020.150.010.21-0.050.350.100.170.320.23-0.140.520.280.46
EPS (Diluted) (Quarter)
0.060.06-0.050.050.130.070.020.150.010.21-0.050.340.100.160.310.22-0.140.500.270.46
Shares Outstanding (Quarter)
0.27B0.35B0.26B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.35B0.34B0.34B0.34B0.34B
Shares Outstanding (Diluted) (Quarter)
0.27B0.35B0.26B0.35B0.35B0.35B0.35B0.36B0.36B0.36B0.36B0.36B0.36B0.36B0.36B0.36B0.35B0.35B0.35B0.35B
Shares Outstanding (Entity) (Quarter)
2.70B43.18B33.02B43.18B43.18B43.18B43.18B43.18B43.18B43.18B43.18B43.18B43.18B43.18B43.18B43.18B42.63B42.55B42.44B42.66B
EBITDA (Quarter)
0.03B0.04B0.01B0.02B0.03B0.06B0.43B0.07B0.05B0.09B0.56B0.09B0.05B0.14B0.80B0.13B0.11B0.22B1.09B0.22B
Interest Expenses (Quarter)
0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B0.41B0.01B0.45B-0.02B0.47B-0.01B0.57B-0.03B0.63B
Tax Rate (Quarter)
-35.36%-28.58%-2.09%-25.77%15.46%-16.60%8.20%-13.79%149.25%-15.30%6.22%-21.07%27.63%-11.27%13.53%-11.02%