|
Cash & Equivalents (Quarter)
|
100.26M | 708.29M | 385.11M | 557.59M | 1,055.11M | 1,276.07M |
|
Short-term Investments (Quarter)
|
18.95M | 32.64M | 34.46M | 38.56M | 64.38M | 74.07M |
|
Cash & Current Investments (Quarter)
|
119.22M | 740.93M | 419.57M | 596.15M | 1,119.49M | 1,350.14M |
|
Receivables - Net (Quarter)
|
57.11M | 107.69M | 181.24M | 230.88M | 280.93M | 382.11M |
|
Receivables (Quarter)
|
57.11M | 107.69M | 181.24M | 230.88M | 280.93M | 382.11M |
|
Inventory (Quarter)
|
113.80M | 145.54M | 410.64M | 401.90M | 478.53M | 525.24M |
|
Current Assets (Quarter)
|
312.23M | 1,046.11M | 1,091.48M | 1,297.92M | 2,008.74M | 2,455.30M |
|
Construction in Progress (Quarter)
|
| | | | 8.33M | 9.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
18.80M | 37.31M | 80.14M | 105.52M | 145.20M | 186.17M |
|
Intangibles (Quarter)
|
60.51M | 62.36M | 72.97M | 72.83M | 66.55M | 67.81M |
|
Goodwill & Intangibles (Quarter)
|
60.51M | 62.36M | 72.97M | 72.83M | 66.55M | 67.81M |
|
Long-Term Deferred Tax (Quarter)
|
6.53M | 2.39M | 32.91M | 78.35M | 123.06M | 220.08M |
|
Non-Current Assets (Quarter)
|
110.95M | 294.88M | 343.48M | 497.95M | 704.32M | 1,092.27M |
|
Assets (Quarter)
|
423.18M | 1,340.99M | 1,434.96M | 1,795.88M | 2,713.05M | 3,547.57M |
|
Accounts Payables (Quarter)
|
45.95M | 49.78M | 115.22M | 73.39M | 190.06M | 193.68M |
|
Payables (Quarter)
|
45.95M | 49.78M | 115.22M | 73.39M | 190.06M | 193.68M |
|
Short term Debt (Quarter)
|
8.05M | 21.80M | 32.39M | 16.68M | 58.56M | |
|
Current Leases (Quarter)
|
| | 22.42M | 43.63M | 67.46M | 101.59M |
|
Current Taxes (Quarter)
|
1.17M | 2.60M | 14.43M | 26.49M | 71.35M | 79.07M |
|
Total Current Liabilities (Quarter)
|
95.53M | 222.32M | 251.93M | 344.52M | 753.86M | 906.35M |
|
Non-Current Debt (Quarter)
|
21.21M | 181.33M | 144.08M | | 1.94M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
6.31M | 6.07M | 18.58M | -66.63M | 12.33M | 11.64M |
|
Operating Leases (Quarter)
|
| | 166.60M | 258.05M | 329.33M | 652.49M |
|
Total Non-Current Liabilities (Quarter)
|
56.54M | 198.57M | 176.67M | 240.01M | 370.42M | 598.81M |
|
Total Debt (Quarter)
|
29.26M | 203.13M | 176.46M | 16.68M | 60.50M | |
|
Liabilities and Shareholders Equity (Quarter)
|
423.18M | 1,340.99M | 1,434.96M | 1,795.88M | 2,713.05M | 3,547.57M |
|
Treasury Shares (Quarter)
|
| 27.11M | 27.09M | 30.10M | 30.59M | 33.41M |
|
Retained Earnings (Quarter)
|
-3.44M | -3.69M | -148.33M | -11.05M | -4.57M | -58.30M |