Onfolio Holdings Income Statement (2021-2025) | ONFO

Income Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.39M0.43M0.39M0.36M0.35M1.12M1.35M1.31M1.31M1.26M1.59M1.73M2.01M2.54M2.81M3.15M2.74M
Cost of Revenue 0.25M0.26M0.22M0.21M0.22M0.37M0.61M0.49M0.47M0.43M0.58M0.75M0.81M1.18M1.10M1.21M0.97M
Gross Profit 0.14M0.17M0.16M0.15M0.14M0.75M0.74M0.82M0.85M0.84M1.00M0.98M1.21M1.36M1.71M1.94M1.77M
Operating items
Selling, General & Administrative 0.68M0.82M0.80M1.04M0.97M1.53M1.70M1.57M1.53M1.26M1.19M1.35M1.32M1.86M2.22M2.07M1.83M
Restructuring Costs 0.08M0.16M0.29M0.15M0.06M0.08M0.04M0.09M0.01M0.02M0.14M0.03M0.03M0.00M
Other Operating Expenses 0.03M0.14M0.04M0.16M0.15M0.09M0.25M0.49M3.98M1.38M0.18M0.22M0.20M0.47M0.24M0.35M0.21M
Operating Expenses 0.72M0.96M0.92M1.36M1.12M1.91M2.09M2.12M5.59M2.68M1.46M1.58M1.54M2.47M2.49M2.44M2.04M
Operating Income -0.58M-0.79M-0.76M-1.21M-0.99M-1.16M-1.35M-1.31M-4.74M-1.84M-0.46M-0.61M-0.33M-1.11M-0.79M-0.51M-0.27M
EBIT -0.58M-0.79M-0.76M-1.21M-0.99M-1.16M-1.35M-1.31M-4.74M-1.84M-0.46M-0.61M-0.33M-1.11M-0.79M-0.51M-0.27M
Non-operating items
Interest & Investment Income 0.00M0.01M574.00901.000.01M-0.02M0.02M-0.02M-0.10M0.07M-0.11M
Other Non Operating Income 0.00M0.02M0.01M-0.05M0.02M-0.10M0.07M0.01M0.01M0.00M-0.02M-0.02M-0.01M0.79M-0.04M-0.03M-0.36M
Non Operating Income 0.00M0.02M0.01M-0.05M0.02M-0.10M0.07M0.01M0.01M0.00M-0.02M-0.02M-0.01M0.79M-0.04M-0.03M-0.36M
Net income details
EBT -0.58M-0.77M-0.75M-1.26M-0.97M-1.25M-1.28M-1.29M-4.73M-1.84M-0.48M-0.63M-0.34M-0.32M-0.82M-0.53M-0.63M
Tax Provisions -0.00M-0.02M128.00
Profit After Tax -0.58M-0.76M-0.75M-1.26M-1.26M-1.25M-1.28M-1.29M-4.73M-1.84M-0.48M-0.63M-0.34M-0.32M-0.81M-0.53M-0.70M
Equity Income 0.01M0.01M0.00M-0.00M-0.01M0.00M657.00748.00909.00142.00
Income from Non-Controlling Interests -664.00-0.00M-0.01M0.00M-0.01M0.04M0.07M
Income from Continuing Operations -0.58M-0.76M-0.75M-1.26M-0.97M-1.25M-1.28M-1.29M-4.73M-1.84M-0.48M-0.63M-0.34M-0.32M-0.81M-0.53M-0.63M
Consolidated Net Income -0.58M-0.76M-0.75M-1.26M-0.97M-1.25M-1.28M-1.29M-4.73M-1.84M-0.48M-0.63M-0.34M-0.32M-0.81M-0.53M-0.63M
Income towards Parent Company -0.58M-0.76M-0.75M-1.26M-0.97M-1.25M-1.28M-1.29M-4.73M-1.84M-0.48M-0.63M-0.34M-0.32M-0.81M-0.53M-0.63M
Preferred Dividend Payments 0.03M0.04M0.04M0.05M0.11M0.05M0.05M0.05M0.07M0.08M0.08M0.09M0.10M0.10M0.10M0.14M
Net Income towards Common Stockholders -0.61M-0.81M-0.79M-1.31M-1.31M-1.36M-1.34M-1.34M-4.79M-1.91M-0.56M-0.71M-0.42M-0.43M-0.90M-0.67M-0.84M
Additional items
EPS (Basic) -0.15-0.14-0.24-0.24-0.27-0.26-0.26-0.94-0.37-0.11-0.14-0.08-0.08-0.18-0.13-0.16
EPS (Weighted Average and Diluted) -0.37-0.110.14-0.08-0.08-0.180.13-0.16
Shares Outstanding (Weighted Average) 5.49M5.49M5.49M5.49M5.11M5.11M5.11M5.11M5.11M5.11M5.11M5.13M5.13M5.13M5.13M5.13M
Shares Outstanding (Diluted Average) 5.11M5.11M5.11M5.13M5.12M5.13M5.13M5.13M
EBITDA -0.58M-0.79M-0.76M-1.21M-0.99M-1.16M-1.34M-1.31M-4.74M-1.84M-0.75M-0.61M-0.33M-1.11M-0.79M-0.51M-0.27M
Interest Expenses 0.01M0.00M
Tax Rate 0.17%2.13%