ONFO Cash Flow Statement (2021-2025) | ONFO

Cash Flow Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income (Quarter) -0.58M-0.77M-0.75M-1.26M-0.97M-1.25M-1.28M-1.29M-4.73M-1.84M-0.48M-0.63M-0.34M-0.32M-0.81M-0.53M-0.63M
Depreciation and Depletion (Quarter) 428.00428.00428.00
Share-based Compensation (Quarter) 0.19M0.22M0.24M0.24M0.24M0.23M0.25M0.09M0.02M0.02M0.03M0.01M0.00M0.27M0.03M0.02M
Deferred Taxes (Quarter) -0.00M
Gains from Investment Securities (Quarter) -0.03M0.07M-0.03M0.02M0.02M0.40M0.31M0.31M0.01M0.40M0.01M0.40M
Asset Writedowns and Impairment (Quarter) 3.76M1.06M0.00M0.12M
Non-cash Items (Quarter) 0.02M0.02M0.02M0.07M0.08M0.10M0.36M0.39M6.22M0.25M0.30M0.51M0.19M
Cash from Operations (Quarter) -0.68M-0.54M-1.02M-0.82M-0.50M-1.02M-0.53M-0.60M-0.59M-0.43M-0.76M-0.47M-0.15M-0.43M0.03M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.12M0.17M0.19M0.15M0.13M0.13M0.07M0.11M0.91M0.30M0.30M
Depreciation & Amortization (CF) (Quarter) 428.00428.00428.00
Change in Working Capital
Change in Receivables (Quarter) -0.01M0.01M0.01M-0.03M0.13M-0.02M-0.01M-0.01M-0.01M0.03M0.14M-0.04M0.15M-0.07M-0.15M0.18M
Change in Inventory (Quarter) 0.08M-0.00M0.01M-0.01M-0.01M-0.01M0.03M-0.00M-0.02M-117.00-0.01M-0.03M0.01M-0.02M-0.02M-0.01M
Change in Account Payables (Quarter) -480.000.01M
Change in Accured Expenses (Quarter) -0.04M0.04M0.03M-0.03M0.29M-0.20M0.08M0.06M-0.03M0.24M0.08M0.18M0.05M-0.05M0.26M
Other Working Capital Changes (Quarter) 0.00M0.02M-0.01M-0.03M0.07M0.07M-0.12M-0.04M-0.01M0.08M-0.03M-0.03M0.07M0.07M0.03M0.03M
Investing Activities
Change in Intangibles (Quarter) 0.71M
Acquisitions (Quarter) 4.26M0.85M0.24M0.01M
Cash from Investing Activities (Quarter) -0.06M-0.02M0.05M-4.31M-0.85M-0.25M-0.05M0.76M
Financing Activities
Other financing activities (Quarter) 0.19M0.19M0.22M0.24M0.25M0.24M0.23M0.25M0.02M0.03M-0.05M
Cash from Financing Activities (Quarter) 1.98M0.09M0.16M12.01M-0.15M-0.14M-0.06M-0.07M-1.89M0.26M0.15M0.06M-0.15M0.30M0.29M-0.15M
Dividend Payments
Dividends Paid - Common (Quarter) 0.07M0.04M0.05M0.05M0.05M0.05M0.05M-0.16M0.07M0.10M0.09M0.07M0.10M0.10M0.12M
Additional items
Exchange Rate Effect (Quarter) 0.04M-0.03M-0.01M-0.00M0.09M-0.04M0.06M-0.12M-0.02M0.04M-0.01M0.00M
Change in Cash (Quarter) 1.25M-0.48M-0.81M11.19M-4.91M-2.04M-0.61M-0.68M-2.39M-0.45M-0.22M0.05M0.11M0.19M-0.15M-0.11M
Free Cash Flow (Quarter) -0.68M-0.54M-1.02M-0.82M-0.50M-1.02M-0.53M-0.60M-0.59M-0.43M-0.76M-0.47M-0.15M-0.43M0.03M
Net Cash Flow (Quarter) 1.25M-0.48M-0.81M11.19M-4.95M-2.01M-0.60M-0.68M-2.48M-0.42M-0.67M0.06M0.13M0.15M-0.14M-0.12M