|
Net Income (Quarter)
|
-0.58M | -0.77M | -0.75M | -1.26M | -0.97M | -1.25M | -1.28M | -1.29M | -4.73M | -1.84M | -0.48M | -0.63M | -0.34M | -0.32M | -0.81M | -0.53M | -0.63M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | 428.00 | 428.00 | 428.00 |
|
Share-based Compensation (Quarter)
|
| 0.19M | 0.22M | 0.24M | 0.24M | 0.24M | 0.23M | 0.25M | 0.09M | 0.02M | 0.02M | 0.03M | 0.01M | 0.00M | 0.27M | 0.03M | 0.02M |
|
Deferred Taxes (Quarter)
|
| -0.00M | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | -0.03M | 0.07M | -0.03M | | 0.02M | 0.02M | | 0.40M | 0.31M | 0.31M | 0.01M | 0.40M | 0.01M | 0.40M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | 3.76M | 1.06M | | | 0.00M | 0.12M | | | |
|
Non-cash Items (Quarter)
|
| | | | 0.02M | 0.02M | 0.02M | 0.07M | 0.08M | 0.10M | 0.36M | 0.39M | 6.22M | 0.25M | 0.30M | 0.51M | 0.19M |
|
Cash from Operations (Quarter)
|
| -0.68M | -0.54M | -1.02M | -0.82M | -0.50M | -1.02M | -0.53M | -0.60M | -0.59M | -0.43M | -0.76M | | -0.47M | -0.15M | -0.43M | 0.03M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | 0.12M | 0.17M | 0.19M | 0.15M | 0.13M | 0.13M | 0.07M | 0.11M | 0.91M | 0.30M | | 0.30M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | 428.00 | 428.00 | 428.00 |
|
Change in Receivables (Quarter)
|
| -0.01M | 0.01M | 0.01M | -0.03M | 0.13M | -0.02M | -0.01M | -0.01M | -0.01M | 0.03M | 0.14M | -0.04M | 0.15M | -0.07M | -0.15M | 0.18M |
|
Change in Inventory (Quarter)
|
| 0.08M | -0.00M | 0.01M | -0.01M | -0.01M | -0.01M | 0.03M | -0.00M | -0.02M | -117.00 | -0.01M | -0.03M | 0.01M | -0.02M | -0.02M | -0.01M |
|
Change in Account Payables (Quarter)
|
| | -480.00 | | | | | | | | 0.01M | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| -0.04M | 0.04M | 0.03M | -0.03M | 0.29M | | -0.20M | 0.08M | 0.06M | -0.03M | 0.24M | 0.08M | 0.18M | 0.05M | -0.05M | 0.26M |
|
Other Working Capital Changes (Quarter)
|
| 0.00M | 0.02M | -0.01M | -0.03M | 0.07M | 0.07M | -0.12M | -0.04M | -0.01M | 0.08M | -0.03M | -0.03M | 0.07M | 0.07M | 0.03M | 0.03M |
|
Change in Intangibles (Quarter)
|
| 0.71M | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | 4.26M | 0.85M | | | | 0.24M | 0.01M | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.06M | -0.02M | 0.05M | | -4.31M | -0.85M | | | | -0.25M | -0.05M | | 0.76M | | | |
|
Other financing activities (Quarter)
|
0.19M | 0.19M | 0.22M | 0.24M | 0.25M | 0.24M | 0.23M | 0.25M | | | 0.02M | 0.03M | -0.05M | | | | |
|
Cash from Financing Activities (Quarter)
|
| 1.98M | 0.09M | 0.16M | 12.01M | -0.15M | -0.14M | -0.06M | -0.07M | -1.89M | 0.26M | 0.15M | 0.06M | -0.15M | 0.30M | 0.29M | -0.15M |
|
Dividends Paid - Common (Quarter)
|
| 0.07M | 0.04M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | -0.16M | 0.07M | 0.10M | 0.09M | 0.07M | 0.10M | 0.10M | 0.12M |
|
Exchange Rate Effect (Quarter)
|
| | | | | 0.04M | -0.03M | -0.01M | -0.00M | 0.09M | -0.04M | 0.06M | -0.12M | -0.02M | 0.04M | -0.01M | 0.00M |
|
Change in Cash (Quarter)
|
| 1.25M | -0.48M | -0.81M | 11.19M | -4.91M | -2.04M | -0.61M | -0.68M | -2.39M | -0.45M | -0.22M | 0.05M | 0.11M | 0.19M | -0.15M | -0.11M |
|
Free Cash Flow (Quarter)
|
| -0.68M | -0.54M | -1.02M | -0.82M | -0.50M | -1.02M | -0.53M | -0.60M | -0.59M | -0.43M | -0.76M | | -0.47M | -0.15M | -0.43M | 0.03M |
|
Net Cash Flow (Quarter)
|
| 1.25M | -0.48M | -0.81M | 11.19M | -4.95M | -2.01M | -0.60M | -0.68M | -2.48M | -0.42M | -0.67M | 0.06M | 0.13M | 0.15M | -0.14M | -0.12M |