|
Cash & Equivalents (Quarter)
|
| 1.71M | 1.23M | | 11.62M | 6.70M | 4.66M | 4.05M | 3.37M | 0.98M | 0.53M | 0.31M | 0.36M | 0.48M | 0.67M | 0.51M | 0.40M |
|
Cash & Current Investments (Quarter)
|
| 1.71M | 1.23M | | 11.62M | 6.70M | 4.66M | 4.05M | 3.37M | 0.98M | 0.53M | 0.31M | 0.36M | 0.48M | 0.67M | 0.51M | 0.40M |
|
Receivables - Net (Quarter)
|
| 0.01M | | | 0.02M | 0.14M | 0.11M | 0.11M | 0.10M | | 0.12M | 0.26M | 0.23M | 0.76M | 0.69M | 0.54M | 0.72M |
|
Receivables - Other (Quarter)
|
| 0.05M | | | 0.13M | 0.11M | 0.13M | | | | | | | 0.36M | 0.47M | 0.18M | 0.16M |
|
Receivables (Quarter)
|
| 0.07M | | | 0.15M | 0.25M | 0.24M | 0.11M | 0.10M | | 0.12M | 0.26M | 0.23M | 1.11M | 1.16M | 0.72M | 0.88M |
|
Inventory (Quarter)
|
| 0.10M | | | 0.09M | 0.11M | 0.09M | 0.12M | 0.11M | | 0.09M | 0.08M | 0.06M | 1.70M | 1.93M | 0.03M | 1.89M |
|
Prepaid Assets (Quarter)
|
| 0.16M | | | 0.28M | 0.21M | 0.24M | 0.16M | 0.12M | 0.11M | 0.19M | 0.16M | 0.16M | 0.14M | 0.20M | 0.20M | 0.20M |
|
Current Assets (Quarter)
|
| 1.98M | | | 12.01M | 7.16M | 5.11M | 4.44M | 3.71M | 1.28M | 0.94M | 0.82M | 0.80M | 1.44M | 1.60M | 1.28M | 1.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | 0.28M | 0.28M | 0.28M | 0.27M | 0.27M | 0.27M | 0.20M | 0.27M | 0.21M | 0.21M | 0.21M | |
|
Goodwill (Quarter)
|
| | | | | 4.21M | 3.12M | 4.24M | 1.17M | 1.60M | 3.53M | 0.43M | 0.43M | 4.21M | 4.20M | 4.20M | 4.20M |
|
Intangibles (Quarter)
|
| 1.39M | | | 1.31M | 3.86M | 4.56M | 4.67M | 3.95M | 1.68M | 5.20M | 5.82M | 4.07M | 4.25M | 3.02M | 2.72M | 2.42M |
|
Goodwill & Intangibles (Quarter)
|
| 1.39M | | | 1.31M | 8.07M | 7.67M | 8.92M | 5.12M | 1.68M | 4.06M | 3.27M | 3.04M | 8.46M | 7.23M | 6.92M | 6.62M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M |
|
Non-Current Assets (Quarter)
|
| 1.86M | | | 1.88M | 8.62M | 9.34M | 8.99M | 5.03M | 3.85M | 6.89M | -0.13M | 7.17M | 8.16M | 7.84M | 7.55M | 6.95M |
|
Assets (Quarter)
|
| 3.84M | | | 13.89M | 15.78M | 14.45M | 13.43M | 8.74M | 5.13M | 7.82M | 0.70M | 7.97M | 9.59M | 9.45M | 8.83M | 8.29M |
|
Accounts Payables (Quarter)
|
| 0.22M | | | 0.26M | 0.55M | 0.34M | 0.35M | 0.43M | 0.49M | 0.46M | 0.70M | 0.79M | 0.97M | 1.02M | 0.97M | 1.23M |
|
Notes Payables (Quarter)
|
| 0.03M | | | 0.01M | 0.07M | 0.05M | 0.02M | | 0.02M | 0.79M | 0.13M | 0.31M | 0.31M | 0.14M | 0.46M | 0.55M |
|
Dividends payables (Quarter)
|
| 0.00M | | | 0.05M | 0.05M | 0.03M | 0.05M | 0.05M | 0.07M | 0.08M | 0.08M | 0.09M | 0.10M | 0.11M | 0.10M | 0.12M |
|
Payables (Quarter)
|
| 0.25M | | | 0.32M | 0.67M | 0.42M | 0.42M | 0.48M | 0.58M | 1.33M | 0.92M | 1.19M | 1.38M | 1.26M | 1.53M | 1.90M |
|
Short term Debt (Quarter)
|
| 480.00 | | | | | | | | 0.06M | | | | 0.98M | 0.15M | 0.12M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| 0.03M | | | 0.01M | 0.11M | 0.19M | 0.25M | 0.23M | 0.15M | 0.18M | 0.17M | 0.21M | 0.59M | 0.65M | 0.34M | 0.28M |
|
Total Current Liabilities (Quarter)
|
| 0.31M | | | 0.35M | 3.30M | 3.08M | 3.14M | 3.19M | 0.79M | 2.75M | 3.02M | 3.35M | 3.74M | 2.61M | 2.56M | 2.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 0.69M | 0.89M | 0.84M | 1.05M | 1.05M | 1.05M | 1.08M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 0.13M | 0.32M | 0.30M | 1.04M | 1.41M | 1.42M | 1.49M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 1.93M | 1.93M | 1.93M | 0.98M | 0.31M | 0.27M | 0.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 3.24M | 3.02M | 3.08M | 3.13M | 0.73M | 1.51M | 2.18M | 2.46M | 4.26M | 4.14M | 4.07M | 4.38M |
|
Total Liabilities (Quarter)
|
-1.87M | 0.47M | -2.93M | -2.05M | 0.35M | 3.30M | 3.08M | 3.14M | 3.19M | 0.79M | 3.44M | 4.11M | 4.39M | 5.24M | 4.45M | 4.34M | 4.55M |
|
Total Debt (Quarter)
|
| 480.00 | | | | | | | | 0.06M | 0.69M | 0.89M | 0.84M | 2.03M | 1.20M | 1.17M | 1.19M |
|
Common Equity (Quarter)
|
1.87M | 3.37M | 2.93M | 2.05M | 2.05M | 12.47M | 11.36M | 10.29M | 5.55M | 4.34M | 4.38M | 4.10M | 3.64M | 4.35M | 4.99M | 4.49M | 2.25M |
|
Shareholder's Equity (Quarter)
|
1.87M | 3.37M | 2.93M | 2.05M | 2.05M | 12.47M | 11.36M | 10.29M | 5.55M | 4.34M | 4.38M | 4.10M | 3.64M | 3.31M | 4.99M | 4.49M | 2.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 3.84M | | | 13.89M | 15.78M | 14.45M | 13.43M | 8.74M | 5.13M | 7.82M | 0.70M | 7.97M | 9.59M | 9.45M | 8.83M | 8.29M |
|
Retained Earnings (Quarter)
|
| -3.15M | | | -6.27M | -7.58M | 0.09M | -10.26M | -15.05M | 0.18M | -17.51M | -18.23M | -18.11M | -19.08M | 0.10M | 0.09M | -21.49M |
|
Preferred Shares (Quarter)
|
| 57.00 | | | | 0.01M | 70.00 | | 70.00 | 93.00 | 110.00 | 0.01M | | 134.00 | 165.00 | 170.00 | 170.00 |
|
Treasury Shares (Quarter)
|
| | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | |