|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | 4.43B | 5.32B | 3.93B | 3.21B | 3.20B | 4.28B | 3.26B | 2.73B | 2.77B | 4.43B | 3.17B | 2.71B | 3.53B | 4.34B | 3.38B | 3.30B | 3.41B | 6.88B | 4.29B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.12B | 0.09B | 0.06B | 0.09B | 0.08B | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | 4.43B | 5.32B | 4.02B | 3.33B | 3.29B | 4.34B | 3.35B | 2.81B | 2.77B | 4.43B | 3.17B | 2.71B | 3.53B | 4.34B | 3.38B | 3.30B | 3.41B | 6.88B | 4.29B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25B | 7.19B | 8.47B | 7.07B | 7.04B | 6.53B | 8.10B | 7.06B | 7.46B | 7.29B | 8.66B | 7.91B | 8.43B | 8.57B | 9.24B | 8.23B | 8.66B | 8.59B | 14.40B | 12.57B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.60B | 0.47B | 0.66B | 0.65B | 0.68B | 0.53B | 0.80B | 0.84B | 0.86B | 0.68B | 0.92B | 0.96B | 1.02B | 0.76B | 1.03B | 1.11B | 1.12B | 1.21B | 1.75B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.82B | 7.78B | 8.94B | 7.73B | 7.69B | 7.22B | 8.63B | 7.86B | 8.30B | 8.14B | 9.34B | 8.83B | 9.39B | 9.59B | 10.00B | 9.26B | 9.77B | 9.70B | 15.61B | 14.32B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.25B | 1.20B | 1.32B | 1.24B | 1.36B | 1.25B | 1.51B | 1.64B | 1.62B | 1.34B | 1.71B | 1.80B | 1.90B | 1.62B | 1.93B | 2.00B | 2.02B | 3.41B | 3.72B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.90B | 0.92B | 0.99B | 0.89B | 0.84B | 0.92B | 0.98B | 0.90B | 0.89B | 0.95B | 1.08B | 1.03B | 1.11B | 1.02B | 1.10B | 1.09B | 1.18B | 1.77B | 1.90B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66B | 13.76B | 15.91B | 13.40B | 12.50B | 12.03B | 14.61B | 12.90B | 12.81B | 12.56B | 15.38B | 13.87B | 13.97B | 15.11B | 16.22B | 14.64B | 15.04B | 15.19B | 27.47B | 23.19B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.54B | 0.99B | 0.97B | 0.91B | 0.86B | 0.90B | 0.88B | 0.88B | 0.86B | 0.87B | 0.86B | 0.86B | 0.87B | 0.82B | 0.83B | 0.87B | 0.85B | 1.01B | 1.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72B | 9.60B | 9.74B | 9.95B | 9.70B | 9.50B | 9.73B | 9.79B | 9.70B | 9.89B | 10.08B | 10.69B | 10.65B | 10.93B | 10.68B | 10.78B | 11.00B | 10.92B | 18.64B | 18.73B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.30B | 0.33B | 0.33B | 0.32B | 0.31B | 0.30B | 0.29B | 0.38B | 0.37B | 0.53B | 0.52B | 0.54B | 0.52B | 0.51B | 0.51B | 0.49B | 5.10B | 4.95B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00B | 9.88B | 10.04B | 10.28B | 10.03B | 9.82B | 10.05B | 10.09B | 9.99B | 10.27B | 10.45B | 11.23B | 11.17B | 11.47B | 11.20B | 11.29B | 11.51B | 11.40B | 23.74B | 23.68B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.20B | 0.21B | 0.21B | 0.20B | 0.21B | 0.22B | 0.24B | 0.20B | 0.22B | 0.24B | 0.24B | 0.24B | | 0.27B | 0.25B | 0.31B | 1.01B | 0.74B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00B | 11.82B | 12.51B | 12.75B | 12.41B | 12.10B | 12.39B | 12.34B | 12.26B | 12.45B | 12.66B | 13.41B | 13.35B | 13.69B | 13.40B | 13.48B | 13.75B | 13.65B | 26.95B | 26.78B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.65B | 25.58B | 28.42B | 26.15B | 24.91B | 24.13B | 27.00B | 25.24B | 25.07B | 25.01B | 28.04B | 27.28B | 27.32B | 28.80B | 29.62B | 28.11B | 28.79B | 28.84B | 54.42B | 49.96B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.99B | 9.95B | 11.90B | 9.90B | 9.55B | 9.03B | 11.00B | 9.59B | 9.95B | 9.60B | 11.63B | 10.34B | 10.65B | 10.94B | 12.48B | 10.76B | 11.34B | 11.32B | 20.66B | 18.11B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30B | 5.27B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 6.28B | 6.28B | 1.40B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.29B | 15.23B | 11.91B | 9.91B | 9.57B | 9.04B | 11.02B | 9.60B | 9.97B | 9.62B | 11.64B | 10.35B | 10.66B | 10.95B | 12.51B | 10.78B | 17.62B | 17.60B | 22.06B | 18.11B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.32B | 2.41B | 2.47B | 2.11B | 2.09B | 2.24B | 2.25B | 2.00B | 1.99B | 2.14B | 2.24B | 2.04B | 2.09B | 2.06B | 2.05B | 1.95B | 2.09B | 4.16B | 3.97B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.07B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.21B | 0.26B | 0.33B | 0.16B | 0.22B | 0.30B | 0.33B | 0.18B | 0.22B | 0.35B | 0.38B | 0.24B | 0.27B | 0.40B | 0.43B | 0.26B | 0.34B | 0.26B | 0.34B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.33B | 1.64B | 1.46B | 1.37B | 1.36B | 1.49B | 1.28B | 1.16B | 1.19B | 1.36B | 1.24B | 1.26B | 1.30B | 1.34B | 1.28B | 1.35B | 1.27B | 1.73B | 1.95B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70B | 13.83B | 16.23B | 14.18B | 13.21B | 12.71B | 15.05B | 13.47B | 13.30B | 13.02B | 16.25B | 14.95B | 14.96B | 15.37B | 16.30B | 14.55B | 16.31B | 16.44B | 29.54B | 25.42B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30B | 5.27B | 5.69B | 5.65B | 5.55B | 5.45B | 5.58B | 5.61B | 5.61B | 5.57B | 4.89B | 5.50B | 5.49B | 6.18B | 6.04B | 6.12B | 4.88B | 4.88B | 7.66B | 9.98B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.35B | 0.55B | 0.41B | 0.50B | 0.52B | 0.36B | 0.51B | 0.37B | 0.61B | 0.43B | 0.46B | 0.48B | 0.43B | 0.43B | 0.46B | 0.40B | 0.65B | 0.64B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 0.97B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.47B | 0.72B | 0.46B | 0.51B | 0.50B | 0.70B | 0.44B | 0.51B | 0.53B | 0.53B | 0.51B | 0.53B | 0.56B | 0.49B | 0.49B | 0.51B | 0.49B | 1.45B | 1.46B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 0.99B | 0.95B | 0.95B | 0.94B | 0.92B | 0.90B | 0.89B | 0.85B | 0.83B | 1.07B | 0.83B | 0.81B | 0.82B | 1.02B | 0.79B | 0.81B | 0.77B | 1.62B | 1.47B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 0.99B | 0.96B | 0.96B | 0.93B | 0.91B | 0.84B | 0.84B | 0.81B | 0.91B | 0.89B | 0.92B | 0.88B | 0.87B | 0.80B | 0.81B | 0.78B | 0.74B | 1.10B | 1.22B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.81B | 20.84B | 18.46B | 16.16B | 23.41B | 19.97B | 16.43B | 23.82B | 25.61B | 20.32B | 22.93B | 32.68B | 27.89B | 23.40B | 28.34B | 22.38B | 16.24B | 22.97B | 41.27B | 39.30B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.84B | 21.83B | 19.42B | 17.12B | 24.34B | 20.88B | 17.26B | 24.66B | 26.42B | 21.23B | 23.82B | 33.60B | 28.77B | 24.27B | 29.15B | 23.18B | 17.02B | 23.72B | 42.37B | 40.53B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31B | 5.28B | 5.70B | 5.66B | 5.56B | 5.46B | 5.59B | 5.63B | 5.63B | 5.59B | 4.90B | 5.51B | 5.50B | 6.20B | 6.06B | 6.14B | 4.91B | 4.90B | 7.72B | 10.04B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19B | 3.75B | 9.00B | 9.03B | 0.57B | 3.25B | 9.74B | 0.58B | -1.35B | 3.78B | 4.23B | -6.32B | -1.45B | 4.53B | 0.47B | 4.93B | 11.77B | 5.12B | 12.05B | 9.44B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 3.75B | -5.14B | 9.03B | -1.49B | 3.25B | -5.67B | 9.83B | -1.35B | 3.78B | 4.23B | 0.56B | -6.37B | 4.53B | -1.48B | 4.93B | 11.77B | 4.61B | 12.05B | 10.07B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.65B | 25.58B | 28.42B | 26.15B | 24.91B | 24.13B | 27.00B | 25.24B | 25.07B | 25.01B | 28.04B | 27.28B | 27.32B | 28.80B | 29.62B | 28.11B | 28.79B | 28.84B | 54.42B | 49.96B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.10B | | | | 0.00B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.19B | -1.31B | -1.25B | -1.22B | -1.49B | -1.73B | -1.44B | -1.38B | -1.35B | -1.46B | 10.57B | -1.42B | -1.45B | 11.19B | 11.50B | 11.65B | 11.77B | -1.33B | -1.27B | 10.96B |