|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,435.00M | 3,855.80M | 3,410.30M | 3,567.20M | 3,443.40M | 3,868.20M | 3,443.30M | 3,609.90M | 3,578.10M | 4,060.90M | 3,630.50M | 3,853.80M | 3,882.60M | 4,322.20M | 3,690.40M | 4,015.60M | 4,037.10M | 5,528.80M | 6,242.90M | 6,562.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,747.30M | 3,069.30M | 2,905.40M | 2,859.00M | 2,757.10M | 3,086.40M | 2,953.70M | 2,909.00M | 2,875.10M | 3,244.90M | 3,006.70M | 3,172.10M | 3,121.60M | 3,464.30M | 3,060.90M | 3,347.30M | 3,282.80M | 6,113.80M | 5,205.30M | 5,264.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.70M | 786.50M | 504.90M | 708.20M | 686.30M | 781.80M | 489.60M | 700.90M | 703.00M | 816.00M | 623.80M | 681.70M | 761.00M | 857.90M | 629.50M | 668.30M | 754.30M | -585.00M | 1,037.60M | 1,297.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.00M | 109.80M | 96.70M | 110.90M | 86.40M | 84.50M | 89.20M | 99.10M | 89.80M | 115.60M | 85.30M | 111.00M | 99.50M | 112.30M | 117.90M | 170.40M | 163.50M | 293.90M | 224.50M | 209.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.20M | 72.30M | | | | 57.80M | | | | 88.80M | 38.60M | 1,119.60M | 4.10M | 47.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,960.60M | | | | 2,888.40M | 78.80M | | | 3,066.30M | | | | | | 3,304.90M | 5,092.50M | -34.30M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,893.40M | 3,233.30M | 3,057.30M | 3,025.60M | 2,897.40M | 3,225.50M | 3,096.80M | 3,059.20M | 3,017.30M | 3,414.20M | 3,151.60M | 3,343.50M | 3,282.50M | 3,636.90M | 3,237.80M | 3,576.40M | 3,507.00M | 6,506.00M | 5,596.70M | 5,640.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.60M | 622.50M | 353.00M | 541.60M | 546.00M | 642.70M | 346.50M | 550.70M | 560.80M | 646.70M | 478.90M | 510.30M | 600.10M | 685.30M | 452.60M | 439.20M | 530.10M | -977.20M | 646.20M | 922.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.60M | 622.50M | 353.00M | 541.60M | 546.00M | 642.70M | 346.50M | 550.70M | 560.80M | 646.70M | 478.90M | 510.30M | 600.10M | 685.30M | 452.60M | 439.20M | 530.10M | -977.20M | 646.20M | 922.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 7.20M | 8.20M | 11.10M | 22.90M | 28.50M | 35.60M | 30.10M | 15.20M | 25.80M | 27.00M | 21.00M | 26.00M | 26.90M | 29.70M | 21.90M | 17.20M | 28.10M | 47.00M | 29.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.90M | 578.10M | 310.20M | 501.50M | 516.90M | 616.80M | 327.20M | 523.30M | 522.50M | 619.90M | 452.10M | 468.60M | 559.70M | 647.20M | 423.20M | 398.50M | 486.90M | -1030.40M | 574.20M | 829.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.00M | 133.60M | 115.50M | 133.10M | 134.70M | 163.50M | 83.40M | 141.20M | 136.10M | 164.20M | 116.00M | 123.70M | 150.20M | 170.60M | 120.70M | 120.50M | 132.30M | -131.30M | 154.60M | 224.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.10M | 449.90M | 194.60M | 370.00M | 383.30M | 455.90M | 243.90M | 383.20M | 388.30M | 457.80M | 337.00M | 348.20M | 409.90M | 478.90M | 303.40M | 277.80M | 360.40M | -996.10M | 418.70M | 605.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.50M | 33.70M | 20.80M | 21.60M | 18.80M | 26.10M | 16.40M | 16.90M | 16.40M | 32.10M | 18.40M | 20.10M | 24.00M | 30.90M | 15.70M | 20.20M | 19.10M | 43.20M | 13.50M | 20.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.90M | 444.50M | 194.70M | 368.40M | 382.20M | 453.30M | 243.80M | 382.10M | 386.40M | 455.70M | 336.10M | 344.90M | 409.50M | 476.60M | 302.50M | 278.00M | 354.60M | -899.10M | 419.60M | 604.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.90M | 444.50M | 194.70M | 368.40M | 382.20M | 453.30M | 243.80M | 382.10M | 386.40M | 455.70M | 336.10M | 344.90M | 409.50M | 476.60M | 302.50M | 278.00M | 354.60M | -899.10M | 419.60M | 604.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.90M | 444.50M | 194.70M | 368.40M | 382.20M | 453.30M | 243.80M | 382.10M | 386.40M | 455.70M | 336.10M | 344.90M | 409.50M | 476.60M | 302.50M | 278.00M | 354.60M | -899.10M | 419.60M | 604.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.90M | 444.50M | 194.70M | 368.40M | 382.20M | 453.30M | 243.80M | 382.10M | 386.40M | 455.70M | 336.10M | 344.90M | 409.50M | 476.60M | 302.50M | 278.00M | 354.60M | -899.10M | 419.60M | 604.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77 | 2.07 | 0.93 | 1.79 | 1.86 | 2.20 | 1.21 | 1.92 | 1.95 | 2.29 | 1.70 | 1.76 | 2.09 | 2.43 | 1.54 | 1.43 | 1.83 | -4.39 | 1.41 | 2.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75 | 2.06 | 0.93 | 1.78 | 1.85 | 2.19 | 1.19 | 1.90 | 1.93 | 2.26 | 1.68 | 1.74 | 2.07 | 2.40 | 1.53 | 1.42 | 1.82 | -4.39 | 1.40 | 2.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.00M | 214.30M | 208.30M | 205.30M | 205.00M | 205.60M | 202.20M | 198.90M | 198.10M | 199.40M | 197.90M | 195.90M | 195.60M | 196.40M | 196.70M | 194.90M | 193.80M | 204.90M | 298.10M | 279.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.40M | 215.60M | 209.80M | 206.90M | 206.30M | 207.00M | 204.50M | 201.60M | 199.90M | 201.40M | 200.10M | 198.50M | 198.20M | 198.60M | 198.30M | 196.00M | 194.90M | 204.90M | 299.20M | 281.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.00M | 214.30M | 208.30M | 205.30M | 205.00M | 205.60M | 202.20M | 198.90M | 198.10M | 199.40M | 197.90M | 195.90M | 195.60M | 196.40M | 196.70M | 194.90M | 193.80M | 204.90M | 298.10M | 279.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.60M | 622.50M | 353.00M | 541.60M | 546.00M | 642.70M | 346.50M | 550.70M | 560.80M | 646.70M | 478.90M | 510.30M | 600.10M | 685.30M | 452.60M | 439.20M | 530.10M | -977.20M | 646.20M | 922.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.90M | 61.90M | 157.90M | 157.30M | 157.20M | 54.40M | 154.10M | 153.80M | 154.10M | 115.40M | 53.80M | 62.70M | 66.40M | 65.00M | 59.10M | 62.60M | 155.50M | -6.40M | 423.70M | 426.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10% | 23.11% | 37.23% | 26.54% | 26.06% | 26.51% | 25.49% | 26.98% | 26.05% | 26.49% | 25.66% | 26.40% | 26.84% | 26.36% | 28.52% | 30.24% | 27.17% | 12.74% | 26.92% | 27.11% |