Olaplex Holdings Income Statement (2020-2025) | OLPX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 44.35M55.26M89.45M93.19M118.12M152.12M161.62M166.50M186.20M210.90M176.45M130.72M113.79M109.24M123.56M111.72M98.91M103.94M119.08M100.74M96.98M106.28M114.58M105.12M
Cost of Revenue (Quarter) 34.29M22.84M26.67M18.86M24.52M29.32M32.46M32.70M44.99M54.47M46.63M38.63M31.23M31.75M40.01M34.94M25.38M31.51M34.78M31.68M27.23M30.65M32.68M40.94M
Gross Profit (Quarter) 10.06M32.42M62.78M74.33M93.59M120.53M127.48M132.21M141.21M156.43M129.83M92.09M80.81M77.50M83.55M76.78M71.34M72.44M81.73M66.78M67.36M75.64M79.20M71.46M
Operating items
Amortization - Intangibles (Quarter) 9.28M1.66M2.10M10.18M10.18M10.18M1.68M10.24M10.27M10.29M10.33M10.39M1.74M10.32M10.38M-22.68M11.29M10.74M10.78M2.29M2.39M2.18M10.90M36.30M
Depreciation & Amortization - Total (Quarter) 0.09M0.07M0.07M0.08M0.08M0.13M0.12M0.11M0.11M0.14M0.15M0.14M0.11M0.09M0.09M0.09M0.09M0.08M
Selling, General & Administrative (Quarter) 5.46M9.62M8.21M13.88M11.28M33.79M30.26M23.55M22.31M26.11M30.81M34.65M34.92M48.41M36.43M49.17M40.44M45.42M42.96M52.87M47.99M65.91M64.11M65.11M
Restructuring Costs (Quarter) 16.01M0.49M
Other Operating Expenses (Quarter) 9.28M10.18M10.18M10.18M10.18M10.18M10.10M10.17M10.19M10.22M10.25M10.26M10.21M10.21M10.26M10.31M11.14M10.60M10.67M10.77M10.81M10.84M10.82M10.78M
Operating Expenses (Quarter) 30.75M19.80M18.89M24.06M21.46M43.97M40.44M33.80M32.58M36.41M41.14M45.04M45.25M58.74M46.81M59.62M51.73M56.16M53.74M63.73M58.88M76.84M75.02M75.96M
Operating Income (Quarter) -20.68M12.61M43.89M50.27M72.13M76.56M87.04M98.42M108.62M120.02M88.69M47.05M35.56M18.76M36.74M17.16M19.62M16.28M28.00M3.04M8.48M-1.20M4.18M-4.50M
EBIT (Quarter) -20.68M12.61M43.89M50.27M72.13M76.56M87.04M98.42M108.62M120.02M88.69M47.05M35.56M18.76M36.74M17.16M19.62M16.28M28.00M3.04M8.48M-1.20M4.18M-4.50M
Non-operating items
Interest & Investment Income (Quarter) 4.47M5.18M5.80M6.20M6.26M6.61M6.31M5.95M3.53M2.69M2.66M
Other Non Operating Income (Quarter) -0.03M-0.05M-0.16M3.02M-18.80M-1.22M1.93M21.18M-0.56M1.65M-0.86M8.73M-0.95M-0.26M0.67M-3.37M0.18M0.99M9.50M0.04M
Non Operating Income (Quarter) -0.03M-0.09M-0.03M-0.04M-0.05M-0.16M-0.21M3.02M-19.18M-1.22M-2.25M20.40M0.24M-0.60M-0.97M8.95M-0.95M-0.26M0.67M-1.36M0.18M0.99M9.52M12.15M
Net income details
EBT (Quarter) -29.43M2.45M34.07M40.17M56.58M60.84M71.84M86.34M77.98M110.11M75.94M41.21M25.26M7.95M26.26M17.25M10.37M7.68M19.66M-10.80M0.88M-9.06M8.70M-6.69M
Tax Provisions (Quarter) -4.97M0.41M5.75M6.78M11.05M11.49M15.25M17.03M16.02M22.39M15.18M7.58M4.30M1.80M5.89M3.15M2.62M1.90M4.86M-2.00M0.42M-1.32M-2.43M6.41M
Profit After Tax (Quarter) -24.46M2.04M28.32M33.39M45.53M49.35M56.59M69.31M61.96M87.72M60.76M33.63M20.96M6.16M20.37M14.10M7.75M5.78M14.80M-8.80M0.47M-7.74M11.13M-13.10M
Income from Continuing Operations (Quarter) -24.46M2.04M28.32M33.39M45.53M49.35M56.59M69.31M61.96M87.72M60.76M33.63M20.96M6.16M20.37M14.10M7.75M5.78M14.80M-8.80M0.47M-7.74M11.13M-13.10M
Consolidated Net Income (Quarter) -24.46M2.04M28.32M33.39M45.53M49.35M56.59M69.31M61.96M87.72M60.76M33.63M20.96M6.16M20.37M14.10M7.75M5.78M14.80M-8.80M0.47M-7.74M11.13M-13.10M
Income towards Parent Company (Quarter) -24.46M2.04M28.32M33.39M45.53M49.35M56.59M69.31M61.96M87.72M60.76M33.63M20.96M6.16M20.37M14.10M7.75M5.78M14.80M-8.80M0.47M-7.74M11.13M-13.10M
Net Income towards Common Stockholders (Quarter) -24.46M2.04M28.32M33.39M45.53M49.35M56.59M69.31M61.96M87.72M60.76M33.63M20.96M6.16M20.37M14.10M7.75M5.78M14.80M-8.80M0.47M-7.74M11.13M-13.10M
Additional items
EPS (Basic) (Quarter) -0.040.000.040.050.070.080.090.110.100.140.090.060.030.010.030.020.010.010.02-0.010.00-0.010.02-0.02
EPS (Weighted Average and Diluted) (Quarter) -0.040.000.040.050.070.080.080.100.090.130.090.050.030.010.030.020.010.010.02-0.010.00-0.010.02-0.02
Shares Outstanding (Weighted Average) (Quarter) 597.21M647.78M647.89M635.39M647.99M648.07M648.12M648.17M648.81M648.97M648.96M649.09M651.73M653.05M653.60M654.59M660.82M661.73M661.59M661.98M664.69M665.32M667.07M666.46M
Shares Outstanding (Diluted Average) (Quarter) 597.21M647.78M653.04M636.82M656.27M656.75M690.71M689.92M693.02M691.37M691.26M691.01M683.49M680.35M681.09M677.58M663.57M663.52M664.72M665.40M666.46M665.32M668.86M666.46M
EBITDA (Quarter) -24.46M2.04M28.32M33.39M45.53M49.35M56.59M69.31M61.96M87.72M62.69M34.28M20.41M7.80M19.50M12.66M7.38M4.70M13.89M-8.58M0.48M-7.62M11.27M-12.95M
Interest Expenses (Quarter) 0.03M10.07M9.79M10.07M0.05M15.56M0.21M0.59M0.38M8.69M2.25M13.30M13.92M14.67M14.69M14.67M14.50M14.59M15.61M14.88M13.72M12.38M7.69M7.55M
Tax Rate (Quarter) 16.88%16.87%16.89%16.89%19.53%18.89%21.23%19.72%20.55%20.34%19.99%18.38%17.01%22.60%22.44%18.25%25.30%24.74%24.74%18.50%47.22%14.59%-27.90%-95.76%