|
Cash & Equivalents (Quarter)
|
| | | | | 121.48M | | 143.35M | 198.03M | 249.40M | | 369.34M | 378.42M | 429.59M | | 507.51M | 507.93M | 538.83M | 585.97M | 580.89M | 289.34M | 286.38M | 318.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | 121.48M | | 143.35M | 198.03M | 249.40M | | 369.34M | 378.42M | 429.59M | | 507.51M | 507.93M | 538.83M | 585.97M | 580.89M | 289.34M | 286.38M | 318.70M |
|
Receivables - Net (Quarter)
|
| | 14.38M | | | 59.28M | 40.78M | 68.91M | 81.34M | 93.29M | 46.22M | 45.52M | 50.30M | 51.88M | 40.92M | 25.81M | 33.98M | 34.89M | 14.93M | 23.83M | 32.64M | 49.73M | 29.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | -3.04M | | | | | | | | | | 46.60M | 46.80M | 46.80M |
|
Receivables (Quarter)
|
| | 14.38M | | | 59.28M | 40.78M | 68.91M | 81.34M | 93.29M | 43.18M | 45.52M | 50.30M | 51.88M | 40.92M | 25.81M | 33.98M | 34.89M | 14.93M | 23.83M | 79.24M | 96.53M | 75.81M |
|
Inventory (Quarter)
|
| | 33.60M | | | 69.09M | 98.40M | 117.47M | 140.32M | 151.28M | 144.43M | 132.01M | 128.51M | 112.76M | 95.92M | 94.64M | 100.16M | 85.91M | 75.17M | 79.18M | 78.32M | 73.26M | 60.22M |
|
Prepaid Assets (Quarter)
|
| | 2.42M | | | 8.18M | 9.62M | 8.20M | 5.76M | 3.28M | 8.77M | 16.66M | 13.40M | 6.42M | 9.95M | 11.54M | 12.39M | 10.09M | 13.65M | 19.95M | 62.36M | 63.85M | 62.39M |
|
Current Assets (Quarter)
|
| | 61.36M | | | 258.03M | 335.19M | 337.93M | 425.45M | 497.25M | 522.22M | 563.53M | 570.62M | 600.64M | 613.20M | 639.50M | 654.45M | 669.71M | 689.71M | 703.86M | 462.67M | 473.22M | 470.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.03M | | | 0.81M | 0.75M | 0.74M | 0.67M | 0.61M | 1.03M | 1.03M | 0.93M | 0.93M | 0.93M | 1.24M | 1.23M | 1.24M | 1.44M | 1.48M | 1.41M | 1.39M | 1.42M |
|
Long-Term Investments (Quarter)
|
| | | | | 4.50M | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 168.30M | | | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M | 168.30M |
|
Intangibles (Quarter)
|
| | 1,092.31M | | | 1,054.96M | 1,043.34M | 1,031.23M | 1,019.12M | 1,007.27M | 995.03M | 982.96M | 971.72M | 959.86M | 947.71M | 935.92M | 923.43M | 911.48M | 899.55M | 886.83M | 873.84M | 860.78M | 847.82M |
|
Goodwill & Intangibles (Quarter)
|
| | 1,260.61M | | | 1,223.26M | 1,211.64M | 1,199.53M | 1,187.42M | 1,175.57M | 1,163.33M | 1,151.26M | 1,140.02M | 1,128.15M | 1,116.01M | 1,104.22M | 1,091.73M | 1,079.78M | 1,067.85M | 1,055.13M | 1,042.14M | 1,029.08M | 1,016.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | 10.83M | | | 6.98M | 8.34M | 10.06M | 11.88M | 12.88M | | | | | | | | | | | | 0.82M | 0.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 4.50M | 6.36M | 6.23M | 10.50M | 11.09M | 10.00M | 11.35M | 12.44M | 10.20M | 8.42M | 9.37M | 8.43M | 8.72M | 10.46M | 10.71M | 9.70M | 9.55M |
|
Non-Current Assets (Quarter)
|
| | 1,271.47M | | | 1,235.55M | 1,225.23M | 1,216.69M | 1,206.20M | 1,199.56M | 1,175.45M | 1,162.29M | 1,152.30M | 1,141.53M | 1,127.14M | 1,113.87M | 1,102.32M | 1,089.44M | 1,078.01M | 1,067.07M | 1,054.25M | 1,041.00M | 1,027.14M |
|
Assets (Quarter)
|
| | 1,332.83M | | | 1,493.58M | 1,560.42M | 1,554.62M | 1,631.66M | 1,696.80M | 1,697.67M | 1,725.83M | 1,722.92M | 1,742.17M | 1,740.34M | 1,753.37M | 1,756.77M | 1,759.16M | 1,767.72M | 1,770.92M | 1,516.92M | 1,514.22M | 1,497.49M |
|
Accounts Payables (Quarter)
|
| | 16.82M | | | 14.30M | 19.17M | 29.00M | 20.70M | 23.13M | 9.75M | 9.41M | 13.67M | 13.35M | 7.07M | 17.22M | 23.02M | 11.36M | 10.42M | 24.33M | 25.06M | 23.50M | 8.12M |
|
Payables (Quarter)
|
| | 16.82M | | | 14.30M | 19.17M | 29.00M | 20.70M | 23.13M | 9.75M | 9.41M | 13.67M | 13.35M | 7.07M | 17.22M | 23.02M | 11.36M | 10.42M | 24.33M | 25.06M | 23.50M | 8.12M |
|
Accumulated Expenses (Quarter)
|
| | 9.86M | | | 30.89M | 17.33M | 11.36M | 20.55M | 26.03M | 17.11M | 19.92M | 24.65M | 17.41M | 29.64M | 18.16M | 22.50M | 19.80M | 35.64M | 22.63M | 82.94M | 80.05M | 85.30M |
|
Short term Debt (Quarter)
|
| | 20.11M | | | 20.11M | 4.16M | 6.75M | 6.75M | 6.75M | 8.44M | 16.35M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | 6.75M | | | |
|
Current Taxes (Quarter)
|
| | | | | | 12.14M | 30.89M | 18.20M | 16.10M | 3.42M | 5.80M | | 2.50M | 9.07M | 4.92M | 5.34M | 5.65M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 46.79M | | | 65.31M | 72.91M | 82.17M | 86.98M | 88.56M | 55.09M | 58.23M | 61.25M | 56.20M | 56.14M | 59.73M | 70.62M | 56.56M | 64.65M | 65.56M | 119.94M | 113.68M | 102.63M |
|
Non-Current Debt (Quarter)
|
| | | | | 232.90M | 225.12M | 658.32M | 208.49M | 655.66M | 654.33M | 205.68M | 651.68M | 650.35M | 649.02M | 647.70M | 646.37M | 645.04M | 643.71M | 642.38M | 351.90M | 352.10M | 352.29M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 12.14M | 2.30M | 2.75M | 4.07M | 3.02M | 2.68M | 2.14M | 3.64M | 5.16M | 5.07M | 3.36M | | 42.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.77M | 1.69M | 2.06M | 1.93M | 1.80M | 2.32M | 2.11M | 2.30M | 2.10M | 2.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 916.72M | | | 900.00M | 893.68M | 895.60M | 891.51M | 877.63M | 891.00M | 890.48M | 640.45M | 623.38M | 616.06M |
|
Total Liabilities (Quarter)
|
-937.86M | -966.70M | 802.16M | -577.46M | -627.36M | 1,040.57M | 1,036.12M | 965.61M | 952.46M | 952.80M | 916.72M | 919.21M | 905.07M | 901.77M | 895.37M | 897.66M | 893.44M | 879.43M | 893.32M | 892.60M | 642.75M | 625.47M | 618.10M |
|
Total Debt (Quarter)
|
| | 20.11M | | | 253.01M | 229.28M | 665.07M | 215.24M | 662.41M | 662.77M | 222.03M | 658.43M | 657.10M | 655.77M | 654.45M | 653.12M | 651.79M | 650.46M | 649.13M | 351.90M | 352.10M | 352.29M |
|
Common Equity (Quarter)
|
937.86M | 966.70M | 530.67M | 577.46M | 627.36M | 453.00M | 524.30M | 589.01M | 679.20M | 744.00M | 780.96M | 806.62M | 817.85M | 840.39M | 844.97M | 855.71M | 863.32M | 879.73M | 874.40M | 878.33M | 874.17M | 888.75M | 879.39M |
|
Shareholder's Equity (Quarter)
|
937.86M | 966.70M | 530.67M | 577.46M | 627.36M | 453.00M | 524.30M | 589.01M | 679.20M | 744.00M | 780.96M | 806.62M | 817.85M | 840.39M | 844.97M | 855.71M | 863.32M | 879.73M | 874.40M | 878.33M | 874.17M | 888.75M | 879.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,332.83M | | | 1,493.58M | 1,560.42M | 1,554.62M | 1,631.66M | 1,696.80M | 1,697.67M | 1,725.83M | 1,722.92M | 1,742.17M | 1,740.34M | 1,753.37M | 1,756.77M | 1,759.16M | 1,767.72M | 1,770.92M | 1,516.92M | 1,514.22M | 1,497.49M |
|
Retained Earnings (Quarter)
|
| | | | | 151.47M | | 282.75M | 370.46M | 1.93M | 2.58M | 2.02M | 3.67M | 2.81M | 1.36M | 534.19M | -0.08M | 554.76M | -0.77M | -0.75M | -0.63M | -0.49M | 536.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.08M | | | | 6.81M | | | | 13.03M | | | | 19.31M |