Olaplex Holdings Balance Sheet (2020-2026) | OLPX

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
121.48M143.35M198.03M249.40M369.34M378.42M429.59M507.51M507.93M538.83M586.00M580.89M289.34M286.38M318.73M326.17M
Cash & Current Investments (Quarter)
121.48M143.35M198.03M249.40M369.34M378.42M429.59M507.51M507.93M538.83M586.00M580.89M289.34M286.38M318.73M326.17M
Receivables - Net (Quarter)
59.28M40.78M68.91M81.34M93.29M46.22M45.52M50.30M51.88M40.92M25.81M33.98M34.89M14.93M23.83M32.64M49.73M29.01M37.50M
Receivables - Other (Quarter)
-3.04M46.60M46.80M46.80M
Receivables (Quarter)
59.28M40.78M68.91M81.34M93.29M43.18M45.52M50.30M51.88M40.92M25.81M33.98M34.89M14.93M23.83M79.24M96.53M75.81M37.50M
Inventory (Quarter)
69.09M98.40M117.47M140.32M151.28M144.43M132.01M128.51M112.76M95.92M94.64M100.16M85.91M75.17M79.18M78.32M73.26M60.22M66.36M
Prepaid Assets (Quarter)
8.18M9.62M8.20M5.76M3.28M8.77M16.66M13.40M6.42M9.95M11.54M12.39M10.09M13.65M19.95M62.36M63.85M62.39M16.23M
Current Assets (Quarter)
258.03M335.19M337.93M425.45M497.25M522.22M563.53M570.62M600.64M613.20M639.50M654.45M669.71M689.71M703.86M462.67M473.22M470.35M446.26M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.81M0.75M0.74M0.67M0.61M1.03M1.03M0.93M0.93M0.93M1.24M1.23M1.24M1.44M1.48M1.41M1.39M1.42M1.52M
Long-Term Investments (Quarter)
4.50M
Goodwill (Quarter)
168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M168.30M
Intangibles (Quarter)
1,054.96M1,043.34M1,031.23M1,019.12M1,007.27M995.03M982.96M971.72M959.86M947.71M935.92M923.43M911.48M899.55M886.83M873.84M860.78M847.82M834.86M
Goodwill & Intangibles (Quarter)
1,223.26M1,211.64M1,199.53M1,187.42M1,175.57M1,163.33M1,151.26M1,140.02M1,128.15M1,116.01M1,104.22M1,091.73M1,079.78M1,067.85M1,055.13M1,042.14M1,029.08M1,016.12M1,003.16M
Long-Term Deferred Tax (Quarter)
6.98M8.34M10.06M11.88M12.88M0.82M0.05M
Other Non-Current Assets (Quarter)
4.50M6.36M6.23M10.50M11.09M10.00M11.35M12.44M10.20M8.42M9.37M8.43M8.72M10.46M10.71M9.70M9.55M9.25M
Non-Current Assets (Quarter)
1,235.55M1,225.23M1,216.69M1,206.20M1,199.56M1,175.45M1,162.29M1,152.30M1,141.53M1,127.14M1,113.87M1,102.32M1,089.44M1,078.01M1,067.07M1,054.25M1,041.00M1,027.14M1,013.93M
Assets (Quarter)
1,493.58M1,560.42M1,554.62M1,631.66M1,696.80M1,697.67M1,725.83M1,722.92M1,742.17M1,740.34M1,753.37M1,756.77M1,759.16M1,767.72M1,770.92M1,516.92M1,514.22M1,497.49M1,460.19M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
14.30M19.17M29.00M20.70M23.13M9.75M9.41M13.67M13.35M7.07M17.22M23.02M11.36M10.42M24.33M25.06M23.50M8.12M29.18M
Payables (Quarter)
14.30M19.17M29.00M20.70M23.13M9.75M9.41M13.67M13.35M7.07M17.22M23.02M11.36M10.42M24.33M25.06M23.50M8.12M29.18M
Accumulated Expenses (Quarter)
30.89M17.33M11.36M20.55M26.03M17.11M19.92M24.65M17.41M29.64M18.16M22.50M19.80M35.64M22.63M82.94M80.05M85.30M32.76M
Short term Debt (Quarter)
20.11M4.16M6.75M20.79M6.75M8.44M16.35M6.75M6.75M6.75M6.75M6.75M6.75M6.75M6.75M
Current Taxes (Quarter)
12.14M30.89M18.20M16.10M3.42M5.80M2.50M9.07M4.92M5.34M5.65M
Total Current Liabilities (Quarter)
65.31M72.91M82.17M86.98M88.56M55.09M58.23M61.25M56.20M56.14M59.73M70.62M56.56M64.65M65.56M119.94M113.68M102.63M71.15M
Non-Current Liabilities
Non-Current Debt (Quarter)
232.90M225.12M225.12M208.49M655.66M654.33M653.01M651.68M650.35M649.02M647.70M646.37M645.04M643.71M642.38M351.90M352.10M352.29M352.48M
Non-Current Deferred Tax Liability (Quarter)
6.30M1.62M2.30M2.75M4.07M22.48M2.68M2.14M3.64M5.16M5.07M3.36M5.28M0.93M
Other Non-Current Liabilities (Quarter)
1.77M1.69M2.06M1.93M1.80M2.32M2.11M2.30M2.10M2.04M1.79M
Total Non-Current Liabilities (Quarter)
916.72M900.00M893.68M895.60M891.51M877.63M891.00M890.48M640.45M623.38M616.06M580.42M
Total Liabilities (Quarter)
-627.36M1,040.57M1,036.12M965.61M952.46M952.80M916.72M919.21M905.07M901.77M895.37M897.66M893.44M879.43M893.32M892.60M642.75M625.47M618.10M582.21M
Shareholder's Equity
Total Debt (Quarter)
253.01M229.28M231.87M229.28M662.41M662.77M669.36M658.43M657.10M655.77M654.45M653.12M651.79M650.46M649.13M351.90M352.10M352.29M352.48M
Common Equity (Quarter)
627.36M453.00M524.30M589.01M679.20M744.00M780.96M806.62M817.85M840.39M844.97M855.71M863.32M879.73M874.40M878.33M874.17M888.75M879.39M877.99M
Shareholder's Equity (Quarter)
627.36M453.00M524.30M589.01M679.20M744.00M780.96M806.62M817.85M840.39M844.97M855.71M863.32M879.73M874.40M878.33M874.17M888.75M879.39M877.99M
Liabilities and Shareholders Equity (Quarter)
1,493.58M1,560.42M1,554.62M1,631.66M1,696.80M1,697.67M1,725.83M1,722.92M1,742.17M1,740.34M1,753.37M1,756.77M1,759.16M1,767.72M1,770.92M1,516.92M1,514.22M1,497.49M1,460.19M
Retained Earnings (Quarter)
151.47M282.75M370.46M1.93M464.86M485.82M3.67M512.34M526.44M1.00M539.97M554.76M545.97M-0.75M-0.63M549.82M-0.34M-0.20M
Treasury Shares (Quarter)
0.08M6.81M13.03M19.31M