Olenox Industries Growth Metrics (2010-2025) | OLOX

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -64.78%-34.92%-76.61%-49.96%15,235.34%5,497.73%22,121.26%69.45%45.75%161.96%175.02%-28.03%-66.01%16.87%-7.28%35.13%242.20%-82.48%-84.17%-44.23%-40.87%2,204.62%3,077.65%807.13%48.76%62.57%60.35%-9.43%-9.97%-28.08%-21.90%-32.33%-36.62%-39.90%-46.08%162.98%224.14%305.18%374.98%14.26%-5.34%29.92%39.32%26.25%16.19%-23.96%-25.08%-134.01%-52.75%-35.19%-55.65%175.70%-28.38%-64.72%289.81%549.53%452.14%
Assets Growth (3y) 328.59%356.99%422.87%-15.18%323.54%455.46%727.49%18.11%19.24%-18.75%-26.10%-18.45%-11.73%67.73%67.07%163.78%81.78%101.46%124.91%104.88%214.30%259.62%144.82%124.80%-3.04%-2.47%-12.27%17.24%22.75%20.54%26.00%26.69%24.82%46.80%52.81%55.96%52.77%58.77%70.51%-35.55%-19.60%-13.81%-22.65%-31.25%-26.74%-44.19%9.00%18.69%23.17%
Assets Growth (5y) 146.81%81.22%83.81%-14.39%173.75%269.85%390.87%55.50%79.02%83.58%61.73%58.50%44.76%46.83%61.71%87.19%29.77%36.08%37.52%29.36%123.08%148.91%104.46%96.23%22.33%23.27%34.91%18.38%15.26%11.59%15.86%-23.50%1.32%9.29%3.46%-0.47%3.83%-1.76%53.67%19.26%15.50%
Assets (QoQ) 19.31%-36.36%12,358.97%-99.63%120.45%-77.13%26,550.42%14.11%-19.53%-9.20%103.23%-1.85%44.63%-4.67%-46.82%-53.64%397.27%-24.37%-22.50%17.40%-74.54%-31.67%173.05%24.48%892.38%-5.79%62.74%2.96%7.84%-11.25%-8.09%2.35%-13.85%-3.63%-20.36%-4.13%-18.31%-13.53%288.38%18.16%2.11%1.36%-6.57%-2.11%40.14%8.70%-15.34%-9.90%-8.29%7.10%-138.43%225.18%25.80%-26.72%-34.40%18.43%-38.04%709.77%9.31%0.67%
Capital Expenditures Growth (1y) -99.91%129.10%-71.31%-81.12%-200.00%-98.78%7.05%-78.36%115.56%4,037.32%-42.45%-100.57%-101.48%-89.87%-94.00%-417.23%121.61%6.49%131.38%1,282.90%-824.87%
Capital Expenditures Growth (3y) -40.70%-12.86%5.12%546.93%1,755.17%20.13%104.18%-62.93%-66.70%-26.13%-80.98%64.62%-56.94%-29.45%-26.48%
Capital Expenditures Growth (5y) 28.67%-32.15%57.71%364.78%178.25%-58.27%-15.50%104.38%
Capital Expenditures (QoQ) -37.86%-39.80%-289.98%300.00%60.57%-99.99%60,600.00%97.20%5.68%-100.08%-81.16%10,792.17%-96.68%-43.23%344.38%-97.04%-83.70%4,898.73%-10.16%-70.55%212.79%-30.47%-100.90%24.16%2,243.23%-58.83%-177.30%103.17%10,459.87%-10.55%295.20%-101.94%
Cash & Equivalents Growth (1y) -37.96%17,036.81%10,507.91%-45.92%8,065.50%-73.96%-70.44%54.53%11.96%35.72%85.83%-31.54%-84.99%108.63%144.08%48.79%654.62%-85.19%-97.96%8.10%-44.79%467.43%1,225.90%-3.80%489.29%1,660.40%1,368.54%-46.37%-52.23%-71.91%-94.45%-94.24%-99.93%18.80%59.20%9,165.51%667,978.08%700.31%2,543.42%-85.58%-74.78%0.11%24.73%4.50%-35.63%-95.53%-88.95%-34.05%-66.34%-97.56%-54.27%-38.02%-63.96%2,544.76%-65.30%178.80%1,075.98%
Cash & Equivalents Growth (3y) 284.22%292.70%287.67%-16.98%139.43%-9.66%10.26%16.32%8.25%-25.15%-54.77%3.26%-14.48%20.57%-12.92%58.85%70.44%68.25%76.61%98.32%161.75%381.32%12.71%-7.79%-43.34%-82.20%9.07%41.96%28.86%38.75%32.68%-8.37%4.14%111.92%274.42%140.80%927.43%-28.99%53.87%-53.68%-62.05%-89.70%-60.21%-24.69%-57.26%-69.33%-74.02%4.45%12.57%
Cash & Equivalents Growth (5y) 129.93%79.64%23.75%-1.65%124.63%-9.13%-18.36%-7.59%69.57%84.89%41.19%54.62%40.83%40.90%18.15%26.71%-31.32%-72.67%12.95%-7.18%148.97%246.49%68.57%101.23%19.44%56.87%111.96%-15.49%-19.06%-34.62%-20.29%-11.92%-24.54%-59.89%21.54%41.67%165.36%-25.39%-10.38%-29.70%-25.36%
Cash & Equivalents (QoQ) 0.00%0.00%11,435.55%-99.46%27,522.59%-38.10%-41.19%-18.80%-11.92%-29.74%207.51%-41.17%6.77%-3.80%13.28%-87.10%1,383.74%12.55%-30.94%-34.56%-70.89%-84.49%3,558.30%-66.58%199.21%-63.76%1,732.86%8.27%-20.13%-7.35%-33.07%-3.55%-53.03%-81.70%-30.57%-98.88%83,139.68%-75.47%3,940.99%-19.02%-0.29%-18.99%-77.96%41.62%295.79%0.94%-81.53%-12.77%-72.52%149.55%10.25%-55.48%-98.01%4,573.86%49.42%-74.11%46.28%-38.67%1,100.48%9.20%
Cash from Investing Activities Growth (1y) 70.90%81.12%67.51%341.55%-1,035.65%-147.60%-2,801.13%94.91%25.91%-87.91%83.23%-1,070.33%74.41%65.70%97.48%107.63%50.64%68.66%226.42%244.94%198.76%8.70%-6,011.63%-95.45%
Cash from Investing Activities Growth (3y) 40.70%12.86%68.42%-94.42%48.80%-75.96%-42.17%-386.30%-238.78%-2,195.01%19.84%-768.12%-16.86%50.32%26.94%54.60%41.32%26.10%71.92%28.56%53.87%-23.49%26.24%
Cash from Investing Activities Growth (5y) 23.97%71.59%-63.50%16.56%-180.04%-226.11%-132.85%-91.53%-119.62%19.73%-142.80%14.51%-55.75%14.95%
Cash from Investing Activities (QoQ) 37.86%-2,119.90%101.82%-79.15%94.94%-97.20%-5.68%-208.22%-71.33%-102.23%-12,944.83%102.33%37.50%-217.04%-102.26%38.22%-632.32%99.44%-2,846.57%-56.68%34.62%61.23%35.57%-110.03%95.20%217.46%-516.54%-33.38%119.37%220.51%19.26%-223.30%-1,154.32%100.25%
Cash from Operations Growth (1y) -538.22%-4,374.19%-10,728.67%49.38%-1,159.50%59.52%73.76%15.23%-25.80%-75.59%89.94%122.97%25.26%7.53%2,224.22%-627.55%39.72%0.89%-202.93%58.36%50.83%-91.88%25.30%-242.83%-1,039.05%-25.42%-190.54%57.81%-2,501.86%79.62%8.15%-83.44%-201.75%596.75%-112.61%175.82%112.12%-76.39%249.19%-1,084.90%-169.18%-120.95%-142.33%80.74%-712.97%-2,762.16%32.99%-122.49%-139.04%55.73%
Cash from Operations Growth (3y) -365.89%-216.81%-41.92%28.03%-127.93%13.06%36.81%-0.90%17.24%-17.18%-30.04%20.39%39.49%-247.47%39.51%32.51%-44.97%-7.98%-52.31%53.73%-109.37%-95.22%-10.33%-109.15%-106.57%48.42%-78.36%37.27%125.84%30.82%70.01%-139.27%36.75%37.37%-10.32%-12.89%11.98%-50.60%24.92%-83.92%-149.03%-66.97%
Cash from Operations Growth (5y) -114.64%-96.29%-128.65%26.36%-28.54%-2.06%26.94%12.97%-29.85%10.72%-26.49%-16.71%-85.83%-17.14%-8.12%-36.00%4.88%-27.43%-22.28%-50.71%62.38%-70.79%20.03%98.76%-131.03%42.51%-29.08%-2.17%-121.68%-7.46%3.74%-42.48%-37.52%-25.50%
Cash from Operations (QoQ) -115.95%67.71%-16,546.01%94.50%-1,413.90%21.86%22.18%-36.82%51.35%49.33%-151.34%-103.05%32.09%97.10%673.89%-760.73%15.98%166.68%-242.53%24.50%-38.14%30.75%42.34%10.85%-16.68%68.80%-287.67%98.06%-5,243.45%27.73%43.71%-19.69%58.15%-225.73%-12.42%-96.89%168.90%-239.41%140.09%-68.52%34.16%781.09%-364.65%97.79%59.37%-1,680.00%-20.44%6.68%-43.06%58.33%-299.90%-0.27%73.51%
Dividends Paid - Common Growth (1y) -91.94%5.27%-96.36%
Dividends Paid - Common (QoQ) -43.60%85.71%-30.77%-88.89%636.89%-93.57%
EBITDA Margin Growth (1y) 126,166.00-154227.00-175828.00-29766.00-7477.0036.009,999.00185.004,596.00-519.0011,398.003,022.00-760.00-28423.005,214.006,226.00-8784.0031,661.00-59917.00-22604.00-4429.00-7950.0042,240.007,944.004,339.007,666.005,393.00-161.002,313.00-2653.002,057.00-7977.00-63838.00-109789.00-34880.00-18.0042,555.00115,656.0036,444.0013,432.0023,374.00-572.001,751.00-1822.00-2976.00-6737.00-6410.00-9250.0028.00-50512.00-9887.00-4604.00-6753.0014,945.00-16537.00-35511.00-11074.00
EBITDA Margin Growth (3y) 123,286.00-154710.00-154431.00-26559.00-3641.00-28906.0026,612.009,434.00-4948.002,719.00-43304.00-13356.00-13973.00-4712.00-12462.00-5269.0028,050.00-10010.00-7881.008,909.00-3772.0052,220.0012,070.0015,395.00-3799.00-53858.00-27429.00-8157.00-18969.003,214.003,621.005,436.002,092.005,295.003,315.0011,592.0062,953.00108,347.0031,785.002,360.0020,426.00-57821.00-14546.00-15676.00-9701.00-42303.00-32834.00-49366.00-17798.00
EBITDA Margin Growth (5y) 113,742.00-151472.00-209134.00-42936.00-16854.00-5195.008,935.00-1432.00-892.006,602.001,367.00-635.00-534.00-2483.00-4308.002,182.0019,912.00-71535.00-120324.00-23914.00-11767.0030,937.0017,937.0016,959.009,614.0012,071.0010,766.003,453.001,428.00-4095.00-1038.00-5636.00-857.00-51954.00-12982.00-2263.0056,228.0072,781.005,362.00-37756.002,599.00
EBITDA Margin (QoQ) 277,408.001,869.00-128736.00-24374.00-2985.00-19733.0017,326.00-2085.004,528.00-9769.007,512.002,326.00-587.002,148.00-864.00-1456.00-28251.0035,785.00148.00-16466.0012,194.00-55793.0037,461.001,709.008,673.00-5603.005,068.00-2275.002,276.00324.00-486.00199.00-2689.005,035.00-10521.00-55662.00-48641.0079,944.0024,341.00-13088.0024,460.00732.001,328.00-3146.00514.003,055.00-2244.00-4301.00-3247.003,382.00-5085.004,978.00-53787.0044,007.00198.002,830.00-32089.0012,524.00-18776.0027,267.00
EBIT Growth (1y) -3,259.87%-3,636.39%-5,439.03%-0.59%-86.08%-41.98%1.17%53.51%3.62%-32.50%42.14%0.88%46.69%61.08%165.23%-4.82%-117.99%8.11%-938.78%-10.96%25.17%-236.57%71.22%-49.74%34.02%-118.30%-21.34%-137.29%-3.18%-65.45%34.93%21.55%-18.18%-123.45%-52.73%13.48%-19.78%63.02%-54.97%109.03%-78.76%-47.94%136.07%-1,848.72%8.23%-75.92%-878.26%-322.55%4.44%-206.50%53.05%66.30%6.28%59.98%-19.69%-95.01%-11.90%
EBIT Growth (3y) -292.04%-312.70%-216.40%22.61%1.49%9.87%33.38%21.54%-3.85%22.04%-46.83%-4.85%4.55%-6.37%-16.35%-34.68%-26.84%-93.73%-34.54%-10.79%-74.01%13.45%-53.71%-5.74%-7.09%-38.59%-6.44%-17.22%-13.46%-10.98%-15.48%27.27%-36.27%-6.92%41.84%-10.97%-25.25%1.27%-63.24%-88.27%-16.17%-99.81%-9.64%-199.64%6.33%-29.23%-85.41%-40.56%-0.07%
EBIT Growth (5y) -133.91%-90.57%-180.39%11.62%-9.30%-17.76%2.07%-4.65%-1.02%-14.75%-20.40%-9.58%-13.51%-28.82%-33.40%-14.04%-30.59%-53.16%-55.20%-6.21%-29.03%1.70%-24.58%-22.85%15.95%-41.63%21.74%-20.53%-19.10%-28.89%-34.02%-35.27%-17.28%-45.81%-25.55%-14.24%-11.97%-3.38%-19.57%-34.41%-10.45%
EBIT Margin Growth (1y) 126,076.00-154408.00-174944.00-30985.00-7989.00-45.009,138.00-1038.004,458.00527.0012,312.006,063.002,531.0060.002,297.00-3208.00-11335.002,393.00-57936.00-13769.00-4429.00-7950.0042,240.007,944.004,339.007,666.005,393.00-161.002,313.00-2653.002,057.00-7977.00-63838.00-109789.00-34880.00-18.0042,555.00115,656.0036,444.0013,432.0023,374.00-572.001,751.00-1822.00-2976.00-6737.00-6410.00-9250.0028.00-50512.00-9887.00-4604.00-6753.0014,945.00-16537.00-35511.00-11074.00
EBIT Margin Growth (3y) 122,545.00-153925.00-153494.00-25959.00-1000.00542.0023,747.001,818.00-4345.002,980.00-43328.00-10914.00-13232.00-5496.00-13399.00-7819.00-1217.00-8030.00953.008,909.00-3772.0052,220.0012,070.0015,395.00-3799.00-53858.00-27429.00-8157.00-18969.003,214.003,621.005,436.002,092.005,295.003,315.0011,592.0062,953.00108,347.0031,785.002,360.0020,426.00-57821.00-14546.00-15676.00-9701.00-42303.00-32834.00-49366.00-17798.00
EBIT Margin Growth (5y) 113,742.00-151472.00-209134.00-42936.00-16763.00-5014.008,051.00-830.00-630.006,579.003,809.00105.00-1318.00-3420.00-4908.00-368.00-9356.00-69554.00-111489.00-23914.00-11767.0030,937.0017,937.0016,959.009,614.0012,071.0010,766.003,453.001,428.00-4095.00-1038.00-5636.00-857.00-51954.00-12982.00-2263.0056,228.0072,781.005,362.00-37756.002,599.00
EBIT Margin (QoQ) 277,408.001,869.00-128736.00-24464.00-3076.00-18667.0015,222.00-1468.004,869.00-9485.005,047.004,027.00937.002,300.00-1202.00495.00-1534.004,537.00-6707.00-7631.0012,194.00-55793.0037,461.001,709.008,673.00-5603.005,068.00-2275.002,276.00324.00-486.00199.00-2689.005,035.00-10521.00-55662.00-48641.0079,944.0024,341.00-13088.0024,460.00732.001,328.00-3146.00514.003,055.00-2244.00-4301.00-3247.003,382.00-5085.004,978.00-53787.0044,007.00198.002,830.00-32089.0012,524.00-18776.0027,267.00
EBIT (QoQ) -18.08%-2.54%-9,357.75%70.66%-31.31%-52.02%-71.76%45.73%-0.19%-5.82%19.20%-12.51%-37.74%53.79%-38.42%39.49%-0.56%177.45%-322.42%-25.84%57.61%-607.00%70.58%15.13%-90.64%39.54%16.00%-100.06%-2.78%29.74%-64.26%13.01%-64.81%72.37%-98.01%-31.05%-211.61%81.11%-12.18%-81.42%3.81%20.84%106.54%-3,690.81%20.39%119.30%-416.99%-88.44%-52.62%14.63%-72.11%57.38%-389.50%86.92%-23.55%-18.51%-109.04%60.89%-101.30%32.00%
EBT Growth (1y) -3,559.67%-3,262.95%-5,294.66%29.80%-86.12%-36.55%4.64%53.34%-26.11%-80.88%7.20%-41.76%30.14%21.74%90.43%-13.61%-69.62%34.49%-6,546.83%10.69%22.09%-148.69%80.61%-35.91%34.95%-73.37%4.14%-79.41%-3.37%-65.70%34.92%21.19%-22.90%-132.36%-52.31%13.76%-11.53%65.05%-53.11%117.95%-86.07%-49.80%143.84%-776.48%7.36%-86.03%-801.46%-445.95%-5.35%-210.30%-55.78%15.81%-38.42%47.77%49.90%2.21%-43.05%
EBT Growth (3y) -341.22%-336.32%-262.77%22.56%-17.92%-24.57%56.08%9.09%-14.33%2.48%-80.73%-12.88%2.63%-8.43%-7.24%-21.55%-1.95%-181.63%-16.07%-0.50%-42.64%29.70%-42.62%5.35%2.75%-30.11%1.69%-6.84%-12.32%-10.40%-14.91%28.50%-36.63%-6.75%44.58%-1.55%-24.34%0.87%-67.61%-87.86%-22.00%-105.25%-68.58%-221.05%-10.55%-44.46%-95.52%-65.03%-27.78%
EBT Growth (5y) -152.08%-111.76%-213.68%13.97%-16.72%-25.79%-1.76%-9.61%-8.45%-14.69%-20.29%-3.76%-8.27%-17.19%-24.10%-2.30%-8.43%-95.26%-43.19%-0.12%-14.55%13.79%-18.70%-14.61%16.46%-35.52%21.41%-8.17%-19.55%-30.26%-36.08%-35.13%-20.01%-47.67%-62.04%-36.93%-22.90%-9.56%-29.73%-40.41%-29.17%
EBT Margin Growth (1y) 116,070.00-164227.00-185828.00-40995.00-8022.00125.009,999.00-1071.002,931.00-880.0011,271.004,815.002,322.00-5013.002,689.00-5353.00-14244.007,231.00-107073.00-15389.00-6935.00-9860.0088,139.0012,403.005,892.0011,582.008,126.001,513.002,301.00-2665.002,057.00-8002.00-66653.00-114655.00-34777.0026.0046,191.00120,564.0036,360.0013,450.0022,531.00-595.001,829.00-1474.00-3061.00-7248.00-6977.00-9553.00-601.00-54024.00-50237.00-27713.00-14426.001,350.008,134.00-24794.00-29375.00
EBT Margin Growth (3y) 110,979.00-164982.00-164558.00-37251.00-2769.00-5768.0023,960.00-1609.00-8992.001,338.00-93112.00-15928.00-18857.00-7642.00-16244.00-8776.003,263.00-7351.004,390.0013,594.00-2455.00102,023.0017,115.0022,586.00-598.00-52769.00-24594.00-6463.00-18160.003,245.003,640.005,474.002,069.005,315.003,411.0012,002.0065,662.00112,721.0031,211.002,424.0018,869.00-61867.00-55386.00-38740.00-18087.00-59922.00-49080.00-62060.00-44402.00
EBT Margin Growth (5y) 99,057.00-162764.00-268941.00-57993.00-23948.00-8397.005,026.00-3524.00-2630.006,609.003,852.001,671.00-237.00-2361.00-3628.001,407.00-3226.00-71703.00-112929.00-19126.00-10431.0081,561.0023,024.0024,168.0012,879.0015,953.0013,594.005,513.001,310.00-4598.00-1509.00-5553.00-1592.00-55958.00-53803.00-25264.0050,635.0060,047.00-10892.00-50084.00-24932.00
EBT Margin (QoQ) 277,408.001,869.00-128736.00-34470.00-2889.00-19733.0016,097.00-1497.005,258.00-9859.005,027.002,505.001,447.002,293.00-1429.0012.00-5888.009,995.00-9472.00-8879.0015,587.00-104309.0082,212.00-425.0012,662.00-6310.006,151.00-619.002,269.00324.00-461.00169.00-2697.005,046.00-10521.00-58482.00-50698.0084,924.0024,282.00-12316.0023,675.00719.001,372.00-3236.00549.003,143.00-1930.00-4823.00-3638.003,413.00-4505.004,129.00-57062.007,201.0018,018.0017,417.00-41286.0013,985.00-14910.0012,836.00
EBT (QoQ) -36.68%-2.47%-12,630.15%79.47%-25.59%-64.37%-65.66%45.58%7.86%-14.79%18.95%-47.10%-32.17%41.11%-23.81%27.51%-48.05%92.80%-1,369.79%-8.23%42.82%-630.78%80.25%5.59%-82.53%43.04%12.64%-51.82%-2.88%29.74%-63.49%12.53%-64.91%72.41%-98.01%-36.41%-211.79%81.91%-12.11%-76.41%2.29%20.78%113.15%-1,928.59%21.34%123.19%-302.82%-150.41%-57.97%12.57%-57.85%51.68%-365.26%56.11%14.69%20.55%-75.54%57.89%-66.52%-16.22%
Enterprise Value Growth (1y) 37.96%-17,036.81%-10,507.91%42.15%-8,766.13%71.42%66.34%-51.00%-11.05%-32.58%-75.41%30.17%78.90%-101.33%-134.02%-45.76%-432.50%82.34%95.03%-6.74%43.45%-374.28%-474.36%3.47%-474.40%-1,528.02%-1,237.85%46.66%53.32%72.08%94.45%94.24%99.93%-18.80%-59.20%-9,165.51%-667,978.08%-688.95%-2,274.05%91.31%80.81%9.08%-25.05%-300.10%-39.24%91.73%84.11%63.77%105.81%168.60%255.85%265.09%-226.89%-156.80%-107.86%-182.56%-1,075.98%
Enterprise Value Growth (3y) -293.82%-301.93%-297.13%15.19%-174.91%8.63%-11.38%-15.41%-7.66%22.17%41.15%-2.80%14.03%-19.03%12.61%-42.71%-68.81%-66.83%-74.42%-94.01%-144.03%-252.10%-11.55%10.51%43.92%82.69%-5.73%-41.71%-28.65%-37.81%-28.01%22.60%4.35%-104.25%-261.56%-218.22%-1,113.08%15.97%-67.73%49.87%26.32%27.07%32.19%63.78%53.18%68.17%73.10%20.96%4.66%
Enterprise Value Growth (5y) -132.98%-87.36%-48.73%1.04%-128.69%8.57%16.99%7.39%-66.62%-80.31%-40.12%-52.34%-38.88%-38.37%-16.65%-16.63%31.78%72.83%-11.97%8.39%-138.72%-188.27%-67.05%-93.45%-7.28%-46.08%-103.73%0.21%10.67%27.75%16.05%7.64%15.67%19.95%68.81%84.32%-165.36%25.39%10.38%29.70%25.36%
Enterprise Value (QoQ) 0.00%0.00%-11,435.55%99.46%-27,522.59%38.10%37.09%17.58%10.97%27.09%-182.21%39.38%-6.30%3.54%-12.36%81.68%-914.18%-12.13%30.02%33.09%66.37%68.47%-1,404.15%64.55%-182.11%61.82%-1,578.64%-8.23%20.03%7.92%33.07%5.29%52.17%81.70%30.57%98.88%-83,139.68%75.47%-3,940.99%19.02%1.70%26.19%85.20%-78.77%-365.72%-1.52%52.66%37.79%72.33%-95.04%-7.91%109.97%226.76%343.13%14.31%-107.67%-46.28%38.67%-1,100.48%-9.20%
EPS (Basic) Growth (1y) -327.46%-223.99%100.00%100.00%0.00%0.00%50.00%60.07%0.00%-96.37%0.00%-38.58%0.00%-154.63%300.00%-12.39%0.00%80.00%-300.00%10.96%-100.00%-146.15%-2,961.90%-21,000.00%-12,697.18%79.59%95.73%90.79%4.00%-1,697.01%-1,177.78%-1,286.21%-1,841.67%-63.43%72.17%96.02%96.35%98.22%64.06%-6.25%-152.94%4.41%73.91%35.29%58.14%-2,506.25%-8,233.33%-6,681.82%-1,755.56%-191.63%-55.20%55.63%-3,307.78%72.19%94.20%85.80%88.86%
EPS (Basic) Growth (3y) -62.29%-85.30%97.86%99.52%0.00%-71.00%44.22%14.64%0.00%0.00%-58.74%-11.52%-25.99%-7.82%-396.61%-650.07%-297.91%-143.85%-207.10%-162.07%-207.23%-81.71%-736.13%-386.29%-446.61%-56.12%46.67%62.97%12.06%19.50%-8.51%16.31%-21.46%69.73%70.34%69.87%66.20%23.80%-98.43%-259.92%-169.84%-317.27%-223.13%-169.03%-542.07%-176.48%-95.74%-62.27%-313.00%
EPS (Basic) Growth (5y) -33.71%-26.50%86.86%95.94%-14.87%-19.74%-127.72%-235.01%-215.98%-90.37%-114.22%-78.26%-71.34%-88.82%-257.62%-196.72%-140.46%-198.00%-285.43%-129.74%-74.11%-33.56%-76.17%-62.98%-47.18%18.89%57.29%48.88%6.36%-67.02%-94.42%-91.46%-69.32%-16.10%-27.53%3.81%-89.48%18.53%6.80%-24.05%-136.88%
EPS (Basic) (QoQ) -31.94%-33,117,776.22%-12,630.15%100.00%0.00%-100.00%-28.99%61.24%0.00%0.00%-3.00%2.92%-96.37%49.07%-42.75%29.95%-400.00%140.00%-180.22%37.67%0.00%-300.00%64.29%-40.02%-23.07%-4,875.70%25.36%92.06%-85.86%61.26%-61.11%17.24%-3,379.10%72.45%-74.78%-15.92%-192.83%95.31%75.00%-6.25%-42.58%5.11%26.09%-152.94%46.12%74.10%-83.33%-63.64%-3,254.66%17.20%-49.20%55.23%-427.24%55.93%57.35%-3,338.67%95.70%90.81%-4.44%-2,597.87%
EPS (Weighted Average and Diluted) Growth (1y) 200.00%-823.30%-2,506.25%-8,233.33%-6,681.82%-1,755.56%-191.63%-55.20%55.63%-3,307.78%72.19%94.20%85.80%88.86%
EPS (Weighted Average and Diluted) Growth (3y) -176.48%-95.74%-62.27%-313.00%
EPS (Weighted Average and Diluted) (QoQ) 74.10%-83.33%-63.64%-3,254.66%17.20%-49.20%55.23%-427.24%55.93%57.35%-3,338.67%95.70%90.81%-4.44%-2,597.87%
FCF Margin Growth (1y) 107,768.00-240584.00-96174.00-23193.00-10039.006,015.0018,609.00-3679.003,218.00-444.003,445.007,665.002,165.00-3802.00891.00-6200.00-2694.003,794.00-10870.00-1209.001,004.00-7671.004,741.00-657.00-5165.00-872.00-3929.00-2173.00-40365.00-2488.00-45219.00-9708.001,398.009,411.0048,347.0015,860.0039,602.00351.006,027.00-10013.00-1236.00-2465.00-6183.009,258.00-2846.00-9675.00-6402.00-27049.00-17234.001,536.008,571.0026,261.0021,187.00
FCF Margin Growth (3y) 100,947.00-235014.00-74119.00-19207.00-4657.001,769.0022,946.00-2213.002,689.00-452.00-6533.00256.00475.00-17650.003,051.005,361.00-325.005,088.00-3598.009,642.0012.00154.00-23051.00-49806.00-17046.006,050.00-801.003,978.00636.007,274.009,156.00-3862.0039,765.007,297.0048,192.0015,105.0035,520.00-11789.00-6557.00-27804.00-21316.00-10604.00-4014.008,470.001,107.00
FCF Margin Growth (5y) 100,418.00-235021.00-84098.00-26616.00-6347.004,404.008,434.001,115.001,140.004,559.00-3606.00-337.00-7398.00-1535.00-1977.00-41593.00-3686.00-44061.00-15479.00-29324.006,935.003,283.0017,949.004,569.00-11199.003,936.00-956.003,223.00-3446.00-4866.00-3429.00-21653.0019,684.00-843.0050,361.0014,317.0039,473.00
FCF Margin (QoQ) 340,167.00-158144.00-54257.00-19997.00-8186.00-13734.0018,723.00-6843.007,868.00-1139.00-3565.0054.004,206.002,750.00655.00-5447.00-1761.007,443.00-6436.00-1940.004,727.00-7220.003,224.00273.00549.003,473.00-3958.006,019.00-6406.00415.00-2202.00-32172.0031,471.00-42315.0033,309.00-21066.0039,483.00-3379.00821.002,677.00232.002,297.00-15219.0011,454.00-997.00-1420.00221.00-650.00-7826.001,853.00-20426.009,165.0010,944.008,888.00-2736.004,090.00
FCF Payout Ratio Growth (1y) -103.01%-143.94%-104.45%
FCF Payout Ratio (QoQ) -73.95%-72.06%-117.10%-141.45%-280.86%97.17%
Free Cash Flow Growth (1y) -581.62%-4,386.68%-10,751.96%49.38%-1,079.31%59.64%73.81%14.95%-25.41%-77.18%84.90%122.89%24.94%8.10%1,508.85%-627.55%39.79%1.17%-203.39%58.36%50.83%-91.88%25.30%-245.67%-1,039.51%-25.59%-188.15%57.83%-698.70%79.65%8.15%-83.44%-201.75%114.98%-196.57%-156.06%107.14%643.57%176.65%-219.67%-368.01%-339.55%-181.82%82.48%-255.56%-172.70%49.96%-121.64%-139.65%53.63%92.29%92.07%100.15%
Free Cash Flow Growth (3y) -365.41%-217.77%-62.50%28.03%-123.08%13.06%36.75%-0.89%17.24%-17.18%-30.04%20.48%39.43%-203.47%39.53%32.57%-44.97%-8.28%-52.33%31.42%-109.46%-95.22%-10.33%-109.15%-106.57%26.79%-98.73%-25.59%54.95%30.58%59.89%-146.71%16.73%-38.71%-22.98%-12.78%12.05%-269.81%32.04%-7.48%-191.76%-71.33%-26.65%68.65%26.26%
Free Cash Flow Growth (5y) -114.64%-96.29%-128.65%26.36%-26.86%-2.02%26.94%12.97%-29.77%10.52%-26.27%-36.27%-85.88%-17.11%-8.06%-36.07%4.88%-27.43%-22.28%-50.71%17.92%-82.54%18.02%86.89%-135.31%7.37%-37.54%-2.10%-74.96%-8.17%3.09%-42.29%-37.52%-27.54%40.96%24.08%14.90%
Free Cash Flow (QoQ) -115.95%67.71%-16,546.01%94.13%-1,321.47%21.91%22.35%-36.82%51.35%49.33%-152.16%-101.76%31.26%95.68%482.32%-761.53%15.85%166.19%-243.16%24.50%-38.14%30.75%42.34%10.85%-16.68%68.54%-284.64%93.68%-1,542.60%27.83%43.71%-19.69%58.15%-225.73%-12.42%-96.89%102.08%-6,547.47%2.94%105.49%116.47%564.63%-504.80%95.40%-93.48%-127.01%13.30%6.63%-48.39%58.34%-284.00%-0.96%71.29%93.07%-295.20%101.94%
Gross Margin Growth (1y) 995.00-901.00537.0074.00-1218.00-2360.00-558.001,103.001,686.003,251.001,008.00536.00-1216.00-466.00-804.00-765.001,346.00-792.00372.00141.00-255.00-1128.00-1475.00-1318.00378.00-606.002,076.003,535.00-10957.00885.00-822.002,278.0013,252.00755.00-1708.00-4253.00-4061.00-1902.002,284.00-675.00286.00111.00-3016.00-956.00-952.00-10534.003,464.00900.00636.004,791.00-9054.00-14752.00-2215.00
Gross Margin Growth (3y) 1,463.00-10.00988.001,713.00-748.00425.00-353.00874.001,816.001,993.00577.00271.00-1514.00-1560.00-1896.0012.00-2366.00-378.00-1737.00742.001,962.00-11707.00-221.004,495.002,674.001,034.00-454.001,560.00-1765.00-262.00-246.00-2651.009,477.00-1036.00-2440.00-5884.00-4727.00-12326.002,732.00-731.00-30.00-5632.00-8606.00-14808.00-2532.00
Gross Margin Growth (5y) 1,593.00-1268.00556.00738.00-623.00-1109.00-257.00482.00419.00-173.00-1966.00872.00703.00-12138.00-1617.001,266.003,447.001,918.00-96.00-1788.00-14.00-2516.00355.00-434.00-1102.00-758.00-1186.00-71.00-2431.00-10685.00202.00-2706.009,161.00-6779.00-8030.00-19736.00-6307.00
Gross Margin (QoQ) 2,179.00-1705.0059.00463.00282.00-268.00-404.00-829.00-860.001,535.001,256.00-245.00705.00-708.00784.00-1998.001,456.00-1046.00823.00114.00-683.00119.00-1079.00-754.00448.00-90.00-923.00943.00-536.002,592.00537.00-13549.0011,306.00885.003,637.00-2575.00-1192.00-1578.001,091.00-2383.00967.002,608.00-1868.00-1422.00792.00-518.00192.00-1418.00-8790.0013,480.00-2372.00-1682.00-4635.00-366.00-8070.0010,854.00
Gross Profit Growth (1y) -35.49%-1.92%131.75%-56.58%-41.29%-120.32%221.16%439.67%323.74%515.72%279.99%-39.00%-82.01%93.32%-94.88%-74.31%29.44%-61.45%36.86%181.07%2.86%69.47%6.77%-78.34%129.67%-48.19%232.59%746.69%-181.06%-60.74%-91.55%40.00%206.78%3,231.93%1,110.55%437.47%-411.82%-85.18%346.70%-61.62%72.78%-32.36%-102.79%-95.64%-224.53%-1,333.13%565.13%247.92%76.57%71.85%-200.19%-949.94%-145.41%
Gross Profit Growth (3y) 17.08%-6.07%204.68%12.65%-23.51%17.77%-14.52%-5.44%-0.45%72.11%-35.67%-13.18%-8.48%-50.85%2.85%57.20%-55.88%74.65%29.94%115.30%23.55%-72.75%-33.05%36.92%25.74%89.24%50.41%299.39%-67.49%24.69%65.95%42.40%3.23%49.48%-51.99%-55.21%-68.15%-47.91%-16.58%-61.25%40.85%-63.21%-28.67%-48.70%-23.11%
Gross Profit Growth (5y) -17.87%-9.19%14.65%10.24%-8.32%7.69%29.06%24.25%21.89%0.71%-19.23%18.37%7.05%-17.30%-26.04%1.77%0.36%35.75%95.69%59.15%69.98%-65.73%74.60%39.56%-29.82%-7.44%-19.38%1.27%-34.39%-78.60%-9.90%-15.23%7.18%-68.53%-55.33%-36.03%-29.08%
Gross Profit (QoQ) 57.32%-87.29%422.43%-38.23%139.17%-69.98%-2.11%-16.48%-182.80%574.43%64.49%-34.42%-18.77%333.66%-73.60%-80.66%772.97%-88.52%32.53%-2.54%159.98%-59.24%-4.86%-32.85%141.98%-30.94%-80.70%612.15%-45.42%343.36%-50.87%-168.18%126.44%-4.57%713.89%-48.00%724.93%-65.33%261.35%-130.17%139.21%945.00%-68.95%-121.40%197.43%-143.17%148.41%-1,693.91%-270.22%116.28%-63.79%-207.33%-344.86%42.05%-207.17%69.01%
Interest Coverage Ratio Growth (1y) -2,151.60%-2,192.53%-7,103.02%-32,596.46%7.42%29.32%76.76%72.70%98.68%98.42%99.35%98.89%56.51%83.02%149.09%21.61%-112.50%-90.16%-242.39%-119.77%13.93%-140.74%-236.40%-48.44%-5.94%-1,100.05%194.76%-1,494.77%100.27%-107.87%99.49%-232.29%41.03%87.36%28.81%81.18%78.56%56.74%61.50%-42.24%-71.58%-74.80%
Interest Coverage Ratio Growth (3y) -31.03%36.50%52.29%0.18%82.57%87.62%26.01%86.64%77.01%82.78%83.45%73.22%7.35%8.05%-32.98%-39.50%-69.27%-313.83%-325.57%65.09%64.71%78.26%91.26%-26.20%93.47%-33.03%39.91%54.28%
Interest Coverage Ratio Growth (5y) -17.41%39.26%40.28%-11.37%60.44%61.30%67.64%56.53%58.04%-146.25%-187.54%-247.46%-317.11%139.85%-374.32%33.74%-41.87%59.14%56.17%62.15%
Interest Coverage Ratio (QoQ) -217.51%-1.25%84.84%-11,274.27%-31.31%-218.11%31.18%67.79%-0.24%-4.59%19.16%98.45%-20.41%57.04%-38.79%39.43%52.98%224.20%-321.62%-64.19%57.92%7.00%-242.05%35.70%-17.70%-29.96%16.00%8.65%-139.59%107.21%-4,132.00%-311.75%-161.19%50.14%52.02%5.61%44.00%-180.74%87.31%-7.53%-12.96%-149.84%53.13%-29.72%-15.07%
Net Cash Flow Growth (1y) 11,408.41%-87,636.96%-12,469.21%-144.60%-111.07%88.05%79.77%248.89%-239.38%173.22%83.12%-88.95%-44.41%2,595.58%811.26%-712.07%40.96%-139.79%-304.79%211.28%51.72%-108.47%-63.87%98.87%-48.03%-128.02%-1,455.67%-25.86%-212.33%57.83%-58.44%205.09%-9.75%2,597.20%-1,704.43%-102.29%-101.32%-152.29%131.55%26,259.47%104.94%-30.44%-132.06%-115.77%612.67%101.39%-1,336.56%43.03%-33.62%-1,308.81%96.54%81.74%101.53%344.98%679.83%
Net Cash Flow Growth (3y) -256.28%324.65%-62.50%-58.13%-36.48%63.34%30.90%-0.24%-42.50%-98.77%-34.96%-9.03%25.61%-211.98%22.41%71.22%-27.00%-45.78%-5.41%-52.33%28.42%-76.56%-96.41%34.67%-71.84%43.43%-663.33%68.82%-90.39%-76.58%122.53%102.47%28.24%-157.29%-22.21%-43.35%39.40%-78.84%-13.26%-186.46%30.72%39.73%-29.25%-26.34%112.05%34.09%69.62%
Net Cash Flow Growth (5y) -107.92%-282.92%-128.65%-12.95%-16.59%-0.72%-18.02%151.72%43.43%-32.58%0.03%-109.04%-39.81%-91.67%-16.65%-20.99%-26.11%43.56%-32.05%108.31%-60.00%-15.82%-75.69%29.11%20.16%-32.03%-114.10%-4.58%34.67%15.99%-110.72%10.76%20.27%-23.38%1.94%-15.98%24.14%-22.45%18.04%
Net Cash Flow (QoQ) -93.80%-1,009.92%18,959.08%8.19%-147.15%-30.65%33.08%73.15%49.10%-121.21%592.53%-161.19%110.98%-150.99%422.53%-899.62%304.99%-86.55%-377.55%22.86%-38.14%30.75%250.82%-133.47%2,302.34%-100.13%-17,710.68%70.84%-316.92%92.82%-1,341.00%27.64%43.71%73.00%1,055.81%-175.56%1,380.77%-119.51%98.79%-6,538.36%-232.65%111.77%906.48%-98.75%-8,882.75%97.11%-395.22%156.65%-82.89%-3,092.64%80.36%166.01%-411.60%91.44%-3.68%828.68%278.78%-79.74%
Net Income Growth (1y) -3,559.67%-3,262.95%-5,294.66%29.80%-86.12%-33.84%1.34%53.34%-26.11%-84.54%10.30%-41.76%30.14%21.74%90.43%-13.61%-69.62%34.49%-6,546.83%10.69%22.09%-148.69%80.61%-35.91%34.95%-73.37%4.14%-79.41%-3.37%-65.70%34.92%21.19%-22.90%-132.36%-52.31%13.76%-11.53%65.05%-53.11%117.95%-86.07%-49.80%143.84%-776.48%7.36%-86.03%-801.46%-445.95%-5.35%-210.30%176.28%-202.31%
Net Income Growth (3y) -341.22%-336.32%-262.77%22.56%-17.92%-24.57%56.08%9.09%-14.33%1.83%-78.70%-12.88%2.63%-8.43%-7.24%-21.55%-1.95%-181.63%-16.07%-0.50%-42.64%29.70%-42.62%5.35%2.75%-30.11%1.69%-6.84%-12.32%-10.40%-14.91%28.50%-36.63%-6.75%44.58%-1.55%-24.34%0.87%-67.61%-87.86%-22.00%-105.25%63.19%-95.52%-65.03%-27.78%
Net Income Growth (5y) -152.08%-111.76%-213.68%13.97%-16.72%-25.79%-1.76%-9.61%-8.88%-13.91%-20.29%-3.76%-8.27%-17.19%-24.10%-2.30%-8.43%-95.26%-43.19%-0.12%-14.55%13.79%-18.70%-14.61%16.46%-35.52%21.41%-8.17%-19.55%-30.26%-36.08%-35.13%-20.01%-47.67%49.51%-29.73%-40.41%-29.17%
Net Income (QoQ) -36.68%-2.47%-12,630.15%79.47%-25.59%-64.37%-65.66%45.58%9.69%-21.16%21.66%-47.10%-32.17%41.11%-23.81%27.51%-48.05%92.80%-1,369.79%-8.23%42.82%-630.78%80.25%5.59%-82.53%43.04%12.64%-51.82%-2.88%29.74%-63.49%12.53%-64.91%72.41%-98.01%-36.41%-211.79%81.91%-12.11%-76.41%2.29%20.78%113.15%-1,928.59%21.34%123.19%-302.82%-150.41%-57.97%12.57%-57.85%51.68%-365.26%121.49%-66.52%-16.22%
Net Income towards Common Stockholders Growth (1y) -3,559.67%-3,262.95%-5,294.66%29.80%-86.12%-33.84%1.34%53.34%-26.11%-84.54%10.30%-41.76%30.14%21.74%90.43%-13.61%-69.62%34.49%-6,546.83%10.69%22.09%-148.69%80.61%-35.91%34.95%-73.37%4.14%-79.41%-3.37%-65.70%34.92%21.19%-22.90%-132.36%-52.31%13.76%-11.53%65.05%-53.11%117.95%-86.07%-49.80%143.84%-776.48%7.36%-86.03%-801.46%-445.95%-41.60%-237.86%-26.04%15.81%-2.99%22.74%38.08%2.21%-43.05%
Net Income towards Common Stockholders Growth (3y) -341.22%-336.32%-262.77%22.56%-17.92%-24.57%56.08%9.09%-14.33%1.83%-78.70%-12.88%2.63%-8.43%-7.24%-21.55%-1.95%-181.63%-16.07%-0.50%-42.64%29.70%-42.62%5.35%2.75%-30.11%1.69%-6.84%-12.32%-10.40%-14.91%28.50%-36.63%-6.75%44.58%-1.55%-24.34%0.87%-67.61%-87.86%-34.64%-111.16%-57.09%-221.05%-10.55%-69.34%-95.52%-65.03%-27.78%
Net Income towards Common Stockholders Growth (5y) -152.08%-111.76%-213.68%13.97%-16.72%-25.79%-1.76%-9.61%-8.88%-13.91%-20.29%-3.76%-8.27%-17.19%-24.10%-2.30%-8.43%-95.26%-43.19%-0.12%-14.55%13.79%-18.70%-14.61%16.46%-35.52%21.41%-8.17%-19.55%-30.26%-36.08%-35.13%-27.32%-50.21%-55.32%-36.93%-22.90%-20.52%-29.73%-40.41%-29.17%
Net Income towards Common Stockholders (QoQ) -36.68%-2.47%-12,630.15%79.47%-25.59%-64.37%-65.66%45.58%9.69%-21.16%21.66%-47.10%-32.17%41.11%-23.81%27.51%-48.05%92.80%-1,369.79%-8.23%42.82%-630.78%80.25%5.59%-82.53%43.04%12.64%-51.82%-2.88%29.74%-63.49%12.53%-64.91%72.41%-98.01%-36.41%-211.79%81.91%-12.11%-76.41%2.29%20.78%113.15%-1,928.59%21.34%123.19%-302.82%-150.41%-57.97%12.57%-57.85%35.05%-276.91%67.38%-5.43%20.55%-182.74%73.86%-66.52%-16.22%
Net Margin Growth (1y) 116,070.00-164227.00-185828.00-40995.00-8022.00209.009,512.00-1071.002,931.00-964.0011,759.004,815.002,322.00-5013.002,689.00-5353.00-14244.007,231.00-107073.00-15389.00-6935.00-9860.0088,139.0012,403.005,892.0011,582.008,126.001,513.002,301.00-2665.002,057.00-8002.00-66653.00-114655.00-34777.0026.0046,191.00120,564.0036,360.0013,450.0022,531.00-595.001,829.00-1474.00-3061.00-7248.00-6977.00-9553.00-2930.00-59693.00-39427.00-27713.00-12097.00-31136.00-2676.00-24794.00-29375.00
Net Margin Growth (3y) 110,979.00-164982.00-164558.00-37251.00-2769.00-5768.0023,960.00-1609.00-8992.001,254.00-92625.00-15928.00-18857.00-7642.00-16244.00-8776.003,263.00-7351.004,390.0013,594.00-2455.00102,023.0017,115.0022,586.00-598.00-52769.00-24594.00-6463.00-18160.003,245.003,640.005,474.002,069.005,315.003,411.0012,002.0065,662.00112,721.0031,211.002,424.0016,540.00-67536.00-44576.00-38740.00-18087.00-98077.00-49080.00-62060.00-44402.00
Net Margin Growth (5y) 99,057.00-162764.00-268941.00-57993.00-23948.00-8397.005,026.00-3524.00-2714.007,097.003,852.001,671.00-237.00-2361.00-3628.001,407.00-3226.00-71703.00-112929.00-19126.00-10431.0081,561.0023,024.0024,168.0012,879.0015,953.0013,594.005,513.001,310.00-4598.00-1509.00-5553.00-3921.00-61626.00-42993.00-25264.0050,635.0021,892.00-10892.00-50084.00-24932.00
Net Margin (QoQ) 277,408.001,869.00-128736.00-34470.00-2889.00-19733.0016,097.00-1497.005,342.00-10430.005,514.002,505.001,447.002,293.00-1429.0012.00-5888.009,995.00-9472.00-8879.0015,587.00-104309.0082,212.00-425.0012,662.00-6310.006,151.00-619.002,269.00324.00-461.00169.00-2697.005,046.00-10521.00-58482.00-50698.0084,924.0024,282.00-12316.0023,675.00719.001,372.00-3236.00549.003,143.00-1930.00-4823.00-3638.003,413.00-4505.001,800.00-60402.0023,680.007,208.0017,417.00-79441.0052,139.00-14910.0012,836.00
Operating Income Growth (1y) -3,259.87%-3,636.39%-5,439.03%-0.59%-86.08%-41.98%1.17%53.51%3.62%-32.50%42.14%0.88%46.69%61.08%165.23%-4.82%-117.99%8.11%-938.78%-10.96%25.17%-236.57%71.22%-49.74%34.02%-118.30%-21.34%-137.29%-3.18%-65.45%34.93%21.55%-18.18%-123.45%-52.73%13.48%-19.78%63.02%-54.97%109.03%-78.76%-47.94%136.07%-1,848.72%8.23%-75.92%-878.26%-322.55%4.44%-206.50%53.05%66.30%6.28%59.98%-19.69%-95.01%-11.90%
Operating Income Growth (3y) -292.04%-312.70%-216.40%22.61%1.49%9.87%33.38%21.54%-3.85%22.04%-46.83%-4.85%4.55%-6.37%-16.35%-34.68%-26.84%-93.73%-34.54%-10.79%-74.01%13.45%-53.71%-5.74%-7.09%-38.59%-6.44%-17.22%-13.46%-10.98%-15.48%27.27%-36.27%-6.92%41.84%-10.97%-25.25%1.27%-63.24%-88.27%-16.17%-99.81%-9.64%-199.64%6.33%-29.23%-85.41%-40.56%-0.07%
Operating Income Growth (5y) -133.91%-90.57%-180.39%11.62%-9.30%-17.76%2.07%-4.65%-1.02%-14.75%-20.40%-9.58%-13.51%-28.82%-33.40%-14.04%-30.59%-53.16%-55.20%-6.21%-29.03%1.70%-24.58%-22.85%15.95%-41.63%21.74%-20.53%-19.10%-28.89%-34.02%-35.27%-17.28%-45.81%-25.55%-14.24%-11.97%-3.38%-19.57%-34.41%-10.45%
Operating Income (QoQ) -18.08%-2.54%-9,357.75%70.66%-31.31%-52.02%-71.76%45.73%-0.19%-5.82%19.20%-12.51%-37.74%53.79%-38.42%39.49%-0.56%177.45%-322.42%-25.84%57.61%-607.00%70.58%15.13%-90.64%39.54%16.00%-100.06%-2.78%29.74%-64.26%13.01%-64.81%72.37%-98.01%-31.05%-211.61%81.11%-12.18%-81.42%3.81%20.84%106.54%-3,690.81%20.39%119.30%-416.99%-88.44%-52.62%14.63%-72.11%57.38%-389.50%86.92%-23.55%-18.51%-109.04%60.89%-101.30%32.00%
Operating Margin Growth (1y) 126,076.00-154408.00-174944.00-30985.00-7989.00-45.009,138.00-1038.004,458.00527.0012,312.006,063.002,531.0060.002,297.00-3208.00-11335.002,393.00-57936.00-13769.00-4429.00-7950.0042,240.007,944.004,339.007,666.005,393.00-161.002,313.00-2653.002,057.00-7977.00-63838.00-109789.00-34880.00-18.0042,555.00115,656.0036,444.0013,432.0023,374.00-572.001,751.00-1822.00-2976.00-6737.00-6410.00-9250.0028.00-50512.00-9887.00-4604.00-6753.0014,945.00-16537.00-35511.00-11074.00
Operating Margin Growth (3y) 122,545.00-153925.00-153494.00-25959.00-1000.00542.0023,747.001,818.00-4345.002,980.00-43328.00-10914.00-13232.00-5496.00-13399.00-7819.00-1217.00-8030.00953.008,909.00-3772.0052,220.0012,070.0015,395.00-3799.00-53858.00-27429.00-8157.00-18969.003,214.003,621.005,436.002,092.005,295.003,315.0011,592.0062,953.00108,347.0031,785.002,360.0020,426.00-57821.00-14546.00-15676.00-9701.00-42303.00-32834.00-49366.00-17798.00
Operating Margin Growth (5y) 113,742.00-151472.00-209134.00-42936.00-16763.00-5014.008,051.00-830.00-630.006,579.003,809.00105.00-1318.00-3420.00-4908.00-368.00-9356.00-69554.00-111489.00-23914.00-11767.0030,937.0017,937.0016,959.009,614.0012,071.0010,766.003,453.001,428.00-4095.00-1038.00-5636.00-857.00-51954.00-12982.00-2263.0056,228.0072,781.005,362.00-37756.002,599.00
Operating Margin (QoQ) 277,408.001,869.00-128736.00-24464.00-3076.00-18667.0015,222.00-1468.004,869.00-9485.005,047.004,027.00937.002,300.00-1202.00495.00-1534.004,537.00-6707.00-7631.0012,194.00-55793.0037,461.001,709.008,673.00-5603.005,068.00-2275.002,276.00324.00-486.00199.00-2689.005,035.00-10521.00-55662.00-48641.0079,944.0024,341.00-13088.0024,460.00732.001,328.00-3146.00514.003,055.00-2244.00-4301.00-3247.003,382.00-5085.004,978.00-53787.0044,007.00198.002,830.00-32089.0012,524.00-18776.0027,267.00
Profit After Tax Growth (1y) -2,822.62%-4,591.48%-5,294.66%36.73%-85.71%-39.26%4.64%59.98%12.10%-66.90%11.50%-65.06%-27.18%-173.23%297.78%137.41%31.10%88.97%-280.56%-355.97%-41.91%32.77%67.32%-36.24%-979.18%-92.06%-9.24%27.72%-3.37%-65.70%34.92%21.19%-22.90%-132.36%-52.31%13.76%-11.53%60.58%-172.12%-83.93%-159.15%-110.34%64.74%8.17%33.48%-8.94%-390.74%-292.52%-5.35%-334.39%-55.78%15.81%-38.42%59.77%49.90%2.21%-43.05%
Profit After Tax Growth (3y) -262.68%-377.75%-257.07%25.23%-27.57%-85.19%54.24%30.98%8.34%20.46%-46.75%-16.48%-7.53%41.26%-5.29%-10.03%7.15%-46.33%-96.77%-28.30%-73.74%13.42%-53.79%1.06%-83.19%-34.63%-2.68%21.09%-12.32%-14.92%-39.20%-7.72%-52.58%-24.43%-13.48%-13.36%-24.34%3.33%-67.61%-87.86%-22.00%-115.11%-39.17%-44.78%1.01%-23.94%-56.46%-47.84%-27.78%
Profit After Tax Growth (5y) -110.98%-101.08%-176.83%16.73%-15.21%13.97%0.30%-8.29%-29.56%-14.69%-28.25%-13.10%-9.60%-18.30%-28.35%1.08%14.53%-28.03%-88.23%-15.92%-28.94%2.32%-27.21%-32.04%-57.69%-47.80%-0.77%3.66%-19.55%-28.31%-36.08%-35.13%-20.01%-55.59%-62.04%-36.93%-22.90%-9.56%-29.73%-40.41%-29.17%
Profit After Tax (QoQ) 16.27%-42.95%-11,851.99%79.57%-34.40%-64.37%-40.18%40.03%-0.78%-12.56%41.16%-31.70%-91.37%40.32%-9.73%-1.47%-311.14%143.20%-79.24%-286.89%34.16%-607.00%70.58%-3.62%68.81%-243.69%-147.08%38.83%-2.88%29.74%-63.49%12.53%-64.91%72.41%-98.01%-36.41%-211.79%81.91%-12.11%-76.41%-10.20%-24.85%24.22%-148.56%10.55%79.07%-97.35%-80.04%-46.50%5.72%-57.85%51.68%-504.02%66.19%14.69%20.55%-75.54%57.89%-66.52%-16.22%
Property, Plant & Equipment (Net) Growth (1y) 82.64%-24.75%2.10%2.52%90.39%95.70%52.80%66.27%-6.40%-7.67%-13.58%-21.67%-31.50%-34.01%-36.29%-38.29%-39.59%-23.67%-25.36%55.66%85.85%108.16%848.19%949.69%653.37%647.45%-82.57%-83.53%-84.12%-84.78%13,552.59%22,739.99%31,812.72%72,407.66%300.90%154.94%18.15%-33.03%-29.62%-18.00%48.11%45.43%41.39%-21.76%-7.82%-21.24%-39.05%-9.63%-23.90%-23.45%-2.07%
Property, Plant & Equipment (Net) Growth (3y) 39.07%10.79%10.47%10.11%6.87%6.04%-5.60%-7.03%-27.11%-25.10%-28.81%-13.64%-14.72%-3.32%-1.39%107.36%114.48%120.27%126.46%37.02%30.51%33.29%508.76%633.60%625.39%837.85%356.91%357.70%291.18%319.66%627.62%681.60%723.50%790.50%58.60%17.82%17.28%-8.46%-15.35%-16.62%1.28%-4.29%-5.50%
Property, Plant & Equipment (Net) Growth (5y) 10.38%-8.10%-9.27%2.80%2.31%3.60%4.54%41.72%43.15%42.54%41.20%1.26%1.40%1.57%1.75%191.97%226.51%252.14%318.37%326.30%284.29%309.39%263.72%283.11%267.24%281.05%148.58%127.93%141.26%142.96%219.31%220.39%230.07%235.60%18.95%
Property, Plant & Equipment (Net) (QoQ) -7.83%-8.48%-1.72%-9.22%25.05%-8.11%82.52%-6.69%-2.36%-0.01%2.74%-7.96%-8.62%-9.37%-10.15%-11.33%-11.77%-12.21%-12.04%-14.15%83.44%-11.37%33.15%-3.85%735.62%-1.88%-4.44%-4.60%-80.52%-7.29%-7.87%-8.54%17,375.70%55.09%28.73%107.81%-3.38%-1.37%-40.34%17.79%1.55%14.91%7.76%15.65%-1.27%-36.42%26.97%-1.19%-23.60%-5.73%6.93%-0.61%-2.26%
Return on Assets Growth (1y) -342.00-69.0019,324.0029,423.00318.00113.00140.00212.008.00-174.00-12.0037.0059.00178.00-34.00-1375.00-833.00-414.0087.001,429.00524.0077.009.0010.00-3.00-10.00-16.00-18.00-14.00-22.00-53.00-74.00-5.0025.0077.0098.0035.009.00-3.006.00-1.003.00-6.00-29.00-163.00-1130.00-131.00-81.0059.001,039.00191.00111.00105.0085.00
Return on Assets Growth (3y) -16.00-129.0019,452.0029,672.00385.00117.0095.00-1126.00-765.00-410.0041.0092.00288.00130.0064.0094.00120.00160.001,428.00910.00517.0059.00-23.00-81.00-22.00-7.007.006.0017.0012.0021.0031.0030.0038.0068.0076.00-128.00-1118.00-140.00-103.00-105.00-88.0054.002.001.00-6.00
Return on Assets Growth (5y) -789.00-366.0019,505.0029,726.00227.00258.00313.00161.00124.00114.0091.00137.00281.00112.0031.0024.0029.00141.001,431.00934.00541.0090.0011.0023.0013.005.00-1.00-16.00-147.00-1115.00-116.00-79.00-74.00-53.00128.00106.0036.006.00
Return on Assets (QoQ) -32.00-19416.00-10148.0029,255.00241.00-24.00-49.00150.0036.003.0022.00-54.00-146.00165.0072.00-32.00-27.00-46.00-1270.00510.00391.00454.0073.007.006.00-2.000.00-7.00-1.00-8.00-2.00-3.00-10.00-39.00-22.0066.0021.0013.00-1.003.00-6.001.008.00-4.00-2.00-8.00-15.00-138.00-968.00990.0036.001.0011.00142.00-44.00-4.00-9.00
Return on Capital Employed Growth (1y) 96.001,676.00-7712.00-1561.00716.00-2318.003,770.00-614.00-951.00863.00-216.00109.00-10.00-45.00-13.00-173.00-50.0020.00167.00-81.00-78.00-225.006.001.00-14.00-27.00-31.00-36.00-16.00-24.00-71.00-97.00-1.0034.00108.00136.0035.002.00-9.007.000.0012.00-5.00-54.00261.00130.00487.00345.00-92.00308.00-274.00-500.00-194.00-456.00
Return on Capital Employed Growth (3y) -139.00220.00-4158.00-2065.00-245.00-1500.003,541.00-677.00-1011.00837.00-62.00-144.00-103.00-71.00-248.00-133.00-57.00-72.00-102.00-114.00-113.00-255.00-45.00-132.00-31.00-17.006.003.0018.0011.0028.0047.0034.0048.0094.0089.00296.00144.00474.00298.00169.00450.00209.00-209.00-25.00-18.00
Return on Capital Employed Growth (5y) -198.00195.00-4004.00-2319.00-1559.003,483.00-753.00-1094.00760.00-302.00-165.00-174.00-139.00-101.00-299.00-234.00-190.00-89.00-92.00-77.00-74.00-221.00-10.0011.004.00-3.00-7.00-44.00279.00154.00511.00337.00204.00486.00307.00-66.0010.00-4.00
Return on Capital Employed (QoQ) -399.004,350.00-1911.00-1944.001,181.00-5037.004,240.00333.00-1853.001,051.00-144.00-4.00-40.00-28.00181.00-124.00-75.004.0022.00-1.00-5.00151.00-227.004.004.00-8.001.00-11.00-8.00-13.00-5.009.00-16.00-59.00-31.00105.0018.0015.00-2.004.00-15.004.0014.00-3.00-2.00-13.00-36.00312.00-134.00345.00-178.00-124.00266.00-237.00-404.00181.004.00
Return on Equity Growth (1y) -619.00-1137.00-1610.00-4028.00-1190.00-4.0051.00-150.00-5.005.00-42.00-10.0065.0034.0016.00-680.00-148.00-133.00592.0015.0024.00-3.00-19.00-31.00-34.00-24.00-27.00-72.00-113.005.0035.00109.00152.0037.002.00-10.007.00-4.008.00-9.00-63.00-119.00-173.00-27939.00360.00333.00334.0027,956.00-341.00-221.00-186.00
Return on Equity Growth (3y) -1814.00-1137.00-1601.00-4188.00-1130.0035.0025.00-840.00-87.00-158.00-98.00-67.00-82.00-93.00-91.00-152.00-147.00-143.00565.00-31.00-124.00-22.00-11.006.005.0018.0010.0027.0046.0038.0045.0089.0096.00-86.00-164.00-27958.00304.00210.00168.008.00-44.00-7.00-25.00
Return on Equity Growth (5y) -1897.00-1718.00-4276.00-1262.00-82.00-84.00-251.00-91.00-108.00-169.00-125.00-114.00-185.00-240.00-110.00-144.00-110.00-104.00607.006.0036.0011.00-2.00-13.00-51.00-105.00-156.00-27921.00343.00252.00206.00107.00115.0026.00-15.00
Return on Equity (QoQ) -667.00473.002,577.00-3002.00-1185.000.00159.00-164.001.0055.00-42.00-19.0011.009.00-10.0056.00-21.00-9.00-706.00589.0018.0012.00-4.00-2.00-8.00-5.00-16.00-5.002.00-8.00-61.00-47.00120.0022.0013.00-3.004.00-12.001.0014.00-6.00-1.00-16.00-40.00-62.00-56.00-27782.0028,259.00-89.00-54.00-160.00-38.0031.00-19.00
Return on Sales Growth (1y) 1,161.00-1642.00-1858.00-410.00-80.002.0095.00-11.0029.00-10.00118.0048.0023.00-50.0027.00-54.00-142.0072.00-1071.00-154.00-69.00-99.00881.00124.0059.00116.0081.0015.0023.00-27.0021.00-80.00-667.00-1147.00-348.000.00462.001,206.00364.00135.00225.00-6.0018.00-15.00-31.00-72.00-70.00-96.00-6.00-540.00341.00-45.00-99.00692.00-762.00-480.00-339.00
Return on Sales Growth (3y) 1,110.00-1650.00-1646.00-373.00-28.00-58.00240.00-16.00-90.0013.00-926.00-159.00-189.00-76.00-162.00-88.0033.00-74.0044.00136.00-25.001,020.00171.00226.00-6.00-528.00-246.00-65.00-182.0032.0036.0055.0021.0053.0034.00120.00657.001,127.00312.0024.00189.00-619.00290.00-155.00-135.0080.00-491.00-621.00-444.00
Return on Sales Growth (5y) 991.00-1628.00-2689.00-580.00-239.00-84.0050.00-35.00-27.0071.0039.0017.00-2.00-24.00-36.0014.00-32.00-717.00-1129.00-191.00-104.00816.00230.00242.00129.00160.00136.0055.0013.00-46.00-15.00-56.00-16.00-560.00306.00-21.00552.001,279.00-109.00-501.00-249.00
Return on Sales (QoQ) 2,774.0019.00-1287.00-345.00-29.00-197.00161.00-15.0053.00-104.0055.0025.0014.0023.00-14.000.00-59.00100.00-95.00-89.00156.00-1043.00822.00-4.00127.00-63.0062.00-6.0023.003.00-5.002.00-27.0050.00-105.00-585.00-507.00849.00243.00-123.00237.007.0014.00-32.005.0031.00-19.00-48.00-36.0034.00-45.0041.00-571.00916.00-431.00-12.00220.00-539.00-149.00128.00
Revenue Growth (1y) 293,348.47%123,556.41%36,323.10%389.94%-71.24%40.59%63.04%-58.86%82.47%49.73%364.09%202.50%8.17%-60.50%110.54%-49.74%-61.13%129.30%-92.06%-65.69%-43.35%-43.60%9.02%165.47%20.91%341.85%155.30%130.18%49.31%9.62%12.41%-68.43%-91.14%-85.07%-88.55%-13.59%212.45%2,079.62%4,522.57%1,784.73%1,434.53%14.98%-6.35%-36.27%-53.32%-51.45%-36.03%-32.53%-3.99%-52.32%-82.41%-76.24%-55.79%-46.64%-41.50%-40.45%-40.04%
Revenue Growth (3y) 1,054.73%1,275.20%1,299.80%77.67%-17.21%-5.97%151.62%-14.48%-8.45%10.69%-8.11%-19.50%-38.01%-20.06%-43.30%-16.39%16.07%-27.41%42.30%56.58%16.22%93.03%109.59%96.77%-4.22%-16.39%-30.98%-14.37%-25.51%52.81%81.23%72.59%61.95%55.26%70.53%118.13%181.82%130.01%202.54%100.86%90.17%-35.67%-52.77%-53.25%-41.70%-50.20%-59.62%-54.29%-36.63%
Revenue Growth (5y) 264.95%372.53%240.87%21.26%-34.03%1.47%6.64%2.90%-1.55%30.17%34.37%10.05%7.29%3.76%9.68%10.90%2.59%-44.94%-13.95%-13.14%-15.60%14.77%97.39%109.48%70.26%94.76%70.08%49.79%24.25%14.78%28.95%17.19%13.74%-2.83%-11.01%10.72%56.88%25.36%23.30%2.78%12.76%
Revenue (QoQ) -200.48%-1.28%-62,285.76%562.19%-57.73%-70.28%399.36%-54.16%106.68%-65.54%26.01%103.29%69.60%6.82%-17.86%-27.31%-38.07%469.35%-80.39%-43.78%265.35%-80.28%-15.28%-7.17%263.77%-61.89%65.69%39.25%47.70%-25.08%49.39%-9.67%8.44%-23.18%-58.05%-74.65%82.78%-41.07%216.44%-8.33%1,175.04%24.98%29.02%-25.36%-4.46%1.80%-12.20%-45.33%-0.63%34.11%-7.39%-22.20%-50.65%-50.52%25.11%44.74%-40.45%-45.75%27.37%45.72%
Share-based Compensation Growth (1y) 30.05%-40.89%-42.33%25.79%-72.95%-55.24%35.24%-21.95%56.75%13.81%-62.40%-48.07%-2.53%229.19%-48.19%55.14%-73.38%118.01%103.14%107.29%21.93%32.32%-76.14%-26.64%112.34%424.33%638.28%10.03%126.81%6.36%1.12%-72.72%-40.63%-69.48%-81.36%
Share-based Compensation Growth (3y) -18.00%-32.98%-33.56%-20.11%-25.51%71.33%8.65%50.08%-16.72%18.46%20.47%33.77%34.34%51.32%-36.91%33.12%-11.66%147.31%52.95%96.90%58.67%83.08%156.79%-14.48%-51.86%-45.29%
Share-based Compensation Growth (5y) 12.09%-19.44%21.39%-10.73%-6.76%-2.29%4.01%-0.35%39.56%32.76%1.87%10.75%-4.23%21.60%44.03%75.86%43.58%33.27%77.67%52.34%1.96%14.52%31.92%-8.44%22.35%-3.91%-18.91%
Share-based Compensation (QoQ) 85.79%2.91%-44.83%23.29%-15.56%0.40%20.35%-73.49%39.72%203.40%-30.54%-46.76%1.44%0.23%-4.06%-0.07%-64.37%699.67%-88.13%53.24%6.67%37.24%-2.82%42.79%8.85%-19.27%5.47%-74.26%234.72%133.66%160.43%-63.75%-25.28%-28.96%94.55%63.75%-83.01%9.70%0.00%0.00%
Shareholder's Equity Growth (1y) -141.92%78.44%-124.64%-3,713.16%-776.47%-6,745.60%-2,268.62%70.32%-210.73%-214.40%58.02%-59.41%-45.30%18.61%-49.05%-76.60%-74.24%310.25%210.50%177.25%48.50%108.09%121.63%-18.72%-29.64%-38.58%-37.29%-31.81%-30.96%-38.42%-46.35%206.24%214.38%322.87%400.72%-16.91%-31.28%17.78%18.32%20.92%39.20%-33.51%-43.04%-54.21%-64.86%-143.24%-155.03%-169.68%-227.14%-99.57%410.86%465.32%405.62%
Shareholder's Equity Growth (3y) -88.94%-259.32%-181.64%-162.27%-240.77%-459.53%-145.64%5.81%-98.89%94.70%39.10%58.15%65.60%75.73%76.12%70.81%65.56%53.51%47.43%45.40%-6.28%0.36%-9.32%19.28%15.16%16.95%18.98%20.16%14.25%45.29%47.03%45.45%44.34%49.06%49.99%-22.80%-30.47%-32.74%-33.34%-33.62%-37.89%-37.04%-0.86%5.24%10.94%
Shareholder's Equity Growth (5y) -72.69%141.05%107.85%123.10%253.11%104.86%29.47%72.94%53.40%24.68%40.06%36.38%27.79%29.66%27.04%24.60%48.82%40.69%38.71%37.33%15.93%16.91%34.60%11.27%7.87%4.61%2.57%-0.80%-6.11%-23.58%-24.54%-24.42%-27.30%-37.18%41.99%3.21%5.48%
Shareholder's Equity (QoQ) -61.23%-13.00%50.18%76.25%-1,580.35%-1,818.14%88.55%-85.47%-481.41%75.96%-19.89%-87.66%22.36%8.74%-9.28%-5.12%-42.18%-8.13%-7.82%226.84%-25.28%143.83%4.70%-7.80%-5.85%-10.57%-9.36%-19.52%-3.87%-2.76%-8.24%-28.21%-16.26%455.08%-5.80%-3.43%-0.84%-7.89%-22.09%65.52%-0.38%-5.86%-10.32%-20.94%-14.67%-24.32%-31.19%-197.30%-8.59%4.16%-25.56%-52.72%269.15%12.63%5.04%
Tax Rate (QoQ) -544.00
Total Debt Growth (1y) 42.67%82.67%82.67%96.00%37.38%7.30%7.30%0.00%0.00%669.81%1,880.69%2,352.53%2,512.70%-75.26%-94.95%-55.58%72.06%2,332.37%6,582.77%525.91%56.64%-258.72%-99.49%-48.80%5.06%632.35%96.45%223.12%-26.07%0.00%233.33%233.33%226.32%227.32%-1.50%88.81%92.93%109.88%109.30%8.70%
Total Debt Growth (3y) 25.15%147.10%238.60%263.60%229.87%26.91%2.38%121.68%255.57%259.16%305.81%308.54%312.94%-126.06%-74.20%55.36%36.35%188.34%86.15%172.95%66.96%90.10%90.12%89.84%
Total Debt Growth (5y) 144.91%146.39%165.12%166.19%149.53%-140.77%-18.26%-42.93%-28.06%-54.37%15.67%56.15%91.51%
Total Debt (QoQ) 0.00%0.00%0.00%42.67%28.04%0.00%7.30%0.00%0.00%0.00%0.00%0.00%669.81%157.29%23.82%6.53%-92.71%-47.50%989.42%312.64%3.06%44.24%2.04%3.27%-204.43%100.46%-89.39%272.79%-39.20%337.06%-26.07%0.00%0.00%0.00%0.00%233.33%0.00%-2.10%0.31%0.31%91.69%0.03%9.12%0.03%-0.45%