Olenox Industries Balance Sheet (2010-2025) | OLOX

Balance Sheet Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.01M0.01M0.01M1.04M0.01M1.54M0.96M0.56M0.46M0.40M0.28M0.87M0.51M0.55M0.52M0.59M0.08M1.14M1.28M0.88M0.58M0.17M0.03M0.96M0.32M0.96M0.35M0.31M5.63M6.10M4.87M4.51M3.02M2.91M1.37M0.25M0.17M0.00M1.63M0.40M16.11M13.05M13.01M10.54M2.32M3.29M13.02M13.15M2.43M2.12M0.58M1.45M1.60M0.71M0.01M0.66M0.99M0.26M0.38M0.23M2.77M3.02M
Short-term Investments 0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M4.00M2.00M
Cash & Current Investments 0.01M0.01M0.01M1.04M0.01M1.54M0.96M0.60M0.50M0.44M0.32M0.91M0.55M0.58M0.56M0.63M0.12M1.18M1.32M0.92M0.62M0.21M0.07M0.99M0.35M0.99M0.38M0.34M5.66M6.13M4.90M4.51M3.02M2.91M1.37M0.25M0.17M0.00M1.63M0.40M16.11M13.05M13.01M10.54M2.32M3.29M13.02M13.15M6.43M4.12M0.58M1.45M1.60M0.71M0.01M0.66M0.99M0.26M0.38M0.23M2.77M3.02M
Receivables - Net 0.19M0.19M0.31M0.40M0.34M0.28M0.45M0.89M0.85M0.34M0.24M0.24M0.44M0.17M0.34M0.14M0.17M0.11M0.16M0.19M0.31M0.11M0.10M0.39M3.04M0.01M2.24M2.77M2.59M3.80M2.23M2.22M1.89M1.88M2.37M5.12M2.64M4.01M3.68M4.52M3.88M3.39M3.47M2.68M1.43M1.16M0.79M0.89M0.82M0.22M0.50M0.30M0.37M0.41M0.58M0.52M
Receivables - Other 0.00M0.07M0.07M-0.02M-0.12M0.04M0.16M0.14M-0.42M-0.02M-0.21M-0.27M-0.06M-0.00M-0.00M-0.01M-0.01M-0.05M-0.06M-0.08M-0.21M-0.37M0.26M2.86M0.06M-1.16M-0.69M0.11M0.26M0.01M0.02M0.01M0.11M0.31M0.01M0.31M1.30M1.90M2.12M0.48M0.04M0.13M2.00M2.00M0.04M0.90M0.31M0.02M0.01M0.01M0.11M0.18M0.00M2.00M0.13M0.05M
Receivables 0.19M0.26M0.38M0.38M0.22M0.32M0.61M1.03M0.43M0.32M0.02M-0.03M0.38M0.16M0.34M0.13M0.16M0.06M0.10M0.11M0.10M-0.26M0.36M3.25M3.10M-1.15M1.55M2.88M2.85M3.81M2.26M2.23M1.99M2.19M2.38M5.43M3.94M5.92M5.80M5.01M3.92M3.52M5.47M4.68M1.46M2.06M1.10M0.91M0.83M0.24M0.61M0.48M0.37M2.41M0.71M0.56M
Inventory 0.38M0.05M0.01M0.05M0.08M0.26M0.21M0.03M0.03M0.81M0.03M0.20M0.56M0.01M0.01M0.16M0.42M0.04M0.14M0.81M0.78M0.93M1.41M0.79M1.27M1.05M0.93M0.89M0.47M0.01M0.82M0.40M0.16M0.28M0.22M0.74M0.47M0.96M0.75M0.98M
Prepaid Assets 0.03M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.02M0.01M0.01M0.02M0.01M0.02M0.01M0.03M0.03M0.39M0.32M0.34M0.18M0.63M0.24M0.20M0.99M95.80M70.80M17.80M0.07M17.50M0.28M24.86M0.57M22.90M21.00M20.00M0.66M7.59M4.18M2.59M0.74M1.31M2.23M4.00M0.34M0.96M4.08M1.92M0.20M0.80M1.21M0.58M
Current Assets 1.63M0.81M0.93M0.74M0.68M1.28M1.24M1.87M1.79M0.93M0.40M2.24M1.69M1.30M1.54M0.37M0.25M0.74M0.93M1.25M0.85M0.86M6.34M6.89M8.15M6.57M5.62M5.98M4.36M4.00M1.87M1.61M2.91M1.65M17.99M18.62M18.30M17.84M9.13M8.95M17.91M21.94M15.19M11.87M7.51M9.05M9.33M7.10M5.34M6.12M7.40M2.00M1.16M1.44M4.09M4.40M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.07M0.07M0.07M0.07M0.01M0.01M0.01M0.01M1.73M2.68M3.45M7.18M6.94M6.84M4.08M4.81M4.88M5.61M6.04M6.99M6.90M4.39M5.57M5.51M4.21M3.97M4.24M4.21M4.12M
Long-Term Investments 0.01M0.40M3.35M3.46M3.60M3.60M3.60M3.75M3.60M3.62M3.62M3.64M3.64M3.64M3.64M1.76M0.74M0.22M0.22M0.22M
Goodwill 4.16M4.16M4.16M4.16M4.16M4.16M4.16M4.16M4.16M4.16M4.16M4.16M4.16M1.22M1.22M1.22M1.22M1.31M1.31M1.31M1.31M1.31M1.31M1.31M1.31M1.31M1.31M1.31M1.31M1.81M1.81M1.81M38.16M39.14M39.24M
Intangibles 3.88M3.73M3.47M3.32M3.18M3.03M2.88M2.73M2.59M2.44M2.41M2.37M2.34M2.30M2.26M2.23M2.29M2.22M2.22M2.18M2.14M2.10M2.05M2.01M1.97M2.00M2.03M2.00M1.95M0.00M0.15M0.56M0.02M0.01M0.81M0.78M0.76M
Goodwill & Intangibles 8.04M7.90M7.63M7.49M7.34M7.19M7.04M6.90M6.75M6.61M6.57M6.53M6.50M3.52M3.49M3.45M3.52M3.53M3.53M3.49M3.45M3.40M3.36M3.32M3.28M3.31M3.34M3.31M3.26M0.00M1.96M2.37M0.02M1.82M38.97M39.92M40.00M
Other Non-Current Assets 0.10M0.11M0.09M0.07M0.04M0.04M0.04M0.03M0.03M0.02M0.02M0.01M0.00M0.00M0.00M0.00M0.19M0.18M0.17M0.16M0.15M0.14M0.13M0.12M0.11M0.10M0.10M0.10M0.07M0.10M0.10M0.10M4.92M0.20M0.20M0.09M
Non-Current Assets 0.00M0.01M0.01M0.01M0.01M0.11M0.12M0.10M0.09M0.07M0.07M0.06M0.06M0.05M0.05M0.03M0.02M0.01M0.01M8.05M7.90M7.64M7.49M7.35M7.20M7.05M6.90M6.83M6.68M6.64M6.60M6.51M3.73M4.09M4.29M7.71M8.58M9.40M16.33M15.97M17.01M16.03M16.95M17.08M19.05M19.40M-20.26M6.58M11.87M6.50M0.88M6.88M6.88M47.72M49.65M49.70M
Assets 0.02M0.02M0.01M1.64M0.01M0.01M0.00M0.82M0.93M0.75M0.68M1.39M1.36M1.97M1.88M1.00M0.46M2.30M1.74M1.35M1.58M0.40M0.28M0.75M0.94M9.29M8.76M8.50M13.82M14.23M15.35M13.62M12.52M12.81M11.04M10.64M8.47M8.12M6.63M5.74M22.28M26.33M26.88M27.25M25.46M24.92M34.92M37.96M32.14M28.96M26.56M28.44M-10.93M13.68M17.21M12.61M8.27M9.80M6.07M49.17M53.74M54.11M
Liabilities
Current Liabilities
Accounts Payables 0.48M0.04M0.09M0.56M0.51M0.49M0.50M0.34M0.33M0.72M0.95M0.31M0.26M0.24M0.22M0.28M0.34M0.21M0.15M0.04M0.18M0.49M0.20M0.54M1.44M0.93M2.15M1.61M1.99M1.99M2.62M2.25M1.67M1.81M2.11M1.75M1.86M1.99M3.96M6.02M5.92M7.14M7.57M5.48M4.46M3.49M4.01M5.70M7.03M6.19M9.25M11.67M10.01M8.65M9.33M12.01M12.91M13.03M
Notes Payables 0.05M0.07M0.39M0.20M1.96M1.97M1.98M2.00M2.50M2.65M5.40M6.82M7.16M1.66M9.25M10.10M1.85M2.10M6.79M7.35M7.06M
Payables 0.53M0.04M0.09M0.56M0.51M0.49M0.50M0.34M0.33M0.72M0.95M0.31M0.26M0.24M0.22M0.28M0.34M0.21M0.15M0.11M0.18M0.88M0.20M0.54M1.44M0.93M2.15M1.61M1.99M1.99M2.62M2.25M1.67M1.81M2.11M1.75M1.86M1.99M4.16M6.02M5.92M9.09M9.54M7.46M6.46M5.99M6.66M11.10M13.84M13.35M10.91M20.92M20.11M10.50M11.43M18.80M20.26M20.09M
Accumulated Expenses 0.00M0.00M0.00M0.19M0.01M0.01M0.01M0.09M0.10M0.00M0.07M0.10M0.05M0.17M0.21M0.24M0.14M0.26M0.16M0.13M0.30M0.08M0.16M0.17M0.17M-0.17M0.01M0.01M0.01M
Other Accumulated Expenses 0.11M0.20M0.20M0.18M0.18M0.34M0.25M0.28M0.27M0.21M0.30M1.66M1.00M0.54M0.25M0.13M0.01M0.21M0.01M0.01M0.55M1.72M1.72M3.42M3.47M3.12M
Short term Debt 0.07M0.07M0.07M0.07M0.07M0.07M0.57M1.46M1.80M1.92M0.14M0.07M0.80M3.30M3.41M4.91M5.01M5.18M-5.41M0.03M0.97M0.10M0.38M0.23M0.26M
Current Leases 0.33M0.33M0.43M0.44M0.33M0.34M0.48M0.48M0.47M1.23M1.11M1.08M1.00M0.86M0.65M0.46M0.27M0.07M
Current Deferred Revenue 0.22M0.05M0.00M0.12M0.20M0.20M0.47M0.44M0.38M0.18M0.79M0.33M0.30M0.82M0.05M0.05M0.17M0.51M0.08M0.17M0.12M0.44M0.80M1.67M1.16M0.83M2.08M1.33M1.58M0.18M0.24M0.17M0.14M0.15M2.86M1.77M1.13M0.79M1.18M1.44M5.21M1.77M1.27M0.44M0.34M0.17M1.31M1.37M0.49M1.74M0.76M0.60M0.72M1.11M0.82M
Total Current Liabilities 0.01M0.01M0.01M1.20M0.01M0.05M0.10M1.00M1.03M0.77M1.05M1.22M1.13M2.46M3.51M3.09M2.97M4.11M2.34M2.28M5.22M4.23M5.71M6.03M6.68M6.80M1.03M0.99M1.88M1.73M3.82M2.77M2.81M4.07M3.96M3.83M1.85M2.05M2.27M1.89M2.01M5.94M7.23M7.81M7.57M10.84M11.59M13.15M8.72M7.75M8.33M12.56M15.11M15.68M20.55M22.72M22.31M13.24M13.81M22.94M24.85M24.04M
Non-Current Liabilities
Non-Current Debt 0.04M0.04M0.04M0.04M0.05M0.07M0.07M0.20M0.75M0.75M0.75M0.75M0.75M0.75M2.50M2.50M2.45M2.45M2.46M4.72M4.72M5.15M5.15M5.13M
Convertible Debt 0.69M1.04M1.00M0.23M2.89M3.04M2.40M4.00M2.50M1.72M2.61M
Minority Interest 0.05M0.18M1.07M0.92M0.79M1.36M1.31M0.82M0.63M-0.38M-0.43M-0.43M0.92M0.68M3.60M4.34M
Liabilities from Discontinued Operations 7.41M7.67M
Operating Leases 1.57M1.21M1.54M1.44M1.26M0.87M2.43M2.31M2.20M3.04M2.81M0.93M0.73M0.55M0.48M
Other Non-Current Liabilities 0.94M0.94M0.28M3.42M3.47M
Total Non-Current Liabilities 25.65M24.77M18.25M24.67M26.53M
Total Liabilities 0.05M0.05M0.05M1.20M0.06M0.11M0.17M1.00M1.03M0.77M1.05M1.90M2.17M3.46M3.74M3.09M2.97M7.00M5.39M4.68M5.22M4.23M5.71M6.63M7.28M7.40M2.75M3.60M1.88M1.73M3.82M2.77M2.81M4.02M3.96M3.83M1.85M2.05M2.27M2.09M2.01M7.23M8.44M8.97M8.62M11.80M13.21M16.33M11.78M10.69M12.12M16.12M18.54M18.92M23.55M26.59M25.72M17.96M18.53M28.09M30.00M29.17M
Shareholder's Equity
Total Debt 0.04M0.04M0.04M0.04M0.05M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.57M1.46M1.80M1.92M0.14M0.07M0.80M3.30M3.41M4.91M5.01M5.18M-5.41M0.03M0.20M0.97M0.10M0.38M0.23M1.01M0.75M0.75M0.75M0.75M0.75M2.50M2.50M2.45M2.45M2.46M4.72M4.72M5.15M5.15M5.13M
Common Equity -0.03M-0.03M-0.04M0.44M-0.06M-0.10M-0.16M-0.18M-0.09M-0.02M-0.37M-7.04M-0.81M-1.49M-8.69M-2.09M-2.50M-4.70M-3.65M-3.33M-3.64M-3.82M-5.44M-5.88M-6.34M8.04M6.01M4.90M11.94M12.50M11.53M10.85M9.71M8.80M7.08M6.81M6.62M6.07M4.36M3.65M20.27M19.09M18.44M18.28M16.84M13.12M21.72M21.63M20.36M18.26M14.44M12.32M9.33M6.42M-6.24M-6.78M-6.50M-8.16M-12.46M21.08M23.74M24.94M
Shareholder's Equity 0.44M-0.10M-0.16M-0.18M-0.09M-0.02M-0.37M-7.04M-0.81M-1.49M-8.69M-2.09M-2.50M-4.70M-3.65M-3.33M-3.64M-3.82M-5.44M-5.88M-6.34M8.04M6.01M4.90M11.94M12.50M11.53M10.85M9.71M8.80M7.08M6.81M6.62M6.07M4.36M3.65M20.27M19.09M18.44M18.28M16.84M13.12M21.72M21.63M20.36M18.26M14.44M12.32M9.33M6.42M-6.24M-6.78M-6.50M-8.16M-12.46M21.08M23.74M24.94M
Liabilities and Shareholders Equity 0.02M0.02M0.01M1.64M0.01M0.01M0.00M0.82M0.93M0.75M0.68M1.39M1.36M1.97M1.88M1.00M0.46M2.30M1.74M1.35M1.58M0.40M0.28M0.75M0.94M9.29M8.76M8.50M13.82M14.23M15.35M13.62M12.52M12.81M11.04M10.64M8.47M8.12M6.63M5.74M22.28M26.33M26.88M27.25M25.46M24.92M34.92M37.96M32.14M28.96M26.56M28.44M-10.93M13.68M17.21M12.61M8.27M9.80M6.07M49.17M53.74M54.11M
Treasury Shares 6.12M25.57M25.57M0.00M0.35M0.50M0.45M0.01M0.01M0.04M0.46M0.53M0.53M0.50M0.35M1.27M1.04M0.76M0.02M0.00M0.02M0.07M0.07M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M
Retained Earnings -8.27M-8.28M-8.29M-3.36M-8.31M-8.36M-8.42M-5.27M-5.73M-6.20M-6.73M-7.04M-7.44M-8.22M-8.69M-9.20M-9.72M-11.85M-10.93M-10.74M-11.09M-11.33M-12.99M-13.48M-13.99M-14.82M-0.54M-2.00M-3.70M-4.75M-5.82M-6.57M-7.81M-8.83M-10.66M-11.15M-12.13M-13.45M-17.58M-18.33M-19.17M-20.65M-22.28M-24.31M-25.85M-29.68M-33.11M-33.83M-35.24M-37.70M-41.43M-44.95M-50.50M-62.33M-75.93M-80.60M-84.46M-87.44M-98.53M-101.28M-105.85M-111.17M
Preferred Shares 5.41M1.80M4.00M3.85M3.85M