|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 9.19M | 11.85M | 8.85M | 8.45M | 8.60M | 7.55M | 4.13M | 4.10M | 5.50M | 5.10M | 3.97M | 1.96M | 0.97M | 1.21M | 1.75M | 1.04M | 0.57M | 0.72M | 1.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | 8.63M | 0.07M | 9.45M | 35.81M | 6.12M | 0.09M | 0.10M | 0.14M | 5.57M | 5.06M | 4.50M | 0.17M | 0.64M | 1.09M | 1.88M | -3.26M | 0.89M | 1.72M | 1.36M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 0.56M | 2.01M | -0.61M | 0.24M | 2.49M | 0.77M | -0.17M | 0.16M | -0.07M | 0.03M | -0.54M | -1.98M | 0.32M | 0.12M | -0.13M | -0.56M | -0.32M | -0.99M | -0.31M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 1.06M | 0.98M | -2.97M | 0.78M | 0.80M | 0.94M | 1.95M | 1.79M | 1.36M | 1.01M | 2.94M | 0.48M | 0.76M | 0.28M | 1.55M | 0.95M | 1.80M | 1.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 0.01M | 847.00 | 0.02M | 3.75M | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.87M | -0.03M | -0.01M | 1.29M | 1.30M | 1.40M | 2.03M | 1.40M | 4.29M | 0.84M | 6.78M | -3.10M | -4.51M | -4.51M | 2.57M | -2.86M | -4.55M | -4.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.72M | 1.72M | 1.94M | 2.12M | 2.41M | 2.07M | 2.10M | 2.34M | 3.98M | 3.19M | 5.64M | 1.86M | 9.72M | 1.85M | 2.01M | 2.12M | 4.13M | 1.51M | 2.69M | 2.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | -1.16M | 0.08M | -2.73M | -2.17M | 0.42M | -1.33M | -2.50M | -3.82M | -3.26M | -5.61M | -2.39M | -11.70M | -1.53M | -1.89M | -2.24M | -4.68M | -1.83M | -3.69M | -2.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | -1.16M | 0.08M | -2.73M | -2.17M | 0.42M | -1.33M | -2.50M | -3.82M | -3.26M | -5.61M | -2.39M | -11.70M | -1.53M | -1.89M | -2.24M | -4.68M | -1.83M | -3.69M | -2.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.00M | -0.02M | 0.01M | | | | | | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 453.00 | 0.00M | 0.12M | 0.37M | -0.00M | -0.06M | 0.02M | 0.57M | 0.10M | -0.07M | 0.05M | 0.14M | 0.00M | -0.08M | | 0.05M | -4.92M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.07M | -0.02M | 0.01M | 0.12M | 0.37M | -0.05M | -0.06M | 0.02M | 0.57M | -0.29M | -0.07M | -3.95M | -2.79M | -1.48M | 8.23M | -0.91M | -0.89M | -2.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | -1.14M | 0.15M | -2.75M | -2.16M | 0.50M | -1.02M | -2.55M | -4.03M | -3.52M | -5.56M | -2.68M | -12.49M | -5.48M | -4.68M | -3.72M | -6.52M | -2.75M | -4.57M | -5.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | -1.14M | 0.15M | -3.83M | -3.43M | 0.50M | -1.42M | -2.45M | -3.73M | -3.52M | -5.56M | -2.68M | -12.49M | -2.80M | -4.68M | -3.72M | -9.21M | -2.75M | -4.57M | -5.32M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | | -0.61M | -6.30M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.69M | 1.08M | 1.26M | 1.22M | 0.40M | -0.09M | -0.29M | | | | | -1.26M | -0.69M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | -1.14M | 0.15M | -2.75M | -2.16M | 0.50M | -1.02M | -2.55M | -4.03M | -3.52M | -5.56M | -2.68M | -12.49M | -5.48M | -4.68M | -3.72M | -6.52M | -2.75M | -4.57M | -5.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | -1.14M | 0.15M | -2.75M | -2.16M | 0.50M | -1.02M | -2.55M | -4.03M | -3.52M | -5.56M | -2.68M | -12.49M | 2.68M | | | | -2.75M | -4.57M | -5.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | -1.14M | 0.15M | -2.75M | -2.16M | 0.50M | -1.02M | -2.55M | -4.03M | -3.52M | -5.56M | -2.68M | -12.49M | 2.68M | | | | -2.75M | -4.57M | -5.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44M | -1.14M | 0.15M | -2.75M | -2.16M | 0.50M | -1.02M | -2.55M | -4.03M | -3.52M | -5.56M | -3.61M | -13.60M | -4.44M | -4.68M | -3.72M | -10.51M | -2.75M | -4.57M | -5.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | -0.23 | -0.17 | -0.43 | -0.32 | -0.06 | -0.11 | -0.18 | -12.13 | -5.00 | -7.46 | -3.34 | -15.57 | -7.76 | -3.31 | -113.82 | 554.17 | -0.45 | -0.47 | -12.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23 | -0.06 | -0.11 | -0.18 | -12.13 | -5.00 | -7.46 | -3.34 | -15.57 | -4.93 | -3.31 | -113.82 | 554.17 | -0.45 | -0.47 | -12.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 8.74M | 8.78M | 8.82M | 9.34M | 12.00M | 13.23M | 13.23M | 0.67M | 0.70M | 0.07M | 0.74M | 0.77M | 0.95M | 1.41M | 0.03M | 2.15M | 6.13M | 9.82M | 0.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.34M | 12.00M | 13.11M | 13.46M | 0.67M | 0.70M | 0.71M | 0.74M | 0.77M | 0.95M | 1.41M | 0.03M | 2.15M | 6.13M | 7.99M | 0.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | -1.16M | 0.08M | -2.73M | -2.17M | 0.42M | -1.33M | -2.50M | -3.82M | -3.26M | -5.61M | -2.39M | -11.70M | -1.53M | -1.89M | -2.24M | -4.68M | -1.83M | -3.69M | -2.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.00 | 329.00 | 293.00 | | 0.05M | 0.07M | 0.05M | 0.16M | 0.29M | 0.52M | 0.40M | 0.70M | 0.72M | 0.82M | 0.86M | 0.72M | 0.60M | 0.94M | 0.55M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |