Universal Display Corp \Pa\ Growth Metrics (2009-2025) | OLED

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -3.99%-1.62%15.21%326.62%353.49%304.95%11.21%4.33%3.11%-0.35%1.97%4.99%20.03%26.64%23.85%18.04%5.85%12.77%7.76%13.16%14.20%5.82%10.44%9.44%12.18%17.88%22.01%24.36%24.28%21.31%17.75%21.53%19.68%21.76%21.34%20.23%20.01%17.37%14.83%15.29%13.31%15.32%16.33%16.62%15.58%13.49%11.01%7.12%4.49%3.26%2.76%6.05%8.88%9.64%15.30%11.58%9.79%10.74%8.73%7.54%
Assets Growth (3y) 65.77%66.96%68.81%69.13%70.62%71.14%11.99%8.94%9.42%12.48%10.82%11.93%13.21%14.76%13.80%13.49%10.69%12.05%13.24%15.48%16.77%14.81%16.63%18.26%18.61%20.30%20.35%22.03%21.30%20.13%17.95%18.99%17.62%18.12%17.47%17.36%16.26%15.38%14.04%12.93%11.02%10.56%9.89%9.83%9.56%8.71%9.57%8.22%7.70%7.83%8.81%8.37%
Assets Growth (5y) 41.90%41.97%43.63%45.21%46.00%43.38%10.82%9.87%10.91%12.16%12.89%13.80%15.13%16.66%16.19%17.18%15.07%15.75%15.71%17.61%17.99%16.68%17.20%18.05%17.80%18.70%18.42%19.56%18.51%17.81%16.20%16.05%14.47%14.07%13.08%12.93%12.32%11.70%11.93%11.25%10.34%10.41%10.72%9.72%
Assets (QoQ) -3.38%-2.10%-0.99%14.65%5.24%2.37%-1.24%4.52%-1.27%1.19%-4.57%6.95%1.66%15.68%0.69%4.60%-3.12%3.74%7.27%-0.06%1.74%4.70%-0.60%4.31%0.82%7.32%4.44%7.96%2.76%7.26%1.95%4.79%6.06%5.62%3.72%4.43%5.09%5.42%1.45%2.17%5.50%3.61%3.25%3.07%5.77%2.68%1.38%0.82%2.06%0.16%0.19%0.33%5.33%2.84%0.88%5.51%1.93%1.18%1.75%3.60%0.82%
Capital Expenditures Growth (1y) 197.05%-67.41%4,908.55%176.61%279.37%112.70%-93.98%10.34%-69.53%648.41%687.95%11.11%67.03%7.85%-28.44%280.20%112.65%-41.20%19.08%-76.64%-73.54%37.63%46.21%548.79%22.29%452.00%514.10%123.95%1,283.99%-48.42%-44.42%-32.15%52.10%50.18%-33.44%6.18%-64.00%-0.24%48.33%85.11%107.82%52.81%19.15%55.67%8.18%-1.35%10.82%-16.74%-15.38%71.71%154.87%-33.35%-20.80%-49.78%-45.35%67.15%81.22%58.60%-5.72%
Capital Expenditures Growth (3y) 70.18%-0.18%187.55%50.24%24.52%44.62%-30.23%67.04%2.67%68.05%88.65%-0.44%-2.05%-4.44%7.60%79.28%-11.72%64.69%120.30%50.29%64.83%57.66%70.88%114.42%195.27%62.32%31.45%17.29%96.42%-8.23%-18.13%10.07%4.40%31.80%5.56%45.18%-6.81%14.57%25.12%33.88%23.91%37.30%49.86%-4.76%-10.16%-5.25%15.57%-2.47%6.70%11.00%9.51%
Capital Expenditures Growth (5y) 79.26%33.25%82.53%24.67%1.67%23.12%-9.97%47.85%-18.93%104.83%127.01%70.34%73.91%19.97%33.57%54.34%70.68%28.18%31.65%19.59%19.65%42.48%37.56%80.91%80.69%45.49%32.05%35.98%76.31%3.10%-6.24%11.57%0.82%31.14%27.14%11.17%-11.51%5.34%22.23%21.73%22.25%15.57%11.64%
Capital Expenditures (QoQ) 703.38%102.59%215.84%-517.89%287.30%-88.81%333.17%-86.02%-11.11%104.91%19.61%243.53%-6.42%-71.10%79.80%121.81%-37.91%53.52%0.57%-38.67%25.75%-69.88%13.91%218.99%33.60%33.65%-78.53%1,339.94%48.62%-51.26%32.68%-46.33%60.12%-40.49%197.42%-47.01%-29.04%-5.07%0.84%46.84%5.51%18.48%13.21%7.97%-17.73%54.79%-21.32%-1.54%-7.58%16.30%-20.04%99.78%37.18%-69.58%-4.98%26.67%49.28%-6.96%3.01%10.86%-11.26%
Cash & Equivalents Growth (1y) -58.50%-22.68%392.47%455.03%718.31%0.00%-38.17%144.63%10.53%-23.14%-71.47%-49.43%-9.58%-17.85%-21.09%-6.38%-44.26%-35.66%248.42%44.60%140.58%114.70%-12.06%-35.99%-39.51%42.92%-12.69%56.50%27.08%-4.68%84.31%-5.17%46.98%58.85%27.04%212.47%131.75%-37.62%-1.02%-58.81%-30.96%378.63%226.06%306.48%229.08%-50.48%-50.79%-60.60%-64.92%-70.05%-55.71%-56.30%-57.75%-1.55%-53.24%-0.66%0.30%7.60%112.77%3.17%52.85%
Cash & Equivalents Growth (3y) 77.95%91.23%55.84%90.06%101.48%-14.21%-48.17%5.01%-17.72%-25.94%-7.78%-11.87%6.63%4.31%34.21%-4.66%-6.74%25.45%38.82%13.15%22.75%43.01%12.27%-1.70%4.15%29.35%26.91%66.76%62.97%-1.89%32.33%6.87%32.98%68.01%60.05%73.60%73.97%13.92%16.67%-12.95%-7.28%-10.80%-10.76%-11.22%-21.28%-47.34%-53.29%-44.49%-47.03%-31.80%-23.91%-23.49%-13.48%
Cash & Equivalents Growth (5y) 21.68%28.65%14.88%56.19%61.44%-2.70%-15.67%1.40%-4.11%4.51%-9.64%-7.27%-1.40%9.10%31.22%5.16%8.66%24.49%44.33%33.82%44.50%23.72%12.21%4.10%12.57%45.23%45.84%50.67%57.96%17.49%30.04%14.34%22.11%-6.80%-2.23%-2.07%-4.84%-15.30%-19.94%-22.13%-19.51%-5.54%-6.70%-6.43%-5.65%
Cash & Equivalents (QoQ) -62.54%113.98%-30.21%1,262.90%130.87%-74.72%2.89%66.55%42.76%0.00%-53.51%15.81%-47.00%77.23%-16.87%5.22%-49.10%110.28%-50.51%21.47%175.64%-12.73%-17.66%8.40%12.90%-36.48%-22.19%156.11%-31.03%13.86%-36.81%92.10%33.36%-41.42%-2.06%107.62%6.65%44.09%-27.36%-44.12%69.22%-40.04%21.75%287.41%15.28%-25.25%-1.43%-41.70%14.56%-40.16%-12.22%-50.24%69.43%-40.95%-15.14%15.96%-19.54%25.46%-14.32%24.41%59.10%-39.16%26.94%
Cash from Investing Activities Growth (1y) -187.49%-72.50%-298.86%831.88%351.09%101.90%-746.22%-83.17%-157.33%132.88%74.34%-437.07%-18.42%65.67%21.00%30.28%245.90%-411.68%-48.46%-79.94%-61.79%-64.95%21.43%256.79%-384.02%51.74%-168.49%-92.90%135.99%-116.20%16.89%2,855.67%-163.06%181.58%-211.08%-282.53%1,165.63%-260.30%95.04%358.03%-11.83%-99.90%-961.61%-167.46%-82.98%19.08%30.48%69.36%179.32%64.17%-15.69%90.45%-257.79%49.64%-27.26%134.46%190.63%-216.36%31.47%
Cash from Investing Activities Growth (3y) -215.92%-24.45%-105.37%-93.86%-19.45%27.51%-19.71%-33.80%-0.32%-141.16%32.98%-83.99%38.56%-119.10%2.69%58.30%-16.55%-64.87%-46.31%30.06%-26.90%-19.84%-20.58%74.23%-38.29%41.80%-90.76%-79.97%64.09%-41.40%49.57%418.27%80.95%-37.75%-17.89%-73.00%53.25%-66.23%28.46%18.90%-25.16%16.62%-104.39%-26.41%-40.11%47.34%-0.78%26.20%58.67%17.04%-0.30%
Cash from Investing Activities Growth (5y) -51.52%-24.69%-58.99%-53.89%24.16%17.76%-14.88%2.22%-25.19%-63.19%8.68%-13.99%21.75%-61.21%-15.51%43.70%18.51%34.34%-51.94%-60.96%21.29%-17.61%23.00%77.24%43.36%-22.22%-29.60%-54.02%18.77%-35.54%1.09%-98.45%23.02%5.39%-5.67%-15.92%-47.78%-19.80%11.62%15.07%-9.73%1.58%-49.41%
Cash from Investing Activities (QoQ) 403.90%258.39%-480.54%-1,215.10%94.97%470.05%2.53%-90.07%-2,345.56%107.36%-449.27%140.35%-347.46%3.34%-22.71%156.44%-218.00%14.69%356.78%-220.58%43.80%-3.40%154.53%-620.53%73.23%306.33%-198.77%11.55%-48.95%105.45%400.80%-631.39%42.74%293.98%-110.69%787.39%-318.35%-13.82%162.38%-203.40%93.24%6,019.42%-78.69%-334.45%64.11%-276.18%105.38%-1,214.54%69.17%-65.82%149.02%-242.97%0.45%86.31%-709.88%54.37%-151.54%103.71%2,029.95%-259.29%45.51%
Cash from Operations Growth (1y) 26.96%127.85%368.76%1,013.28%-224.43%4,928.25%-133.95%22.77%-441.65%135.74%448.22%111.92%32.83%22.30%-188.50%27.14%741.80%-12.78%187.35%15.79%-99.55%27.74%-24.62%21.26%682.86%52.65%256.62%55.24%2,261.01%-79.75%207.57%-56.78%-12.28%347.42%19.69%109.26%-83.12%-47.25%-18.69%29.91%413.33%12.69%71.72%-22.18%78.36%13.17%-49.42%-95.35%-9.48%-70.83%58.52%1,303.63%51.52%585.41%32.41%-6.36%-57.64%-22.50%21.69%
Cash from Operations Growth (3y) 12.65%79.73%73.00%207.11%-86.88%425.32%-44.96%49.00%193.76%35.99%67.41%46.12%26.40%10.87%-16.47%21.31%30.54%19.37%63.22%29.66%-6.17%-26.63%102.21%-6.65%445.30%11.42%135.91%11.98%51.76%-21.81%44.12%5.52%-8.75%38.55%18.67%28.37%15.61%-12.38%-10.95%-63.91%102.37%-28.08%11.25%-20.21%34.74%31.28%2.02%-15.13%-16.56%15.71%36.70%
Cash from Operations Growth (5y) -15.48%65.07%34.83%111.82%-33.52%176.47%-7.18%35.95%23.02%37.44%55.99%42.48%40.94%-15.88%44.92%3.67%46.08%9.04%60.48%14.54%-34.31%-1.40%51.75%17.20%168.85%-3.84%78.91%7.25%100.00%-9.42%21.06%-46.82%4.17%-2.57%6.03%6.67%16.21%6.10%8.19%-9.18%39.69%14.59%17.28%
Cash from Operations (QoQ) 8.41%134.92%108.98%-86.21%2,570.40%44.65%-123.36%657.31%-118.03%623.00%-203.05%342.55%-73.36%218.29%-132.66%541.64%-119.27%557.28%64.88%-39.98%-80.70%506.12%-99.36%17,052.86%-88.61%874.99%-95.89%3,244.59%-73.39%324.44%-37.50%-71.31%304.09%-40.36%26.86%46.34%8.10%4.27%-89.77%357.43%66.63%66.60%-59.58%0.42%153.92%-24.51%-7.35%-36.28%13.49%-93.06%1,703.14%-79.47%516.85%-38.53%94.65%-7.13%19.17%-56.53%-11.96%69.94%87.12%
Dividends Paid - Common Growth (1y) 100.21%100.00%100.00%100.28%66.62%67.86%67.86%66.58%50.48%51.06%51.06%51.05%33.66%33.80%33.80%33.28%50.16%49.47%49.47%50.32%17.71%17.61%17.61%16.81%16.45%14.97%14.97%10.28%9.69%11.46%11.46%
Dividends Paid - Common Growth (3y) 71.22%71.81%71.81%71.45%49.65%50.26%50.26%49.68%44.55%44.57%44.57%44.64%33.19%32.99%32.99%32.76%27.20%26.43%26.43%24.64%14.56%14.65%14.65%
Dividends Paid - Common Growth (5y) 58.73%58.94%58.94%58.79%42.73%42.93%42.93%42.56%32.86%32.51%32.51%31.27%24.72%24.69%24.69%
Dividends Paid - Common (QoQ) -0.99%0.00%0.86%100.50%-1.10%0.00%1.00%66.80%-0.36%0.00%0.23%50.67%0.03%0.00%0.23%33.32%0.14%0.00%-0.17%50.21%-0.32%0.00%0.39%17.63%-0.41%0.00%-0.29%17.27%-1.67%0.00%-4.36%16.64%-0.09%0.00%
EBITDA Margin Growth (1y) 19,086.001,869.008,401.001,309.008,228.002,106.005,257.00-7573.001,064.00-427149.0097.006,141.00949.00430,135.0094.00555.00-885.00-1184.00-5316.00277.001,288.00290.006,103.00-3119.00333.001,313.00620.003,554.00335.00-1133.00-3960.00797.00-2818.002,878.002,175.00830.001,213.0049.00-4323.00-51.001,257.00779.004,053.00-117.00-787.00-606.0056.00245.001,054.00-660.0097.00-831.00-826.00327.00-440.00712.00-855.00385.00429.00-1056.00
EBITDA Margin Growth (3y) 25,652.002,524.0011,571.006,663.006,796.004,119.005,449.00-877.001,128.001,802.00-5124.006,973.001,352.00429,240.00881.00-2288.00736.00418.001,407.00711.001,956.00470.002,762.001,231.00-2150.003,058.00-1166.005,181.00-1271.001,794.00-6108.001,576.00-348.003,706.001,905.00663.001,683.00222.00-214.0077.001,525.00-487.004,205.00-703.00-558.00-939.00-288.00126.00-627.0053.0086.00-1174.00
EBITDA Margin Growth (5y) 25,843.009,220.0011,635.001,441.007,628.004,522.006,236.00-3719.002,749.003,405.001,598.007,407.002,020.00429,420.00-2459.002,063.00-1748.002,163.00-379.002,339.00351.003,397.00615.002,011.00320.003,886.00-1436.005,013.00-800.001,967.00-2000.001,704.00-80.002,440.002,058.0077.001,912.00-111.00-558.00-41.00-156.00226.004,194.00-1046.00
EBITDA Margin (QoQ) 13,975.00-1224.00-3242.005,308.003,677.00-814.00-3146.005,540.00-9152.007,823.00-431359.00432,786.00-3109.002,631.00-2173.002,745.00-2649.001,191.00-2473.00-1386.002,945.002,202.00-3470.004,427.00-6278.005,655.00-2491.003,734.00-3344.002,436.00-3958.00906.001,414.00-1179.001,738.00203.0069.00-797.00574.00-4168.004,341.00511.0096.00-895.00171.00-159.00276.00-233.00360.00651.00-1438.00524.00-568.00656.00-285.00-244.00585.00-911.00955.00-200.00-900.00
EBIT Growth (1y) 69.75%-2.37%94.96%43.91%252.87%1,798.60%1,305.69%-202.12%134.70%-359.18%68.33%170.07%131.99%192.65%32.70%43.16%-12.08%-73.28%-116.50%37.80%57.93%43.76%814.96%-135.84%28.90%373.61%77.87%625.81%66.52%-62.52%-81.97%64.86%-73.61%660.35%346.01%56.85%125.82%29.53%-102.44%18.60%90.72%42.81%4,310.63%19.21%-14.16%-2.06%6.85%18.60%47.15%-27.12%9.99%-29.25%-22.07%38.58%-3.76%38.34%-18.93%10.80%21.45%-35.62%
EBIT Growth (3y) 59.34%-16.91%58.84%137.42%45.71%355.46%206.99%0.81%68.54%46.38%-33.30%50.11%47.69%33.06%16.12%-39.37%21.42%22.08%28.03%37.45%50.22%36.65%62.52%45.92%-17.26%138.08%12.67%149.85%-0.26%54.54%-26.40%45.29%4.36%141.38%65.98%30.40%54.62%21.91%3.09%18.80%34.05%0.64%272.01%0.01%-0.53%-0.36%4.19%5.09%-2.40%3.82%8.73%-14.27%
EBIT Growth (5y) 45.72%29.22%43.55%-20.04%32.98%164.89%102.17%-20.17%57.67%57.65%36.21%35.72%47.21%21.35%-12.87%43.71%-4.69%38.97%11.03%46.36%15.10%90.56%24.27%42.03%19.52%90.31%7.96%84.23%10.19%38.86%-2.50%34.10%7.50%58.61%39.98%13.22%33.49%12.84%3.01%10.41%8.76%9.37%126.67%-2.29%
EBIT Margin Growth (1y) 19,086.001,869.008,401.001,309.008,228.002,106.005,257.00-7573.001,064.00-427149.0097.006,141.00949.00430,135.0094.00555.00-885.00-1184.00-5316.00277.001,288.00290.006,103.00-3119.00333.001,313.00620.003,554.00335.00-1133.00-3960.00797.00-2818.002,878.002,175.00830.001,213.0049.00-4323.00-51.001,257.00779.004,053.00-117.00-787.00-606.0056.00245.001,054.00-660.0097.00-831.00-826.00327.00-440.00712.00-855.00385.00429.00-1056.00
EBIT Margin Growth (3y) 25,652.002,524.0011,571.006,663.006,796.004,119.005,449.00-877.001,128.001,802.00-5124.006,973.001,352.00429,240.00881.00-2288.00736.00418.001,407.00711.001,956.00470.002,762.001,231.00-2150.003,058.00-1166.005,181.00-1271.001,794.00-6108.001,576.00-348.003,706.001,905.00663.001,683.00222.00-214.0077.001,525.00-487.004,205.00-703.00-558.00-939.00-288.00126.00-627.0053.0086.00-1174.00
EBIT Margin Growth (5y) 25,843.009,220.0011,635.001,441.007,628.004,522.006,236.00-3719.002,749.003,405.001,598.007,407.002,020.00429,420.00-2459.002,063.00-1748.002,163.00-379.002,339.00351.003,397.00615.002,011.00320.003,886.00-1436.005,013.00-800.001,967.00-2000.001,704.00-80.002,440.002,058.0077.001,912.00-111.00-558.00-41.00-156.00226.004,194.00-1046.00
EBIT Margin (QoQ) 13,975.00-1224.00-3242.005,308.003,677.00-814.00-3146.005,540.00-9152.007,823.00-431359.00432,786.00-3109.002,631.00-2173.002,745.00-2649.001,191.00-2473.00-1386.002,945.002,202.00-3470.004,427.00-6278.005,655.00-2491.003,734.00-3344.002,436.00-3958.00906.001,414.00-1179.001,738.00203.0069.00-797.00574.00-4168.004,341.00511.0096.00-895.00171.00-159.00276.00-233.00360.00651.00-1438.00524.00-568.00656.00-285.00-244.00585.00-911.00955.00-200.00-900.00
EBIT (QoQ) 39.90%-9.94%-103.37%94.59%654.29%-39.90%-143.68%928.63%-146.95%238.11%-185.46%403.76%-80.46%357.26%-65.87%335.09%-78.92%180.84%-89.63%-368.72%276.05%221.87%-90.56%1,236.41%-108.83%1,257.48%-65.31%401.90%-73.91%266.56%-92.19%141.45%138.58%-41.33%124.97%41.63%-16.10%-15.53%29.04%-102.66%4,186.58%35.83%-3.38%-21.50%15.70%-2.19%10.25%-14.36%28.41%21.35%-45.39%29.25%-17.40%33.67%-2.89%-10.24%18.73%-21.66%32.72%-1.61%-37.06%
EBT Growth (1y) 27.54%-53.79%-25.35%181.20%190.80%178.19%267.82%-188.80%121.12%-469.37%65.29%176.63%127.62%198.23%32.47%40.77%-6.24%-71.71%-114.84%37.39%161.59%48.55%863.04%-129.15%-24.41%342.86%86.68%765.48%61.77%-54.82%-79.35%68.96%-69.82%552.50%309.21%55.03%108.19%25.04%-99.51%13.95%80.40%36.06%19,738.74%16.18%-15.23%-1.95%9.55%21.34%42.63%-17.40%16.49%-23.13%-6.25%36.54%1.31%51.11%-26.83%13.64%29.26%-33.51%
EBT Growth (3y) 60.88%-7.43%60.92%90.71%37.82%81.06%100.45%-1.43%67.74%53.01%-32.48%51.57%77.40%34.12%14.47%-36.86%22.85%23.01%28.34%38.65%47.34%43.78%70.33%48.54%-28.27%135.48%16.41%168.85%0.54%54.48%-83.96%43.98%4.26%123.07%58.25%27.08%47.11%18.60%1.99%17.12%29.69%3.29%532.62%2.72%4.26%3.41%8.94%12.12%-0.72%8.63%15.12%-8.25%
EBT Growth (5y) 46.46%27.26%45.96%0.60%26.15%63.41%55.59%-18.97%56.31%65.48%35.86%37.28%46.84%23.09%-10.37%44.68%-1.97%40.56%12.31%47.50%14.98%89.21%15.54%42.08%6.75%85.92%8.85%90.48%9.22%37.52%-2.16%33.29%6.50%55.15%38.29%13.87%33.61%13.47%4.60%13.29%8.39%11.32%219.23%1.72%
EBT Margin Growth (1y) 15,456.00-1104.003,581.008,453.0013,182.006,708.001,217.00-7630.00975.00-415320.0018.005,986.00902.00418,092.0087.00548.00-691.00-1186.00-5265.00278.004,448.00347.005,842.00-3007.00-2845.001,321.00880.003,529.00201.00-969.00-3726.00929.00-2547.002,952.002,130.00845.001,103.00-97.00-4342.00-228.001,078.00584.003,827.00-224.00-846.00-603.00155.00344.00905.00-197.00344.00-546.005.00308.00-276.001,218.00-1367.00552.00789.00-1160.00
EBT Margin Growth (3y) 25,126.004,448.0011,264.009,688.0011,538.008,584.001,323.00-1096.001,186.001,586.00-5159.006,812.004,659.00417,254.00665.00-2181.00912.00483.001,458.00800.001,804.00699.002,997.001,451.00-5191.003,303.00-716.005,303.00-1243.001,886.00-5938.001,546.00-366.003,439.001,615.00393.001,334.00-116.00-359.00-109.001,136.00-216.004,327.00-427.0063.00-492.00223.001,015.00-457.00664.00856.00-488.00
EBT Margin Growth (5y) 25,231.0010,982.0011,475.004,511.0012,364.0012,342.001,900.00-3825.002,789.003,255.001,564.007,334.002,015.00417,605.00-2181.002,276.00-1434.002,465.00-138.002,574.00360.003,554.00785.002,068.00-3010.003,791.00-1230.004,850.00-1012.001,867.00-1955.001,665.00-308.002,639.002,115.00190.002,244.00-4.00-292.00563.00-226.00645.004,839.00-369.00
EBT Margin (QoQ) 11,626.00882.00-4933.005,567.00-205.00-907.00-3057.005,386.00-9052.007,698.00-419351.00420,724.00-3084.002,613.00-2161.002,719.00-2624.001,375.00-2656.00-1360.002,919.005,545.00-6757.004,135.00-5930.005,706.00-2591.003,694.00-3281.002,379.00-3761.00938.001,373.00-1097.001,738.00116.0088.00-840.00539.00-4130.004,203.00466.0045.00-886.00151.00-156.00288.00-128.00339.00406.00-814.00413.00-551.00956.00-510.00-172.00943.00-1628.001,409.0064.00-1005.00
EBT (QoQ) 23.67%14.88%-62.00%30.62%81.15%-40.26%-131.32%1,185.09%-143.73%248.77%-180.65%415.00%-79.73%341.91%-65.20%324.81%-78.46%194.35%-89.50%-322.83%299.47%460.43%-94.04%1,044.56%-107.62%1,553.42%-65.06%382.46%-72.84%253.30%-90.24%120.53%122.21%-36.89%111.00%38.30%-15.81%-15.26%26.72%-99.46%19,550.99%34.17%-4.43%-21.27%15.08%-2.11%10.55%-12.03%27.47%15.06%-35.98%24.06%-15.88%40.33%-6.76%-7.95%25.47%-32.05%44.81%4.70%-35.46%
Enterprise Value Growth (1y) 23.65%1.54%-157.68%-393.85%-419.87%-110.27%-37.13%-7.24%29.35%29.51%37.60%30.09%-3.98%-11.75%-20.86%-18.88%-8.09%-5.83%-23.08%-22.47%-34.73%-37.08%-15.54%11.24%20.93%17.06%14.39%-15.60%-27.83%-28.13%-40.70%-25.13%-35.07%-22.62%-15.16%-20.83%-20.96%-25.37%-21.49%-16.52%-12.66%-12.99%-13.63%-13.89%-17.29%9.15%6.12%10.92%12.69%12.88%5.33%14.42%28.62%11.02%16.53%5.12%-12.18%4.17%-5.93%1.00%-9.32%
Enterprise Value Growth (3y) -59.31%-53.50%-56.31%-54.70%-56.31%-18.32%-1.13%3.77%7.40%5.89%2.45%-0.59%-14.83%-17.48%-19.79%-8.92%-4.81%-6.36%-6.78%-7.91%-10.84%-13.36%-11.65%-8.69%-10.94%-9.22%-11.53%-20.46%-27.83%-25.35%-25.33%-20.78%-22.55%-20.21%-16.71%-17.04%-16.92%-8.77%-9.03%-5.73%-4.88%3.66%-0.33%4.60%9.92%11.03%9.48%10.23%11.25%9.43%5.76%7.02%4.34%
Enterprise Value Growth (5y) -27.43%-32.37%-35.20%-40.06%-40.94%-19.16%-8.02%0.63%3.29%1.07%1.69%-0.87%-8.88%-11.49%-15.67%-13.33%-14.73%-13.58%-14.56%-13.70%-17.34%-17.50%-14.26%-12.57%-13.22%-13.04%-13.88%-18.33%-22.51%-15.12%-16.00%-12.32%-13.52%-6.57%-7.16%-4.10%0.08%0.05%-0.48%0.82%1.57%5.28%2.24%4.00%2.16%
Enterprise Value (QoQ) 23.73%3.26%1.64%-153.19%-56.82%-26.46%-3.54%-2.41%-2.27%1.11%31.78%-2.16%9.47%-10.79%-1.47%-9.80%2.09%-8.98%7.74%-7.51%-13.87%-8.43%-1.49%-9.39%4.02%16.70%9.60%-14.74%0.92%-12.49%0.03%-15.01%-8.80%-0.04%-7.91%-4.40%-2.18%-4.96%-8.02%-8.21%0.98%-0.66%-4.45%-8.52%0.41%-0.89%-7.57%15.94%-2.91%4.27%-5.43%16.12%-11.83%13.46%12.07%-4.57%-4.90%1.63%-3.96%10.68%-15.96%8.06%-14.81%
EPS (Basic) Growth (1y) 33.33%-46.15%-29.78%158.33%168.42%192.64%90.32%242.86%-192.31%-10.61%-246.11%41.67%200.00%976.20%186.68%29.41%-25.00%-75.51%-66.67%-156.82%66.67%172.29%33.33%284.00%-120.00%-34.59%450.00%115.22%1,033.33%27.27%-40.91%-76.77%71.43%-42.86%407.69%300.00%62.50%40.00%21.21%-97.83%8.97%101.79%36.25%4,150.00%14.12%-15.04%-3.67%2.35%15.46%42.71%-20.95%19.54%-3.57%-5.11%43.37%5.77%29.63%-25.38%13.45%28.18%-33.57%
EPS (Basic) Growth (3y) 49.38%2.63%45.41%69.08%38.06%121.81%31.82%84.55%-11.54%33.06%44.22%-44.89%48.12%92.88%33.61%10.60%-31.04%-24.17%34.71%31.04%45.98%31.36%63.03%42.93%47.36%-21.94%154.58%25.99%203.66%0.60%53.78%-72.76%44.80%17.31%103.16%54.61%26.43%33.89%16.74%-1.85%12.82%34.74%1.23%273.25%8.31%4.78%2.97%8.97%13.01%0.35%8.74%17.46%-6.01%
EPS (Basic) Growth (5y) 34.76%21.91%37.03%-15.81%22.77%51.35%16.32%45.72%-17.41%33.22%56.32%32.77%34.08%42.97%26.60%-7.52%31.95%-20.52%48.96%15.90%54.02%12.64%92.84%15.77%41.47%6.09%93.67%13.07%102.84%11.78%36.70%-2.55%31.95%14.37%44.89%35.23%17.61%26.58%12.51%3.64%12.41%11.61%11.03%134.23%1.82%
EPS (Basic) (QoQ) 27.78%16.13%-58.33%25.52%-119.07%122.58%85.71%0.84%-122.88%900.00%-150.00%197.66%-188.60%427.45%-64.71%950.99%-92.86%388.89%-79.55%243.14%-90.29%-933.33%160.00%460.59%-95.24%1,050.00%-106.52%1,933.33%-60.00%350.00%-71.72%150.00%-81.43%76.92%108.70%-16.67%65.00%39.39%-15.22%-28.21%42.86%-97.50%4,150.00%32.94%-3.54%-22.02%14.12%-1.03%9.38%-17.14%28.74%22.32%-39.42%25.30%3.85%20.37%-8.46%-7.56%27.27%-30.71%39.18%4.44%-34.04%
EPS (Weighted Average and Diluted) Growth (1y) 29.44%-48.66%-29.78%74.73%163.02%189.76%90.32%866.67%-200.00%-9.57%-246.11%43.48%200.00%982.80%186.68%33.33%-25.00%-75.40%-66.67%-156.82%66.67%170.91%33.33%284.00%-120.00%-33.65%450.00%115.22%1,033.33%25.45%-40.91%-76.77%71.43%-42.03%407.69%300.00%62.50%40.00%21.21%-97.83%8.97%101.79%35.00%4,150.00%14.12%-14.16%-2.78%2.35%15.46%40.21%-20.95%19.54%-3.57%-5.15%43.37%5.77%29.63%-25.58%13.45%28.18%-34.29%
EPS (Weighted Average and Diluted) Growth (3y) 49.88%2.15%45.08%68.44%38.04%120.97%31.82%155.44%-9.14%34.05%44.22%-45.61%48.12%93.25%33.61%11.71%-31.04%-23.81%34.71%31.04%45.98%31.14%63.03%42.93%47.36%-21.56%154.58%25.99%203.66%0.60%53.78%-72.76%44.80%17.87%102.53%54.61%26.43%34.35%16.74%-1.85%12.82%34.42%1.23%273.25%8.31%4.51%3.29%8.97%13.01%-0.34%8.74%17.46%-6.35%
EPS (Weighted Average and Diluted) Growth (5y) 35.78%22.00%36.89%-16.06%22.76%51.03%16.32%76.92%-17.61%34.06%56.32%33.90%34.08%43.13%26.60%-6.97%31.95%-20.30%48.96%15.90%54.02%12.85%92.84%15.77%41.47%6.39%93.32%13.07%102.84%12.02%36.70%-2.55%31.95%14.53%44.89%35.23%17.61%26.39%12.51%3.64%12.41%11.38%11.03%134.23%1.60%
EPS (Weighted Average and Diluted) (QoQ) 23.88%14.87%-60.38%25.69%-119.07%90.32%500.00%5.85%-123.62%866.67%-152.17%195.72%-190.40%417.82%-63.64%936.41%-92.76%388.89%-79.55%239.96%-90.19%-933.33%160.00%452.59%-95.17%1,050.00%-106.52%1,933.33%-60.00%350.00%-71.72%146.43%-81.16%76.92%108.70%-16.67%65.00%39.39%-15.22%-28.21%42.86%-97.50%4,150.00%32.94%-4.42%-21.30%14.12%0.00%8.25%-17.14%28.74%21.43%-38.97%25.30%3.85%19.44%-7.75%-7.56%27.27%-31.43%40.62%4.44%-34.75%
FCF Margin Growth (1y) 2,502.007,256.004,273.003,816.00-4212.001,693.00-2823.00-798.00-682427.001,318.003,403.00831.00683,272.00-249.00-3886.00301.0016,599.00-76.003,278.00495.00-14525.00690.00-369.00-252.00285.00-861.00-447.00-178.006,722.00-3329.004,653.00-1602.00-4538.002,472.00176.001,865.00-2280.00-298.00-1904.00-520.001,374.00-1866.001,514.00-1587.001,322.00223.00-2862.00-3465.00171.00-2253.00747.002,379.00977.004,225.001,590.00-505.00-2878.00-1471.001,943.00
FCF Margin Growth (3y) 3,951.0010,275.004,853.003,849.00-3366.002,762.00-3306.00334.0017,444.00993.002,795.001,626.00685,346.00365.00-977.00544.002,359.00-247.002,461.0065.00-7518.00-3499.003,836.00-2032.002,469.00-1717.004,382.0085.00-96.00-1155.002,925.00-257.00-5444.00308.00-213.00-242.00416.00-1941.00-3252.00-5572.002,867.00-3896.00-600.00-2672.002,471.002,195.00-524.00-1590.00-1729.00501.004,281.00
FCF Margin Growth (5y) 3,469.0011,406.004,245.004,644.00-1292.003,376.00-397.00576.003,204.00822.001,979.001,196.00692,353.00-3824.003,228.00-1237.004,543.00-1103.007,290.00328.00-14336.00-1325.002,109.00-687.001,563.00-3882.003,992.00-2022.002,599.00-2798.001,577.00-5309.00-3951.00-1722.00-2328.00-1327.001,564.0031.00-914.00-3697.00967.00-1142.002,933.00
FCF Margin (QoQ) -932.003,823.00612.00773.00-935.003,366.00-7416.006,677.00-5451.005,392.00-689045.00690,422.00-3366.002,819.00-6603.006,901.00-7002.007,006.009,695.00-9774.00-3649.004,223.00-5325.005,441.00-4708.004,340.00-4788.004,295.00-4295.004,609.002,112.00-5755.003,687.00-1646.00-824.001,255.001,391.0043.00-4969.003,237.00-215.001,427.00-3075.00-3.003,165.00-1674.00-166.00-1102.0081.00-2277.003,470.00-3526.003,081.00-645.002,068.00-278.00446.00-2740.00-305.001,128.003,860.00
FCF Payout Ratio Growth (1y) -93.26%1,323.22%-93.98%397.01%141.36%-74.70%28.80%-27.52%3,141.66%235.58%102.89%21.02%-93.41%36.44%-26.65%98.42%-29.84%23.10%251.10%-841.76%27.90%-421.17%-6.05%134.61%-30.93%116.68%-38.59%47.56%307.03%72.24%-12.47%
FCF Payout Ratio Growth (3y) 74.08%129.48%-46.03%63.36%72.74%5.03%24.22%20.29%14.43%77.96%73.52%-170.58%-61.04%-94.82%34.25%72.06%-14.74%-12.95%26.53%55.89%53.20%-2.64%-20.37%
FCF Payout Ratio Growth (5y) -24.59%82.59%-16.54%-131.27%35.84%-45.76%44.60%34.90%5.77%24.74%24.69%55.52%-30.16%9.16%5.40%
FCF Payout Ratio (QoQ) -97.81%3,969.06%-97.95%270.05%361.28%-82.80%69.28%79.70%-51.64%-12.44%-4.74%7,937.33%-94.99%-47.06%-43.18%337.54%3.68%-71.54%53.71%54.72%81.90%-18.84%-424.74%126.68%-556.77%123.74%19.63%-46.76%10.33%-12.60%187.46%46.85%-53.32%-55.58%
Free Cash Flow Growth (1y) 22.56%119.24%197.69%1,215.14%-433.98%396.42%-200.40%23.40%-200.13%123.95%334.91%116.50%28.04%23.41%-242.04%21.25%646.68%-10.87%152.56%22.54%-100.68%27.31%-51.66%13.91%431.05%33.52%-40.76%49.80%2,869.60%-85.95%3,224.38%-59.70%-30.97%563.41%30.33%129.84%-95.36%-54.98%-25.54%24.82%1,928.84%-1.93%82.43%-32.83%114.01%21.42%-57.43%-120.26%-7.97%-136.62%25.17%437.48%68.60%789.19%87.23%-25.27%-73.05%-35.29%27.33%
Free Cash Flow Growth (3y) 8.76%72.38%62.66%227.52%-109.63%139.40%-74.90%47.96%139.90%35.06%55.41%47.61%70.10%11.88%-28.80%19.17%28.52%14.85%29.08%27.87%-12.58%-37.95%111.94%-11.74%311.87%7.57%194.98%11.53%-1.64%-25.13%218.33%4.95%-13.37%43.07%20.97%24.44%26.32%-18.77%-16.69%-29.46%241.89%-34.55%-0.94%-22.84%49.19%45.25%-0.08%-20.05%-25.22%17.76%43.97%
Free Cash Flow Growth (5y) -20.44%59.11%30.05%120.56%-17.79%73.16%-3.17%35.22%17.77%33.17%20.13%40.57%35.86%-23.46%48.03%0.43%35.22%7.15%53.50%14.13%-53.64%-6.53%56.00%14.55%131.10%-11.28%103.46%3.07%110.49%-12.95%90.45%-16.62%5.07%-26.99%-1.16%5.68%25.61%6.23%6.27%-15.59%78.57%14.23%18.31%
Free Cash Flow (QoQ) -9.56%127.22%83.20%93.35%1.31%266.47%-146.52%387.39%-120.49%550.40%-213.16%314.44%-78.51%315.11%-137.61%467.78%-124.74%454.34%69.58%-40.04%-85.41%726.05%-100.94%11,333.66%-94.46%1,846.69%-97.27%4,431.00%-97.54%4,822.16%-45.82%-78.56%481.38%-40.33%-7.18%106.05%14.21%5.22%-98.13%1,898.13%88.91%76.40%-69.53%-3.42%251.41%-35.05%-2.92%-45.20%23.21%-130.92%540.92%-121.80%521.18%-16.65%120.27%-10.88%14.42%-66.73%-20.57%114.01%125.14%
Gross Margin Growth (1y) 818.0072.00-1467.0065.00-637.00-355.00-343.00230.00318.00-184288.00-1141.00-2105.00-1301.00182,534.00-186.00734.00-588.00-133.00-4865.00408.00853.001,047.005,846.00-299.0078.00-636.00-221.00-46.00-242.00626.00-969.00104.00-1151.00-90.0035.00306.00823.00-198.00-144.00-224.00-118.00262.0024.00-195.00-297.00-465.00162.00-137.00424.00-323.00-198.00-98.00-494.00290.00-225.00212.00-26.00-56.00136.00-326.00
Gross Margin Growth (3y) 539.00-336.00-1505.00-1419.00-2513.00-1339.00-1670.00-1142.00-1571.00-1886.00-6191.00-963.00-1036.00183,449.00795.00843.00343.00278.00760.0063.00689.001,037.004,656.00-241.00-1315.00-101.00-1154.00365.00-570.00337.00-1078.00186.00-446.00-27.00-85.00-113.00408.00-402.0042.00-557.009.00-527.00-12.00-431.00-368.00-498.00-261.00-24.00-97.00-89.00-287.00-213.00
Gross Margin Growth (5y) -787.00-1707.00-3394.00-6470.00-1371.00-1074.00-689.00-1033.00-640.00-1475.00-566.00-1308.00-1200.00183,438.00-394.00901.00-1050.00814.00-173.00473.00361.00748.004,547.00-159.00-610.00-38.00-1274.00-55.00-985.00133.00-891.00-146.00-319.00-815.00-121.00-349.00337.00-435.00-381.00-443.00-512.00-293.00-101.00-545.00
Gross Margin (QoQ) 538.001,783.00-209.00244.00-911.00526.00-283.00325.00-338.00614.00-184888.00183,472.00-1302.001,418.00-1053.00752.00-382.0096.00-598.00-3980.004,890.00541.00-403.00818.00-1255.00918.00-1118.001,234.00-1080.00721.00-250.00-361.00-7.00-533.00811.00-235.00264.00-17.00-211.00-181.00184.0089.00169.00-418.00-35.00-13.001.00209.00-335.00549.00-746.00334.00-235.00153.0038.00-181.00202.00-86.008.0011.00-260.00
Gross Profit Growth (1y) 211.90%38.17%93.49%34.09%188.00%66.56%157.17%-41.10%55.86%-125.36%44.76%101.95%52.37%1,055.28%27.02%10.68%5.62%-18.97%-63.57%26.15%22.98%8.87%208.89%-26.16%20.75%72.73%55.35%102.97%51.08%-15.18%-51.19%27.39%-47.62%99.23%111.39%30.61%61.19%24.83%-51.83%16.79%37.14%23.25%124.36%19.68%-0.47%5.97%7.50%9.83%21.87%-16.89%4.67%-13.26%-11.97%31.58%5.03%17.77%2.16%-0.11%10.33%-17.24%
Gross Profit Growth (3y) 120.74%32.83%71.26%70.91%50.75%58.15%67.85%9.60%35.87%25.22%-12.51%41.28%25.56%118.47%12.64%1.02%16.19%15.07%20.46%23.65%30.91%16.84%32.80%24.06%-1.50%42.91%17.03%50.03%8.45%28.25%-20.79%24.79%5.01%45.26%31.70%22.22%30.06%17.70%5.13%15.36%18.48%2.77%36.16%4.47%2.21%5.04%5.73%3.91%3.10%2.99%6.64%-5.44%
Gross Profit Growth (5y) 81.65%39.27%51.89%18.23%36.76%38.73%39.70%4.17%30.09%29.85%26.30%33.41%29.28%70.35%1.62%21.66%4.42%20.82%12.52%25.76%13.63%31.73%18.98%23.84%16.13%35.04%11.61%36.39%11.73%22.47%3.69%20.63%7.03%21.97%20.78%11.70%18.74%12.26%5.01%9.42%8.39%7.37%23.95%2.13%
Gross Profit (QoQ) 84.53%12.04%-18.26%56.90%75.57%-9.25%-34.40%146.06%-59.79%140.12%-110.68%1,504.34%-43.90%81.17%-33.07%86.73%-51.12%72.89%-48.65%-16.06%69.28%68.55%-54.54%138.16%-59.54%175.65%-34.98%114.20%-47.13%105.17%-63.50%23.26%37.99%-15.64%38.85%30.78%-14.74%4.11%7.53%-49.54%106.73%22.25%-3.36%-8.14%10.27%1.66%2.90%-6.81%12.66%12.81%-29.82%17.36%-6.64%14.48%4.90%-6.32%4.69%-0.69%2.56%3.47%-21.47%
Interest Coverage Ratio Growth (1y) -101.60%-106.63%93.75%62.42%168.66%858.45%664.67%-370.89%776.32%-1,047.95%202.99%126.95%-27.50%143.60%-36.81%9.48%-6.21%-62.15%-128.88%234.65%3.00%115.64%1,172.44%-150.18%
Interest Coverage Ratio Growth (3y) -67.65%-28.53%83.25%103.51%35.74%268.86%133.99%-7.20%81.29%57.33%-36.67%44.02%-11.20%33.06%25.09%-56.57%
Interest Coverage Ratio Growth (5y) -42.14%-48.45%36.99%-3.25%30.85%117.38%104.18%-27.29%
Interest Coverage Ratio (QoQ) -53.60%-104.10%-92.82%96.14%452.31%-57.31%-140.77%1,020.70%-269.01%238.11%-153.41%343.01%-84.97%271.53%-67.88%252.22%-73.96%218.28%-87.04%-368.72%401.79%-2.04%-72.86%1,236.41%-114.12%
Net Cash Flow Growth (1y) -588.28%0.61%153.05%267.17%-86.35%107.96%-4,633.23%-73.74%-224.46%129.05%84.06%-70.15%14.19%12.67%-180.26%129.28%330.19%-140.22%49.44%-5.86%-84.23%-151.98%19.60%1,024.11%-443.84%133.17%-159.67%-25.03%202.46%-650.84%94.69%71.75%-68.35%235.23%-4,048.48%-195.00%549.63%-189.87%132.74%549.79%5.65%-105.62%-126.70%-147.75%-52.81%21.73%-237.06%57.74%42.77%54.84%45.89%113.42%-127.71%129.07%6.01%53.38%425.45%-427.26%294.07%
Net Cash Flow Growth (3y) -392.44%-1.01%-56.51%-33.98%-28.98%30.17%-181.29%-43.57%34.96%-44.83%39.10%-13.63%32.22%-46.47%-4.44%189.50%-7.66%-30.47%-1.82%99.45%-17.79%-66.36%51.96%143.71%3.70%64.74%-78.84%-47.72%60.14%-105.63%39.61%94.33%29.51%-35.70%-53.64%-59.27%47.96%-51.05%33.46%3.18%-10.71%10.09%-35.48%-69.97%-29.80%28.11%-19.68%27.79%8.79%24.54%44.02%
Net Cash Flow Growth (5y) -122.45%-7.87%-40.28%-9.08%-44.45%26.93%-59.23%13.72%-27.22%-2.80%13.95%40.27%25.37%-32.52%30.94%99.05%19.18%20.15%-18.38%-71.75%2.70%-41.11%28.52%128.17%50.24%-35.49%12.94%-35.85%24.99%-66.44%8.28%-28.33%7.92%2.45%-45.91%-35.03%-26.83%-28.27%31.59%16.94%-8.48%7.11%-2.34%
Net Cash Flow (QoQ) 1,562.49%442.57%1,854.05%-181.13%100.98%2,271.07%-27.36%-52.69%-656.28%113.73%-444.31%187.07%-138.72%125.71%-1,089.86%214.34%-196.32%121.03%893.78%-119.98%-21.06%139.17%66.44%-419.30%61.37%647.56%-150.91%130.80%-402.42%258.09%-30.42%-265.58%97.08%5,213.79%-87.18%607.46%-189.43%-17.10%187.69%-197.87%132.58%1,508.70%-79.40%-290.48%95.77%-2,776.94%120.36%-415.93%81.78%-260.74%168.77%-199.94%78.18%189.50%-241.94%204.85%-170.56%246.06%201.18%-205.43%141.84%
Net Income Growth (1y) 27.54%-53.79%-33.65%174.68%183.34%207.86%230.97%-191.29%-6.08%-289.68%40.30%201.35%974.95%184.53%32.77%-22.70%-75.32%-67.33%-157.64%64.50%175.60%48.33%285.22%-121.29%-31.88%431.81%116.43%1,001.33%22.36%-42.51%-77.19%68.77%-80.27%428.16%303.40%61.85%219.66%21.23%-98.12%9.66%139.16%35.37%4,868.34%13.74%-7.26%-3.25%2.45%16.05%-16.72%-20.29%19.69%-3.70%52.26%42.73%5.31%29.90%-53.79%13.30%28.64%-34.16%
Net Income Growth (3y) 55.93%-5.38%49.69%76.17%40.46%134.46%83.36%-10.57%35.56%45.44%-45.39%48.71%94.08%34.07%12.33%-31.44%-22.62%37.10%32.20%46.68%31.95%65.52%42.84%47.94%-45.21%152.76%25.82%198.59%-8.27%54.40%-74.15%44.15%14.69%105.42%55.52%26.38%92.11%16.66%-1.51%13.12%22.70%1.44%293.49%8.32%5.55%3.25%8.90%13.23%-16.32%8.83%17.48%-6.26%
Net Income Growth (5y) 39.78%23.87%41.09%-21.55%24.41%56.56%45.77%-17.61%36.14%60.01%33.90%34.93%43.54%26.60%-6.89%32.72%-35.47%50.90%16.29%53.85%7.70%96.15%15.65%41.87%4.69%92.60%13.18%100.88%11.35%36.97%-2.54%31.64%3.10%46.22%35.76%17.67%55.15%12.55%3.78%12.61%5.38%11.04%141.73%1.68%
Net Income (QoQ) 23.67%14.88%-62.00%26.03%80.80%-4.27%-121.30%997.95%-149.87%198.48%-188.36%423.29%-63.97%944.50%-93.05%407.76%-79.02%233.43%-90.80%-995.81%159.87%458.63%-95.05%1,018.62%-106.88%1,887.73%-61.35%355.25%-71.35%142.70%-81.84%80.65%111.96%-71.62%386.07%37.98%-14.96%-43.95%84.34%-97.86%4,869.33%22.22%4.34%-21.60%13.76%-0.34%8.85%-16.98%28.85%-28.48%4.19%24.66%3.68%13.08%-2.33%-8.03%27.88%-59.77%139.45%4.42%-34.55%
Net Income towards Common Stockholders Growth (1y) 27.54%-53.79%-33.65%174.68%183.34%207.86%230.97%-191.29%-6.08%-289.68%40.30%201.35%974.95%184.53%32.77%-22.70%-75.32%-67.33%-157.64%64.50%175.60%48.33%285.22%-121.29%-31.88%431.81%116.43%1,001.33%22.36%-42.51%-77.19%68.77%-80.27%428.16%303.40%61.85%219.66%21.23%-98.12%9.66%139.16%35.37%4,868.34%13.74%-7.26%-3.25%2.45%16.05%-16.72%-20.29%19.69%-3.70%52.26%42.73%5.31%29.90%-53.79%13.30%28.64%-34.16%
Net Income towards Common Stockholders Growth (3y) 55.93%-5.38%49.69%76.17%40.46%134.46%83.36%-10.57%35.56%45.44%-45.39%48.71%94.08%34.07%12.33%-31.44%-22.62%37.10%32.20%46.68%31.95%65.52%42.84%47.94%-45.21%152.76%25.82%198.59%-8.27%54.40%-74.15%44.15%14.69%105.42%55.52%26.38%92.11%16.66%-1.51%13.12%22.70%1.44%293.49%8.32%5.55%3.25%8.90%13.23%-16.32%8.83%17.48%-6.26%
Net Income towards Common Stockholders Growth (5y) 39.78%23.87%41.09%-21.55%24.41%56.56%45.77%-17.61%36.14%60.01%33.90%34.93%43.54%26.60%-6.89%32.72%-35.47%50.90%16.29%53.85%7.70%96.15%15.65%41.87%4.69%92.60%13.18%100.88%11.35%36.97%-2.54%31.64%3.10%46.22%35.76%17.67%55.15%12.55%3.78%12.61%5.38%11.04%141.73%1.68%
Net Income towards Common Stockholders (QoQ) 23.67%14.88%-62.00%26.03%80.80%-4.27%-121.30%997.95%-149.87%198.48%-188.36%423.29%-63.97%944.50%-93.05%407.76%-79.02%233.43%-90.80%-995.81%159.87%458.63%-95.05%1,018.62%-106.88%1,887.73%-61.35%355.25%-71.35%142.70%-81.84%80.65%111.96%-71.62%386.07%37.98%-14.96%-43.95%84.34%-97.86%4,869.33%22.22%4.34%-21.60%13.76%-0.34%8.85%-16.98%28.85%-28.48%4.19%24.66%3.68%13.08%-2.33%-8.03%27.88%-59.77%139.45%4.42%-34.55%
Net Margin Growth (1y) 15,456.00-1104.003,275.008,196.0012,936.007,997.00712.00-7123.00-1159.00-283943.00-540.006,061.009,785.00285,973.0068.00-386.00-9156.00-642.00-5211.00485.003,775.00235.005,412.00-2284.00-2722.001,209.001,217.002,688.00-764.00-498.00-2686.00751.00-1909.002,218.001,758.00845.001,112.00-188.00-3534.00-328.001,463.00456.002,982.00-252.00-358.00-534.00-85.00122.00-877.00-268.00350.00320.001,415.00387.00-89.00488.00-2019.00434.00616.00-984.00
Net Margin Growth (3y) 24,364.004,709.0010,114.008,368.0011,874.0016,624.00241.00-1448.00-530.001,388.00-5683.006,161.004,404.00285,566.00269.00-2185.00-8104.00802.001,418.00889.00289.00947.003,943.001,155.00-5395.002,930.00289.004,284.00-1561.001,533.00-4462.001,267.00665.002,487.001,206.00265.002,216.00-265.00-637.00-458.00227.00-345.003,247.00190.00180.00-414.00176.00930.00-1481.00553.00877.00-176.00
Net Margin Growth (5y) 23,892.0010,384.0010,742.003,226.0011,973.0011,242.00442.00-3247.00523.002,833.00947.006,565.00918.00286,278.00-1199.001,254.00-10776.002,523.00490.002,485.00-508.002,977.002,167.001,671.00-2820.003,198.00-263.003,704.00-457.001,456.00-1565.001,138.00-570.001,685.001,471.00707.002,754.00-146.00-376.00350.00-377.00476.003,775.00-306.00
Net Margin (QoQ) 11,626.00882.00-4933.005,261.00-194.00323.00-4040.004,624.00-8029.006,287.00-286824.00288,027.00-1428.0010,011.00-10636.002,122.00-1882.001,240.00-2122.00-2447.003,814.004,530.00-5662.002,730.00-3882.004,092.00-1730.002,738.00-2411.00640.00-1464.00550.001,025.00-2019.002,663.0089.00112.00-1753.001,364.00-3258.003,319.0038.00357.00-732.0084.00-68.00182.00-283.00291.00-1068.00791.00335.00261.0028.00-237.00-141.00838.00-2480.002,216.0041.00-762.00
Operating Income Growth (1y) 69.75%-2.37%94.96%43.91%252.87%1,798.60%1,305.69%-202.12%134.70%-359.18%68.33%170.07%131.99%192.65%32.70%43.16%-12.08%-73.28%-116.50%37.80%57.93%43.76%814.96%-135.84%28.90%373.61%77.87%625.81%66.52%-62.52%-81.97%64.86%-73.61%660.35%346.01%56.85%125.82%29.53%-102.44%18.60%90.72%42.81%4,310.63%19.21%-14.16%-2.06%6.85%18.60%47.15%-27.12%9.99%-29.25%-22.07%38.58%-3.76%38.34%-18.93%10.80%21.45%-35.62%
Operating Income Growth (3y) 59.34%-16.91%58.84%137.42%45.71%355.46%206.99%0.81%68.54%46.38%-33.30%50.11%47.69%33.06%16.12%-39.37%21.42%22.08%28.03%37.45%50.22%36.65%62.52%45.92%-17.26%138.08%12.67%149.85%-0.26%54.54%-26.40%45.29%4.36%141.38%65.98%30.40%54.62%21.91%3.09%18.80%34.05%0.64%272.01%0.01%-0.53%-0.36%4.19%5.09%-2.40%3.82%8.73%-14.27%
Operating Income Growth (5y) 45.72%29.22%43.55%-20.04%32.98%164.89%102.17%-20.17%57.67%57.65%36.21%35.72%47.21%21.35%-12.87%43.71%-4.69%38.97%11.03%46.36%15.10%90.56%24.27%42.03%19.52%90.31%7.96%84.23%10.19%38.86%-2.50%34.10%7.50%58.61%39.98%13.22%33.49%12.84%3.01%10.41%8.76%9.37%126.67%-2.29%
Operating Income (QoQ) 39.90%-9.94%-103.37%94.59%654.29%-39.90%-143.68%928.63%-146.95%238.11%-185.46%403.76%-80.46%357.26%-65.87%335.09%-78.92%180.84%-89.63%-368.72%276.05%221.87%-90.56%1,236.41%-108.83%1,257.48%-65.31%401.90%-73.91%266.56%-92.19%141.45%138.58%-41.33%124.97%41.63%-16.10%-15.53%29.04%-102.66%4,186.58%35.83%-3.38%-21.50%15.70%-2.19%10.25%-14.36%28.41%21.35%-45.39%29.25%-17.40%33.67%-2.89%-10.24%18.73%-21.66%32.72%-1.61%-37.06%
Operating Margin Growth (1y) 19,086.001,869.008,401.001,309.008,228.002,106.005,257.00-7573.001,064.00-427149.0097.006,141.00949.00430,135.0094.00555.00-885.00-1184.00-5316.00277.001,288.00290.006,103.00-3119.00333.001,313.00620.003,554.00335.00-1133.00-3960.00797.00-2818.002,878.002,175.00830.001,213.0049.00-4323.00-51.001,257.00779.004,053.00-117.00-787.00-606.0056.00245.001,054.00-660.0097.00-831.00-826.00327.00-440.00712.00-855.00385.00429.00-1056.00
Operating Margin Growth (3y) 25,652.002,524.0011,571.006,663.006,796.004,119.005,449.00-877.001,128.001,802.00-5124.006,973.001,352.00429,240.00881.00-2288.00736.00418.001,407.00711.001,956.00470.002,762.001,231.00-2150.003,058.00-1166.005,181.00-1271.001,794.00-6108.001,576.00-348.003,706.001,905.00663.001,683.00222.00-214.0077.001,525.00-487.004,205.00-703.00-558.00-939.00-288.00126.00-627.0053.0086.00-1174.00
Operating Margin Growth (5y) 25,843.009,220.0011,635.001,441.007,628.004,522.006,236.00-3719.002,749.003,405.001,598.007,407.002,020.00429,420.00-2459.002,063.00-1748.002,163.00-379.002,339.00351.003,397.00615.002,011.00320.003,886.00-1436.005,013.00-800.001,967.00-2000.001,704.00-80.002,440.002,058.0077.001,912.00-111.00-558.00-41.00-156.00226.004,194.00-1046.00
Operating Margin (QoQ) 13,975.00-1224.00-3242.005,308.003,677.00-814.00-3146.005,540.00-9152.007,823.00-431359.00432,786.00-3109.002,631.00-2173.002,745.00-2649.001,191.00-2473.00-1386.002,945.002,202.00-3470.004,427.00-6278.005,655.00-2491.003,734.00-3344.002,436.00-3958.00906.001,414.00-1179.001,738.00203.0069.00-797.00574.00-4168.004,341.00511.0096.00-895.00171.00-159.00276.00-233.00360.00651.00-1438.00524.00-568.00656.00-285.00-244.00585.00-911.00955.00-200.00-900.00
Profit After Tax Growth (1y) -169.15%-253.79%85.69%174.68%183.34%207.85%89.72%230.94%-191.30%-6.09%-289.68%40.30%201.35%974.95%184.53%32.77%-22.70%-77.32%-67.33%-157.64%64.50%37.80%48.33%285.22%-121.29%42.74%431.81%116.43%1,001.33%27.09%-42.51%-77.08%68.77%-41.34%428.18%301.70%61.99%37.30%21.23%-98.12%9.57%103.96%35.47%4,874.36%13.85%-14.89%-3.32%2.37%15.93%41.98%-20.27%19.70%-3.63%-4.85%42.71%5.35%29.80%-25.75%13.35%28.52%-34.16%
Profit After Tax Growth (3y) 19.56%-46.90%28.96%76.17%40.46%134.46%32.73%83.35%-10.57%31.79%45.44%-45.39%48.71%49.76%34.07%12.33%-31.44%-23.59%37.10%32.20%46.68%35.72%65.52%42.91%47.94%2.10%152.76%25.83%198.67%0.78%54.40%-74.15%44.15%17.99%105.46%55.35%26.43%33.58%16.66%-1.51%13.09%35.08%1.45%293.55%8.35%4.76%3.23%8.89%13.19%0.10%8.85%17.46%-6.26%
Profit After Tax Growth (5y) 26.06%-1.72%18.67%-21.55%24.41%40.13%16.70%45.77%-17.61%35.11%60.01%33.90%34.93%43.54%26.60%-6.80%32.72%-19.76%50.90%16.29%53.88%15.02%96.15%15.65%41.87%24.41%92.63%13.21%100.92%12.18%36.97%-2.53%31.64%14.70%46.23%35.65%17.69%26.35%12.55%3.80%12.59%11.73%11.05%141.73%1.68%
Profit After Tax (QoQ) -27.16%-895.30%-62.00%26.02%-123.48%127.88%80.77%-4.26%-121.29%997.95%-149.87%198.48%-188.36%423.29%-63.97%944.50%-93.05%407.76%-79.02%206.40%-89.99%-995.81%159.87%156.68%-89.22%1,018.62%-106.88%1,821.27%-59.86%355.25%-71.35%142.70%-81.84%81.47%111.00%-15.64%63.51%38.02%-14.91%-28.50%44.37%-97.86%4,869.33%33.09%-4.11%-21.56%13.73%-0.51%8.92%-16.95%28.80%21.85%-38.84%24.70%3.70%20.31%-8.27%-7.94%27.77%-31.18%40.04%4.38%-34.55%
Property, Plant & Equipment (Net) Growth (1y) -12.11%2.34%12.08%14.52%8.18%8.49%1.99%15.76%25.48%26.13%19.92%22.07%21.51%33.77%36.53%23.17%20.32%12.47%9.16%8.16%19.91%21.40%27.68%71.12%91.55%107.51%104.64%61.14%36.69%23.54%37.97%34.08%27.86%26.00%9.59%10.06%12.25%16.21%22.03%23.03%22.88%26.17%22.32%21.95%15.74%11.34%10.16%14.16%26.81%22.10%21.07%17.71%9.48%11.47%11.58%10.60%9.73%
Property, Plant & Equipment (Net) Growth (3y) 2.24%10.70%15.32%17.41%18.16%22.32%18.64%20.29%22.42%23.80%21.36%17.59%20.58%22.24%23.92%31.61%40.33%41.51%41.82%43.94%46.43%46.00%53.33%54.63%49.60%47.82%45.72%33.47%25.18%21.84%22.66%21.99%20.82%22.70%17.83%18.19%16.87%17.75%18.03%19.64%21.72%19.70%17.72%17.90%17.13%14.86%14.17%14.12%15.07%
Property, Plant & Equipment (Net) Growth (5y) 12.51%15.32%18.20%16.61%18.94%20.11%18.41%26.36%33.33%36.74%36.10%35.00%35.63%36.18%39.97%37.56%37.02%34.56%33.95%34.50%35.13%35.44%36.97%38.01%35.80%36.48%35.80%28.96%22.78%20.50%19.98%20.37%20.95%20.22%16.89%17.28%17.25%17.31%17.31%17.39%16.72%
Property, Plant & Equipment (Net) (QoQ) 3.24%0.52%12.72%-2.09%-2.48%0.81%5.96%11.13%5.71%1.33%0.75%13.12%5.23%11.55%2.83%2.05%2.80%4.27%-0.20%1.11%13.97%5.57%4.96%35.51%27.57%14.37%3.50%6.71%8.21%3.37%15.60%3.70%3.20%1.86%0.54%4.13%5.25%5.46%5.58%4.98%5.13%8.27%2.37%4.66%-0.23%4.16%1.28%8.46%10.83%0.29%0.43%5.45%3.08%2.12%0.52%4.52%2.28%
Return on Assets Growth (1y) 0.001.001.0026.0028.001.00-2.00-2.00-3.003.0015.0016.0016.0013.00-8.00-10.00-17.00-16.00-2.00-1.0011.009.002.002.000.003.006.004.00-4.00-5.00-9.00-5.003.003.007.005.00-2.00-3.00-2.00-1.005.005.002.001.00-1.00-1.00-1.00-1.00-1.00-1.000.002.001.002.00-1.00-2.00-1.00-3.00
Return on Assets Growth (3y) 30.0028.0027.0027.0030.0041.0017.005.004.00-4.00-1.004.005.0010.005.00-9.00-9.00-6.00-4.005.005.006.006.00-2.001.00-2.001.004.003.00-4.00-5.00-3.00-2.006.005.008.005.002.001.000.00-1.003.003.002.002.00-1.000.00-2.00-1.000.00-2.00
Return on Assets Growth (5y) 43.0044.0034.0025.0027.0031.009.004.005.006.0011.0011.0011.005.003.00-12.00-10.00-8.00-7.003.004.007.006.004.004.001.003.005.003.000.00-1.00-2.00-1.004.003.007.005.002.002.00-1.00-1.003.002.00
Return on Assets (QoQ) -1.001.00-1.001.003.000.002.00-3.000.00-1.001.003.0012.001.001.000.00-9.00-1.00-6.001.005.000.006.00-2.00-2.001.003.001.000.00-1.00-5.001.00-3.002.003.001.001.000.00-4.000.002.001.003.000.00-1.000.000.000.00-1.00-1.001.000.001.001.000.000.00-2.000.000.00-1.00
Return on Capital Employed Growth (1y) 8.008.0013.0023.0019.002.001.000.00-1.005.006.009.008.006.004.000.00-9.00-9.00-7.00-5.009.006.006.007.003.007.009.007.00-4.00-5.00-14.00-10.002.002.0010.006.00-3.00-3.00-2.00-1.007.007.004.002.00-2.00-2.001.000.000.00-1.00-5.00-3.00-3.00-1.000.00-1.000.00-2.00
Return on Capital Employed Growth (3y) 37.0033.0034.0028.0030.0026.0013.0011.0010.00-2.002.003.004.009.004.003.001.003.005.008.009.008.009.001.004.001.005.005.004.00-4.00-6.00-7.00-4.007.006.0011.007.003.002.002.001.006.004.000.00-1.00-5.00-4.00-4.00-3.00-3.00-5.00
Return on Capital Employed Growth (5y) 44.0044.0043.0027.0027.0023.0011.0010.0011.0010.0016.0017.0018.008.006.00-2.00-1.002.002.004.006.008.008.008.009.006.009.006.005.001.00-1.00-2.00-3.005.003.007.004.000.00-1.00-3.00-3.003.000.00
Return on Capital Employed (QoQ) 0.001.000.006.002.000.004.00-3.001.00-2.002.003.002.002.001.000.000.00-1.00-7.000.002.000.007.00-2.001.001.004.002.003.00-1.00-8.001.00-6.003.004.001.001.000.00-5.000.002.001.004.000.00-2.00-1.000.000.002.00-2.000.00-1.00-2.001.000.000.00-1.000.000.00-2.00
Return on Equity Growth (1y) 2.00-2.00-2.00-3.003.0016.0017.0017.0014.00-9.00-10.00-18.00-15.006.007.00-696.00-644.003.006.00-62.00-211.0013.00-7.00766.00861.00-25.00-5.004.004.0010.007.00-3.00-4.00-2.00-2.007.007.003.001.00-3.00-2.00-3.00-3.00-2.00-3.00-1.001.001.002.00-1.00-2.00-1.00-3.00
Return on Equity Growth (3y) 18.005.005.00-4.002.0013.0014.00-697.00-645.000.003.00-776.00-870.0022.006.008.006.00-9.00-6.00708.00654.00-2.00-5.00767.00862.00-18.000.009.008.0010.006.002.001.00-2.00-3.002.002.000.00-1.00-4.00-3.00-5.00-4.00-3.00-4.00
Return on Equity Growth (5y) -640.0014.0018.00-762.00-853.0029.0014.007.005.00-12.00-9.00-6.00-4.007.008.0010.007.00-1.00-1.00713.00657.00-2.00-6.00772.00866.00-17.00-2.004.002.007.005.000.000.00-4.00-4.002.000.00
Return on Equity (QoQ) 3.000.002.00-3.000.00-1.001.003.0013.001.001.000.00-10.00-1.00-7.003.0011.001.00-710.0055.00658.003.00-778.00-94.00882.00-17.00-6.001.00-4.003.004.001.001.000.00-5.000.003.001.003.000.00-1.00-1.000.000.00-1.00-1.000.00-1.001.001.000.001.00-2.000.001.00-2.00
Return on Invested Capital Growth (1y) 2.000.00-1.00-3.003.0016.0017.0017.0013.00-9.00-10.00-18.00-15.000.001.00-542.00-480.009.0012.00-191.00-348.0013.00-7.00740.00834.00-25.00-6.004.004.0010.007.00-2.00-3.00-2.00-1.008.007.003.001.00-3.00-3.00-3.00-3.00-3.00-3.00-2.000.000.001.00-1.00-2.00-1.00-3.00
Return on Invested Capital Growth (3y) 19.007.007.00-4.002.007.008.00-543.00-481.000.003.00-751.00-843.0022.006.008.006.00-3.000.00553.00490.00-3.00-6.00742.00835.00-18.000.009.008.0011.007.003.002.00-1.00-3.003.001.00-1.00-2.00-6.00-5.00-6.00-5.00-4.00-6.00
Return on Invested Capital Growth (5y) -476.0016.0020.00-737.00-826.0029.0013.006.004.00-12.00-10.00-7.00-5.006.007.009.006.005.005.00558.00494.00-1.00-5.00747.00840.00-17.00-2.004.002.007.004.000.00-1.00-4.00-5.001.00-1.00
Return on Invested Capital (QoQ) 2.000.004.00-3.000.00-1.001.003.0013.001.001.000.00-10.00-1.00-7.003.005.000.00-550.0064.00494.003.00-753.00-93.00855.00-17.00-6.001.00-4.003.004.001.001.000.00-5.000.003.001.004.000.00-1.00-1.000.000.00-1.00-2.000.00-1.000.001.000.000.00-2.000.000.00-1.00
Return on Sales Growth (1y) 155.00-11.0033.0082.00129.0080.0038.007.00-71.00-12.00-2839.00-5.0061.0098.002,860.001.00-4.00-92.00-6.00-52.005.0038.002.0054.00-23.00-27.0012.0012.0027.00-8.00-5.00-27.008.00-19.0022.0018.008.0011.00-2.00-35.00-3.0015.005.0030.00-3.00-4.00-5.00-1.001.00-9.00-3.003.003.0014.004.00-1.005.00-20.004.006.00-10.00
Return on Sales Growth (3y) 244.0047.00101.0084.00119.00166.0058.002.00-14.00-5.0014.00-57.0062.0044.002,856.003.00-22.00-81.008.0014.009.003.009.0039.0012.00-54.0029.003.0043.00-16.0015.00-45.0013.007.0025.0012.003.0022.00-3.00-6.00-5.002.00-3.0032.002.002.00-4.002.009.00-15.006.009.00-2.00
Return on Sales Growth (5y) 239.00104.00107.0032.00120.00112.0054.004.00-32.005.0028.009.0066.009.002,863.00-12.0013.00-108.0025.005.0025.00-5.0030.0022.0017.00-28.0032.00-3.0037.00-5.0015.00-16.0011.00-6.0017.0015.007.0028.00-1.00-4.004.00-4.005.0038.00-3.00
Return on Sales (QoQ) 116.009.00-49.0053.002.0077.00-2.003.00-40.0046.00-80.0063.00-2868.002,880.00-14.00100.00-106.0021.00-19.0012.00-21.00-24.0038.0045.00-57.0027.00-39.0041.00-17.0027.00-24.006.00-15.005.0010.00-20.0027.001.001.00-18.0014.00-33.0033.000.004.00-7.001.00-1.002.00-3.003.00-11.008.003.003.000.00-2.00-1.008.00-25.0022.000.00-8.00
Revenue Growth (1y) 185.72%37.13%122.53%33.21%208.64%72.85%31.44%166.50%-42.58%50.77%-98.68%64.60%162.52%75.87%22,558.08%29.92%0.20%13.53%-17.48%-9.41%19.84%10.93%-4.87%10.84%-23.35%19.68%87.07%59.20%104.15%55.37%-21.59%-45.23%25.72%-39.46%101.43%110.45%25.74%45.03%27.93%-50.94%20.06%39.14%19.35%123.68%22.67%3.32%12.29%5.32%11.79%15.58%-13.29%7.33%-12.13%-6.34%26.67%8.15%14.57%2.51%0.62%8.38%-13.62%
Revenue Growth (3y) 116.47%34.44%79.66%80.12%66.94%66.11%57.96%78.62%14.74%44.39%35.25%24.66%46.63%30.35%462.38%9.27%-2.73%14.66%13.66%16.93%23.32%27.29%11.75%-1.13%25.30%4.02%43.50%22.43%47.78%10.90%26.42%-17.31%23.81%6.90%45.42%32.18%22.80%27.75%19.69%4.94%18.08%18.44%5.13%36.23%6.41%3.80%7.24%6.92%4.02%3.53%3.39%7.95%-4.55%
Revenue Growth (5y) 85.04%44.92%63.21%47.06%41.07%41.99%25.34%41.75%6.77%31.93%34.51%27.87%37.60%32.72%204.30%2.61%18.76%7.23%18.32%13.00%24.28%12.61%29.17%-0.04%24.32%17.83%35.16%15.03%36.58%14.42%22.05%5.90%21.09%7.85%24.53%21.15%12.71%17.68%13.49%6.05%10.63%9.79%8.17%24.27%3.58%
Revenue (QoQ) 74.05%-5.72%-16.47%52.99%-11.06%17.20%93.54%-14.32%-32.37%137.61%-58.30%124.99%-99.41%29,456.29%-33.50%50.73%-23.52%69.47%-48.71%70.78%-44.42%86.06%-32.14%58.08%-52.33%116.79%-53.08%146.83%-25.49%84.49%-39.83%87.84%-62.39%28.86%38.11%-9.55%25.12%34.64%-17.48%4.32%10.37%-48.37%101.97%20.90%-5.33%-3.24%10.77%1.83%2.89%-9.24%17.57%5.28%-22.82%12.34%-3.74%12.22%4.38%-4.09%1.97%0.41%2.45%3.32%-18.73%
Share-based Compensation Growth (1y) 65.13%52.70%57.38%-58.40%-23.00%3.51%3.66%4.44%46.75%53.00%36.12%35.68%61.75%-7.61%14.44%24.44%-9.69%42.84%50.53%24.11%65.01%10.63%4.04%30.20%10.99%-11.98%8.23%21.44%-11.62%49.67%15.38%-28.35%30.04%3.22%1.61%99.31%58.86%105.46%91.84%25.19%-9.33%31.20%19.35%76.22%17.02%-13.02%0.29%-38.31%-27.44%-15.76%-11.44%-26.04%107.79%35.39%-27.58%13.38%-22.87%-0.06%22.31%
Share-based Compensation Growth (3y) 39.15%-12.78%30.47%-16.15%22.27%13.53%17.32%20.81%28.94%26.39%32.85%27.97%34.08%13.44%21.47%26.22%18.26%11.63%19.23%25.20%17.41%13.38%9.12%4.25%8.45%10.79%8.26%20.15%22.22%46.96%31.02%21.37%23.27%40.65%32.51%63.82%19.01%32.85%31.93%10.82%-8.35%-1.31%1.96%-7.02%20.83%-0.27%-13.68%-19.73%5.16%4.46%-7.77%
Share-based Compensation Growth (5y) 33.22%2.30%30.78%-1.86%22.19%18.25%20.39%23.30%31.46%14.48%21.43%27.07%18.78%13.98%17.48%11.84%13.71%16.53%14.72%22.89%27.31%25.32%20.43%23.10%12.94%29.67%23.78%30.78%14.14%29.36%21.90%14.21%9.72%15.31%15.62%14.94%20.51%21.74%8.05%2.67%4.29%5.40%-1.25%
Share-based Compensation (QoQ) 303.25%272.90%-60.81%7.03%0.63%-1.43%-27.47%43.88%0.78%-0.69%1.91%50.00%-10.34%-1.01%21.50%-14.32%11.06%7.64%-11.83%35.51%17.04%-11.25%17.23%-9.15%10.07%11.06%-0.06%-27.95%35.35%24.62%-27.27%22.01%4.34%-22.61%31.99%-3.16%2.72%51.80%5.21%25.25%-4.09%-0.94%-23.80%81.23%-12.75%46.25%-49.40%34.71%0.60%-10.04%-40.48%56.40%5.76%-24.88%67.23%1.91%-43.43%17.60%13.76%32.04%-30.76%
Shareholder's Equity Growth (1y) -3.68%495.90%11.05%3.85%2.34%-0.07%1.25%4.76%22.11%27.47%25.50%20.34%4.92%3.79%-1.67%-100.84%4.02%-102.34%-102.20%-160.66%13.22%1.62%-19.28%-19.53%24.71%6,307.97%5,723.38%5,994.99%4.77%11.45%15.42%16.44%17.52%18.22%11.82%11.83%12.48%12.49%18.08%17.81%20.51%18.78%17.52%16.94%15.95%14.86%14.89%14.07%13.48%14.27%14.05%14.79%11.70%11.75%12.30%9.96%
Shareholder's Equity Growth (3y) 80.43%95.28%12.16%9.40%9.45%9.75%7.71%-26.21%10.05%-26.64%-26.56%-26.54%7.31%-26.49%-26.53%-26.54%13.67%12.66%13.85%470.48%13.94%312.26%329.84%338.03%15.37%337.59%320.92%328.66%11.46%14.01%15.08%15.33%16.79%16.46%15.77%15.50%16.27%15.35%16.82%16.26%16.61%15.95%15.47%15.26%13.69%13.62%13.74%12.92%
Shareholder's Equity Growth (5y) 49.73%52.05%-15.22%-15.20%9.08%-15.22%-15.24%-15.24%13.48%13.60%12.74%13.07%10.05%10.59%10.87%12.33%12.58%13.51%13.75%199.54%14.35%147.31%153.27%156.07%15.79%156.62%152.54%154.97%14.12%15.12%15.52%15.40%15.95%15.70%15.25%15.07%14.78%14.40%15.35%14.68%
Shareholder's Equity (QoQ) 5.70%1.88%-0.68%3.82%-1.14%0.39%-3.01%5.19%2.28%17.03%1.24%3.56%-1.92%2.04%0.15%-1.88%-100.83%12,790.73%-102.25%7.80%1.18%5,612.34%-101.96%-11.78%0.97%5,851.41%-2.49%1.25%3.82%2.22%3.72%4.86%4.73%3.16%4.34%-0.82%4.75%3.76%4.36%4.11%4.51%6.14%2.85%3.01%3.99%5.24%1.89%3.02%3.26%4.69%2.60%2.82%3.92%1.88%2.65%3.33%1.76%
Tax Rate Growth (1y) -4046.00921.00-258.008,461.001,251.00-3045.00-23255.00954.00-16.005,628.0021,738.00-912.00-20303.00-1352.00-416.0010.0020,706.002,214.00809.00-1364.00-1058.00-2124.001,795.00-2221.00-805.009.001,930.001,977.00121.00-357.00-1952.00256.00-23834.00318.00-1823.0041.0024,146.00172.00-698.00108.00523.00348.003,379.00280.00-207.00-1928.00-2959.00-350.00-306.001,341.002,837.0024.0039.0081.00
Tax Rate Growth (3y) -18840.002,157.002,325.006,944.00-19067.001,231.00-1933.0053.00387.006,489.0022,131.00-2265.00-655.00-1262.002,189.00-3575.0018,843.0099.004,534.00-1608.00-1742.00-2472.001,773.0012.00-24518.00-29.00-1845.002,274.00432.00133.00-4473.00405.00834.00838.00857.00429.0024,462.00-1408.00-278.0037.009.00-239.003,257.00-46.00-474.00-506.00
Tax Rate Growth (5y) 2,482.002,560.003,186.007,337.00580.001,321.00671.00-3532.00-1476.004,374.0025,856.00-2509.00-1340.00-1610.002,166.00-1342.00-4871.0060.00759.00-1311.00-1430.00-1982.00-748.00161.00150.00490.00835.002,662.00748.00-1447.00-4053.00334.00321.00251.00735.00103.0024,194.0014.00
Tax Rate (QoQ) 18.00-5529.00-1162.003,190.00-597.00-180.00-5458.00-17020.0023,612.00-1150.00185.00-910.00963.00-20541.0019,136.0026.001,389.00154.00644.00-1378.00-784.00460.00-422.002,541.00-4800.001,876.00392.004,462.00-4753.0020.00-85.002,867.00-2545.00-24070.0024,067.00725.00-681.0035.0093.00-145.00125.00449.00-82.002,886.00-2974.00-37.00-1803.001,855.00-365.006.00-155.003,351.00-3178.0021.00-113.00