|
Gross Margin
|
89.24% | 94.61% | 112.44% | 97.41% | 95.33% | 97.76% | | 98.06% | 88.95% | 94.21% | 91.38% | 94.63% | 91.25% | 97.39% | -1,751.50% | 83.22% | 70.20% | 84.37% | 73.84% | 81.36% | 77.54% | 78.50% | 72.52% | 32.72% | 81.62% | 87.03% | 82.99% | 91.17% | 78.63% | 87.81% | 76.63% | 88.97% | 78.17% | 85.38% | 82.88% | 79.28% | 79.21% | 73.87% | 81.98% | 79.63% | 82.27% | 82.11% | 80.00% | 78.19% | 80.03% | 80.93% | 82.61% | 78.43% | 78.08% | 77.95% | 77.96% | 80.05% | 76.71% | 82.19% | 74.73% | 78.07% | 75.72% | 77.25% | 77.63% | 75.82% | 77.84% | 76.98% | 77.07% | 77.18% | 74.58% |
|
EBT Margin
|
-207.08% | -90.82% | -82.00% | -52.52% | -101.85% | -46.19% | | 32.01% | 29.96% | 20.89% | -9.68% | 44.18% | -46.34% | 30.64% | -4,162.87% | 44.37% | 13.53% | 39.66% | 18.05% | 45.24% | 19.00% | 32.75% | 6.19% | -7.41% | 21.78% | 77.23% | 9.66% | 51.01% | -8.28% | 48.78% | 22.87% | 59.82% | 27.00% | 50.79% | 13.18% | 22.56% | 36.29% | 25.32% | 42.70% | 43.86% | 44.74% | 36.35% | 41.73% | 0.44% | 42.46% | 47.13% | 47.57% | 38.71% | 40.22% | 38.66% | 41.54% | 40.26% | 43.66% | 47.71% | 39.57% | 43.70% | 38.19% | 47.76% | 42.66% | 40.94% | 50.37% | 34.09% | 48.18% | 48.82% | 38.78% |
|
EBIT Margin
|
-213.46% | -73.71% | -85.95% | -22.60% | -55.03% | -1.95% | | -9.52% | 27.25% | 19.12% | -12.35% | 43.05% | -48.47% | 29.76% | -4,283.83% | 44.03% | 12.94% | 39.25% | 17.52% | 44.97% | 18.48% | 30.40% | 5.67% | -8.19% | 21.25% | 43.28% | 8.57% | 52.84% | -9.94% | 46.61% | 21.70% | 59.04% | 25.60% | 49.95% | 10.37% | 19.43% | 33.57% | 21.77% | 39.15% | 41.18% | 41.87% | 33.90% | 39.64% | -2.04% | 41.36% | 46.47% | 47.43% | 38.48% | 40.20% | 38.61% | 41.37% | 39.04% | 42.64% | 49.15% | 34.77% | 40.01% | 34.33% | 40.90% | 38.04% | 35.61% | 41.46% | 32.34% | 41.90% | 39.90% | 30.90% |
|
EBITDA Margin
|
-213.46% | -73.71% | -85.95% | -22.60% | -55.03% | -1.95% | | -9.52% | 27.25% | 19.12% | -12.35% | 43.05% | -48.47% | 29.76% | -4,283.83% | 44.03% | 12.94% | 39.25% | 17.52% | 44.97% | 18.48% | 30.40% | 5.67% | -8.19% | 21.25% | 43.28% | 8.57% | 52.84% | -9.94% | 46.61% | 21.70% | 59.04% | 25.60% | 49.95% | 10.37% | 19.43% | 33.57% | 21.77% | 39.15% | 41.18% | 41.87% | 33.90% | 39.64% | -2.04% | 41.36% | 46.47% | 47.43% | 38.48% | 40.20% | 38.61% | 41.37% | 39.04% | 42.64% | 49.15% | 34.77% | 40.01% | 34.33% | 40.90% | 38.04% | 35.61% | 41.46% | 32.34% | 41.90% | 39.90% | 30.90% |
|
Operating Margin
|
-213.46% | -73.71% | -85.95% | -22.60% | -55.03% | -1.95% | | -9.52% | 27.25% | 19.12% | -12.35% | 43.05% | -48.47% | 29.76% | -4,283.83% | 44.03% | 12.94% | 39.25% | 17.52% | 44.97% | 18.48% | 30.40% | 5.67% | -8.19% | 21.25% | 43.28% | 8.57% | 52.84% | -9.94% | 46.61% | 21.70% | 59.04% | 25.60% | 49.95% | 10.37% | 19.43% | 33.57% | 21.77% | 39.15% | 41.18% | 41.87% | 33.90% | 39.64% | -2.04% | 41.36% | 46.47% | 47.43% | 38.48% | 40.20% | 38.61% | 41.37% | 39.04% | 42.64% | 49.15% | 34.77% | 40.01% | 34.33% | 40.90% | 38.04% | 35.61% | 41.46% | 32.34% | 41.90% | 39.90% | 30.90% |
|
Net Margin
|
-207.08% | -90.82% | -82.00% | -52.52% | -101.85% | -49.24% | | 29.44% | 27.50% | 30.73% | -9.68% | 36.56% | -43.73% | 19.14% | -2,849.10% | 31.16% | 16.88% | 116.99% | 10.63% | 31.85% | 13.02% | 25.43% | 4.21% | -20.26% | 17.88% | 63.18% | 6.56% | 33.86% | -4.96% | 35.96% | 18.65% | 46.03% | 21.92% | 28.32% | 13.68% | 19.17% | 29.42% | 9.23% | 35.86% | 36.75% | 37.87% | 20.35% | 33.98% | 1.41% | 34.59% | 34.97% | 38.54% | 31.23% | 32.07% | 31.39% | 33.21% | 30.38% | 33.29% | 22.62% | 30.53% | 33.88% | 36.49% | 36.77% | 34.40% | 32.99% | 41.37% | 16.58% | 38.74% | 39.15% | 31.53% |
|
FCF Margin
|
| -57.47% | -66.79% | | -32.46% | 5.77% | 11.89% | 19.62% | 10.27% | 43.94% | -30.22% | 36.55% | -17.96% | 35.96% | -6,854.49% | 49.73% | 16.07% | 44.26% | -21.77% | 47.24% | -22.78% | 47.27% | 144.22% | 46.48% | 9.99% | 52.22% | -1.03% | 53.38% | 6.30% | 49.70% | 1.82% | 44.77% | 1.83% | 47.92% | 69.04% | 11.49% | 48.35% | 31.90% | 23.66% | 36.21% | 50.12% | 50.55% | 0.86% | 33.23% | 31.08% | 45.35% | 14.60% | 14.57% | 46.22% | 29.48% | 27.82% | 16.80% | 17.60% | -5.17% | 29.53% | -5.73% | 25.07% | 18.62% | 39.30% | 36.52% | 40.98% | 13.58% | 10.53% | 21.80% | 60.41% |
|
Inventory Average
|
0.02M | -0.02M | -0.02M | | | | | | | | | | 9.01M | 10.23M | 10.05M | 8.88M | 8.26M | 9.22M | | | | | | | | | | | | 16.71M | 16.99M | 20.55M | 28.59M | 34.50M | 44.95M | 54.84M | 62.54M | 69.52M | 69.02M | 64.09M | 58.95M | 60.86M | 69.01M | 79.30M | 84.31M | 87.84M | 96.51M | 103.04M | 113.07M | 127.82M | 138.70M | 154.44M | 172.91M | 181.71M | 178.73M | 175.05M | 178.63M | 178.60M | 174.35M | 172.37M | 173.90M | 179.45M | 190.17M | 202.80M | 210.41M |
|
Assets Average
|
90.47M | 83.29M | 81.00M | 80.74M | 80.94M | 86.43M | | | 356.11M | 369.54M | 371.55M | 377.58M | 383.46M | 383.26M | 376.72M | 380.71M | 396.76M | 431.39M | 464.36M | 476.66M | 479.77M | 481.01M | 507.66M | 525.32M | 529.75M | 546.87M | 557.73M | 568.02M | 582.38M | 606.16M | 641.50M | 681.54M | 717.40M | 753.56M | 787.55M | 814.19M | 858.50M | 908.58M | 950.81M | 989.63M | 1,036.82M | 1,091.35M | 1,128.27M | 1,148.72M | 1,193.01M | 1,247.09M | 1,289.86M | 1,330.61M | 1,389.65M | 1,447.76M | 1,477.08M | 1,493.33M | 1,514.88M | 1,531.57M | 1,534.27M | 1,538.28M | 1,581.89M | 1,645.94M | 1,676.34M | 1,730.14M | 1,793.72M | 1,821.61M | 1,848.41M | 1,898.09M | 1,939.57M |
|
Equity Average
|
| | | | | | | | 326.85M | 339.07M | 341.07M | 346.40M | 350.88M | 349.55M | 344.96M | 348.49M | 361.38M | 396.57M | 430.35M | 440.70M | 444.09M | 444.26M | 449.07M | 445.17M | 218.63M | 231.54M | 228.12M | -10.11M | -9.64M | 259.44M | 259.06M | -10.96M | -11.52M | 323.80M | 650.85M | 646.66M | 663.09M | 683.01M | 703.35M | 733.62M | 768.80M | 799.01M | 829.07M | 843.23M | 859.70M | 896.17M | 932.59M | 972.04M | 1,013.97M | 1,068.12M | 1,115.61M | 1,148.30M | 1,188.57M | 1,243.60M | 1,287.42M | 1,319.12M | 1,360.57M | 1,414.80M | 1,466.06M | 1,505.87M | 1,556.79M | 1,601.64M | 1,637.93M | 1,686.97M | 1,729.71M |
|
Invested Capital
|
| | 59.63M | | | 68.09M | | 322.38M | 335.91M | 342.23M | 339.91M | 352.89M | 348.86M | 350.24M | 339.68M | 357.31M | 365.45M | 427.69M | 433.00M | 448.40M | 439.78M | 448.74M | 449.40M | 440.94M | -3.68M | 466.76M | -10.52M | -9.70M | -9.59M | 528.47M | -10.35M | -11.57M | -11.46M | 659.05M | 642.65M | 650.68M | 675.51M | 690.51M | 716.20M | 751.03M | 786.57M | 811.45M | 846.70M | 839.77M | 879.64M | 912.71M | 952.47M | 991.62M | 1,036.32M | 1,099.91M | 1,131.30M | 1,165.31M | 1,211.83M | 1,275.37M | 1,299.46M | 1,338.77M | 1,382.37M | 1,447.23M | 1,484.90M | 1,526.84M | 1,586.75M | 1,616.53M | 1,659.33M | 1,714.61M | 1,744.81M |
|
Asset Utilization Ratio
|
0.13 | 0.17 | 0.20 | 0.27 | 0.32 | 0.36 | | | 0.15 | 0.17 | 0.17 | 0.22 | 0.19 | 0.22 | 0.19 | 0.24 | 0.28 | 0.31 | 0.37 | 0.39 | 0.38 | 0.40 | 0.36 | 0.34 | 0.35 | 0.35 | 0.34 | 0.34 | 0.32 | 0.33 | 0.35 | 0.39 | 0.41 | 0.45 | 0.41 | 0.34 | 0.34 | 0.27 | 0.31 | 0.36 | 0.36 | 0.37 | 0.38 | 0.32 | 0.33 | 0.34 | 0.35 | 0.39 | 0.39 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.39 | 0.39 | 0.37 | 0.35 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.33 |
|
Interest Coverage Ratio
|
0.02M | 0.01M | -403.02 | -338.02 | -651.76 | -25.19 | | -127.02 | 447.49 | 191.05 | -77.90 | 717.22 | -0.00M | 0.00M | -894.25 | 0.00M | 326.69 | 0.00M | 389.88 | 0.00M | 357.65 | 0.00M | 147.58 | -396.58 | 0.00M | 0.00M | 318.25 | 0.00M | -600.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | 0.19 | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | 0.12 | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.74 | | | 0.62 | | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.92 | 0.91 | 0.92 | 0.91 | 0.91 | 0.92 | 0.93 | 0.92 | 0.93 | 0.92 | 0.86 | 0.84 | -0.01 | 0.83 | -0.02 | -0.02 | -0.02 | 0.84 | -0.02 | -0.02 | -0.02 | 0.84 | 0.81 | 0.78 | 0.76 | 0.74 | 0.74 | 0.74 | 0.74 | 0.72 | 0.75 | 0.72 | 0.72 | 0.72 | 0.73 | 0.73 | 0.73 | 0.75 | 0.76 | 0.78 | 0.79 | 0.83 | 0.85 | 0.87 | 0.85 | 0.87 | 0.88 | 0.86 | 0.88 | 0.88 | 0.89 | 0.89 | 0.90 |
|
Times Interest Earned
|
0.02M | 0.01M | -403.02 | -338.02 | -651.76 | -25.19 | | -127.02 | 447.49 | 191.05 | -77.90 | 717.22 | -0.00M | 0.00M | -894.25 | 0.00M | 326.69 | 0.00M | 389.88 | 0.00M | 357.65 | 0.00M | 147.58 | -396.58 | 0.00M | 0.00M | 318.25 | 0.00M | -600.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40 | 0.03 | 1.24 | 0.03 | 0.09 | 0.43 | 0.07 | 0.13 | 0.23 | 0.11 | 0.10 | 0.09 | 7.36 | 0.37 | 0.20 | 0.11 | 0.49 | 0.50 | 0.14 | 0.22 | 0.34 | 0.62 | 0.50 | -1.63 | 0.44 | -1.99 | 0.47 | 0.56 | 0.30 | 0.33 | 0.29 | 0.83 | 1.22 | 0.57 | 0.25 |
|
Enterprise Value
|
-86.57M | -66.02M | -63.87M | -66.09M | -65.01M | -164.59M | -258.11M | -326.40M | -337.95M | -346.09M | -353.93M | -350.02M | -238.78M | -243.94M | -220.85M | -244.69M | -248.28M | -272.61M | -266.92M | -290.88M | -268.36M | -288.51M | -328.53M | -356.24M | -361.55M | -395.49M | -379.59M | -316.21M | -285.87M | -328.01M | -324.98M | -365.56M | -365.44M | -420.29M | -457.26M | -457.43M | -493.61M | -515.35M | -526.60M | -552.71M | -597.06M | -646.09M | -639.78M | -644.02M | -672.67M | -730.01M | -727.00M | -733.45M | -788.94M | -663.19M | -682.48M | -653.35M | -688.80M | -577.77M | -646.11M | -559.15M | -491.67M | -514.12M | -539.30M | -530.52M | -551.55M | -492.67M | -571.28M | -525.21M | -602.98M |
|
Return on Sales
|
-2.07% | -0.91% | -0.82% | -0.53% | -1.02% | -0.49% | -0.47% | 0.29% | 0.28% | 0.31% | -0.10% | 0.37% | -0.44% | 0.19% | -28.49% | 0.31% | 0.17% | 1.17% | 0.11% | 0.32% | 0.13% | 0.25% | 0.04% | -0.20% | 0.18% | 0.63% | 0.07% | 0.34% | -0.05% | 0.36% | 0.19% | 0.46% | 0.22% | 0.28% | 0.14% | 0.19% | 0.29% | 0.09% | 0.36% | 0.37% | 0.38% | 0.20% | 0.34% | 0.01% | 0.35% | 0.35% | 0.39% | 0.31% | 0.32% | 0.31% | 0.33% | 0.30% | 0.33% | 0.23% | 0.31% | 0.34% | 0.36% | 0.37% | 0.34% | 0.33% | 0.41% | 0.17% | 0.39% | 0.39% | 0.32% |
|
Return on Capital Employed
|
-0.31% | -0.31% | -0.30% | -0.23% | -0.23% | -0.17% | | | 0.00% | 0.02% | 0.02% | 0.06% | 0.02% | 0.04% | 0.02% | 0.05% | 0.07% | 0.09% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | 0.04% | 0.05% | 0.06% | 0.06% | 0.13% | 0.11% | 0.12% | 0.13% | 0.16% | 0.18% | 0.21% | 0.20% | 0.13% | 0.13% | 0.07% | 0.11% | 0.15% | 0.16% | 0.17% | 0.17% | 0.12% | 0.12% | 0.15% | 0.16% | 0.19% | 0.20% | 0.18% | 0.17% | 0.17% | 0.17% | 0.19% | 0.18% | 0.18% | 0.16% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.13% |
|
Return on Invested Capital
|
| | | | | | | | 0.00% | 0.03% | 0.02% | 0.06% | 0.02% | 0.03% | 0.02% | 0.03% | 0.06% | 0.18% | 0.19% | 0.20% | 0.19% | 0.09% | 0.09% | 0.02% | 0.05% | 0.09% | 0.10% | -5.40% | -4.75% | 0.19% | 0.22% | -7.31% | -8.24% | 0.31% | 0.15% | 0.09% | 0.10% | 0.06% | 0.09% | 0.13% | 0.14% | 0.15% | 0.16% | 0.11% | 0.11% | 0.14% | 0.15% | 0.19% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.11% | 0.10% |
|
Return on Assets
|
-0.24% | -0.26% | -0.25% | -0.24% | -0.25% | -0.24% | | | 0.01% | 0.04% | 0.04% | 0.06% | 0.03% | 0.03% | 0.02% | 0.03% | 0.05% | 0.17% | 0.18% | 0.18% | 0.18% | 0.09% | 0.08% | 0.02% | 0.02% | 0.07% | 0.07% | 0.12% | 0.11% | 0.08% | 0.09% | 0.12% | 0.14% | 0.14% | 0.13% | 0.08% | 0.08% | 0.05% | 0.08% | 0.11% | 0.11% | 0.12% | 0.12% | 0.08% | 0.08% | 0.10% | 0.11% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.12% | 0.10% |
|
Return on Equity
|
| | | | | | | | 0.01% | 0.04% | 0.04% | 0.06% | 0.03% | 0.03% | 0.02% | 0.03% | 0.06% | 0.19% | 0.19% | 0.20% | 0.20% | 0.10% | 0.09% | 0.02% | 0.05% | 0.16% | 0.16% | -6.94% | -6.39% | 0.19% | 0.22% | -7.56% | -8.50% | 0.32% | 0.15% | 0.10% | 0.11% | 0.07% | 0.10% | 0.14% | 0.15% | 0.17% | 0.17% | 0.11% | 0.12% | 0.14% | 0.15% | 0.19% | 0.19% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.13% | 0.13% | 0.13% | 0.12% |