|
Gross Margin
|
19.77% | 19.41% | 19.11% | | 16.27% | 16.62% | 15.62% | 16.52% | 16.75% | 15.06% | 15.09% | 17.17% | 18.85% | 21.70% | 18.29% | 16.51% | 14.74% | 14.91% | 13.53% | 12.80% | 16.14% | 16.16% | 17.21% | 19.81% | 25.56% | 24.67% | 28.34% | 30.95% | 32.61% | 28.43% | 25.71% | 23.85% | 22.03% | 23.29% | 23.29% | 18.94% | 23.66% | 26.51% | 24.55% | 26.10% | 29.63% | 33.85% | 37.50% | 32.75% | 40.24% | 43.37% | 41.79% | 36.70% | 33.59% | 30.16% | 23.96% | 20.31% | 19.82% | 18.65% | 19.29% | 22.64% | 25.97% | 33.49% | 33.18% | 36.94% | 39.41% | 40.93% | 39.74% | 35.77% | 29.69% | 32.04% | 30.95% |
|
EBT Margin
|
8.71% | 5.01% | 5.77% | | 7.51% | 4.28% | 5.22% | 6.16% | 7.51% | 4.94% | 5.53% | 8.24% | 8.59% | 7.49% | 6.85% | 4.60% | 5.93% | 7.10% | 6.47% | 5.98% | 6.95% | 6.23% | 4.88% | 9.03% | 7.38% | 9.36% | 10.69% | -0.71% | 12.73% | 10.90% | 10.59% | 9.40% | 8.77% | 8.07% | 9.07% | 8.34% | 11.02% | 12.49% | 12.28% | 12.42% | 14.93% | 16.72% | 17.96% | 15.71% | -9.23% | 10.69% | 19.26% | 15.69% | 15.91% | 13.34% | 11.33% | 9.40% | 9.42% | 9.09% | 9.54% | 12.48% | 30.50% | 16.43% | 14.20% | 17.38% | 17.72% | 20.90% | 18.16% | 18.97% | 11.04% | 14.11% | 14.33% |
|
EBIT Margin
|
10.50% | 6.95% | 7.35% | | 8.92% | 6.52% | 6.49% | 7.31% | 8.73% | 6.28% | 7.06% | 8.97% | 9.54% | 9.25% | 8.02% | 4.11% | 6.94% | 8.25% | 7.38% | 7.13% | 9.30% | 8.19% | 9.34% | 10.78% | 10.88% | 12.82% | 15.00% | 12.53% | 17.55% | 14.77% | 13.97% | 12.80% | 11.53% | 11.72% | 12.20% | 10.56% | 13.53% | 15.14% | 14.60% | 15.04% | 16.86% | 19.37% | 21.30% | 18.30% | -3.91% | 21.42% | 25.32% | 20.95% | 20.81% | 18.04% | 14.72% | 12.03% | 12.16% | 11.49% | 11.84% | 15.02% | 33.11% | 19.75% | 17.64% | 20.99% | 22.25% | 25.11% | 22.46% | 22.40% | 15.17% | 18.14% | 18.04% |
|
EBITDA Margin
|
10.50% | 6.95% | 7.35% | | 8.92% | 6.52% | 6.49% | 7.31% | 8.73% | 6.28% | 7.06% | 8.97% | 9.54% | 9.25% | 8.02% | 4.11% | 6.94% | 8.25% | 7.38% | 7.13% | 9.30% | 8.19% | 9.34% | 10.78% | 10.88% | 12.82% | 15.00% | 12.53% | 17.55% | 14.77% | 13.97% | 12.80% | 11.53% | 11.72% | 12.20% | 10.56% | 13.53% | 15.14% | 14.60% | 15.04% | 16.86% | 19.37% | 21.30% | 18.30% | -3.91% | 21.42% | 25.32% | 20.95% | 20.81% | 18.04% | 14.72% | 12.03% | 12.16% | 11.49% | 11.84% | 15.02% | 33.11% | 19.75% | 17.64% | 20.99% | 22.25% | 25.11% | 22.46% | 22.40% | 15.17% | 18.14% | 18.04% |
|
Operating Margin
|
10.50% | 6.95% | 7.35% | | 8.92% | 6.52% | 6.49% | 7.31% | 8.73% | 6.28% | 7.06% | 8.97% | 9.54% | 9.25% | 8.02% | 4.11% | 6.94% | 8.25% | 7.38% | 7.13% | 9.30% | 8.19% | 9.34% | 10.78% | 10.88% | 12.82% | 15.00% | 12.53% | 17.55% | 14.77% | 13.97% | 12.80% | 11.53% | 11.72% | 12.20% | 10.56% | 13.53% | 15.14% | 14.60% | 15.04% | 16.86% | 19.37% | 21.30% | 18.30% | -3.91% | 21.42% | 25.32% | 20.95% | 20.81% | 18.04% | 14.72% | 12.03% | 12.16% | 11.49% | 11.84% | 15.02% | 33.11% | 19.75% | 17.64% | 20.99% | 22.25% | 25.11% | 22.46% | 22.40% | 15.17% | 18.14% | 18.04% |
|
Net Margin
|
5.86% | -52.48% | 4.33% | | 0.04% | 0.01% | 0.01% | -0.02% | 3.43% | 1.59% | -0.01% | 0.02% | 3.19% | 2.40% | 5.45% | 3.94% | 2.19% | -2.68% | -0.32% | 0.50% | 0.06% | -0.26% | -0.01% | 0.03% | -0.01% | -0.01% | -0.20% | -0.10% | -0.05% | 3.91% | 3.91% | 3.41% | 3.18% | 2.62% | 5.69% | 1.66% | 8.52% | 9.48% | 9.22% | 9.33% | 12.12% | 12.68% | 13.65% | 12.01% | -6.65% | 8.07% | 14.35% | 11.97% | 12.08% | 10.09% | 8.64% | 7.00% | 7.18% | 6.90% | 7.29% | 9.64% | 23.20% | 12.54% | 10.81% | 13.14% | 13.37% | 15.94% | 13.78% | 13.19% | 7.91% | 10.82% | 10.88% |
|
FCF Margin
|
19.64% | 30.00% | 27.75% | | 12.97% | -2.88% | -0.27% | -4.65% | 12.05% | -2.94% | -5.23% | -3.62% | 2.27% | -8.13% | -11.49% | -11.10% | -1.17% | -8.76% | -9.70% | -11.18% | 1.92% | -11.31% | -1.54% | -5.61% | -16.87% | 0.43% | 3.17% | 3.61% | 1.93% | 7.69% | 9.85% | 11.23% | 5.69% | 10.69% | 5.43% | 5.21% | 7.44% | 5.30% | -5.33% | -5.15% | -19.28% | -8.79% | -29.17% | -18.36% | -24.66% | -16.90% | -0.61% | 20.41% | 11.16% | 11.72% | 5.44% | 15.65% | 3.78% | 8.09% | 4.89% | 14.39% | 20.61% | 12.51% | 12.46% | 17.29% | 1.76% | 19.43% | 15.59% | 14.99% | 3.42% | 9.84% | 9.50% |
|
Inventory Average
|
0.63B | 0.48B | 0.61B | 0.62B | 0.49B | 0.49B | 0.64B | 0.71B | 0.56B | 0.49B | 0.62B | 0.60B | 0.42B | 0.43B | 0.60B | 0.58B | 0.41B | 0.37B | 0.55B | 0.43B | 0.21B | 0.28B | 0.34B | 0.24B | 0.18B | 0.18B | 0.15B | 0.14B | 0.14B | 0.20B | 0.23B | 0.18B | 0.17B | 0.20B | 0.26B | 0.33B | 0.26B | 0.24B | 0.36B | 0.36B | 0.27B | 0.21B | 0.23B | 0.29B | 0.28B | 0.28B | 0.31B | 0.26B | 0.30B | 0.41B | 0.54B | 0.53B | 0.51B | 0.60B | 0.58B | 0.49B | 0.42B | 0.36B | 0.59B | 0.75B | 0.72B | 0.73B | 0.64B | 0.68B | 0.83B | 0.88B | 0.86B |
|
Assets Average
|
12.53B | 11.89B | 11.93B | 12.43B | 12.58B | 12.22B | 12.02B | 12.21B | 12.77B | 13.04B | 13.10B | 13.43B | 13.97B | 14.03B | 14.59B | 15.63B | 15.67B | 15.64B | 16.73B | 17.65B | 15.67B | 14.02B | 14.35B | 14.79B | 15.37B | 15.57B | 15.58B | 15.48B | 15.47B | 15.66B | 15.90B | 16.06B | 16.10B | 16.37B | 16.72B | 16.81B | 16.64B | 16.67B | 17.41B | 18.07B | 18.58B | 19.34B | 20.54B | 21.57B | 21.89B | 22.48B | 22.89B | 22.93B | 23.13B | 23.31B | 23.65B | 23.75B | 23.81B | 24.26B | 24.48B | 24.41B | 24.42B | 24.25B | 33.99B | 44.10B | 44.33B | 44.46B | 47.79B | 57.56B | 64.17B | 64.39B | 65.57B |
|
Equity Average
|
| | 3.41B | 3.42B | 3.66B | 3.88B | 3.88B | 3.91B | 3.94B | 3.83B | 3.69B | 3.74B | 4.09B | 4.29B | 4.19B | 4.20B | 4.22B | 4.19B | 4.43B | 4.77B | 3.99B | 3.46B | 3.78B | 3.88B | 3.95B | 3.95B | 4.02B | 3.90B | 3.71B | 3.57B | 3.47B | 3.43B | 3.45B | 4.52B | 5.54B | 5.60B | 6.28B | 6.85B | 6.75B | 6.62B | 7.05B | 6.94B | 6.28B | 6.22B | 5.89B | 5.90B | 6.19B | 6.09B | 6.07B | 6.00B | 5.88B | 5.93B | 6.00B | 6.05B | 6.21B | 6.40B | 6.81B | 7.17B | 11.76B | 16.39B | 16.46B | 16.58B | 16.80B | 19.51B | 22.13B | 22.01B | 22.03B |
|
Invested Capital
|
| 3.68B | 3.67B | 3.71B | 4.37B | 4.51B | 4.54B | 4.56B | 4.38B | 4.07B | 4.05B | 4.16B | 4.74B | 4.22B | 4.19B | 10.73B | 10.70B | 10.67B | 12.49B | 12.65B | 10.33B | 10.99B | 10.96B | 11.21B | 11.89B | 12.00B | 12.44B | 12.17B | 12.45B | 12.29B | 12.24B | 11.73B | 11.77B | 13.87B | 14.02B | 14.19B | 14.87B | 14.84B | 15.45B | 15.98B | 17.83B | 17.45B | 18.72B | 18.73B | 19.76B | 20.54B | 20.45B | 20.24B | 20.30B | 20.11B | 20.04B | 19.62B | 19.59B | 19.91B | 19.21B | 20.09B | 20.33B | 19.92B | 38.30B | 38.18B | 38.15B | 38.41B | 44.99B | 54.23B | 53.92B | 53.20B | 55.86B |
|
Asset Utilization Ratio
|
1.12 | 1.02 | 0.86 | 0.70 | 0.77 | 0.83 | 0.89 | 1.04 | 0.99 | 1.02 | 1.07 | 1.10 | 1.03 | 0.97 | 0.89 | 0.81 | 0.75 | 0.77 | 0.72 | 0.67 | 0.80 | 0.91 | 0.89 | 0.82 | 0.70 | 0.64 | 0.56 | 0.50 | 0.50 | 0.49 | 0.52 | 0.56 | 0.61 | 0.64 | 0.66 | 0.72 | 0.75 | 0.77 | 0.76 | 0.70 | 0.66 | 0.61 | 0.52 | 0.47 | 0.43 | 0.39 | 0.38 | 0.37 | 0.42 | 0.49 | 0.58 | 0.70 | 0.79 | 0.88 | 0.93 | 0.92 | 0.88 | 0.79 | 0.51 | 0.40 | 0.40 | 0.43 | 0.42 | 0.38 | 0.39 | 0.43 | 0.48 |
|
Interest Coverage Ratio
|
3.76 | 2.11 | 2.39 | | 4.41 | 2.37 | 2.64 | 3.45 | 4.14 | 2.86 | 3.38 | 5.34 | 4.30 | 3.27 | 3.40 | 7.96 | 2.71 | 3.45 | 3.50 | 3.33 | 3.10 | 2.83 | 3.39 | 3.55 | 2.03 | 2.66 | 2.66 | 2.19 | 2.63 | 2.65 | 2.79 | 2.97 | 2.72 | 2.70 | 2.80 | 3.23 | 3.63 | 3.95 | 4.06 | 3.98 | 4.06 | 4.05 | 3.72 | 3.77 | -0.59 | 1.62 | 3.12 | 3.04 | 3.58 | 3.31 | 3.63 | 3.65 | 3.85 | 4.03 | 4.19 | 4.55 | 9.02 | 4.09 | 3.44 | 3.60 | 3.55 | 4.12 | 3.47 | 3.50 | 2.76 | 3.27 | 3.46 |
|
Debt to Equity
|
| 1.35 | 1.36 | 1.34 | 1.18 | 1.12 | 1.11 | 1.10 | 1.36 | 1.35 | 1.33 | 1.29 | 1.28 | 1.25 | 1.56 | 1.73 | 1.55 | 1.76 | 1.77 | 1.72 | 2.34 | 1.90 | 1.92 | 2.05 | 2.10 | 2.04 | 2.09 | 2.36 | 2.41 | 2.55 | 2.62 | 2.63 | 2.65 | 1.64 | 1.64 | 1.53 | 1.17 | 1.17 | 1.33 | 1.43 | 1.37 | 1.74 | 2.01 | 2.04 | 2.55 | 2.29 | 2.32 | 2.36 | 2.33 | 2.40 | 2.43 | 2.27 | 2.28 | 2.25 | 2.04 | 2.10 | 1.85 | 1.77 | 1.35 | 1.31 | 1.32 | 1.30 | 1.67 | 1.45 | 1.44 | 1.43 | 1.52 |
|
Debt Ratio
|
| 0.39 | 0.38 | 0.36 | 0.37 | 0.36 | 0.36 | 0.35 | 0.41 | 0.38 | 0.37 | 0.36 | 0.39 | 0.38 | 0.42 | 0.46 | 0.42 | 0.46 | 0.47 | 0.47 | 0.54 | 0.50 | 0.50 | 0.54 | 0.53 | 0.52 | 0.54 | 0.57 | 0.57 | 0.56 | 0.56 | 0.56 | 0.57 | 0.55 | 0.54 | 0.52 | 0.49 | 0.47 | 0.49 | 0.51 | 0.54 | 0.56 | 0.59 | 0.58 | 0.64 | 0.62 | 0.63 | 0.62 | 0.61 | 0.60 | 0.59 | 0.58 | 0.57 | 0.56 | 0.53 | 0.56 | 0.54 | 0.53 | 0.50 | 0.49 | 0.49 | 0.49 | 0.55 | 0.50 | 0.50 | 0.48 | 0.51 |
|
Equity Ratio
|
| 0.29 | 0.28 | 0.27 | 0.31 | 0.32 | 0.33 | 0.31 | 0.30 | 0.28 | 0.28 | 0.28 | 0.31 | 0.30 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 | 0.27 | 0.23 | 0.26 | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.24 | 0.24 | 0.22 | 0.22 | 0.21 | 0.22 | 0.33 | 0.33 | 0.34 | 0.42 | 0.40 | 0.37 | 0.36 | 0.40 | 0.32 | 0.29 | 0.29 | 0.25 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.27 | 0.29 | 0.30 | 0.37 | 0.37 | 0.37 | 0.38 | 0.33 | 0.35 | 0.34 | 0.34 | 0.33 |
|
Times Interest Earned
|
3.76 | 2.11 | 2.39 | | 4.41 | 2.37 | 2.64 | 3.45 | 4.14 | 2.86 | 3.38 | 5.34 | 4.30 | 3.27 | 3.40 | 7.96 | 2.71 | 3.45 | 3.50 | 3.33 | 3.10 | 2.83 | 3.39 | 3.55 | 2.03 | 2.66 | 2.66 | 2.19 | 2.63 | 2.65 | 2.79 | 2.97 | 2.72 | 2.70 | 2.80 | 3.23 | 3.63 | 3.95 | 4.06 | 3.98 | 4.06 | 4.05 | 3.72 | 3.77 | -0.59 | 1.62 | 3.12 | 3.04 | 3.58 | 3.31 | 3.63 | 3.65 | 3.85 | 4.03 | 4.19 | 4.55 | 9.02 | 4.09 | 3.44 | 3.60 | 3.55 | 4.12 | 3.47 | 3.50 | 2.76 | 3.27 | 3.46 |
|
FCF Payout Ratio
|
0.10 | -0.06 | 0.25 | | 0.12 | 0.59 | -8.70 | -0.44 | 0.15 | -0.68 | -0.38 | -0.48 | 0.94 | -0.39 | -0.24 | -0.21 | -3.06 | -0.38 | -0.30 | -0.26 | 1.67 | -0.30 | -2.48 | -0.77 | -0.43 | 14.48 | 2.26 | 1.99 | 4.03 | 0.84 | 0.59 | 0.46 | 0.87 | 0.47 | 1.71 | 1.45 | 1.37 | 2.09 | -1.88 | -2.18 | -0.66 | -1.65 | -0.56 | -0.77 | -0.73 | -1.38 | -31.17 | 0.79 | 1.17 | 1.05 | 1.69 | 0.49 | 2.02 | 0.86 | 1.45 | 0.58 | 0.46 | 0.92 | 0.82 | 0.61 | 6.88 | 0.61 | 0.74 | 0.55 | 2.34 | 0.83 | 0.79 |
|
Enterprise Value
|
2.02B | 4.27B | 5.07B | 5.84B | 6.18B | 5.94B | 6.22B | 7.29B | 7.74B | 8.17B | 8.13B | 10.39B | 9.77B | 10.71B | 10.97B | 10.22B | 11.69B | 10.55B | 12.70B | 15.19B | 14.65B | 16.93B | 16.62B | 12.70B | 12.48B | 10.54B | 10.15B | 7.81B | 11.24B | 12.72B | 12.80B | 15.08B | 14.60B | 10.83B | 21.20B | 20.61B | 23.52B | 28.86B | 27.79B | 22.18B | 28.72B | 28.13B | 29.76B | 30.40B | 8.48B | 12.80B | 11.09B | 19.78B | 22.14B | 24.42B | 25.62B | 26.06B | 30.06B | 27.29B | 26.37B | 29.05B | 27.43B | 28.61B | 37.31B | 43.03B | 44.83B | 47.56B | 52.65B | 63.02B | 62.56B | 50.97B | 44.83B |
|
Market Capitalization
|
2.38B | 3.11B | 3.86B | 4.70B | 4.85B | 4.60B | 4.79B | 5.91B | 7.16B | 7.16B | 6.84B | 8.93B | 8.48B | 8.79B | 9.91B | 8.75B | 9.77B | 8.51B | 10.99B | 12.83B | 12.31B | 14.15B | 13.63B | 9.46B | 9.36B | 7.28B | 6.57B | 4.47B | 8.02B | 9.65B | 9.81B | 12.09B | 11.68B | 11.00B | 21.06B | 20.49B | 23.37B | 28.71B | 27.88B | 22.19B | 28.75B | 28.40B | 30.43B | 30.42B | 9.01B | 13.75B | 11.54B | 20.30B | 22.54B | 24.79B | 25.84B | 26.20B | 30.08B | 27.43B | 26.40B | 29.27B | 28.11B | 28.72B | 37.60B | 43.37B | 44.89B | 47.60B | 53.23B | 58.65B | 61.95B | 50.99B | 45.95B |
|
Return on Sales
|
0.04% | 0.04% | 0.05% | | 0.04% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.08% | 0.07% | 0.07% | 0.07% | 0.12% | 0.12% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.11% | 0.13% | 0.14% | 0.15% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% |
|
Return on Capital Employed
|
| 0.09% | 0.09% | | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.07% | 0.06% | 0.06% | 0.06% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.16% | 0.16% | 0.12% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% |
|
Return on Invested Capital
|
| | 0.16% | | 0.16% | 0.13% | 0.14% | 0.15% | 0.15% | 0.17% | 0.19% | 0.22% | 0.20% | 0.21% | 0.22% | 0.10% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.05% | 0.05% | 0.05% | 0.05% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.14% | 0.14% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% |
|
Return on Assets
|
0.05% | 0.04% | 0.04% | | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.10% | 0.10% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Equity
|
| | 0.14% | | 0.10% | 0.05% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.08% | 0.09% | 0.07% | 0.03% | 0.00% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.08% | 0.10% | 0.11% | 0.11% | 0.11% | 0.14% | 0.17% | 0.17% | 0.18% | 0.20% | 0.21% | 0.14% | 0.11% | 0.10% | 0.10% | 0.19% | 0.22% | 0.24% | 0.25% | 0.25% | 0.26% | 0.26% | 0.27% | 0.35% | 0.34% | 0.21% | 0.16% | 0.14% | 0.15% | 0.17% | 0.16% | 0.14% | 0.15% | 0.16% |