Oneok Inc /New/ Income Statement

Income Statement Mar2009 Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 10.81B12.68B14.81B10.18B11.87B12.20B7.76B8.92B12.17B12.59B10.16B8.54B16.54B22.39B17.68B21.70B
Cost of Revenue 8.81B10.62B12.43B8.54B10.22B10.09B5.64B6.50B9.54B9.42B6.79B5.11B12.26B17.91B11.93B13.31B
Gross Profit 2.00B2.06B2.38B1.64B1.65B2.11B2.12B2.42B2.64B3.17B3.38B3.43B4.28B4.48B5.75B8.39B
Operating items
Depreciation & Amortization - Total 0.61B0.74B1.10B
Restructuring Costs 0.16B0.07B
Other Operating Expenses 0.00B0.02B-0.00B0.01B0.78B0.97B0.00B0.00B0.10B0.79B0.30B
Operating Expenses 1.12B1.14B1.22B0.70B0.78B0.97B0.61B0.89B1.17B
Operating Income 0.88B0.94B1.16B0.95B0.88B1.14B1.00B1.30B1.39B1.84B1.91B1.36B2.60B2.81B4.07B4.99B
EBIT 0.88B0.94B1.16B0.95B0.88B1.14B1.00B1.30B1.39B1.84B1.91B1.36B2.60B2.81B4.07B4.99B
Non-operating items
Other Non Operating Income 0.02B0.01B0.00B0.01B0.02B0.01B0.00B0.01B0.02B0.00B0.01B0.02B-0.00B-0.03B0.09B0.05B
Non Operating Income 0.01B0.02B-0.00B-0.03B0.09B0.05B
Net income details
EBT 0.69B0.75B0.98B0.86B0.76B0.82B0.52B0.96B1.04B1.52B1.65B0.80B1.98B2.25B3.50B4.11B
Tax Provisions 0.20B0.21B0.23B0.18B0.17B0.15B0.14B0.21B0.45B0.36B0.37B0.19B0.48B0.53B0.84B1.00B
Profit After Tax 0.49B0.54B0.76B0.74B0.59B0.67B0.39B0.75B0.59B1.16B1.28B0.61B1.50B1.72B2.66B3.11B
Equity Income 0.07B0.10B0.13B0.12B0.11B0.12B0.13B0.14B0.16B0.16B0.15B0.14B0.12B0.15B0.20B0.44B
Income from Non-Controlling Interests 0.19B0.21B0.40B0.38B0.31B0.35B0.13B0.39B0.21B0.00B0.08B
Income from Continuing Operations 0.48B0.54B0.76B0.68B0.59B0.67B0.39B0.75B0.59B1.16B1.28B0.61B1.50B1.72B2.66B3.11B
Consolidated Net Income 0.01B0.00B0.00B0.07B-0.01B-0.01B-0.01B-0.00B0.59B1.16B1.28B0.61B1.50B1.72B2.66B3.11B
Income towards Parent Company 0.01B0.00B0.00B0.07B-0.01B-0.01B-0.01B-0.00B0.59B1.16B1.28B0.61B1.50B1.72B2.66B3.11B
Preferred Dividend Payments 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Net Income towards Common Stockholders 0.30B0.33B0.36B0.07B-0.01B-0.01B0.24B0.35B0.39B1.15B1.28B0.61B1.50B1.72B2.66B3.03B
Additional items
EPS (Basic) 2.901.571.721.751.351.531.191.681.302.803.091.423.363.855.495.19
EPS (Weighted Average and Diluted) 2.871.551.681.711.331.521.191.671.292.783.071.423.353.845.485.17
Shares Outstanding (Weighted Average) 0.21B0.21B0.21B0.21B0.20B0.21B0.21B0.21B0.21B0.38B0.41B0.41B0.44B0.45B0.45B0.58B0.58B
Shares Outstanding (Diluted Average) 0.11B0.00B0.22B0.21B0.21B0.21B0.21B0.21B0.21B0.30B0.41B0.42B0.43B0.45B0.45B0.49B0.59B
EBITDA 0.88B0.94B1.16B0.95B0.88B1.14B1.00B1.30B1.39B1.84B1.91B1.36B2.60B3.42B4.81B6.09B
Interest Expenses 0.30B0.29B0.30B0.24B0.27B0.36B0.42B0.47B0.49B0.47B0.49B0.71B0.73B0.68B0.87B1.37B
Tax Rate 29.56%28.35%22.98%21.05%21.99%18.44%26.17%22.17%42.97%23.91%22.56%23.62%24.40%23.47%23.96%24.28%