|
Revenue
|
| 10.81B | 12.68B | 14.81B | 10.18B | 11.87B | 12.20B | 7.76B | 8.92B | 12.17B | 12.59B | 10.16B | 8.54B | 16.54B | 22.39B | 17.68B | 21.70B |
|
Cost of Revenue
|
| 8.81B | 10.62B | 12.43B | 8.54B | 10.22B | 10.09B | 5.64B | 6.50B | 9.54B | 9.42B | 6.79B | 5.11B | 12.26B | 17.91B | 11.93B | 13.31B |
|
Gross Profit
|
| 2.00B | 2.06B | 2.38B | 1.64B | 1.65B | 2.11B | 2.12B | 2.42B | 2.64B | 3.17B | 3.38B | 3.43B | 4.28B | 4.48B | 5.75B | 8.39B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | 0.61B | 0.74B | 1.10B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | 0.16B | 0.07B |
|
Other Operating Expenses
|
| 0.00B | 0.02B | -0.00B | 0.01B | 0.78B | 0.97B | | | | | | 0.00B | 0.00B | 0.10B | 0.79B | 0.30B |
|
Operating Expenses
|
| 1.12B | 1.14B | 1.22B | 0.70B | 0.78B | 0.97B | | | | | | | | 0.61B | 0.89B | 1.17B |
|
Operating Income
|
| 0.88B | 0.94B | 1.16B | 0.95B | 0.88B | 1.14B | 1.00B | 1.30B | 1.39B | 1.84B | 1.91B | 1.36B | 2.60B | 2.81B | 4.07B | 4.99B |
|
EBIT
|
| 0.88B | 0.94B | 1.16B | 0.95B | 0.88B | 1.14B | 1.00B | 1.30B | 1.39B | 1.84B | 1.91B | 1.36B | 2.60B | 2.81B | 4.07B | 4.99B |
|
Other Non Operating Income
|
| 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.02B | -0.00B | -0.03B | 0.09B | 0.05B |
|
Non Operating Income
|
| | | | | | | | | | | 0.01B | 0.02B | -0.00B | -0.03B | 0.09B | 0.05B |
|
EBT
|
| 0.69B | 0.75B | 0.98B | 0.86B | 0.76B | 0.82B | 0.52B | 0.96B | 1.04B | 1.52B | 1.65B | 0.80B | 1.98B | 2.25B | 3.50B | 4.11B |
|
Tax Provisions
|
| 0.20B | 0.21B | 0.23B | 0.18B | 0.17B | 0.15B | 0.14B | 0.21B | 0.45B | 0.36B | 0.37B | 0.19B | 0.48B | 0.53B | 0.84B | 1.00B |
|
Profit After Tax
|
| 0.49B | 0.54B | 0.76B | 0.74B | 0.59B | 0.67B | 0.39B | 0.75B | 0.59B | 1.16B | 1.28B | 0.61B | 1.50B | 1.72B | 2.66B | 3.11B |
|
Equity Income
|
| 0.07B | 0.10B | 0.13B | 0.12B | 0.11B | 0.12B | 0.13B | 0.14B | 0.16B | 0.16B | 0.15B | 0.14B | 0.12B | 0.15B | 0.20B | 0.44B |
|
Income from Non-Controlling Interests
|
| 0.19B | 0.21B | 0.40B | 0.38B | 0.31B | 0.35B | 0.13B | 0.39B | 0.21B | 0.00B | | | | | | 0.08B |
|
Income from Continuing Operations
|
| 0.48B | 0.54B | 0.76B | 0.68B | 0.59B | 0.67B | 0.39B | 0.75B | 0.59B | 1.16B | 1.28B | 0.61B | 1.50B | 1.72B | 2.66B | 3.11B |
|
Consolidated Net Income
|
| 0.01B | 0.00B | 0.00B | 0.07B | -0.01B | -0.01B | -0.01B | -0.00B | 0.59B | 1.16B | 1.28B | 0.61B | 1.50B | 1.72B | 2.66B | 3.11B |
|
Income towards Parent Company
|
| 0.01B | 0.00B | 0.00B | 0.07B | -0.01B | -0.01B | -0.01B | -0.00B | 0.59B | 1.16B | 1.28B | 0.61B | 1.50B | 1.72B | 2.66B | 3.11B |
|
Preferred Dividend Payments
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
| 0.30B | 0.33B | 0.36B | 0.07B | -0.01B | -0.01B | 0.24B | 0.35B | 0.39B | 1.15B | 1.28B | 0.61B | 1.50B | 1.72B | 2.66B | 3.03B |
|
EPS (Basic)
|
| 2.90 | 1.57 | 1.72 | 1.75 | 1.35 | 1.53 | 1.19 | 1.68 | 1.30 | 2.80 | 3.09 | 1.42 | 3.36 | 3.85 | 5.49 | 5.19 |
|
EPS (Weighted Average and Diluted)
|
| 2.87 | 1.55 | 1.68 | 1.71 | 1.33 | 1.52 | 1.19 | 1.67 | 1.29 | 2.78 | 3.07 | 1.42 | 3.35 | 3.84 | 5.48 | 5.17 |
|
Shares Outstanding (Weighted Average)
|
0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.38B | 0.41B | 0.41B | 0.44B | 0.45B | 0.45B | 0.58B | 0.58B |
|
Shares Outstanding (Diluted Average)
|
0.11B | 0.00B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.30B | 0.41B | 0.42B | 0.43B | 0.45B | 0.45B | 0.49B | 0.59B |
|
EBITDA
|
| 0.88B | 0.94B | 1.16B | 0.95B | 0.88B | 1.14B | 1.00B | 1.30B | 1.39B | 1.84B | 1.91B | 1.36B | 2.60B | 3.42B | 4.81B | 6.09B |
|
Interest Expenses
|
| 0.30B | 0.29B | 0.30B | 0.24B | 0.27B | 0.36B | 0.42B | 0.47B | 0.49B | 0.47B | 0.49B | 0.71B | 0.73B | 0.68B | 0.87B | 1.37B |
|
Tax Rate
|
| 29.56% | 28.35% | 22.98% | 21.05% | 21.99% | 18.44% | 26.17% | 22.17% | 42.97% | 23.91% | 22.56% | 23.62% | 24.40% | 23.47% | 23.96% | 24.28% |