|
Revenue
|
2,789.83M | 2,227.63M | 2,364.74M | 1,260.09M | 3,780.20M | 2,740.69M | 2,877.85M | 3,280.05M | 3,760.60M | 3,444.80M | 3,529.36M | 4,071.04M | 3,414.60M | 2,529.26M | 3,028.78M | 3,659.92M | 2,517.95M | 2,768.98M | 3,135.38M | 3,449.56M | 3,163.30M | 3,066.88M | 3,120.14M | 2,844.77M | 1,805.31M | 2,128.05M | 1,898.95M | 1,930.90M | 1,774.46M | 2,134.11M | 2,357.91M | 2,654.46M | 2,749.61M | 2,725.77M | 2,906.37M | 3,792.16M | 3,102.08M | 2,960.53M | 3,393.89M | 3,136.70M | 2,779.96M | 2,457.57M | 2,263.23M | 2,663.61M | 2,136.67M | 1,660.73M | 2,174.26M | 2,570.58M | 3,194.68M | 3,388.96M | 4,536.18M | 5,420.18M | 5,445.00M | 5,996.00M | 5,914.00M | 5,032.00M | 4,521.00M | 3,732.00M | 4,189.00M | 5,235.00M | 4,781.00M | 4,894.00M | 5,023.00M | 7,000.00M | 8,043.00M | 7,887.00M | 8,634.00M |
|
Cost of Revenue
|
2,238.42M | 1,795.20M | 1,912.88M | | 3,304.65M | 2,349.05M | 2,491.33M | 2,471.59M | 3,130.72M | 2,925.97M | 2,996.74M | 3,372.01M | 2,771.01M | 1,980.30M | 2,474.80M | 1,314.20M | 2,146.85M | 2,356.23M | 2,711.16M | 3,007.98M | 2,652.67M | 2,571.40M | 2,583.20M | 2,281.27M | 1,343.86M | 1,603.09M | 1,360.81M | 1,333.29M | 1,195.74M | 1,527.32M | 1,751.59M | 2,021.47M | 2,143.84M | 2,091.02M | 2,229.42M | 3,073.76M | 2,368.03M | 2,175.82M | 2,560.76M | 2,318.10M | 1,956.38M | 1,625.79M | 1,414.53M | 1,791.34M | 1,276.93M | 940.46M | 1,265.67M | 1,627.09M | 2,121.51M | 2,366.98M | 3,449.13M | 4,319.38M | 4,366.00M | 4,878.00M | 4,773.00M | 3,893.00M | 3,347.00M | 2,482.00M | 2,799.00M | 3,301.00M | 2,897.00M | 2,891.00M | 3,027.00M | 4,496.00M | 5,655.00M | 5,360.00M | 5,962.00M |
|
Gross Profit
|
551.41M | 432.43M | 451.85M | | 615.10M | 455.56M | 449.50M | 542.01M | 629.88M | 518.83M | 532.62M | 699.02M | 643.59M | 548.96M | 553.97M | 604.32M | 371.11M | 412.76M | 424.22M | 441.58M | 510.63M | 495.48M | 536.94M | 563.50M | 461.44M | 524.96M | 538.14M | 597.62M | 578.72M | 606.78M | 606.31M | 632.99M | 605.77M | 634.75M | 676.95M | 718.39M | 734.05M | 784.71M | 833.12M | 818.60M | 823.58M | 831.78M | 848.70M | 872.26M | 859.74M | 720.27M | 908.59M | 943.49M | 1,073.17M | 1,021.99M | 1,087.05M | 1,100.80M | 1,079.00M | 1,118.00M | 1,141.00M | 1,139.00M | 1,174.00M | 1,250.00M | 1,390.00M | 1,934.00M | 1,884.00M | 2,003.00M | 1,996.00M | 2,504.00M | 2,388.00M | 2,527.00M | 2,672.00M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.00M | 25.00M | 3.00M | 4.00M | 10.00M | 56.00M | 42.00M | 22.00M | 10.00M |
|
Other Operating Expenses
|
0.66M | 3.76M | -1.18M | | -0.79M | -0.27M | 16.13M | 3.55M | -0.51M | -0.21M | -0.07M | -0.17M | 0.06M | 0.97M | -0.42M | 6.13M | 0.04M | 184.65M | 192.85M | 207.01M | 216.53M | 244.15M | 247.08M | 261.81M | 264.97M | 252.34M | 252.48M | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.47M | 0.55M | 1.00M | 6.00M | 2.00M | 96.00M | 781.00M | | 1.00M | 4.00M | 6.00M | 61.00M | -2.00M | 240.00M | 6.00M | | 12.00M |
|
Operating Expenses
|
259.07M | 281.38M | 276.90M | | 281.20M | 279.09M | 280.59M | 297.25M | 301.04M | 302.40M | 283.21M | 333.83M | 317.72M | 315.85M | 310.64M | -247.15M | 196.42M | 184.65M | 192.85M | 207.01M | 216.53M | 244.15M | 247.08M | 261.81M | 264.97M | 252.34M | 252.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.00M | 25.00M | 3.00M | 4.00M | 10.00M | 56.00M | 42.00M | 22.00M | 10.00M |
|
Operating Income
|
293.00M | 154.80M | 173.78M | | 337.33M | 178.71M | 186.90M | 239.70M | 328.33M | 216.22M | 249.34M | 365.02M | 325.92M | 234.08M | 242.91M | 150.56M | 174.73M | 228.39M | 231.39M | 246.11M | 294.12M | 251.31M | 291.39M | 306.75M | 196.46M | 272.74M | 284.94M | 242.02M | 311.43M | 315.29M | 329.36M | 339.70M | 317.14M | 319.45M | 354.62M | 400.56M | 419.70M | 448.37M | 495.53M | 471.87M | 468.74M | 476.15M | 482.15M | 487.31M | -83.47M | 355.73M | 550.43M | 538.66M | 664.72M | 611.51M | 667.86M | 651.91M | 662.00M | 689.00M | 700.00M | 756.00M | 1,497.00M | 737.00M | 739.00M | 1,099.00M | 1,064.00M | 1,229.00M | 1,128.00M | 1,568.00M | 1,220.00M | 1,431.00M | 1,558.00M |
|
EBIT
|
293.00M | 154.80M | 173.78M | | 337.33M | 178.71M | 186.90M | 239.70M | 328.33M | 216.22M | 249.34M | 365.02M | 325.92M | 234.08M | 242.91M | 150.56M | 174.73M | 228.39M | 231.39M | 246.11M | 294.12M | 251.31M | 291.39M | 306.75M | 196.46M | 272.74M | 284.94M | 242.02M | 311.43M | 315.29M | 329.36M | 339.70M | 317.14M | 319.45M | 354.62M | 400.56M | 419.70M | 448.37M | 495.53M | 471.87M | 468.74M | 476.15M | 482.15M | 487.31M | -83.47M | 355.73M | 550.43M | 538.66M | 664.72M | 611.51M | 667.86M | 651.91M | 662.00M | 689.00M | 700.00M | 756.00M | 1,497.00M | 737.00M | 739.00M | 1,099.00M | 1,064.00M | 1,229.00M | 1,128.00M | 1,568.00M | 1,220.00M | 1,431.00M | 1,558.00M |
|
Other Non Operating Income
|
1.67M | 7.94M | 8.95M | | 2.91M | 0.71M | 6.71M | 6.56M | 3.35M | 0.34M | 0.18M | 0.34M | 9.86M | 0.69M | 5.05M | -2.86M | 5.62M | 2.73M | 4.28M | 5.52M | 1.41M | 3.21M | 0.10M | 2.48M | 3.14M | 0.06M | 0.07M | 0.12M | 0.30M | 4.80M | 4.24M | -3.26M | 4.34M | 4.03M | 3.30M | 3.71M | 0.74M | 1.86M | 5.07M | -6.99M | 9.36M | 5.68M | 6.64M | -12.63M | 16.48M | 17.69M | 8.18M | -17.67M | -5.02M | -0.49M | 1.29M | 3.23M | -13.00M | -9.00M | -8.00M | 1.00M | 8.00M | 13.00M | 22.00M | 46.00M | 7.00M | 4.00M | 17.00M | 25.00M | 2.00M | 39.00M | 37.00M |
|
Non Operating Income
|
-3.94M | -1.40M | | | | -1.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.02M | -0.49M | 1.29M | 3.23M | -13.00M | -9.00M | -8.00M | 1.00M | 8.00M | 13.00M | 22.00M | 46.00M | 7.00M | 4.00M | 17.00M | 25.00M | 2.00M | 39.00M | 37.00M |
|
EBT
|
242.99M | 111.61M | 136.39M | | 284.03M | 117.42M | 150.27M | 202.06M | 282.61M | 170.23M | 195.19M | 335.54M | 293.29M | 189.35M | 207.57M | 168.29M | 149.31M | 196.70M | 202.78M | 206.38M | 219.72M | 191.07M | 152.31M | 256.77M | 133.26M | 199.24M | 203.00M | -13.63M | 225.98M | 232.54M | 249.80M | 249.63M | 241.13M | 219.84M | 263.66M | 316.18M | 341.82M | 369.71M | 416.90M | 389.51M | 415.14M | 410.90M | 406.52M | 418.43M | -197.25M | 177.46M | 418.87M | 403.24M | 508.31M | 452.21M | 513.92M | 509.57M | 513.00M | 545.00M | 564.00M | 628.00M | 1,379.00M | 613.00M | 595.00M | 910.00M | 847.00M | 1,023.00M | 912.00M | 1,328.00M | 888.00M | 1,113.00M | 1,237.00M |
|
Tax Provisions
|
79.44M | 30.26M | 34.08M | | 97.31M | 31.05M | 29.96M | 55.40M | 84.32M | 35.90M | 34.03M | 71.80M | 73.84M | 40.41M | 42.58M | 23.92M | 38.80M | 42.92M | 44.96M | 39.39M | 14.98M | 42.31M | 37.86M | 56.00M | 37.43M | 48.22M | 38.30M | 12.65M | 50.07M | 52.46M | 55.01M | 54.87M | 54.94M | 43.84M | 97.13M | 251.37M | 75.77M | 87.53M | 102.98M | 96.62M | 77.93M | 98.94M | 97.36M | 98.18M | -55.40M | 43.14M | 106.56M | 95.21M | 122.13M | 110.07M | 121.90M | 129.90M | 122.00M | 131.00M | 132.00M | 143.00M | 330.00M | 145.00M | 141.00M | 222.00M | 208.00M | 243.00M | 219.00M | 328.00M | 197.00M | 260.00M | 297.00M |
|
Profit After Tax
|
163.55M | 81.35M | 102.31M | | 186.72M | 86.37M | 120.30M | 148.68M | 199.35M | 134.77M | 161.16M | 264.75M | 233.46M | 149.21M | 164.99M | 195.88M | 165.71M | 153.78M | 157.82M | 184.06M | 206.51M | 148.76M | 114.45M | 201.56M | 95.84M | 151.02M | 164.70M | -28.22M | 175.91M | 180.09M | 194.79M | 194.76M | 186.19M | 175.99M | 166.53M | 64.81M | 266.05M | 282.18M | 313.92M | 292.89M | 337.21M | 311.96M | 309.15M | 320.25M | -141.86M | 134.32M | 312.32M | 308.03M | 386.18M | 342.14M | 392.02M | 379.67M | 391.00M | 414.00M | 432.00M | 485.00M | 1,049.00M | 468.00M | 454.00M | 688.00M | 639.00M | 780.00M | 693.00M | 1,000.00M | 691.00M | 853.00M | 940.00M |
|
Equity Income
|
21.22M | 14.19M | 20.05M | | 21.12M | 20.68M | 29.39M | 30.70M | 32.09M | 29.54M | 32.03M | 33.58M | 34.62M | 29.17M | 28.59M | 30.64M | 25.86M | 26.42M | 27.47M | 30.77M | 33.66M | 25.43M | -52.35M | 110.67M | 30.92M | 30.04M | 32.24M | 32.09M | 32.91M | 32.37M | 35.16M | 39.25M | 39.56M | 39.36M | 40.06M | 40.29M | 40.19M | 36.57M | 39.31M | 42.31M | 43.48M | 34.12M | 37.58M | 39.37M | 44.63M | 25.33M | 38.05M | 35.24M | 33.32M | 25.72M | 28.57M | 34.39M | 36.00M | 36.00M | 39.00M | 37.00M | 40.00M | 43.00M | 49.00M | 70.00M | 76.00M | 88.00M | 92.00M | 183.00M | 108.00M | 81.00M | 92.00M |
|
Net Income - Minority
|
| -1250.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
41.26M | 39.67M | 54.27M | | 32.18M | 44.65M | 65.01M | 64.86M | 69.22M | 79.62M | 100.56M | 149.75M | 110.60M | 88.21M | 99.77M | 84.33M | 53.18M | 78.58M | 85.34M | 93.33M | 113.00M | 79.16M | 49.82M | 107.02M | 34.89M | 74.38M | 78.68M | -53.73M | 91.51M | 93.92M | 102.07M | 103.96M | 98.82M | 104.30M | 0.79M | 1.77M | 1.54M | 1.13M | 0.66M | | | | | | | | | | | | | | | | | | | | | | | | | 77.00M | 55.00M | 12.00M | 1.00M |
|
Other Income
|
-0.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
163.55M | 81.35M | 102.31M | | 186.72M | 86.37M | 120.30M | 146.66M | 198.28M | 134.33M | 161.16M | 263.74M | 219.45M | 148.94M | 164.99M | 144.37M | 110.50M | 153.78M | 157.82M | 166.99M | 204.74M | 148.76M | 114.45M | 200.77M | 95.84M | 151.02M | 164.70M | -26.28M | 175.91M | 180.09M | 194.79M | 194.76M | 186.19M | 175.99M | 166.53M | 64.81M | 266.05M | 282.18M | 313.92M | 292.89M | 337.21M | 311.96M | 309.15M | 320.25M | -141.86M | 134.32M | 312.32M | 308.03M | 386.18M | 342.14M | 392.02M | 379.67M | 391.00M | 414.00M | 432.00M | 485.00M | 1,049.00M | 468.00M | 454.00M | 688.00M | 639.00M | 780.00M | 693.00M | 1,000.00M | 691.00M | 853.00M | 940.00M |
|
Consolidated Net Income
|
163.55M | 81.35M | 102.31M | | 1.49M | 0.23M | 0.30M | -0.74M | 1.06M | 0.44M | -0.28M | 1.01M | 14.01M | 0.27M | 164.99M | 144.37M | 55.20M | -74.28M | -10.13M | 17.08M | 1.77M | -8.01M | -0.17M | 0.80M | -0.14M | -0.14M | -3.86M | -1.94M | -0.95M | -0.23M | -0.58M | -0.30M | 186.19M | 175.99M | 166.53M | 64.81M | 266.05M | 282.18M | 313.92M | 292.89M | 337.21M | 311.96M | 309.15M | 320.25M | -141.86M | 134.32M | 312.32M | 308.03M | 386.18M | 342.14M | 392.02M | 379.67M | 391.00M | 414.00M | 432.00M | 485.00M | 1,049.00M | 468.00M | 454.00M | 688.00M | 639.00M | 780.00M | 693.00M | 1,000.00M | 691.00M | 853.00M | 940.00M |
|
Income towards Parent Company
|
163.55M | -1169.12M | 102.31M | | 1.49M | 0.23M | 0.30M | -0.74M | 1.06M | 0.44M | -0.28M | 1.01M | 14.01M | 0.27M | 164.99M | 144.37M | 55.20M | -74.28M | -10.13M | 17.08M | 1.77M | -8.01M | -0.17M | 0.80M | -0.14M | -0.14M | -3.86M | -1.94M | -0.95M | -0.23M | -0.58M | -0.30M | 186.19M | 175.99M | 166.53M | 64.81M | 266.05M | 282.18M | 313.92M | 292.89M | 337.21M | 311.96M | 309.15M | 320.25M | -141.86M | 134.32M | 312.32M | 308.03M | 386.18M | 342.14M | 392.02M | 379.67M | 391.00M | 414.00M | 432.00M | 485.00M | 1,049.00M | 468.00M | 454.00M | 688.00M | 639.00M | 780.00M | 693.00M | 1,000.00M | 691.00M | 853.00M | 940.00M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.28M | 0.27M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.17M | | | 1.00M | | | | 1.00M | | | | 1.00M | | | | |
|
Net Income towards Common Stockholders
|
163.55M | -1169.12M | 102.31M | | 1.49M | 0.23M | 0.30M | -0.74M | 129.07M | 54.70M | -0.28M | 1.01M | 108.85M | 60.73M | 164.99M | 144.37M | 55.20M | -74.28M | -10.13M | 17.08M | 1.77M | -8.01M | -0.17M | 0.80M | -0.14M | -0.14M | -3.86M | -1.94M | -0.95M | 83.45M | 92.14M | 90.50M | 87.36M | 71.48M | 165.47M | 62.77M | 264.23M | 280.77M | 312.98M | 292.61M | 336.93M | 311.69M | 308.88M | 319.98M | -142.13M | 134.05M | 312.04M | 307.75M | 385.90M | 341.86M | 391.74M | 379.49M | 391.00M | 414.00M | 431.00M | 485.00M | 1,049.00M | 468.00M | 453.00M | 688.00M | 639.00M | 780.00M | 692.00M | 923.00M | 636.00M | 853.00M | 939.00M |
|
EPS (Basic)
|
1.16 | 0.40 | 0.46 | | 1.46 | 0.39 | 0.52 | 0.78 | 0.61 | 0.26 | 0.29 | 0.56 | 0.59 | 0.29 | 0.32 | 0.55 | 0.55 | -0.36 | 0.30 | 0.44 | 0.45 | 0.29 | 0.31 | 0.45 | 0.29 | 0.36 | 0.39 | 0.13 | 0.40 | 0.41 | 0.44 | 0.43 | 0.41 | 0.34 | 0.43 | 0.16 | 0.65 | 0.68 | 0.76 | 0.71 | 0.82 | 0.75 | 0.75 | 0.77 | -0.34 | 0.32 | 0.70 | 0.69 | 0.87 | 0.77 | 0.88 | 0.85 | 0.87 | 0.93 | 0.96 | 1.09 | 2.34 | 1.04 | 0.99 | 1.12 | 1.09 | 1.33 | 1.18 | 1.58 | 1.04 | 1.34 | 1.49 |
|
EPS (Weighted Average and Diluted)
|
1.16 | 0.39 | 0.45 | | 1.44 | 0.39 | 0.51 | 0.76 | 0.60 | 0.25 | 0.28 | 0.55 | 0.58 | 0.29 | 0.31 | 0.53 | 0.54 | -0.36 | 0.30 | 0.43 | 0.45 | 0.29 | 0.31 | 0.45 | 0.29 | 0.36 | 0.39 | 0.12 | 0.40 | 0.40 | 0.43 | 0.43 | 0.41 | 0.33 | 0.43 | 0.16 | 0.64 | 0.68 | 0.75 | 0.70 | 0.81 | 0.75 | 0.74 | 0.77 | -0.34 | 0.32 | 0.70 | 0.69 | 0.86 | 0.77 | 0.88 | 0.85 | 0.87 | 0.92 | 0.96 | 1.08 | 2.34 | 1.04 | 0.99 | 1.12 | 1.09 | 1.33 | 1.18 | 1.57 | 1.04 | 1.34 | 1.49 |
|
Shares Outstanding (Weighted Average)
|
210.48M | 210.60M | 210.79M | 210.98M | 212.28M | 212.59M | 212.84M | 212.98M | 214.04M | 207.07M | 207.07M | 205.98M | 207.79M | 207.85M | 205.06M | 204.61M | 204.99M | 206.11M | 206.20M | 206.29M | 207.81M | 207.87M | 208.00M | 208.40M | 208.76M | 209.17M | 209.28M | 209.99M | 210.10M | 210.43M | 210.52M | 210.52M | 210.76M | 210.91M | 380.01M | 383.44M | 410.63M | 411.08M | 411.25M | 411.36M | 411.61M | 412.76M | 412.97M | 413.32M | 413.32M | 413.91M | 444.20M | 444.98M | 444.98M | 445.54M | 445.66M | 445.94M | 446.62M | 446.86M | 446.95M | 447.22M | 447.44M | 447.67M | 582.55M | 583.16M | 583.65M | 583.65M | 584.07M | 584.18M | 624.34M | 624.63M | 629.76M |
|
Shares Outstanding (Diluted Average)
|
105.73M | 105.95M | 0.11M | 0.11M | 0.11M | 107.84M | 0.11M | 215.57M | 0.11M | 0.22M | 215.45M | 214.50M | 211.85M | 211.82M | 211.20M | 210.71M | 209.46M | 209.17M | 209.89M | 209.69M | 210.17M | 210.52M | 210.76M | 210.43M | 210.47M | 210.49M | 210.52M | 210.54M | 211.07M | 212.62M | 212.87M | 212.38M | 213.60M | 214.01M | 383.42M | 299.78M | 412.17M | 414.64M | 414.85M | 414.19M | 415.23M | 415.14M | 415.58M | 415.44M | 414.28M | 420.12M | 445.51M | 431.78M | 446.88M | 446.90M | 447.63M | 447.40M | 448.00M | 448.30M | 448.30M | 448.40M | 449.00M | 449.00M | 458.20M | 485.40M | 585.70M | 585.80M | 586.70M | 586.50M | 612.50M | 628.10M | 631.50M |
|
EBITDA
|
293.00M | 154.80M | 173.78M | | 337.33M | 178.71M | 186.90M | 239.70M | 328.33M | 216.22M | 249.34M | 365.02M | 325.92M | 234.08M | 242.91M | 150.56M | 174.73M | 228.39M | 231.39M | 246.11M | 294.12M | 251.31M | 291.39M | 306.75M | 196.46M | 272.74M | 284.94M | 242.02M | 311.43M | 315.29M | 329.36M | 339.70M | 317.14M | 319.45M | 354.62M | 400.56M | 419.70M | 448.37M | 495.53M | 471.87M | 468.74M | 476.15M | 482.15M | 487.31M | -83.47M | 355.73M | 550.43M | 538.66M | 664.72M | 611.51M | 667.86M | 651.91M | 662.00M | 689.00M | 700.00M | 756.00M | 1,497.00M | 737.00M | 739.00M | 1,099.00M | 1,064.00M | 1,229.00M | 1,128.00M | 1,568.00M | 1,220.00M | 1,431.00M | 1,558.00M |
|
Interest Expenses
|
77.96M | 73.39M | 72.69M | | 76.52M | 75.36M | 70.91M | 69.44M | 79.35M | 75.50M | 73.84M | 68.32M | 75.81M | 71.53M | 71.36M | 18.92M | 64.49M | 66.12M | 66.19M | 73.85M | 94.90M | 88.75M | 86.05M | 86.46M | 96.75M | 102.38M | 106.92M | 110.73M | 118.25M | 118.98M | 118.24M | 114.19M | 116.46M | 118.47M | 126.53M | 124.19M | 115.72M | 113.50M | 121.91M | 118.49M | 115.42M | 117.49M | 129.58M | 129.28M | 140.62M | 218.97M | 176.37M | 176.93M | 185.52M | 184.96M | 184.05M | 178.47M | 172.00M | 171.00M | 167.00M | 166.00M | 166.00M | 180.00M | 215.00M | 305.00M | 300.00M | 298.00M | 325.00M | 448.00M | 442.00M | 438.00M | 450.00M |
|
Tax Rate
|
32.69% | 27.11% | 24.99% | | 34.26% | 26.44% | 19.94% | 27.42% | 29.84% | 21.09% | 17.43% | 21.40% | 25.18% | 21.34% | 20.52% | 14.21% | 25.99% | 21.82% | 22.17% | 19.09% | 6.82% | 22.14% | 24.86% | 21.81% | 28.09% | 24.20% | 18.87% | | 22.16% | 22.56% | 22.02% | 21.98% | 22.79% | 19.94% | 36.84% | 79.50% | 22.17% | 23.68% | 24.70% | 24.81% | 18.77% | 24.08% | 23.95% | 23.46% | 28.08% | 24.31% | 25.44% | 23.61% | 24.03% | 24.34% | 23.72% | 25.49% | 23.78% | 24.04% | 23.40% | 22.77% | 23.93% | 23.65% | 23.70% | 24.40% | 24.56% | 23.75% | 24.01% | 24.70% | 22.18% | 23.36% | 24.01% |