|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.09M | 447.73M | 538.11M | 438.02M | 368.41M | 427.51M | 568.75M | 504.98M | 504.02M | 556.43M | 461.57M | 354.70M | 382.87M | 451.86M | 497.52M | 381.98M | 434.05M | 505.99M | 688.87M | 607.47M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.09M | 447.73M | 538.11M | 438.02M | 368.41M | 427.51M | 568.75M | 504.98M | 504.02M | 556.43M | 461.57M | 354.70M | 382.87M | 451.86M | 497.52M | 381.98M | 434.05M | 505.99M | 688.87M | 607.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 334.12M | 293.13M | 262.96M | 303.44M | 344.53M | 384.89M | 296.55M | 317.87M | 369.84M | 391.75M | 331.33M | 384.10M | 405.07M | 378.39M | 12.00M | 371.73M | 389.41M | 12.00M | 308.49M | 371.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.16M | 254.67M | 164.85M | 171.95M | 188.67M | 172.94M | 184.85M | 210.41M | 215.01M | 224.89M | 234.50M | 193.25M | 224.47M | 239.09M | 275.28M | 269.30M | 250.81M | 269.41M | 216.81M | 224.41M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.28M | 547.80M | 427.81M | 475.39M | 533.21M | 557.83M | 481.40M | 528.28M | 584.85M | 616.64M | 565.83M | 577.35M | 629.55M | 617.48M | 287.28M | 641.03M | 640.22M | 281.41M | 525.30M | 596.25M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.75M | 62.98M | 72.57M | 73.41M | 95.40M | 94.60M | 81.70M | | 91.64M | 94.32M | 104.36M | 92.62M | 95.49M | 124.66M | 92.15M | 109.40M | 90.40M | 110.87M | 83.52M | 83.53M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.85M | | | | 184.85M | | | | 234.50M | | | | 275.28M | | | | 216.81M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.13M | 128.87M | 153.68M | 162.26M | 169.25M | 167.76M | 184.38M | 197.61M | 208.83M | 208.20M | 209.80M | 216.91M | 231.31M | 241.58M | 222.85M | 220.78M | 226.59M | 218.15M | 201.59M | 208.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.37M | 60.74M | 68.40M | 67.05M | 76.90M | 66.64M | 62.54M | 74.42M | 77.63M | 77.32M | 68.46M | 88.53M | 93.41M | 100.18M | 88.67M | 91.82M | 91.85M | 102.41M | 96.64M | 104.95M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,228.88M | 1,185.13M | 1,188.00M | 1,142.72M | 1,147.76M | 1,219.74M | 1,297.06M | 1,305.29M | 1,375.32M | 1,458.59M | 1,305.66M | 1,237.49M | 1,337.13M | 1,411.10M | 1,387.90M | 1,335.61M | 1,392.71M | 1,501.84M | 1,512.40M | 1,516.91M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | | | | 55.00M | | | | 60.00M | | | | 67.00M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 537.91M | 510.73M | 489.60M | 480.26M | 455.30M | 434.59M | 438.45M | 427.37M | 426.05M | 421.82M | 424.29M | 422.09M | 416.49M | 423.58M | 420.10M | 431.94M | 445.67M | 442.27M | 451.69M | 444.93M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.04M | 34.94M | 34.91M | 34.94M | 34.38M | 33.90M | 34.34M | 34.11M | 34.06M | 34.02M | 34.21M | 33.99M | 34.03M | 34.11M | 49.35M | 50.17M | 51.38M | 51.04M | 51.02M | 50.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.04M | 34.94M | 34.91M | 34.94M | 34.38M | 33.90M | 34.34M | 34.11M | 34.06M | 34.02M | 34.21M | 33.99M | 34.03M | 34.11M | 49.35M | 50.17M | 51.38M | 51.04M | 51.02M | 50.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.90M | | | | 173.13M | 170.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.76M | 286.11M | 104.25M | 101.99M | 101.66M | 98.32M | 122.22M | 122.20M | 102.22M | 100.99M | 137.29M | 136.36M | 138.50M | 123.58M | 112.38M | 143.50M | 154.08M | 165.62M | 129.25M | 136.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 832.67M | 796.84M | 285.26M | 279.02M | 269.36M | 268.50M | 296.17M | 309.82M | 363.49M | 432.04M | 509.05M | 569.30M | 551.25M | 521.82M | 528.35M | 507.48M | 489.21M | 595.20M | 703.16M | 681.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,061.55M | 1,981.97M | 1,962.86M | 1,902.00M | 1,872.42M | 1,922.83M | 2,031.68M | 2,042.48M | 2,164.87M | 2,312.45M | 2,239.01M | 2,228.88M | 2,304.87M | 2,356.49M | 2,336.35M | 2,275.02M | 2,327.58M | 2,539.32M | 2,667.25M | 2,643.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.78M | 97.84M | 122.33M | 108.02M | 129.59M | 135.88M | 148.02M | 142.74M | 151.06M | 154.80M | 156.06M | 152.61M | 172.67M | 183.32M | 181.50M | 169.39M | 161.61M | 170.87M | 174.72M | 176.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.78M | 97.84M | 122.33M | 108.02M | 129.59M | 135.88M | 148.02M | 142.74M | 151.06M | 154.80M | 156.06M | 152.61M | 172.67M | 183.32M | 181.50M | 169.39M | 161.61M | 170.87M | 174.72M | 176.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.76M | 302.66M | 290.66M | 272.65M | 286.58M | 299.66M | 307.45M | 309.79M | 344.96M | 374.77M | 411.78M | 400.62M | 423.22M | 448.00M | 474.74M | 430.82M | 443.29M | 475.06M | 471.97M | 438.11M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.63M | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.99M | 50.75M | 88.17M | 84.77M | 56.56M | 80.18M | 112.95M | 122.70M | 119.02M | 139.27M | 164.63M | 150.15M | 181.06M | 168.82M | 140.70M | 106.21M | 91.97M | 117.92M | 115.03M | 114.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.52M | 451.25M | 501.16M | 465.44M | 472.74M | 515.73M | 568.41M | 575.23M | 615.04M | 800.47M | 732.48M | 703.38M | 776.95M | 800.14M | 796.94M | 706.42M | 696.86M | 763.86M | 761.73M | 729.25M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.42M | 739.98M | 702.07M | 701.81M | 701.54M | 701.26M | 700.97M | 700.70M | 700.40M | 568.47M | 477.06M | 478.17M | 479.38M | 480.71M | 482.01M | 483.31M | 484.65M | 486.02M | 487.42M | 488.81M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M | 6.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.03M | 157.51M | 158.50M | 153.11M | 144.90M | 148.86M | 151.84M | 162.59M | 212.54M | 270.56M | 293.48M | 325.89M | 295.29M | 271.94M | 238.32M | 218.21M | 204.99M | 286.48M | 257.27M | 231.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.84M | 84.14M | 17.37M | 79.59M | 76.51M | 79.69M | 15.85M | 77.66M | 85.40M | 100.60M | 101.91M | 92.29M | 96.15M | 99.66M | 98.75M | 87.95M | 92.96M | 89.23M | 84.18M | 81.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,415.97M | 1,348.74M | 1,440.53M | 1,320.36M | 1,319.18M | 1,365.85M | 1,496.10M | 1,438.52M | 1,527.99M | 1,639.51M | 1,503.02M | 1,507.44M | 1,551.62M | 1,552.79M | 1,517.27M | 1,407.95M | 1,386.50M | 1,542.42M | 1,506.41M | 1,449.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,498.82M | 1,432.88M | 1,457.90M | 1,399.94M | 1,395.69M | 1,445.53M | 1,511.94M | 1,516.17M | 1,613.39M | 1,740.11M | 1,604.92M | 1,599.73M | 1,647.77M | 1,652.45M | 1,616.03M | 1,495.89M | 1,479.46M | 1,631.65M | 1,590.59M | 1,530.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.42M | 739.98M | 702.07M | 701.81M | 701.54M | 701.26M | 700.97M | 700.70M | 700.40M | 700.10M | 477.06M | 478.17M | 479.38M | 480.71M | 482.01M | 483.31M | 484.65M | 486.02M | 487.42M | 488.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.73M | 549.10M | 504.96M | 502.06M | 476.73M | 477.30M | 519.74M | 526.31M | 551.48M | 572.34M | 634.08M | 629.14M | 657.10M | 704.04M | 720.32M | 779.13M | 848.12M | 907.67M | 1,076.66M | 1,112.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.73M | 549.10M | 511.02M | 502.06M | 476.73M | 477.30M | 519.74M | 526.31M | 551.48M | 572.34M | 634.08M | 629.14M | 657.10M | 704.04M | -429.45M | 779.13M | 848.12M | 907.67M | 1,070.60M | 1,106.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,061.55M | 1,981.97M | 1,962.86M | 1,902.00M | 1,872.42M | 1,922.83M | 2,031.68M | 2,042.48M | 2,164.87M | 2,312.45M | 2,239.01M | 2,228.88M | 2,304.87M | 2,356.49M | 2,336.35M | 2,275.02M | 2,327.58M | 2,539.32M | 2,667.25M | 2,643.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 11.04M | 2.45M | 2.65M | 2.60M | 2.54M | 2.54M | 10.06M | 2.39M | 10.05M | 2.29M | 2.00M | 9.35M | 0.42M | 0.80M | 0.48M | 0.47M | 11.06M | 11.47M | 4.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -355.01M | 1,340.73M | 1,301.91M | 1,282.70M | 1,286.42M | -408.55M | 1,327.85M | -388.07M | -384.99M | 1,380.73M | -382.34M | -398.30M | -408.83M | 1,516.63M | -429.45M | 1,623.10M | 1,677.54M | 1,748.83M | -396.07M | 1,962.59M |