|
Assets Growth (1y)
|
| | | | 7.99% | | 15.18% | 10.56% | 18.22% | 17.24% | 16.87% | 25.85% | 15.31% | 12.92% | 13.39% | 12.30% | 13.02% | 15.91% | 18.18% | 11.98% | 12.03% | 4.40% | 2.52% | 0.86% | -2.15% | 0.31% | -4.30% | -5.35% | -8.72% | -8.12% | -6.85% | -2.87% | -3.40% | -5.25% | -6.11% | -7.03% | -6.58% | 1.46% | 1.24% | -1.30% | -2.99% | -27.14% | -27.56% | -29.39% | -25.35% | -7.46% | -3.16% | -2.73% | -4.06% | -5.07% | -9.17% | -2.98% | 3.51% | 7.39% | 15.62% | 20.26% | 10.20% | 9.13% | 6.47% | 1.90% | 4.35% | 2.07% | 0.99% | 7.76% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 13.76% | | 15.14% | 16.04% | 15.50% | 15.34% | 16.13% | 16.54% | 13.45% | 10.97% | 11.16% | 8.25% | 7.40% | 6.67% | 5.05% | 2.25% | 0.02% | -1.28% | -2.96% | -2.49% | -4.80% | -4.42% | -5.76% | -5.10% | -6.26% | -4.05% | -3.98% | -3.76% | -4.33% | -11.19% | -11.70% | -13.47% | -12.21% | -11.89% | -10.78% | -12.15% | -11.43% | -13.82% | -13.95% | -12.66% | -9.50% | -1.92% | 0.56% | 4.31% | 3.05% | 3.62% | 3.79% | 5.94% | 5.98% | 6.15% | 7.52% | 9.71% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.26% | | 13.08% | 12.03% | 11.05% | 9.95% | 8.97% | 8.60% | 5.45% | 4.72% | 4.13% | 3.12% | 1.78% | 1.11% | 0.28% | -0.70% | -2.02% | -1.55% | -2.78% | -3.18% | -4.80% | -8.38% | -9.30% | -9.84% | -9.82% | -9.85% | -9.09% | -9.35% | -8.91% | -9.26% | -9.54% | -9.37% | -7.65% | -6.95% | -5.70% | -4.58% | -4.54% | -5.59% | -4.74% | -3.97% | -3.14% | 1.00% | 1.80% | 4.50% |
|
Assets (QoQ)
|
| | | 3.34% | 4.76% | 3.11% | 3.19% | -0.81% | 12.02% | 2.25% | 2.87% | 6.81% | 2.64% | 0.13% | 3.29% | 5.79% | 3.30% | 2.69% | 5.31% | 0.24% | 3.35% | -4.31% | 3.41% | -1.38% | 0.26% | -1.91% | -1.34% | -2.46% | -3.31% | -1.26% | 0.03% | 1.71% | -3.84% | -3.15% | -0.89% | 0.72% | -3.38% | 5.19% | -1.11% | -1.80% | -5.03% | -21.00% | -1.68% | -4.28% | 0.40% | -2.07% | 2.90% | -3.86% | -0.96% | -3.10% | -1.55% | 2.69% | 5.66% | 0.53% | 5.99% | 6.82% | -3.18% | -0.45% | 3.41% | 2.24% | -0.85% | -2.62% | 2.31% | 9.10% |
|
Capital Expenditures Growth (1y)
|
| | | 26.25% | -29.89% | 48.79% | -7.38% | -20.40% | 240.78% | 54.88% | 25.45% | 17.63% | 17.38% | 12.90% | 19.02% | 43.58% | 35.58% | 10.47% | 45.01% | -14.45% | -25.06% | -52.51% | -61.44% | -44.32% | -28.85% | -57.08% | -30.04% | -31.47% | -52.27% | -16.03% | -25.98% | -38.91% | 16.47% | 44.50% | 18.32% | 63.38% | -24.37% | 16.45% | 47.13% | 90.81% | -26.27% | -9.13% | -74.01% | -86.24% | -21.18% | -60.71% | 18.79% | 56.49% | -3.13% | 80.57% | 30.61% | 54.39% | 80.41% | -5.23% | 35.97% | 34.57% | 31.20% | 39.38% | 1.92% | -4.08% | -0.50% | 2.23% | 32.44% | -2.70% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 5.73% | 41.02% | 37.54% | 11.41% | 10.37% | 75.69% | 24.54% | 29.37% | 13.05% | 6.05% | -16.02% | -12.69% | -11.89% | -10.25% | -39.16% | -26.87% | -31.15% | -36.63% | -44.48% | -41.55% | -38.46% | -26.59% | -19.55% | -15.06% | -11.89% | -25.08% | 12.21% | 8.82% | 23.96% | -13.40% | 15.21% | -23.23% | -24.58% | -23.97% | -25.36% | -23.12% | -25.65% | -17.43% | -13.61% | -26.12% | -30.72% | 11.27% | -12.39% | 28.25% | 48.14% | 31.87% | 33.61% | 21.87% | 25.84% | 33.05% | 10.53% | 22.43% | 7.89% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.74% | 23.30% | 6.42% | -5.01% | -8.53% | 23.66% | -17.01% | -10.20% | -11.23% | -16.54% | -26.57% | -19.19% | -22.13% | -16.67% | -22.86% | -19.28% | -20.09% | -25.85% | -22.04% | -19.05% | -6.18% | -26.09% | -11.24% | -25.19% | -29.06% | -24.56% | -12.79% | -16.83% | -16.33% | -13.09% | 1.64% | -6.83% | 0.72% | -5.14% | -6.58% | -4.20% | -3.11% | 5.91% | -3.16% | -10.98% | -15.56% | 12.45% | -0.85% | 23.28% | 24.86% |
|
Capital Expenditures (QoQ)
|
-45.46% | 20.78% | 62.09% | 18.24% | -69.71% | 156.34% | 0.90% | 1.61% | 29.66% | 16.50% | -18.27% | -4.72% | 29.39% | 12.05% | -13.85% | 14.94% | 22.18% | -8.70% | 13.10% | -32.19% | 7.03% | -42.14% | -8.18% | -2.07% | 36.77% | -65.10% | 49.67% | -4.07% | -4.74% | -38.60% | 31.93% | -20.83% | 81.61% | -23.82% | 8.03% | 9.32% | -15.93% | 17.29% | 36.49% | 41.78% | -67.51% | 44.55% | -60.96% | -24.94% | 86.05% | -27.94% | 18.04% | -1.12% | 15.17% | 34.32% | -14.62% | 16.88% | 34.59% | -29.45% | 22.50% | 15.68% | 31.22% | -25.05% | -10.42% | 8.87% | 36.12% | -22.99% | 16.04% | -20.01% |
|
Cash & Equivalents Growth (1y)
|
| | | 82.05% | 51.04% | -15.08% | 4.30% | 12.05% | -56.72% | -31.77% | -43.29% | -37.61% | 13.57% | 0.39% | 39.40% | -1.24% | -24.16% | -16.92% | -13.39% | -27.12% | 371.09% | 186.36% | 84.49% | 263.52% | -10.56% | 21.79% | 106.26% | 62.87% | 16.86% | 24.72% | 20.14% | 6.96% | -4.42% | -27.59% | -22.28% | -22.28% | -17.67% | 2.05% | -3.08% | -7.31% | 5.48% | -10.04% | -6.28% | 5.42% | 20.97% | 44.00% | 36.75% | 24.79% | 19.05% | -1.07% | -19.22% | -4.52% | 5.69% | 15.29% | 36.81% | 30.16% | -18.84% | -29.76% | -24.04% | -18.79% | 7.79% | 7.69% | 13.37% | 11.98% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 8.37% | -9.45% | -16.52% | -6.23% | -11.62% | -28.03% | -17.13% | -11.86% | -23.42% | 59.50% | 33.67% | 30.59% | 37.79% | 47.29% | 42.56% | 48.81% | 62.80% | 70.13% | 63.23% | 65.97% | 85.01% | -0.03% | 3.22% | 24.42% | 10.63% | -2.76% | -2.69% | -3.27% | -8.32% | -6.02% | -12.73% | -10.96% | -8.76% | 1.65% | 9.75% | 7.50% | 6.84% | 14.95% | 8.62% | 1.16% | 7.90% | 15.03% | 17.99% | 14.76% | 15.75% | 0.70% | -7.12% | -5.67% | 0.31% | -2.58% | -4.46% | 5.62% | 5.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.74% | 21.55% | 6.71% | 5.67% | 12.84% | 9.45% | 14.69% | 21.11% | 21.60% | 33.51% | 29.40% | 40.73% | 35.44% | 28.98% | 21.21% | 25.21% | 29.11% | 31.11% | 26.30% | 28.06% | 35.47% | -2.80% | 0.19% | 11.84% | 5.76% | 3.25% | 3.61% | 3.01% | 0.27% | 3.63% | -1.08% | -4.85% | -1.98% | 5.74% | 8.56% | 6.54% | 8.67% | 5.43% | 0.75% | 1.48% | 5.83% | 5.89% | 4.44% | 5.41% | 7.12% |
|
Cash & Equivalents (QoQ)
|
99.37% | 35.53% | -34.24% | 2.45% | 65.41% | -23.80% | -19.24% | 10.07% | -36.10% | 20.11% | -32.87% | 21.09% | 16.32% | 6.17% | -6.78% | -14.22% | -10.67% | 16.31% | -2.83% | -27.81% | 477.43% | -29.30% | -37.40% | 42.24% | 42.07% | -3.73% | 6.02% | 12.32% | 1.94% | 2.74% | 2.13% | 0.00% | -8.90% | -22.17% | 9.63% | 0.00% | -3.51% | -3.53% | 4.12% | -4.36% | 9.79% | -17.72% | 8.47% | 7.58% | 25.99% | -2.05% | 3.01% | -1.83% | 20.19% | -18.60% | -15.89% | 16.04% | 33.04% | -11.21% | -0.19% | 10.40% | -17.05% | -23.15% | 7.94% | 18.02% | 10.10% | -23.22% | 13.63% | 16.58% |
|
Cash from Investing Activities Growth (1y)
|
| | | -7.39% | -65.96% | -197.10% | -4.50% | 79.99% | -616.33% | 14.12% | -21.00% | -421.99% | 72.64% | -0.70% | -16.84% | -50.73% | -33.60% | -9.09% | -96.06% | 15.74% | 25.32% | 52.43% | -75.88% | 20.11% | 37.86% | 22.32% | 85.52% | 35.70% | 0.03% | 17.99% | 76.02% | 4.18% | 36.13% | -200.46% | 74.55% | 132.02% | 50.71% | 67.61% | -1,476.11% | -521.18% | 10.10% | 10.72% | 77.46% | 93.46% | 5.87% | 81.25% | 16.97% | -217.31% | 19.13% | -285.12% | -121.15% | -48.78% | -129.33% | 18.63% | -33.92% | -22.88% | -15.73% | -47.90% | 5.53% | -1.67% | -104.58% | -4.74% | -38.46% | 17.59% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -3.89% | -48.16% | -36.97% | -13.90% | -16.32% | -37.83% | 1.92% | -40.48% | -87.86% | 35.13% | 19.45% | -59.13% | -0.49% | 14.73% | 26.13% | 20.67% | 24.36% | 22.59% | 32.83% | 60.62% | 21.04% | 26.52% | -24.16% | 79.33% | 30.01% | 31.98% | 7.24% | 1.29% | -8.92% | 34.35% | 4.58% | 3.30% | 55.48% | 25.29% | 62.15% | -43.41% | -42.18% | 11.88% | 13.62% | 25.48% | 32.41% | -20.41% | 16.25% | -34.98% | -79.68% | -28.99% | -66.73% | -40.91% | -22.96% | -75.76% | -8.02% | -20.55% | -0.98% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.33% | -26.54% | -5.92% | -38.49% | -1.16% | -3.97% | 19.00% | 6.73% | -27.77% | 29.88% | 19.75% | 32.52% | 8.97% | 16.92% | 0.13% | 50.25% | 16.36% | 31.94% | 21.67% | 24.52% | 7.87% | 29.37% | 11.16% | 49.96% | 44.15% | 23.25% | 33.14% | 29.03% | 23.14% | 26.44% | 8.90% | -10.67% | 16.07% | 5.01% | 29.85% | -54.26% | -29.19% | -12.67% | 4.95% | 12.14% | 17.34% | -32.82% | 1.87% | -26.32% | -37.20% |
|
Cash from Investing Activities (QoQ)
|
52.95% | -40.02% | -48.81% | -9.55% | 27.29% | -150.66% | 47.66% | 79.03% | -2,503.44% | 69.95% | 26.25% | 9.53% | -36.44% | -10.62% | 14.43% | -16.70% | -20.94% | 9.67% | -53.79% | 49.85% | -7.18% | 42.46% | -468.62% | 77.22% | 16.63% | 28.07% | -5.99% | -1.16% | -29.63% | 40.99% | 69.01% | -304.28% | 13.59% | -177.57% | 97.38% | 608.62% | -233.00% | -82.42% | -27.72% | -35.92% | 71.61% | -81.17% | 67.76% | 60.55% | -308.48% | 63.92% | -42.80% | -50.76% | -4.10% | -71.85% | 18.00% | -1.42% | -60.46% | 39.03% | -34.96% | 6.94% | -51.11% | 22.08% | 13.79% | -0.15% | -204.05% | 60.11% | -13.97% | 40.39% |
|
Cash from Operations Growth (1y)
|
| | | 1.75% | 32.24% | -46.99% | -64.45% | -43.17% | 1.81% | 199.56% | 9.17% | 71.44% | 3.48% | -17.53% | 174.45% | 29.23% | 13.01% | -31.94% | 75.15% | -17.32% | 101.97% | -90.15% | 0.14% | 55.22% | -43.26% | 550.33% | -52.19% | -32.17% | -59.24% | 12.10% | -52.59% | -64.63% | -109.69% | -90.48% | -76.91% | -51.77% | 112.09% | 240.41% | 432.28% | 97.58% | 4,883.75% | -268.11% | -29.98% | -31.59% | 129.69% | 94.64% | 34.72% | 35.20% | 34.24% | -4,572.14% | -187.01% | 135.37% | 13.91% | 46.69% | 146.50% | -7.32% | -4.17% | -62.44% | 157.31% | 15.48% | -15.99% | -15.78% | 46.68% | 10.15% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -0.29% | 11.68% | 9.41% | 2.13% | 7.98% | 5.99% | 18.91% | 73.78% | 22.36% | 33.17% | -61.91% | 68.85% | 18.37% | 9.00% | -24.18% | -5.70% | -4.52% | -22.41% | -10.46% | -39.00% | -28.05% | -26.46% | -11.46% | -62.60% | -51.27% | -83.16% | -28.64% | -16.48% | -30.41% | -16.42% | -36.53% | -4.88% | -13.29% | 151.13% | -32.13% | 71.24% | 22.26% | 435.63% | -83.80% | -41.29% | 29.60% | 52.01% | -10.11% | -18.31% | 43.40% | 13.58% | -243.31% | 1.35% | 36.06% | -2.85% | -0.09% | 55.43% | 5.64% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.16% | 26.03% | -38.53% | 13.32% | 10.07% | 6.41% | 1.49% | 20.23% | 14.04% | -11.39% | -16.62% | 1.76% | -16.83% | -15.45% | -45.86% | -37.98% | -31.71% | -64.71% | -25.29% | -22.54% | -18.72% | -33.00% | -42.96% | -27.89% | -31.00% | -11.38% | -15.24% | -11.28% | -20.79% | 12.48% | -27.46% | -24.65% | 15.71% | 87.48% | -57.33% | 15.23% | 31.86% | 178.57% | -41.36% | -0.36% | 18.43% | 23.11% | -20.21% | 15.52% | 30.27% |
|
Cash from Operations (QoQ)
|
0.74% | -12.81% | 11.66% | 3.75% | 30.93% | -65.05% | -25.12% | 65.84% | 134.55% | 2.85% | -72.71% | 160.42% | 41.57% | -18.03% | -9.18% | 22.62% | 23.80% | -50.64% | 133.73% | -42.12% | 202.42% | -97.59% | 2,276.70% | -10.28% | 10.54% | -72.41% | 74.71% | 27.30% | -33.57% | -24.12% | -26.11% | -5.02% | -118.20% | 174.55% | 79.19% | 98.38% | -95.44% | 1,999.23% | 180.20% | -26.36% | 15.06% | -170.81% | 216.70% | -28.05% | 286.31% | -101.65% | 3,033.60% | -27.80% | 283.59% | -157.50% | 45.37% | 295.31% | 85.64% | -126.91% | 147.65% | 289.26% | 91.96% | -145.62% | 175.48% | 74.70% | 39.64% | -162.88% | 195.63% | 31.19% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | -19.31% | -19.74% | -19.86% | 219.88% | 222.55% | 222.55% | -713.30% | 22.42% | 22.51% | 20.81% | -21.23% | 13.07% | -8.57% | -8.13% | 2.62% | -1.78% | -0.69% | 0.22% | 6.93% | -44.33% | -44.33% | -44.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | 55.93% | 55.67% | -127.78% | 54.10% | 49.97% | 49.78% | -112.54% | 10.78% | 3.61% | 3.61% | -3.19% | -14.81% | -20.34% | -19.97% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 29.39% | 29.43% | -60.68% | 23.79% | 22.50% | 22.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | 0.36% | 0.10% | -0.25% | -19.56% | -0.01% | 0.01% | 200.27% | 22.22% | 0.00% | -763.62% | 115.09% | 22.31% | -1.39% | -765.93% | 114.08% | -1.10% | -0.91% | -805.92% | 114.20% | 0.00% | 0.00% | -755.54% | 108.49% | 0.01% | 0.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | | -134.00 | -342.00 | 115.00 | -35.00 | -21.00 | 140.00 | -134.00 | 84.00 | 230.00 | 148.00 | 115.00 | 8.00 | 74.00 | -44.00 | 68.00 | 128.00 | -226.00 | -407.00 | -344.00 | -1023.00 | -565.00 | -719.00 | -1742.00 | -713.00 | -794.00 | -431.00 | 437.00 | -109.00 | -649.00 | -593.00 | -251.00 | -1774.00 | 212.00 | 216.00 | -74.00 | -2570.00 | -6655.00 | 73.00 | -1274.00 | 4,544.00 | 7,410.00 | 579.00 | 1,716.00 | -281.00 | -338.00 | -22.00 | 500.00 | 1,056.00 | 521.00 | 387.00 | 74.00 | -62.00 | 114.00 | 80.00 | 137.00 | 367.00 | 477.00 | 232.00 | 115.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 75.00 | -55.00 | 96.00 | 57.00 | 283.00 | 243.00 | 49.00 | 220.00 | 78.00 | -304.00 | -160.00 | -887.00 | -716.00 | -1170.00 | -2018.00 | -1607.00 | -1585.00 | -1557.00 | -1648.00 | -1845.00 | -2008.00 | -1742.00 | -1556.00 | -2596.00 | -1230.00 | -808.00 | 111.00 | -4453.00 | -7091.00 | -304.00 | -1600.00 | 200.00 | 967.00 | 868.00 | 368.00 | 1,693.00 | 416.00 | 630.00 | 942.00 | 5,319.00 | 7,593.00 | 944.00 | 2,291.00 | 714.00 | 297.00 | 445.00 | 712.00 | 1,361.00 | 1,113.00 | 698.00 | 327.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -77.00 | -507.00 | -180.00 | -837.00 | -507.00 | -883.00 | -2036.00 | -1515.00 | -1281.00 | -1454.00 | -1465.00 | -1709.00 | -2159.00 | -2194.00 | -1832.00 | -3490.00 | -2021.00 | -1934.00 | -1974.00 | -6189.00 | -8450.00 | -1453.00 | -2904.00 | -622.00 | -476.00 | -156.00 | 554.00 | -190.00 | -20.00 | 254.00 | 616.00 | 975.00 | 1,150.00 | 1,233.00 | 942.00 | 2,687.00 | 1,052.00 | 1,097.00 | 1,154.00 | 5,624.00 | 8,184.00 | 1,256.00 | 2,543.00 |
|
EBITDA Margin (QoQ)
|
| | 406.00 | -133.00 | -235.00 | -173.00 | 198.00 | 324.00 | -384.00 | -159.00 | 359.00 | 50.00 | -166.00 | -14.00 | 277.00 | 18.00 | -273.00 | 53.00 | 158.00 | 130.00 | -213.00 | -301.00 | -23.00 | 194.00 | -892.00 | 157.00 | -177.00 | -829.00 | 137.00 | 76.00 | 186.00 | 39.00 | -409.00 | -464.00 | 242.00 | 380.00 | -1932.00 | 1,522.00 | 245.00 | 90.00 | -4428.00 | -2563.00 | 6,974.00 | -1257.00 | 1,390.00 | 304.00 | 143.00 | -120.00 | -607.00 | 246.00 | 459.00 | 402.00 | -51.00 | -288.00 | 325.00 | 89.00 | -187.00 | -112.00 | 290.00 | 147.00 | 42.00 | -2.00 | 45.00 | 30.00 |
|
EBIT Growth (1y)
|
| | | | | -2.02% | -4.33% | 24.49% | 11.83% | 24.43% | 34.74% | 12.95% | 44.00% | 42.51% | 32.98% | 24.17% | 15.16% | 22.69% | 10.23% | 18.33% | 11.32% | -19.73% | -33.09% | -37.63% | -69.94% | -54.90% | -64.44% | -110.45% | -108.43% | -100.31% | -75.53% | 188.82% | -136.20% | -17,999.33% | -309.13% | -114.74% | -965.76% | 20.02% | 50.93% | -234.66% | -161.64% | -1,653.51% | 46.22% | -1,067.12% | 100.19% | 103.62% | 540.35% | 126.01% | -2,719.17% | -107.54% | 0.14% | 197.26% | 435.48% | 2,674.59% | 115.31% | 23.58% | 12.50% | 37.17% | 22.69% | 23.14% | 64.13% | 100.23% | 31.19% | 21.27% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 20.22% | 19.68% | 20.41% | 22.86% | 29.58% | 25.47% | 18.39% | 22.67% | 11.96% | -0.64% | -2.87% | -27.23% | -23.70% | -35.99% | -27.59% | -26.58% | -26.02% | -61.24% | -61.32% | -27.24% | -31.13% | -29.70% | -26.28% | -60.35% | -34.84% | -31.06% | 24.05% | -303.85% | -1,264.12% | -36.65% | -97.95% | 27.09% | 35.86% | 46.78% | 129.96% | 49.42% | 63.70% | 63.51% | 122.57% | 29.38% | 27.45% | 125.68% | 43.51% | 362.38% | 38.59% | 38.30% | 65.38% | 101.61% | 317.39% | 51.33% | 22.66% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.34% | 4.80% | 5.20% | -9.10% | -4.66% | -14.02% | -16.09% | -15.40% | -14.89% | -38.88% | -38.91% | -15.74% | -17.62% | -16.37% | -14.99% | -22.07% | -16.69% | -15.55% | -15.20% | -29.69% | -40.99% | -15.42% | -20.44% | -59.81% | -22.12% | -9.88% | 27.20% | -26.64% | -47.27% | 19.47% | 34.80% | 45.97% | 24.45% | 35.13% | 108.42% | 20.00% | 29.84% | 52.56% | 73.53% | 18.19% | 17.01% | 76.81% | 27.93% |
|
EBIT Margin Growth (1y)
|
| | | | | -134.00 | -342.00 | 115.00 | -35.00 | -21.00 | 140.00 | -134.00 | 84.00 | 230.00 | 148.00 | 115.00 | 8.00 | 74.00 | -44.00 | 68.00 | 128.00 | -226.00 | -407.00 | -344.00 | -1023.00 | -565.00 | -719.00 | -1742.00 | -713.00 | -794.00 | -431.00 | 437.00 | -109.00 | -649.00 | -593.00 | -251.00 | -1774.00 | 212.00 | 216.00 | -74.00 | -2570.00 | -6655.00 | 73.00 | -1274.00 | 4,544.00 | 7,410.00 | 579.00 | 1,716.00 | -281.00 | -338.00 | -22.00 | 500.00 | 1,056.00 | 521.00 | 387.00 | 74.00 | -62.00 | 114.00 | 80.00 | 137.00 | 367.00 | 477.00 | 232.00 | 115.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 75.00 | -55.00 | 96.00 | 57.00 | 283.00 | 243.00 | 49.00 | 220.00 | 78.00 | -304.00 | -160.00 | -887.00 | -716.00 | -1170.00 | -2018.00 | -1607.00 | -1585.00 | -1557.00 | -1648.00 | -1845.00 | -2008.00 | -1742.00 | -1556.00 | -2596.00 | -1230.00 | -808.00 | 111.00 | -4453.00 | -7091.00 | -304.00 | -1600.00 | 200.00 | 967.00 | 868.00 | 368.00 | 1,693.00 | 416.00 | 630.00 | 942.00 | 5,319.00 | 7,593.00 | 944.00 | 2,291.00 | 714.00 | 297.00 | 445.00 | 712.00 | 1,361.00 | 1,113.00 | 698.00 | 327.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -77.00 | -507.00 | -180.00 | -837.00 | -507.00 | -883.00 | -2036.00 | -1515.00 | -1281.00 | -1454.00 | -1465.00 | -1709.00 | -2159.00 | -2194.00 | -1832.00 | -3490.00 | -2021.00 | -1934.00 | -1974.00 | -6189.00 | -8450.00 | -1453.00 | -2904.00 | -622.00 | -476.00 | -156.00 | 554.00 | -190.00 | -20.00 | 254.00 | 616.00 | 975.00 | 1,150.00 | 1,233.00 | 942.00 | 2,687.00 | 1,052.00 | 1,097.00 | 1,154.00 | 5,624.00 | 8,184.00 | 1,256.00 | 2,543.00 |
|
EBIT Margin (QoQ)
|
| | 406.00 | -133.00 | -235.00 | -173.00 | 198.00 | 324.00 | -384.00 | -159.00 | 359.00 | 50.00 | -166.00 | -14.00 | 277.00 | 18.00 | -273.00 | 53.00 | 158.00 | 130.00 | -213.00 | -301.00 | -23.00 | 194.00 | -892.00 | 157.00 | -177.00 | -829.00 | 137.00 | 76.00 | 186.00 | 39.00 | -409.00 | -464.00 | 242.00 | 380.00 | -1932.00 | 1,522.00 | 245.00 | 90.00 | -4428.00 | -2563.00 | 6,974.00 | -1257.00 | 1,390.00 | 304.00 | 143.00 | -120.00 | -607.00 | 246.00 | 459.00 | 402.00 | -51.00 | -288.00 | 325.00 | 89.00 | -187.00 | -112.00 | 290.00 | 147.00 | 42.00 | -2.00 | 45.00 | 30.00 |
|
EBIT (QoQ)
|
| | 36.97% | 3.14% | -16.25% | -17.19% | 33.74% | 34.22% | -24.77% | -7.86% | 44.82% | 12.51% | -4.09% | -8.81% | 35.13% | 5.06% | -11.05% | -2.85% | 21.41% | 12.77% | -16.31% | -29.95% | 1.21% | 5.12% | -59.67% | 5.12% | -20.21% | -130.89% | 67.45% | 96.11% | 6,360.00% | 12.15% | -186.55% | -197.85% | 27.67% | 92.10% | -6,159.28% | 77.65% | 55.63% | 46.09% | -4,793.53% | -49.80% | 98.64% | -1,069.82% | 100.79% | 2,771.46% | 65.56% | -30.90% | -179.73% | 91.74% | 2,299.23% | 105.14% | -10.02% | -36.58% | 83.92% | 17.74% | -18.09% | -22.67% | 64.51% | 18.17% | 9.18% | -5.66% | 7.78% | 9.24% |
|
EBT Growth (1y)
|
| | | | | 1.73% | -0.96% | 22.63% | 17.03% | 22.31% | 27.98% | 13.56% | 38.11% | 45.46% | 36.19% | 23.70% | 15.92% | 21.53% | 11.30% | 18.74% | 9.35% | -23.82% | -40.64% | -44.88% | -73.16% | -63.88% | -65.92% | -117.21% | -121.22% | -123.58% | -89.58% | 112.62% | -73.98% | -401.86% | -980.08% | -323.53% | -630.56% | 35.30% | 39.63% | -263.19% | -147.56% | -1,322.04% | -7.17% | -310.17% | 96.41% | 100.75% | 163.30% | 108.58% | -182.14% | -400.67% | 22.16% | 513.78% | 229.69% | 353.13% | 158.20% | 40.33% | 32.79% | 42.07% | 43.76% | 28.68% | 47.64% | 115.61% | 41.79% | 16.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 21.87% | 19.96% | 19.87% | 23.28% | 29.31% | 24.71% | 18.59% | 20.52% | 10.43% | -3.46% | -6.80% | -30.19% | -30.59% | -39.17% | -28.31% | -27.29% | -27.34% | -72.38% | -77.12% | -28.04% | -34.40% | -32.24% | -27.00% | -67.47% | -40.37% | -36.69% | -0.81% | -215.70% | -258.75% | -97.42% | -228.04% | 13.41% | 27.42% | 34.06% | 48.55% | 36.94% | 31.61% | 41.43% | 60.82% | 28.69% | 27.18% | 58.69% | 39.91% | 90.00% | 121.13% | 65.52% | 122.96% | 65.61% | 113.66% | 73.95% | 28.12% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.88% | 2.66% | 2.43% | -11.27% | -9.86% | -17.07% | -16.63% | -15.99% | -16.16% | -49.78% | -55.43% | -16.28% | -19.09% | -17.15% | -15.23% | -22.79% | -17.19% | -16.13% | -15.97% | -30.55% | -42.78% | -17.10% | -22.19% | -17.50% | -39.44% | -17.79% | 18.74% | -26.09% | -0.76% | 34.51% | 77.32% | 34.34% | 20.34% | 26.91% | 67.05% | 19.45% | 25.80% | 38.39% | 42.62% | 17.69% | 16.81% | 43.43% | 25.45% |
|
EBT Margin Growth (1y)
|
| | | | | -82.00 | -283.00 | 88.00 | 32.00 | -43.00 | 59.00 | -124.00 | 23.00 | 258.00 | 183.00 | 108.00 | 18.00 | 60.00 | -27.00 | 74.00 | 99.00 | -295.00 | -555.00 | -518.00 | -1069.00 | -685.00 | -657.00 | -1654.00 | -728.00 | -794.00 | -453.00 | 358.00 | -131.00 | -845.00 | -688.00 | -139.00 | -1875.00 | 472.00 | 260.00 | -260.00 | -2585.00 | -6847.00 | -88.00 | -1287.00 | 4,540.00 | 7,482.00 | 696.00 | 1,774.00 | -354.00 | -269.00 | 40.00 | 546.00 | 1,235.00 | 622.00 | 359.00 | 161.00 | 57.00 | 115.00 | 184.00 | 170.00 | 253.00 | 491.00 | 296.00 | 66.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 133.00 | -41.00 | 72.00 | 72.00 | 275.00 | 215.00 | 58.00 | 139.00 | 23.00 | -399.00 | -337.00 | -952.00 | -920.00 | -1239.00 | -2099.00 | -1698.00 | -1774.00 | -1665.00 | -1814.00 | -1928.00 | -2324.00 | -1798.00 | -1435.00 | -2735.00 | -1167.00 | -882.00 | -41.00 | -4592.00 | -7221.00 | -517.00 | -1686.00 | 79.00 | 1,107.00 | 867.00 | 226.00 | 1,601.00 | 366.00 | 647.00 | 1,032.00 | 5,421.00 | 7,836.00 | 1,094.00 | 2,480.00 | 938.00 | 469.00 | 582.00 | 877.00 | 1,545.00 | 1,229.00 | 839.00 | 397.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -102.00 | -624.00 | -372.00 | -898.00 | -705.00 | -997.00 | -2114.00 | -1658.00 | -1456.00 | -1509.00 | -1633.00 | -1812.00 | -2559.00 | -2381.00 | -1880.00 | -3705.00 | -2147.00 | -2094.00 | -2213.00 | -6389.00 | -8700.00 | -1627.00 | -2983.00 | -781.00 | -533.00 | -274.00 | 445.00 | -406.00 | -7.00 | 219.00 | 633.00 | 960.00 | 1,460.00 | 1,266.00 | 933.00 | 2,893.00 | 1,104.00 | 1,190.00 | 1,363.00 | 5,730.00 | 8,442.00 | 1,574.00 | 2,717.00 |
|
EBT Margin (QoQ)
|
| | 412.00 | -86.00 | -262.00 | -147.00 | 211.00 | 286.00 | -318.00 | -221.00 | 312.00 | 103.00 | -172.00 | 14.00 | 238.00 | 28.00 | -262.00 | 56.00 | 151.00 | 129.00 | -237.00 | -337.00 | -110.00 | 166.00 | -787.00 | 46.00 | -82.00 | -832.00 | 139.00 | -19.00 | 259.00 | -20.00 | -351.00 | -733.00 | 416.00 | 529.00 | -2087.00 | 1,614.00 | 204.00 | 9.00 | -4412.00 | -2648.00 | 6,963.00 | -1190.00 | 1,415.00 | 294.00 | 177.00 | -112.00 | -713.00 | 379.00 | 485.00 | 395.00 | -24.00 | -233.00 | 222.00 | 196.00 | -127.00 | -175.00 | 290.00 | 182.00 | -45.00 | 64.00 | 95.00 | -48.00 |
|
EBT (QoQ)
|
| | 38.41% | 5.89% | -17.72% | -15.64% | 34.76% | 31.11% | -21.48% | -11.83% | 41.00% | 16.34% | -4.51% | -7.14% | 32.01% | 5.66% | -10.51% | -2.65% | 20.90% | 12.73% | -17.59% | -32.18% | -5.80% | 4.69% | -59.87% | -8.73% | -11.13% | -152.88% | 50.54% | -1.45% | 139.27% | -35.96% | -781.96% | -192.63% | 31.13% | 83.74% | -2,128.78% | 74.08% | 35.74% | 2.15% | -1,419.18% | -48.87% | 95.16% | -274.51% | 86.70% | 131.02% | 309.81% | -49.25% | -537.33% | 66.95% | 266.51% | 155.00% | -7.59% | -35.48% | 69.84% | 38.60% | -12.56% | -30.98% | 71.87% | 24.06% | 0.32% | 0.80% | 13.03% | 1.90% |
|
Enterprise Value Growth (1y)
|
| | | -82.05% | -51.04% | 15.08% | -4.30% | -12.05% | 56.72% | 31.77% | 43.29% | 37.61% | -13.57% | -0.39% | -39.40% | 1.24% | 24.16% | 16.92% | 13.39% | 27.12% | -371.09% | -186.36% | -84.49% | -263.52% | 10.56% | -21.79% | -106.26% | -62.87% | -16.86% | -24.72% | -20.14% | -5.75% | 5.60% | 28.75% | 23.41% | 22.53% | 18.06% | -1.86% | 3.32% | 7.61% | -5.57% | 10.22% | 6.38% | -5.52% | -21.32% | -44.89% | -37.43% | -25.22% | -19.31% | 1.08% | 19.48% | 4.58% | -5.76% | -15.50% | -37.42% | -30.59% | 19.05% | 30.12% | 24.33% | 19.00% | -7.89% | -7.83% | -13.58% | -12.14% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -8.37% | 9.45% | 16.52% | 6.23% | 11.62% | 28.03% | 17.13% | 11.86% | 23.42% | -59.50% | -33.67% | -30.59% | -37.79% | -47.29% | -42.56% | -48.81% | -62.80% | -70.13% | -63.23% | -65.97% | -84.31% | 0.45% | -2.67% | -23.81% | -10.09% | 3.31% | 3.27% | 3.83% | 8.87% | 6.53% | 13.30% | 11.50% | 8.93% | -1.62% | -9.84% | -7.55% | -6.87% | -15.18% | -8.77% | -1.18% | -8.03% | -15.25% | -18.29% | -15.00% | -15.99% | -0.71% | 7.23% | 5.75% | -0.31% | 2.61% | 4.53% | -5.71% | -5.86% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.74% | -21.55% | -6.71% | -5.67% | -12.84% | -9.45% | -14.69% | -21.11% | -21.60% | -33.51% | -29.40% | -40.73% | -35.13% | -28.66% | -20.82% | -24.84% | -28.73% | -30.66% | -25.85% | -27.62% | -34.98% | 3.12% | 0.21% | -11.43% | -5.40% | -2.97% | -3.32% | -2.74% | 0.00% | -3.40% | 1.36% | 5.17% | 2.03% | -5.77% | -8.65% | -6.60% | -8.75% | -5.52% | -0.76% | -1.50% | -5.93% | -5.98% | -4.52% | -5.50% | -7.23% |
|
Enterprise Value (QoQ)
|
-99.37% | -35.53% | 34.24% | -2.45% | -65.41% | 23.80% | 19.24% | -10.07% | 36.10% | -20.11% | 32.87% | -21.09% | -16.32% | -6.17% | 6.78% | 14.22% | 10.67% | -16.31% | 2.83% | 27.81% | -477.43% | 29.30% | 37.40% | -42.24% | -42.07% | 3.73% | -6.02% | -12.32% | -1.94% | -2.74% | -2.13% | 1.13% | 9.01% | 22.45% | -9.78% | 0.00% | 3.76% | 3.59% | -4.19% | 4.44% | -9.97% | 18.01% | -8.64% | -7.72% | -26.43% | 2.08% | -3.06% | 1.86% | -20.47% | 18.81% | 16.11% | -16.31% | -33.51% | 11.33% | 0.19% | -10.52% | 17.24% | 23.46% | -8.08% | -18.31% | -10.24% | 23.51% | -13.85% | -16.81% |
|
EPS (Basic) Growth (1y)
|
| | | | | -45.07% | 6.12% | 35.19% | 22.37% | 23.08% | 28.85% | 6.85% | 38.59% | 43.75% | 35.82% | 24.36% | 15.77% | 21.74% | 12.09% | 19.59% | 11.28% | -16.67% | -35.29% | -39.66% | -70.93% | -62.86% | -65.15% | -117.14% | -140.25% | -130.77% | -90.57% | 83.33% | 1,670.63% | -525.00% | -1,647.19% | -3,250.00% | -136.86% | 50.00% | -7.24% | 61.19% | -306.95% | -1,384.00% | 30.56% | -207.69% | 90.57% | 97.57% | 124.00% | 91.25% | -52.00% | -111.11% | -33.33% | 357.14% | 160.53% | 121.05% | 375.00% | 66.67% | 92.26% | 275.00% | 78.95% | 36.67% | 25.38% | 233.33% | 58.82% | 73.17% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | -0.95% | 22.92% | 21.56% | 25.22% | 29.14% | 25.18% | 16.69% | 21.31% | 13.40% | -0.50% | -3.54% | -27.92% | -27.77% | -36.77% | -28.54% | -28.67% | -27.96% | -72.29% | -26.35% | 22.49% | -39.49% | -35.88% | -43.53% | -62.99% | -43.61% | -52.77% | -29.40% | -186.67% | -259.28% | -138.24% | -242.00% | -28.90% | 43.54% | 29.64% | 52.90% | 16.43% | 8.74% | 28.28% | 39.12% | 27.79% | 26.22% | 40.27% | 33.42% | 55.62% | 54.20% | 78.28% | 98.80% | 51.24% | 66.69% | 138.11% | 58.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.28% | 6.14% | 5.33% | -8.68% | -7.79% | -15.05% | -16.70% | -17.18% | -16.72% | -49.64% | -15.16% | 18.81% | -22.20% | -18.83% | -21.89% | -22.46% | -18.10% | -18.66% | -17.34% | -36.60% | -48.82% | -18.92% | -25.74% | -23.68% | -18.60% | -23.57% | 10.22% | -27.57% | -18.89% | 13.01% | 61.54% | -33.49% | 15.77% | 20.74% | 19.61% | 21.79% | 21.06% | 24.11% | 29.03% | 17.18% | 16.38% | 32.99% | 23.62% |
|
EPS (Basic) (QoQ)
|
| | -30.99% | 10.20% | -18.52% | -11.36% | 33.33% | 40.38% | -26.24% | -10.85% | 39.58% | 16.42% | -4.33% | -7.53% | 31.88% | 6.59% | -10.94% | -2.76% | 21.43% | 13.73% | -17.13% | -27.18% | -5.71% | 6.06% | -60.08% | -6.97% | -11.54% | -152.17% | 6.26% | 28.88% | 127.12% | -192.18% | 8,934.06% | -128.30% | 32.86% | -99.59% | 2.81% | 61.61% | -44.00% | 27.78% | -919.23% | -40.00% | 93.26% | -220.00% | 68.75% | 64.00% | 166.67% | -216.67% | -442.86% | 50.00% | 121.05% | 350.00% | 27.78% | -82.61% | 375.00% | 57.89% | 47.40% | -66.08% | 126.67% | 20.59% | 35.23% | -9.82% | 8.00% | 31.48% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | -45.07% | 6.12% | 33.33% | 24.42% | 20.51% | 28.85% | 8.33% | 38.70% | 46.81% | 35.82% | 23.08% | 15.80% | 21.74% | 12.09% | 20.83% | 11.35% | -16.67% | -35.29% | -39.66% | -70.91% | -62.86% | -65.15% | -117.14% | -140.25% | -130.77% | -90.61% | 83.33% | 1,668.47% | -525.00% | -1,654.87% | -3,250.00% | -137.05% | 50.00% | -7.24% | 61.19% | -306.95% | -1,384.00% | 30.56% | -207.69% | 90.57% | 97.57% | 124.00% | 91.25% | -52.00% | -111.11% | -33.33% | 357.14% | 160.53% | 121.05% | 375.00% | 61.11% | 89.52% | 275.00% | 78.95% | 37.93% | 25.72% | 226.67% | 58.82% | 77.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -0.95% | 22.92% | 21.14% | 25.96% | 29.14% | 25.18% | 17.23% | 21.38% | 14.20% | -0.50% | -3.54% | -27.88% | -27.77% | -36.77% | -28.56% | -28.67% | -27.96% | -72.34% | -26.35% | 22.46% | -39.49% | -35.88% | -43.53% | -63.11% | -43.61% | -52.77% | -29.40% | -187.05% | -259.28% | -138.58% | -242.00% | -28.91% | 43.54% | 29.64% | 52.90% | 16.43% | 8.74% | 28.28% | 39.12% | 27.79% | 26.22% | 40.27% | 33.19% | 55.27% | 54.20% | 78.28% | 97.59% | 50.99% | 66.06% | 138.11% | 58.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.28% | 6.14% | 5.33% | -8.33% | -7.79% | -15.05% | -16.72% | -17.18% | -16.76% | -49.69% | -15.16% | 18.82% | -22.20% | -18.83% | -21.96% | -22.49% | -18.10% | -18.66% | -17.34% | -36.68% | -48.82% | -18.92% | -25.74% | -23.72% | -18.60% | -23.57% | 10.22% | -27.67% | -18.89% | 13.13% | 61.54% | -33.42% | 15.77% | 20.74% | 19.46% | 21.70% | 21.06% | 24.11% | 28.75% | 17.15% | 16.35% | 32.99% | 23.62% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | -30.99% | 10.20% | -20.37% | -9.30% | 33.33% | 38.46% | -25.69% | -12.15% | 42.55% | 16.42% | -4.86% | -7.02% | 31.88% | 5.49% | -10.49% | -2.25% | 21.43% | 13.73% | -17.51% | -26.84% | -5.71% | 6.06% | -60.23% | -6.60% | -11.54% | -152.17% | 6.63% | 28.60% | 126.99% | -192.64% | 8,887.01% | -128.45% | 32.86% | -99.59% | 2.81% | 61.61% | -44.00% | 27.78% | -919.23% | -40.00% | 93.26% | -220.00% | 68.75% | 64.00% | 166.67% | -216.67% | -442.86% | 50.00% | 121.05% | 350.00% | 27.78% | -82.61% | 375.00% | 52.63% | 50.31% | -65.59% | 126.67% | 17.65% | 37.00% | -10.59% | 10.20% | 31.48% |
|
FCF Margin Growth (1y)
|
| | | | | -1393.00 | -1279.00 | -634.00 | -1138.00 | 1,165.00 | -94.00 | 442.00 | -422.00 | -689.00 | 767.00 | -50.00 | -223.00 | -630.00 | 455.00 | -160.00 | 2,143.00 | -265.00 | 1,012.00 | 1,401.00 | -929.00 | 1,042.00 | -851.00 | -146.00 | -802.00 | 407.00 | -572.00 | -1098.00 | -1852.00 | -1406.00 | -761.00 | -680.00 | 356.00 | 264.00 | 626.00 | -172.00 | 971.00 | -887.00 | 373.00 | 805.00 | 1,634.00 | 823.00 | 132.00 | 82.00 | 583.00 | -1953.00 | -1915.00 | 676.00 | -201.00 | 1,097.00 | 1,121.00 | -345.00 | -676.00 | -449.00 | 478.00 | 141.00 | -490.00 | 6.00 | 227.00 | 51.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -917.00 | -606.00 | -242.00 | -1783.00 | -154.00 | 1,128.00 | 232.00 | 1,498.00 | -1585.00 | 2,234.00 | 1,191.00 | 991.00 | 147.00 | 615.00 | 1,094.00 | 411.00 | 1,183.00 | -412.00 | 156.00 | -3583.00 | 42.00 | -2185.00 | -1924.00 | -2298.00 | -736.00 | -707.00 | -1949.00 | -525.00 | -2030.00 | 239.00 | -47.00 | 2,961.00 | 199.00 | 1,132.00 | 715.00 | 3,189.00 | -2018.00 | -1410.00 | 1,563.00 | 2,016.00 | -34.00 | -662.00 | 412.00 | -294.00 | -1306.00 | -316.00 | 472.00 | -1367.00 | 654.00 | 1,826.00 | -153.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1812.00 | 860.00 | 998.00 | -570.00 | 622.00 | 1,288.00 | 1,486.00 | -234.00 | -136.00 | 810.00 | -54.00 | -1664.00 | -853.00 | -718.00 | -684.00 | -1085.00 | 41.00 | -547.00 | -695.00 | -2256.00 | -581.00 | -1185.00 | -1291.00 | 307.00 | -801.00 | -202.00 | -1063.00 | 1,693.00 | -3161.00 | -1544.00 | 711.00 | 3,343.00 | -657.00 | 337.00 | 1,045.00 | 2,312.00 | -1370.00 | 189.00 | 1,359.00 | 851.00 | -477.00 | 43.00 | 605.00 |
|
FCF Margin (QoQ)
|
| | -333.00 | -229.00 | 1,645.00 | -2476.00 | -219.00 | 416.00 | 1,142.00 | -173.00 | -1479.00 | 952.00 | 278.00 | -440.00 | -22.00 | 135.00 | 104.00 | -847.00 | 1,063.00 | -480.00 | 2,407.00 | -3255.00 | 2,339.00 | -91.00 | 77.00 | -1284.00 | 446.00 | 614.00 | -579.00 | -75.00 | -533.00 | 89.00 | -1332.00 | 370.00 | 113.00 | 170.00 | -297.00 | 278.00 | 475.00 | -628.00 | 846.00 | -1580.00 | 1,736.00 | -197.00 | 1,676.00 | -2392.00 | 1,045.00 | -247.00 | 2,177.00 | -4929.00 | 1,083.00 | 2,344.00 | 1,300.00 | -3630.00 | 1,107.00 | 878.00 | 969.00 | -3404.00 | 2,035.00 | 541.00 | 338.00 | -2908.00 | 2,255.00 | 365.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | -24.97% | 83.22% | -34.06% | 384.20% | 21.15% | 216.27% | -879.40% | -248.96% | -53.03% | 58.56% | 74.61% | 40.21% | -53.70% | -77.49% | -87.89% | 229.11% | 142.39% | 48.28% | -148.18% | -57.53% | 66.76% | 111.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | -24.70% | 32.18% | -49.39% | -36.28% | -35.90% | 34.17% | -67.18% | 4.76% | -19.22% | -19.11% | -5.79% | 32.53% | 23.23% | -10.96% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -13.69% | 16.03% | -73.11% | 27.64% | 1.26% | 26.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | -422.53% | 92.26% | -12.58% | 367.09% | -172.14% | 38.20% | 338.68% | 13.85% | -30.77% | -620.59% | 63.70% | 135.90% | 133.72% | -183.37% | 14.53% | 127.80% | 13.65% | -795.81% | 158.73% | -47.81% | -30.48% | -1,264.56% | 110.05% | 104.92% | -11.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -25.15% | 56.81% | -108.88% | -140.06% | -85.36% | -40.44% | 1,367.03% | -59.02% | 613.59% | -10.59% | -57.82% | 201.16% | 5.40% | -16.96% | -182.18% | 160.84% | -23.81% | 377.43% | -89.12% | 97.48% | 308.07% | -48.17% | 176.07% | -59.03% | -32.41% | -62.50% | 31.07% | -66.62% | -73.67% | -184.73% | -148.82% | -188.19% | -145.67% | 40.37% | 46.11% | 171.55% | -77.84% | 207.83% | -447.78% | 111.93% | 202.63% | 236.67% | 79.08% | 41.02% | 26.26% | 40.45% | -703.57% | -259.50% | 177.49% | 6.29% | 38.66% | 96.73% | -19.45% | -11.05% | -55.54% | 1,605.56% | 24.94% | -20.43% | -12.15% | 57.62% | 14.92% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -7.88% | -5.84% | -22.00% | -13.63% | 3.26% | -23.82% | -63.77% | 83.67% | 78.95% | 52.47% | -38.48% | 93.19% | 48.53% | 27.13% | 5.74% | 28.27% | 28.09% | -2.46% | 57.21% | -35.36% | -10.11% | -29.36% | 21.33% | -28.48% | -27.68% | -29.85% | -32.85% | -40.50% | -30.33% | -18.33% | -50.98% | 10.17% | -5.89% | 60.89% | 14.84% | 60.55% | 62.67% | 92.19% | -109.60% | -89.14% | 77.54% | 71.29% | -1.03% | -27.52% | 41.32% | 9.92% | -97.18% | -7.75% | 40.82% | -9.05% | -2.28% | 40.54% | 4.97% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.89% | 27.05% | -22.31% | 27.12% | 27.90% | 1.82% | 52.76% | 40.09% | 73.68% | -7.18% | -8.15% | 22.09% | -10.22% | -21.55% | -22.48% | -21.26% | -17.64% | -19.81% | 13.08% | -29.80% | -20.96% | -36.18% | -7.52% | -28.81% | -31.72% | -7.21% | -19.09% | -8.84% | -22.64% | 20.83% | -34.63% | -38.02% | 23.91% | 39.23% | -24.94% | 35.52% | 48.21% | 46.81% | -54.44% | 18.60% | 41.23% | 28.89% | -12.46% | 11.78% | 32.29% |
|
Free Cash Flow (QoQ)
|
51.50% | -26.09% | -20.93% | -15.46% | 217.41% | -104.19% | -256.67% | 130.89% | 1,191.33% | -10.96% | -144.77% | 238.64% | 61.79% | -57.99% | 7.35% | 44.45% | 27.47% | -141.58% | 440.71% | -57.81% | 698.78% | -116.47% | 455.78% | -12.81% | 1.45% | -75.83% | 91.60% | 43.84% | -43.71% | -15.51% | -51.20% | 13.45% | -281.13% | 51.32% | 11.85% | 41.24% | -136.48% | 56.00% | 217.04% | -246.03% | 243.39% | -323.52% | 145.28% | -29.28% | 370.35% | -113.89% | 405.24% | -36.68% | 423.21% | -179.47% | 39.41% | 210.16% | 100.42% | -145.86% | 96.77% | 2,814.37% | 121.33% | -180.18% | 131.25% | 125.25% | 40.95% | -213.02% | 143.93% | 64.23% |
|
Gross Margin Growth (1y)
|
| | | | | -191.00 | -349.00 | 109.00 | -67.00 | -28.00 | 86.00 | -215.00 | -68.00 | 159.00 | 64.00 | 81.00 | 1.00 | 23.00 | -108.00 | 77.00 | 71.00 | -178.00 | -285.00 | -222.00 | -812.00 | -475.00 | -545.00 | -1618.00 | -424.00 | -597.00 | -482.00 | 507.00 | -193.00 | -553.00 | -419.00 | -235.00 | -186.00 | 106.00 | 226.00 | 69.00 | -1031.00 | 313.00 | 149.00 | -312.00 | 1,424.00 | 424.00 | 377.00 | 608.00 | 636.00 | -275.00 | 78.00 | 429.00 | -16.00 | 425.00 | 239.00 | 95.00 | -67.00 | 98.00 | 107.00 | 121.00 | 376.00 | 460.00 | 329.00 | 129.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -59.00 | -199.00 | -25.00 | -133.00 | 155.00 | 42.00 | -57.00 | 4.00 | 5.00 | -329.00 | -64.00 | -740.00 | -630.00 | -938.00 | -1763.00 | -1165.00 | -1250.00 | -1313.00 | -1333.00 | -1428.00 | -1625.00 | -1447.00 | -1346.00 | -802.00 | -1044.00 | -676.00 | 341.00 | -1409.00 | -134.00 | -44.00 | -478.00 | 208.00 | 843.00 | 752.00 | 365.00 | 1,029.00 | 461.00 | 604.00 | 725.00 | 2,044.00 | 573.00 | 695.00 | 1,131.00 | 553.00 | 247.00 | 425.00 | 644.00 | 293.00 | 982.00 | 675.00 | 345.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -214.00 | -592.00 | -170.00 | -874.00 | -498.00 | -788.00 | -1897.00 | -1231.00 | -1067.00 | -1356.00 | -1174.00 | -1356.00 | -1780.00 | -1840.00 | -1491.00 | -1543.00 | -1697.00 | -1506.00 | -1500.00 | -2645.00 | -1206.00 | -1072.00 | -1589.00 | -409.00 | -308.00 | -150.00 | 637.00 | 651.00 | 14.00 | 411.00 | 558.00 | 827.00 | 992.00 | 1,070.00 | 888.00 | 946.00 | 983.00 | 951.00 | 941.00 | 2,353.00 | 1,130.00 | 1,130.00 | 1,382.00 |
|
Gross Margin (QoQ)
|
| | 369.00 | -227.00 | -89.00 | -244.00 | 210.00 | 232.00 | -265.00 | -204.00 | 324.00 | -69.00 | -118.00 | 23.00 | 229.00 | -52.00 | -198.00 | 45.00 | 98.00 | 132.00 | -204.00 | -204.00 | -10.00 | 196.00 | -794.00 | 133.00 | -80.00 | -877.00 | 400.00 | -40.00 | 35.00 | 113.00 | -300.00 | -401.00 | 169.00 | 296.00 | -250.00 | -109.00 | 288.00 | 139.00 | -1349.00 | 1,235.00 | 125.00 | -321.00 | 386.00 | 234.00 | 78.00 | -91.00 | 414.00 | -677.00 | 432.00 | 260.00 | -31.00 | -236.00 | 246.00 | 115.00 | -192.00 | -72.00 | 255.00 | 129.00 | 63.00 | 12.00 | 124.00 | -70.00 |
|
Gross Profit Growth (1y)
|
| | | | | -0.91% | 2.12% | 21.87% | 11.28% | 24.80% | 27.79% | 11.61% | 31.96% | 30.07% | 25.26% | 20.26% | 14.65% | 18.15% | 8.10% | 17.70% | 5.98% | -13.74% | -23.22% | -30.41% | -49.38% | -40.36% | -43.16% | -78.94% | -51.88% | -53.99% | -43.75% | 54.85% | -19.13% | -58.02% | -44.51% | -13.21% | -20.01% | 46.52% | 41.22% | 2.99% | -161.71% | 69.47% | 1.32% | -39.56% | 320.73% | 21.19% | 60.79% | 101.84% | 75.91% | -19.73% | 11.18% | 60.00% | 13.82% | 70.55% | 32.93% | 19.78% | 17.23% | 19.11% | 18.93% | 14.18% | 34.37% | 46.14% | 23.47% | 16.62% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 17.17% | 17.80% | 17.83% | 18.96% | 24.24% | 20.05% | 16.47% | 17.04% | 9.85% | 1.30% | -0.50% | -14.96% | -15.29% | -22.15% | -44.34% | -36.32% | -38.14% | -37.38% | -39.00% | -41.81% | -51.34% | -43.81% | -34.34% | -32.23% | -34.35% | -23.89% | 11.45% | -33.87% | 1.39% | -7.40% | -18.56% | 2.90% | 44.37% | 32.02% | 7.90% | 33.82% | 18.13% | 21.90% | 24.97% | 85.85% | 18.38% | 33.44% | 56.98% | 32.90% | 17.70% | 20.68% | 29.83% | 21.49% | 43.72% | 24.97% | 16.84% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.39% | 6.29% | 6.03% | -2.02% | -0.27% | -5.46% | -25.37% | -17.14% | -18.31% | -19.77% | -20.32% | -24.87% | -34.85% | -31.83% | -25.35% | -30.09% | -31.98% | -28.08% | -27.32% | -15.97% | -22.15% | -23.98% | -29.34% | -15.77% | -10.28% | -6.41% | 11.05% | 9.16% | 0.28% | 7.26% | 11.77% | 16.89% | 32.73% | 27.73% | 19.21% | 26.17% | 27.34% | 23.42% | 21.70% | 55.05% | 23.63% | 28.40% | 38.80% |
|
Gross Profit (QoQ)
|
| | 23.87% | 1.71% | -6.47% | -15.91% | 27.65% | 21.39% | -14.60% | -5.69% | 30.70% | 6.03% | 0.97% | -7.04% | 25.87% | 1.80% | -3.74% | -4.20% | 15.16% | 10.83% | -13.32% | -22.03% | 2.51% | 0.46% | -36.95% | -8.14% | -2.31% | -62.78% | 44.09% | -12.17% | 19.43% | 2.45% | -24.75% | -54.41% | 57.89% | 60.24% | -30.65% | -16.49% | 52.18% | 16.86% | -141.55% | 329.32% | -9.02% | -30.29% | 51.77% | 25.90% | 20.72% | -12.50% | 32.27% | -42.55% | 67.20% | 25.92% | -5.90% | -13.91% | 30.32% | 13.47% | -7.91% | -12.54% | 30.12% | 8.94% | 8.38% | -4.88% | 9.94% | 2.90% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 993.72% | 1,649.97% | -62.36% | 19.50% | -66.44% | -77.26% | -65.90% | -55.60% | 1.79% | 202.02% | 87.05% | 4,741.00% | 127.77% | 53.16% | 48.74% | -99.07% | -94.58% | -95.71% | -93.40% | -84.76% | -57.05% | -64.41% | -110.57% | -108.38% | -100.32% | -80.02% | 164.95% | -184.96% | -12,006.14% | -280.54% | -112.90% | -483.28% | 20.47% | 57.66% | -190.65% | -116.45% | -1,226.04% | 52.76% | -1,336.12% | 100.21% | 104.33% | 625.53% | 125.02% | -3,158.39% | -108.31% | 1.28% | 199.25% | 416.51% | 2,718.97% | 117.62% | 20.43% | 36.36% | 38.35% | 22.71% | 27.64% | 33.46% | 103.08% | 31.80% | 22.24% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 55.18% | 129.07% | -37.85% | 195.06% | -8.02% | 1.71% | -1.74% | -41.47% | -49.91% | -41.68% | -43.16% | -59.02% | -62.43% | -71.41% | -26.21% | -25.99% | -25.99% | -85.50% | -83.45% | -26.75% | -29.37% | -28.63% | -26.18% | -50.27% | -32.12% | -29.12% | 37.56% | -230.12% | -984.84% | -33.16% | -94.72% | 26.54% | 34.94% | 45.04% | 131.74% | 48.28% | 63.72% | 65.27% | 133.64% | 30.10% | 27.94% | 138.60% | 42.63% | 409.17% | 44.39% | 39.33% | 66.31% | 97.98% | 322.80% | 52.11% | 23.40% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -14.34% | -4.62% | -52.74% | -48.42% | -55.17% | -56.24% | -14.95% | -14.90% | -14.87% | -57.36% | -58.30% | -15.06% | -15.10% | -14.97% | -14.88% | -14.89% | -14.95% | -14.90% | -14.89% | -19.72% | -30.22% | -15.16% | -18.83% | -63.70% | -29.35% | -17.62% | 23.52% | -18.12% | -35.68% | 13.96% | 32.15% | 35.42% | 24.53% | 33.98% | 108.75% | 21.03% | 30.12% | 54.19% | 79.30% | 18.82% | 17.76% | 83.37% | 27.78% |
|
Interest Coverage Ratio (QoQ)
|
| | -42.04% | 3,318.62% | -73.80% | 110.69% | -7.26% | -26.47% | -16.82% | -40.83% | -37.16% | 10.23% | 8.33% | 35.65% | 86.45% | -31.73% | 2,703.67% | -93.62% | 25.38% | -33.70% | -82.42% | -62.92% | -0.81% | 2.09% | -59.41% | 4.50% | -17.83% | -130.31% | 67.80% | 96.03% | 5,263.53% | -1.48% | -241.26% | -68.46% | 22.99% | 92.96% | -6,289.20% | 77.03% | 59.00% | 51.70% | -4,658.09% | -40.72% | 98.54% | -1,368.41% | 100.69% | 2,818.36% | 77.10% | -30.08% | -184.64% | 92.07% | 2,258.99% | 106.58% | -10.48% | -34.40% | 79.40% | 14.32% | 1.36% | -33.45% | 59.12% | 18.92% | 5.98% | 1.26% | 3.26% | 10.30% |
|
Net Cash Flow Growth (1y)
|
| | | -88.92% | 19.84% | -201.16% | 52.29% | 327.77% | -161.84% | 136.58% | -16.58% | 18.83% | 126.38% | -65.15% | 79.29% | -193.97% | -152.89% | 98.16% | 65.02% | -60.41% | 4,440.76% | -938.89% | -3,301.88% | 407.58% | -69.84% | 89.22% | 125.02% | -39.73% | -89.98% | 187.27% | -25.77% | -122.92% | -471.21% | -894.83% | -60.27% | 379.71% | 62.28% | 85.81% | 97.30% | -137.45% | 299.67% | -361.03% | 90.40% | 296.75% | 194.75% | 85.90% | -54.88% | -128.28% | 1.54% | -1,094.78% | -561.78% | 1,140.11% | 45.63% | 37.69% | 98.11% | -14.21% | -174.12% | -57.96% | 3,029.23% | 2.79% | 158.03% | -20.18% | 19.44% | 20.84% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -17.41% | -41.96% | -49.47% | 51.34% | -89.23% | -27.78% | 31.09% | 56.12% | -55.93% | 100.46% | -98.27% | -35.08% | 66.74% | 90.60% | -55.94% | 70.73% | 70.69% | 49.06% | -7.59% | 102.61% | 24.83% | -28.30% | 9.24% | 27.52% | -27.17% | -28.87% | 0.52% | -16.51% | -30.84% | 40.88% | -93.11% | 14.28% | 59.54% | 61.60% | 54.81% | 19.23% | -30.22% | 99.80% | -98.05% | -81.38% | 98.21% | 63.35% | -1.64% | -26.81% | 36.14% | -45.75% | -127.40% | 36.80% | 123.55% | -14.44% | -5.76% | 38.59% | 2.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.29% | 35.02% | -32.89% | -6.51% | 88.13% | 2.46% | 25.57% | 22.15% | 27.12% | 16.90% | -11.43% | 19.70% | -21.43% | -35.55% | -70.55% | 23.54% | 31.33% | -12.93% | -23.65% | 47.38% | 14.95% | -39.00% | 13.32% | 17.89% | -22.22% | -3.76% | 8.53% | -12.95% | -16.36% | 52.94% | -60.84% | -38.58% | 51.81% | 39.50% | 7.23% | -16.52% | 13.20% | -45.19% | -50.21% | 17.07% | 48.01% | 13.40% | -14.79% | 6.65% | 25.67% |
|
Net Cash Flow (QoQ)
|
152.54% | -28.71% | -230.60% | 104.71% | 2,630.75% | -160.18% | 38.41% | 142.26% | -494.77% | 135.60% | -296.27% | 143.07% | -12.37% | -52.96% | -216.65% | -95.40% | 50.68% | 276.25% | -120.59% | -796.15% | 1,434.76% | -134.06% | 16.50% | 181.02% | 30.88% | -112.17% | 293.78% | 95.19% | -78.24% | 6.03% | 64.83% | -160.26% | -252.46% | -127.03% | 108.24% | 324.21% | -147.53% | 14.56% | 214.53% | -180.52% | 353.42% | -297.26% | 147.30% | -16.79% | 279.66% | -109.44% | 251.34% | -152.14% | 1,463.26% | -211.06% | 41.51% | 217.45% | 90.88% | -147.52% | 98.22% | 5,423.74% | -264.92% | -1.26% | 132.95% | 86.82% | -6.89% | -309.71% | 132.74% | 89.00% |
|
Net Income Growth (1y)
|
| | | | | 7.20% | 4.37% | 32.78% | 22.02% | 22.31% | 27.98% | 7.42% | 38.21% | 45.46% | 36.19% | 23.70% | 15.92% | 21.88% | 11.62% | 19.09% | 9.67% | -23.82% | -40.64% | -44.88% | -73.16% | -63.88% | -65.92% | -117.21% | -140.09% | -130.01% | -90.44% | 85.01% | 1,673.88% | -552.15% | -1,651.41% | -3,631.84% | -136.95% | 49.47% | -6.37% | 61.32% | -309.91% | -1,380.64% | 29.54% | -210.95% | 90.49% | 97.45% | 125.18% | 90.71% | -55.25% | -105.13% | -40.39% | 348.34% | 159.59% | 121.13% | 410.81% | 62.88% | 92.53% | 272.78% | 84.18% | 38.32% | 25.98% | 232.85% | 55.56% | 72.88% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 24.02% | 22.07% | 20.83% | 25.04% | 29.43% | 24.84% | 16.53% | 20.67% | 10.54% | -3.37% | -6.71% | -30.12% | -30.52% | -39.11% | -28.32% | -28.42% | -27.70% | -73.16% | -26.29% | 19.20% | -39.37% | -35.82% | -43.62% | -63.01% | -44.05% | -52.94% | -29.33% | -187.81% | -265.41% | -138.85% | -255.40% | -28.95% | 42.45% | 29.84% | 51.84% | 15.42% | 8.19% | 28.17% | 39.54% | 27.81% | 26.22% | 40.38% | 33.43% | 55.79% | 53.49% | 77.66% | 96.57% | 51.04% | 66.58% | 144.60% | 57.34% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.11% | 3.81% | 2.98% | -10.46% | -9.81% | -17.02% | -16.54% | -16.96% | -16.50% | -50.61% | -15.11% | 16.58% | -21.58% | -18.48% | -21.35% | -21.85% | -17.84% | -18.32% | -17.14% | -35.49% | -48.78% | -18.92% | -25.86% | -23.81% | -18.87% | -22.49% | 8.98% | -28.62% | -20.59% | 11.78% | 65.33% | -33.18% | 15.80% | 20.82% | 19.65% | 21.92% | 21.15% | 24.53% | 29.31% | 17.22% | 16.40% | 33.22% | 23.72% |
|
Net Income (QoQ)
|
| | 38.41% | 8.95% | -19.24% | -11.98% | 34.76% | 38.60% | -25.78% | -11.77% | 41.00% | 16.34% | -4.51% | -7.14% | 32.01% | 5.66% | -10.51% | -2.36% | 20.90% | 12.73% | -17.59% | -32.18% | -5.80% | 4.69% | -59.87% | -8.73% | -11.13% | -152.88% | 6.53% | 31.68% | 128.30% | -182.93% | 9,917.19% | -128.31% | 32.68% | -99.48% | 2.79% | 61.29% | -41.71% | 27.45% | -930.10% | -39.82% | 93.26% | -220.18% | 68.50% | 62.54% | 166.64% | -218.09% | -426.64% | 50.51% | 119.36% | 392.02% | 26.36% | -82.45% | 368.03% | 56.89% | 49.37% | -66.01% | 131.23% | 17.83% | 36.04% | -10.20% | 8.07% | 30.94% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | 7.20% | 4.37% | 32.78% | 22.02% | 22.31% | 27.98% | 7.42% | 38.21% | 45.46% | 36.19% | 23.70% | 15.92% | 21.88% | 11.62% | 19.09% | 9.67% | -23.82% | -40.64% | -44.88% | -73.16% | -63.88% | -65.92% | -117.21% | -140.09% | -130.01% | -90.44% | 85.01% | 1,673.88% | -552.15% | -1,651.41% | -3,631.84% | -136.95% | 49.47% | -6.37% | 61.32% | -309.91% | -1,380.64% | 29.54% | -210.95% | 90.49% | 97.45% | 125.18% | 90.71% | -55.25% | -105.13% | -40.39% | 348.34% | 159.59% | 121.13% | 410.81% | 62.88% | 92.53% | 272.78% | 84.18% | 38.32% | 25.98% | 232.85% | 55.56% | 72.88% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 24.02% | 22.07% | 20.83% | 25.04% | 29.43% | 24.84% | 16.53% | 20.67% | 10.54% | -3.37% | -6.71% | -30.12% | -30.52% | -39.11% | -28.32% | -28.42% | -27.70% | -73.16% | -26.29% | 19.20% | -39.37% | -35.82% | -43.62% | -63.01% | -44.05% | -52.94% | -29.33% | -187.81% | -265.41% | -138.85% | -255.40% | -28.95% | 42.45% | 29.84% | 51.84% | 15.42% | 8.19% | 28.17% | 39.54% | 27.81% | 26.22% | 40.38% | 33.43% | 55.79% | 53.49% | 77.66% | 96.57% | 51.04% | 66.58% | 144.60% | 57.34% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.11% | 3.81% | 2.98% | -10.46% | -9.81% | -17.02% | -16.54% | -16.96% | -16.50% | -50.61% | -15.11% | 16.58% | -21.58% | -18.48% | -21.35% | -21.85% | -17.84% | -18.32% | -17.14% | -35.49% | -48.78% | -18.92% | -25.86% | -23.81% | -18.87% | -22.49% | 8.98% | -28.62% | -20.59% | 11.78% | 65.33% | -33.18% | 15.80% | 20.82% | 19.65% | 21.92% | 21.15% | 24.53% | 29.31% | 17.22% | 16.40% | 33.22% | 23.72% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 38.41% | 8.95% | -19.24% | -11.98% | 34.76% | 38.60% | -25.78% | -11.77% | 41.00% | 16.34% | -4.51% | -7.14% | 32.01% | 5.66% | -10.51% | -2.36% | 20.90% | 12.73% | -17.59% | -32.18% | -5.80% | 4.69% | -59.87% | -8.73% | -11.13% | -152.88% | 6.53% | 31.68% | 128.30% | -182.93% | 9,917.19% | -128.31% | 32.68% | -99.48% | 2.79% | 61.29% | -41.71% | 27.45% | -930.10% | -39.82% | 93.26% | -220.18% | 68.50% | 62.54% | 166.64% | -218.09% | -426.64% | 50.51% | 119.36% | 392.02% | 26.36% | -82.45% | 368.03% | 56.89% | 49.37% | -66.01% | 131.23% | 17.83% | 36.04% | -10.20% | 8.07% | 30.94% |
|
Net Margin Growth (1y)
|
| | | | | -7.00 | -131.00 | 159.00 | 62.00 | -29.00 | 40.00 | -155.00 | 16.00 | 177.00 | 126.00 | 74.00 | 12.00 | 44.00 | -15.00 | 54.00 | 71.00 | -202.00 | -381.00 | -356.00 | -734.00 | -471.00 | -451.00 | -1136.00 | -607.00 | -582.00 | -315.00 | 178.00 | 3,811.00 | -1011.00 | -732.00 | -1233.00 | -4880.00 | 677.00 | -19.00 | 758.00 | -3393.00 | -6347.00 | 129.00 | -1292.00 | 4,099.00 | 6,636.00 | 705.00 | 1,647.00 | -242.00 | -217.00 | -54.00 | 485.00 | 1,263.00 | 506.00 | 247.00 | 142.00 | 249.00 | 177.00 | 205.00 | 137.00 | 106.00 | 494.00 | 257.00 | 353.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 140.00 | 35.00 | 77.00 | 91.00 | 191.00 | 151.00 | -27.00 | 99.00 | 18.00 | -271.00 | -228.00 | -651.00 | -629.00 | -848.00 | -1438.00 | -1270.00 | -1255.00 | -1148.00 | -1315.00 | 2,470.00 | -2063.00 | -1499.00 | -2192.00 | -1676.00 | -915.00 | -1066.00 | -298.00 | -4462.00 | -6681.00 | -622.00 | -1768.00 | -4174.00 | 966.00 | 816.00 | 1,113.00 | 464.00 | 72.00 | 781.00 | 840.00 | 5,119.00 | 6,925.00 | 898.00 | 2,274.00 | 1,269.00 | 467.00 | 398.00 | 764.00 | 1,618.00 | 1,177.00 | 709.00 | 633.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -18.00 | -362.00 | -225.00 | -572.00 | -482.00 | -682.00 | -1520.00 | -1241.00 | -1034.00 | -1037.00 | -1187.00 | 2,553.00 | -2222.00 | -1895.00 | -2494.00 | -2340.00 | -1588.00 | -1899.00 | -1791.00 | -5803.00 | -7733.00 | -1388.00 | -2727.00 | -970.00 | -627.00 | -231.00 | 57.00 | -606.00 | -262.00 | 30.00 | 364.00 | -3154.00 | 1,256.00 | 1,009.00 | 1,740.00 | 1,976.00 | 755.00 | 1,233.00 | 1,119.00 | 5,474.00 | 7,596.00 | 1,360.00 | 2,764.00 |
|
Net Margin (QoQ)
|
| | 268.00 | -24.00 | -193.00 | -59.00 | 144.00 | 266.00 | -289.00 | -151.00 | 214.00 | 71.00 | -118.00 | 10.00 | 163.00 | 19.00 | -179.00 | 42.00 | 104.00 | 88.00 | -163.00 | -232.00 | -75.00 | 114.00 | -541.00 | 32.00 | -56.00 | -571.00 | -11.00 | 57.00 | 210.00 | -79.00 | 3,622.00 | -4765.00 | 489.00 | -580.00 | -25.00 | 793.00 | -207.00 | 197.00 | -4175.00 | -2162.00 | 6,269.00 | -1225.00 | 1,216.00 | 375.00 | 339.00 | -283.00 | -674.00 | 401.00 | 502.00 | 256.00 | 104.00 | -356.00 | 242.00 | 152.00 | 211.00 | -428.00 | 271.00 | 83.00 | 180.00 | -39.00 | 33.00 | 180.00 |
|
Operating Income Growth (1y)
|
| | | | | -2.02% | -4.33% | 24.49% | 11.83% | 24.43% | 34.74% | 12.95% | 44.00% | 42.51% | 32.98% | 24.17% | 15.16% | 22.69% | 10.23% | 18.33% | 11.32% | -19.73% | -33.09% | -37.63% | -69.94% | -54.90% | -64.44% | -110.45% | -108.43% | -100.31% | -75.53% | 188.82% | -136.20% | -17,999.33% | -309.13% | -114.74% | -965.76% | 20.02% | 50.93% | -234.66% | -161.64% | -1,653.51% | 46.22% | -1,067.12% | 100.19% | 103.62% | 540.35% | 126.01% | -2,719.17% | -107.54% | 0.14% | 197.26% | 435.48% | 2,674.59% | 115.31% | 23.58% | 12.50% | 37.17% | 22.69% | 23.14% | 64.13% | 100.23% | 31.19% | 21.27% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 20.22% | 19.68% | 20.41% | 22.86% | 29.58% | 25.47% | 18.39% | 22.67% | 11.96% | -0.64% | -2.87% | -27.23% | -23.70% | -35.99% | -27.59% | -26.58% | -26.02% | -61.24% | -61.32% | -27.24% | -31.13% | -29.70% | -26.28% | -60.35% | -34.84% | -31.06% | 24.05% | -303.85% | -1,264.12% | -36.65% | -97.95% | 27.09% | 35.86% | 46.78% | 129.96% | 49.42% | 63.70% | 63.51% | 122.57% | 29.38% | 27.45% | 125.68% | 43.51% | 362.38% | 38.59% | 38.30% | 65.38% | 101.61% | 317.39% | 51.33% | 22.66% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.34% | 4.80% | 5.20% | -9.10% | -4.66% | -14.02% | -16.09% | -15.40% | -14.89% | -38.88% | -38.91% | -15.74% | -17.62% | -16.37% | -14.99% | -22.07% | -16.69% | -15.55% | -15.20% | -29.69% | -40.99% | -15.42% | -20.44% | -59.81% | -22.12% | -9.88% | 27.20% | -26.64% | -47.27% | 19.47% | 34.80% | 45.97% | 24.45% | 35.13% | 108.42% | 20.00% | 29.84% | 52.56% | 73.53% | 18.19% | 17.01% | 76.81% | 27.93% |
|
Operating Income (QoQ)
|
| | 36.97% | 3.14% | -16.25% | -17.19% | 33.74% | 34.22% | -24.77% | -7.86% | 44.82% | 12.51% | -4.09% | -8.81% | 35.13% | 5.06% | -11.05% | -2.85% | 21.41% | 12.77% | -16.31% | -29.95% | 1.21% | 5.12% | -59.67% | 5.12% | -20.21% | -130.89% | 67.45% | 96.11% | 6,360.00% | 12.15% | -186.55% | -197.85% | 27.67% | 92.10% | -6,159.28% | 77.65% | 55.63% | 46.09% | -4,793.53% | -49.80% | 98.64% | -1,069.82% | 100.79% | 2,771.46% | 65.56% | -30.90% | -179.73% | 91.74% | 2,299.23% | 105.14% | -10.02% | -36.58% | 83.92% | 17.74% | -18.09% | -22.67% | 64.51% | 18.17% | 9.18% | -5.66% | 7.78% | 9.24% |
|
Operating Margin Growth (1y)
|
| | | | | -134.00 | -342.00 | 115.00 | -35.00 | -21.00 | 140.00 | -134.00 | 84.00 | 230.00 | 148.00 | 115.00 | 8.00 | 74.00 | -44.00 | 68.00 | 128.00 | -226.00 | -407.00 | -344.00 | -1023.00 | -565.00 | -719.00 | -1742.00 | -713.00 | -794.00 | -431.00 | 437.00 | -109.00 | -649.00 | -593.00 | -251.00 | -1774.00 | 212.00 | 216.00 | -74.00 | -2570.00 | -6655.00 | 73.00 | -1274.00 | 4,544.00 | 7,410.00 | 579.00 | 1,716.00 | -281.00 | -338.00 | -22.00 | 500.00 | 1,056.00 | 521.00 | 387.00 | 74.00 | -62.00 | 114.00 | 80.00 | 137.00 | 367.00 | 477.00 | 232.00 | 115.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 75.00 | -55.00 | 96.00 | 57.00 | 283.00 | 243.00 | 49.00 | 220.00 | 78.00 | -304.00 | -160.00 | -887.00 | -716.00 | -1170.00 | -2018.00 | -1607.00 | -1585.00 | -1557.00 | -1648.00 | -1845.00 | -2008.00 | -1742.00 | -1556.00 | -2596.00 | -1230.00 | -808.00 | 111.00 | -4453.00 | -7091.00 | -304.00 | -1600.00 | 200.00 | 967.00 | 868.00 | 368.00 | 1,693.00 | 416.00 | 630.00 | 942.00 | 5,319.00 | 7,593.00 | 944.00 | 2,291.00 | 714.00 | 297.00 | 445.00 | 712.00 | 1,361.00 | 1,113.00 | 698.00 | 327.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -77.00 | -507.00 | -180.00 | -837.00 | -507.00 | -883.00 | -2036.00 | -1515.00 | -1281.00 | -1454.00 | -1465.00 | -1709.00 | -2159.00 | -2194.00 | -1832.00 | -3490.00 | -2021.00 | -1934.00 | -1974.00 | -6189.00 | -8450.00 | -1453.00 | -2904.00 | -622.00 | -476.00 | -156.00 | 554.00 | -190.00 | -20.00 | 254.00 | 616.00 | 975.00 | 1,150.00 | 1,233.00 | 942.00 | 2,687.00 | 1,052.00 | 1,097.00 | 1,154.00 | 5,624.00 | 8,184.00 | 1,256.00 | 2,543.00 |
|
Operating Margin (QoQ)
|
| | 406.00 | -133.00 | -235.00 | -173.00 | 198.00 | 324.00 | -384.00 | -159.00 | 359.00 | 50.00 | -166.00 | -14.00 | 277.00 | 18.00 | -273.00 | 53.00 | 158.00 | 130.00 | -213.00 | -301.00 | -23.00 | 194.00 | -892.00 | 157.00 | -177.00 | -829.00 | 137.00 | 76.00 | 186.00 | 39.00 | -409.00 | -464.00 | 242.00 | 380.00 | -1932.00 | 1,522.00 | 245.00 | 90.00 | -4428.00 | -2563.00 | 6,974.00 | -1257.00 | 1,390.00 | 304.00 | 143.00 | -120.00 | -607.00 | 246.00 | 459.00 | 402.00 | -51.00 | -288.00 | 325.00 | 89.00 | -187.00 | -112.00 | 290.00 | 147.00 | 42.00 | -2.00 | 45.00 | 30.00 |
|
Profit After Tax Growth (1y)
|
| | | | | 7.20% | 4.37% | 32.78% | 22.02% | 22.31% | 27.98% | 7.42% | 38.21% | 45.46% | 36.19% | 23.70% | 15.92% | 21.88% | 11.62% | 19.09% | 9.67% | -23.82% | -40.64% | -44.88% | -73.16% | -63.88% | -65.92% | -117.21% | -140.09% | -130.01% | -90.44% | 85.01% | 1,673.88% | -552.15% | -1,651.41% | -3,631.84% | -136.95% | 49.47% | -6.37% | 61.32% | -309.91% | -1,380.64% | 29.54% | -210.95% | 90.49% | 97.45% | 125.18% | 90.71% | -55.25% | -105.13% | -40.39% | 348.34% | 159.59% | 121.13% | 410.81% | 62.88% | 92.53% | 272.78% | 84.18% | 38.32% | 25.98% | 232.85% | 55.56% | 72.88% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 24.02% | 22.07% | 20.83% | 25.04% | 29.43% | 24.84% | 16.53% | 20.67% | 10.54% | -3.37% | -6.71% | -30.12% | -30.52% | -39.11% | -28.32% | -28.42% | -27.70% | -73.16% | -26.29% | 19.20% | -39.37% | -35.82% | -43.62% | -63.01% | -44.05% | -52.94% | -29.33% | -187.81% | -265.41% | -138.85% | -255.40% | -28.95% | 42.45% | 29.84% | 51.84% | 15.42% | 8.19% | 28.17% | 39.54% | 27.81% | 26.22% | 40.38% | 33.43% | 55.79% | 53.49% | 77.66% | 96.57% | 51.04% | 66.58% | 144.60% | 57.34% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.11% | 3.81% | 2.98% | -10.46% | -9.81% | -17.02% | -16.54% | -16.96% | -16.50% | -50.61% | -15.11% | 16.58% | -21.58% | -18.48% | -21.35% | -21.85% | -17.84% | -18.32% | -17.14% | -35.49% | -48.78% | -18.92% | -25.86% | -23.81% | -18.87% | -22.49% | 8.98% | -28.62% | -20.59% | 11.78% | 65.33% | -33.18% | 15.80% | 20.82% | 19.65% | 21.92% | 21.15% | 24.53% | 29.31% | 17.22% | 16.40% | 33.22% | 23.72% |
|
Profit After Tax (QoQ)
|
| | 38.41% | 8.95% | -19.24% | -11.98% | 34.76% | 38.60% | -25.78% | -11.77% | 41.00% | 16.34% | -4.51% | -7.14% | 32.01% | 5.66% | -10.51% | -2.36% | 20.90% | 12.73% | -17.59% | -32.18% | -5.80% | 4.69% | -59.87% | -8.73% | -11.13% | -152.88% | 6.53% | 31.68% | 128.30% | -182.93% | 9,917.19% | -128.31% | 32.68% | -99.48% | 2.79% | 61.29% | -41.71% | 27.45% | -930.10% | -39.82% | 93.26% | -220.18% | 68.50% | 62.54% | 166.64% | -218.09% | -426.64% | 50.51% | 119.36% | 392.02% | 26.36% | -82.45% | 368.03% | 56.89% | 49.37% | -66.01% | 131.23% | 17.83% | 36.04% | -10.20% | 8.07% | 30.94% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 2.61% | | 13.90% | 7.00% | 13.60% | 13.49% | 11.37% | 17.63% | 14.76% | 11.76% | 10.74% | 13.96% | 15.99% | 17.48% | 23.16% | 16.61% | 9.82% | 2.16% | -0.18% | -3.20% | -2.99% | -2.69% | -7.65% | -8.30% | -8.96% | -9.26% | -9.08% | -7.17% | -7.72% | -6.15% | -7.83% | -8.29% | -9.35% | -9.35% | -6.53% | -4.74% | -19.50% | -29.71% | -31.64% | -35.60% | -23.88% | -16.40% | -16.97% | -16.20% | -17.17% | -14.49% | -15.36% | -14.91% | -10.45% | -11.01% | -6.42% | -2.94% | -3.23% | -1.24% | -2.24% | 0.42% | -0.99% | 2.33% | 7.01% | 4.41% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 10.18% | | 12.00% | 12.78% | 14.78% | 14.22% | 14.95% | 16.06% | 13.49% | 10.28% | 10.83% | 8.76% | 7.31% | 5.31% | 4.32% | 1.15% | -1.01% | -3.38% | -5.71% | -6.25% | -6.59% | -6.07% | -8.19% | -7.92% | -8.68% | -8.27% | -7.82% | -6.75% | -12.35% | -15.75% | -16.18% | -17.45% | -17.80% | -18.94% | -19.05% | -19.89% | -20.23% | -20.50% | -21.68% | -22.85% | -17.35% | -14.00% | -13.04% | -11.54% | -10.46% | -9.08% | -8.17% | -6.05% | -4.98% | -3.47% | -0.71% | 0.59% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.25% | | 11.55% | 10.12% | 10.00% | 8.18% | 6.97% | 6.77% | 5.24% | 3.44% | 2.71% | 1.83% | 0.75% | -0.11% | -0.99% | -2.50% | -4.10% | -5.16% | -6.30% | -6.36% | -9.87% | -11.99% | -13.14% | -13.69% | -14.14% | -14.62% | -14.97% | -15.23% | -15.75% | -15.63% | -16.18% | -16.70% | -16.25% | -16.52% | -15.92% | -15.75% | -15.15% | -15.08% | -15.16% | -14.85% | -11.56% | -8.46% | -7.21% | -6.21% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 3.61% | 0.04% | 6.29% | 3.38% | -2.66% | 6.21% | 6.19% | 1.45% | 2.80% | 3.62% | 3.42% | 0.52% | 5.79% | 5.46% | 4.74% | 5.39% | 0.17% | -0.68% | -2.56% | 2.97% | -2.87% | -0.46% | -2.26% | -2.27% | -3.56% | -1.18% | -2.59% | -2.07% | -1.53% | -1.77% | -0.93% | -3.82% | -2.02% | -2.90% | -0.93% | -0.83% | -0.15% | -17.95% | -13.48% | -3.57% | -5.93% | -3.01% | -4.98% | -4.23% | -5.05% | -4.14% | -1.91% | -5.20% | -4.55% | 0.89% | -2.53% | -0.31% | -0.99% | 0.59% | -0.52% | -1.33% | 1.70% | -0.82% | 2.82% | 3.18% | -0.76% |
|
Return on Assets Growth (1y)
|
| | | | | | | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -6.00 | -6.00 | -6.00 | -7.00 | -6.00 | -6.00 | -5.00 | -3.00 | 5.00 | 4.00 | 4.00 | 1.00 | -13.00 | -11.00 | -10.00 | -6.00 | -5.00 | -22.00 | -25.00 | -30.00 | -12.00 | 21.00 | 26.00 | 34.00 | 22.00 | 4.00 | 2.00 | 0.00 | 4.00 | 5.00 | 6.00 | 5.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -4.00 | -6.00 | -8.00 | -10.00 | -11.00 | -12.00 | -13.00 | -13.00 | -7.00 | -8.00 | -8.00 | -8.00 | -14.00 | -12.00 | -11.00 | -7.00 | -13.00 | -28.00 | -31.00 | -35.00 | -30.00 | -11.00 | -8.00 | -3.00 | 5.00 | 3.00 | 3.00 | 3.00 | 14.00 | 31.00 | 35.00 | 39.00 | 29.00 | 12.00 | 11.00 | 8.00 | 9.00 | 11.00 | 12.00 | 11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | -3.00 | -4.00 | -5.00 | -9.00 | -10.00 | -10.00 | -11.00 | -11.00 | -5.00 | -7.00 | -9.00 | -11.00 | -19.00 | -19.00 | -19.00 | -18.00 | -25.00 | -40.00 | -42.00 | -44.00 | -31.00 | -12.00 | -10.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -4.00 | -2.00 | 0.00 | 3.00 | 12.00 | 11.00 | 12.00 | 11.00 | 19.00 | 36.00 | 40.00 | 45.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 6.00 | -1.00 | -1.00 | -2.00 | -8.00 | 1.00 | 0.00 | 1.00 | -7.00 | -16.00 | -4.00 | -4.00 | 11.00 | 17.00 | 2.00 | 4.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -6.00 | -9.00 | -10.00 | -11.00 | -13.00 | -11.00 | -10.00 | -9.00 | -4.00 | -2.00 | -1.00 | -2.00 | -3.00 | -7.00 | -5.00 | -3.00 | -3.00 | -7.00 | -27.00 | -33.00 | -37.00 | -15.00 | 30.00 | 37.00 | 46.00 | 31.00 | 5.00 | 3.00 | 1.00 | 5.00 | 8.00 | 9.00 | 8.00 | 4.00 | 3.00 | 3.00 | 2.00 | 4.00 | 5.00 | 5.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 0.00 | -3.00 | -7.00 | -10.00 | -14.00 | -19.00 | -21.00 | -22.00 | -23.00 | -22.00 | -22.00 | -22.00 | -22.00 | -19.00 | -19.00 | -17.00 | -14.00 | -10.00 | -16.00 | -34.00 | -38.00 | -43.00 | -28.00 | -3.00 | 0.00 | 6.00 | 9.00 | 8.00 | 7.00 | 10.00 | 21.00 | 43.00 | 49.00 | 55.00 | 40.00 | 16.00 | 15.00 | 11.00 | 13.00 | 16.00 | 17.00 | 15.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -8.00 | -9.00 | -15.00 | -16.00 | -18.00 | -20.00 | -19.00 | -20.00 | -22.00 | -24.00 | -26.00 | -29.00 | -29.00 | -28.00 | -29.00 | -36.00 | -54.00 | -58.00 | -59.00 | -41.00 | -14.00 | -10.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 7.00 | 10.00 | 13.00 | 15.00 | 18.00 | 18.00 | 19.00 | 20.00 | 29.00 | 51.00 | 57.00 | 61.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | -2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | 0.00 | 1.00 | 0.00 | -8.00 | -20.00 | -5.00 | -4.00 | 15.00 | 25.00 | 2.00 | 5.00 | -1.00 | -1.00 | 0.00 | 2.00 | 4.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | 1.00 | 5.00 | 6.00 | 4.00 | -1.00 | -9.00 | -13.00 | -14.00 | -15.00 | -13.00 | -12.00 | -11.00 | -5.00 | 9.00 | 8.00 | 7.00 | 3.00 | -25.00 | -21.00 | -19.00 | -13.00 | -15.00 | -67.00 | -94.00 | -113.00 | -60.00 | 56.00 | 89.00 | 118.00 | 80.00 | 13.00 | 7.00 | -1.00 | 14.00 | 21.00 | 25.00 | 21.00 | 11.00 | 8.00 | 7.00 | 6.00 | 5.00 | 7.00 | 5.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 7.00 | 4.00 | 4.00 | 5.00 | 5.00 | 8.00 | 10.00 | 7.00 | 3.00 | -2.00 | -5.00 | -9.00 | -15.00 | -17.00 | -19.00 | -21.00 | -21.00 | -13.00 | -18.00 | -17.00 | -18.00 | -29.00 | -25.00 | -23.00 | -15.00 | -31.00 | -80.00 | -106.00 | -123.00 | -99.00 | -33.00 | -25.00 | -8.00 | 5.00 | 2.00 | 1.00 | 4.00 | 34.00 | 90.00 | 120.00 | 138.00 | 105.00 | 42.00 | 39.00 | 26.00 | 30.00 | 36.00 | 37.00 | 34.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.00 | 0.00 | -3.00 | -5.00 | -11.00 | -14.00 | -16.00 | -18.00 | -17.00 | -6.00 | -10.00 | -13.00 | -17.00 | -33.00 | -32.00 | -33.00 | -31.00 | -53.00 | -106.00 | -131.00 | -143.00 | -103.00 | -37.00 | -28.00 | -10.00 | -11.00 | -11.00 | -11.00 | -6.00 | -5.00 | 2.00 | 6.00 | 12.00 | 31.00 | 31.00 | 33.00 | 31.00 | 50.00 | 105.00 | 133.00 | 150.00 |
|
Return on Equity (QoQ)
|
| | | | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | -2.00 | -4.00 | -5.00 | -3.00 | -3.00 | -5.00 | -2.00 | -2.00 | -1.00 | 1.00 | 12.00 | -3.00 | -2.00 | -4.00 | -16.00 | 1.00 | 0.00 | 3.00 | -18.00 | -51.00 | -27.00 | -16.00 | 35.00 | 64.00 | 6.00 | 13.00 | -3.00 | -2.00 | -1.00 | 5.00 | 13.00 | 4.00 | 3.00 | 2.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 4.00 | 0.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 5.00 | 7.00 | 5.00 | 1.00 | -7.00 | -12.00 | -13.00 | -15.00 | -14.00 | -7.00 | -11.00 | -4.00 | -8.00 | -5.00 | 3.00 | -1.00 | -4.00 | -10.00 | -14.00 | -10.00 | -10.00 | -43.00 | -88.00 | -106.00 | -27.00 | 43.00 | 95.00 | 103.00 | 74.00 | 17.00 | 25.00 | -13.00 | -23.00 | -3.00 | -6.00 | 35.00 | 5.00 | 7.00 | 6.00 | 11.00 | 8.00 | 6.00 | 5.00 | 7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 4.00 | 5.00 | 5.00 | 9.00 | 11.00 | 8.00 | 6.00 | 1.00 | -3.00 | -7.00 | -13.00 | -16.00 | -12.00 | -19.00 | -18.00 | -29.00 | -24.00 | -21.00 | -20.00 | -25.00 | -22.00 | -22.00 | -14.00 | -22.00 | -58.00 | -99.00 | -117.00 | -41.00 | -10.00 | -7.00 | -13.00 | 36.00 | 18.00 | 32.00 | -16.00 | 24.00 | 58.00 | 114.00 | 125.00 | 55.00 | 22.00 | 25.00 | 33.00 | -11.00 | 10.00 | 5.00 | 53.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | -3.00 | -10.00 | -12.00 | -8.00 | -16.00 | -13.00 | -21.00 | -15.00 | -15.00 | -17.00 | -28.00 | -27.00 | -30.00 | -29.00 | -43.00 | -77.00 | -123.00 | -136.00 | -62.00 | -21.00 | -15.00 | -17.00 | 25.00 | 3.00 | 22.00 | -27.00 | 9.00 | 5.00 | 12.00 | 9.00 | 18.00 | 23.00 | 32.00 | 30.00 | 36.00 | 71.00 | 125.00 | 143.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -5.00 | -3.00 | 4.00 | -7.00 | 2.00 | -7.00 | 7.00 | 1.00 | -2.00 | -10.00 | 0.00 | -3.00 | 3.00 | -11.00 | -32.00 | -48.00 | -16.00 | 69.00 | 39.00 | 4.00 | -8.00 | 40.00 | -18.00 | 11.00 | -46.00 | 29.00 | 3.00 | 8.00 | -5.00 | -1.00 | 5.00 | 7.00 | 0.00 | -4.00 | 3.00 | 6.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | | | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -4.00 | -4.00 | -7.00 | -5.00 | -5.00 | -11.00 | -6.00 | -6.00 | -3.00 | 2.00 | 38.00 | -10.00 | -7.00 | -12.00 | -49.00 | 7.00 | 0.00 | 8.00 | -34.00 | -63.00 | 1.00 | -13.00 | 41.00 | 66.00 | 7.00 | 16.00 | -2.00 | -2.00 | -1.00 | 5.00 | 13.00 | 5.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 5.00 | 3.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | -7.00 | -6.00 | -8.00 | -14.00 | -13.00 | -13.00 | -11.00 | -13.00 | 25.00 | -21.00 | -15.00 | -22.00 | -17.00 | -9.00 | -11.00 | -3.00 | -45.00 | -67.00 | -6.00 | -18.00 | -42.00 | 10.00 | 8.00 | 11.00 | 5.00 | 1.00 | 8.00 | 8.00 | 51.00 | 69.00 | 9.00 | 23.00 | 13.00 | 5.00 | 4.00 | 8.00 | 16.00 | 12.00 | 7.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | -4.00 | -2.00 | -6.00 | -5.00 | -7.00 | -15.00 | -12.00 | -10.00 | -10.00 | -12.00 | 26.00 | -22.00 | -19.00 | -25.00 | -23.00 | -16.00 | -19.00 | -18.00 | -58.00 | -77.00 | -14.00 | -27.00 | -10.00 | -6.00 | -2.00 | 1.00 | -6.00 | -3.00 | 0.00 | 4.00 | -32.00 | 13.00 | 10.00 | 17.00 | 20.00 | 8.00 | 12.00 | 11.00 | 55.00 | 76.00 | 14.00 | 28.00 |
|
Return on Sales (QoQ)
|
| | 3.00 | 0.00 | -2.00 | -1.00 | 1.00 | 3.00 | -3.00 | -2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | 1.00 | -5.00 | 0.00 | -1.00 | -6.00 | 0.00 | 1.00 | 2.00 | -1.00 | 36.00 | -48.00 | 5.00 | -6.00 | 0.00 | 8.00 | -2.00 | 2.00 | -42.00 | -22.00 | 63.00 | -12.00 | 12.00 | 4.00 | 3.00 | -3.00 | -7.00 | 4.00 | 5.00 | 3.00 | 1.00 | -4.00 | 2.00 | 2.00 | 2.00 | -4.00 | 3.00 | 1.00 | 2.00 | 0.00 | 0.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | | | 8.10% | 17.56% | 16.65% | 14.54% | 26.46% | 23.21% | 21.92% | 36.01% | 20.79% | 21.98% | 16.22% | 14.58% | 16.93% | 13.05% | 14.04% | 2.70% | -6.36% | -12.63% | -23.58% | -21.42% | -22.68% | -22.80% | -26.13% | -32.35% | -26.66% | -17.67% | -13.32% | -0.87% | -6.67% | -7.06% | 9.07% | 2.26% | 18.60% | 3.57% | -4.17% | 13.27% | 8.66% | -13.83% | -11.64% | -24.35% | -18.47% | 16.62% | 6.16% | 10.00% | 1.97% | 5.19% | 19.89% | 14.89% | 20.36% | 14.10% | 13.49% | 22.08% | 11.57% | 11.86% | 7.03% | 8.99% | 12.59% | 4.39% | 9.28% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 18.20% | 20.89% | 18.23% | 21.30% | 21.33% | 19.33% | 17.35% | 16.97% | 9.77% | 6.41% | 0.42% | -2.58% | -5.40% | -8.64% | -13.66% | -18.27% | -19.02% | -17.80% | -21.20% | -19.23% | -19.11% | -16.09% | -11.28% | -11.82% | -6.71% | -7.46% | -3.24% | 4.71% | 6.35% | -6.04% | -2.61% | -4.31% | 1.66% | 1.34% | -3.49% | -1.95% | -3.33% | 1.86% | 3.99% | -1.48% | 0.02% | 11.86% | 13.04% | 15.55% | 11.04% | 10.31% | 13.35% | 15.20% | 14.77% | 10.04% | 9.90% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.57% | 11.78% | 7.57% | 7.57% | 5.28% | 2.76% | -1.82% | -3.18% | -5.59% | -5.20% | -8.30% | -9.12% | -10.34% | -10.21% | -9.46% | -11.16% | -10.08% | -11.77% | -12.55% | -9.40% | -7.37% | -12.02% | -9.97% | -10.09% | -6.38% | -4.45% | -3.20% | -0.91% | 0.00% | 0.35% | 3.29% | 2.06% | 5.22% | 4.55% | 4.11% | 5.75% | 3.94% | 6.17% | 6.44% | 4.93% | 4.68% | 10.32% | 11.06% |
|
Revenue (QoQ)
|
| | 6.69% | 11.19% | -2.90% | -6.16% | 16.03% | 10.33% | -4.65% | 3.60% | 13.05% | 9.17% | 6.36% | -7.99% | 14.17% | 4.01% | 4.86% | -6.10% | 10.38% | 4.93% | -5.57% | -14.38% | 2.99% | -8.23% | -2.90% | -15.75% | 2.83% | -12.19% | -11.07% | -8.65% | 15.43% | -7.56% | 1.69% | -14.00% | 14.95% | 8.49% | -4.66% | -0.24% | 0.38% | 0.38% | 12.69% | -4.30% | -20.39% | 2.93% | -3.52% | 3.13% | 13.86% | -6.30% | -0.02% | -4.40% | 17.45% | 6.80% | -4.19% | 0.14% | 11.35% | 6.23% | 3.06% | -8.48% | 11.64% | 1.65% | 4.95% | -5.46% | 3.50% | 6.41% |
|
Share-based Compensation Growth (1y)
|
| | | 43.96% | 42.11% | 35.49% | 34.87% | 58.55% | 61.13% | 45.52% | 42.77% | 23.75% | 17.20% | 9.73% | 24.47% | 17.24% | 20.01% | 13.57% | 11.19% | 3.38% | -14.42% | -19.86% | -20.65% | -19.99% | 11.22% | 14.28% | -14.33% | -51.06% | -10.00% | -20.33% | 2.60% | 58.15% | -83.97% | -24.37% | -20.52% | -18.03% | 360.54% | 5.97% | -10.02% | -8.15% | 5.62% | 4.56% | 11.63% | -102.15% | -24.80% | 1.44% | -36.43% | 5,813.73% | 19.68% | -18.63% | 22.36% | -18.94% | 1.72% | 29.28% | 40.74% | 2.67% | -4.70% | -2.77% | -14.56% | 31.71% | 20.62% | 14.69% | 23.21% | 22.04% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 41.36% | 38.96% | 29.33% | 33.82% | 32.01% | 31.35% | 21.95% | 25.48% | 14.47% | 6.37% | -0.04% | 3.17% | -1.02% | 4.53% | 1.32% | -8.91% | -26.03% | -5.03% | -9.98% | -11.32% | -14.76% | -45.65% | -11.70% | -11.27% | -14.07% | -12.73% | -13.89% | -9.81% | 5.99% | -7.95% | -5.72% | -7.23% | -26.33% | 54.08% | 3.98% | -13.89% | 4.18% | -1.67% | -4.79% | -4.60% | -0.07% | -2.90% | 2.19% | 3.06% | 267.29% | 5.08% | 0.75% | 13.74% | 3.11% | 5.35% | 12.97% | 14.00% | 18.17% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.91% | 22.48% | 14.51% | 16.16% | 13.73% | 16.62% | 10.68% | 6.08% | -10.10% | 3.80% | -1.88% | -0.71% | -5.58% | -30.27% | -8.92% | -9.22% | -12.10% | -8.75% | -10.17% | -12.99% | -14.15% | -4.83% | -5.27% | -6.84% | -15.01% | -11.99% | -7.50% | -12.24% | 7.95% | -6.83% | -7.11% | -9.09% | -5.56% | 34.81% | 3.41% | 1.92% | -1.21% | -1.62% | 1.64% | 0.87% | 6.18% | 1.03% | 3.54% | 2.88% | 139.28% |
|
Share-based Compensation (QoQ)
|
1.21% | 38.17% | 3.57% | -0.61% | -0.09% | 31.74% | 3.10% | 16.85% | 1.54% | 18.97% | 1.15% | 1.28% | -3.84% | 11.40% | 14.73% | -4.60% | -1.57% | 5.42% | 12.32% | -11.30% | -18.51% | -1.28% | 11.21% | -10.57% | 13.27% | 1.43% | -16.63% | -48.91% | 108.30% | -10.21% | 7.37% | -21.24% | -78.88% | 323.49% | 12.84% | -18.78% | 18.67% | -2.55% | -4.19% | -17.09% | 36.46% | -3.53% | 2.28% | -101.60% | 4,862.75% | 30.14% | -35.91% | 43.83% | -0.24% | -11.52% | -3.62% | -4.72% | 25.19% | 12.45% | 4.93% | -30.50% | 16.21% | 14.73% | -7.79% | 7.15% | 6.42% | 9.09% | -0.94% | 6.13% |
|
Shareholder's Equity Growth (1y)
|
| | | | 13.55% | | 20.20% | 13.39% | 12.07% | 10.73% | 7.85% | 14.34% | 16.53% | 13.78% | 15.38% | 14.03% | 12.56% | 13.97% | 15.90% | 2.09% | -18.89% | -24.24% | -26.44% | -21.30% | -4.75% | 1.77% | -0.41% | -1.08% | -3.93% | -7.60% | -6.31% | -4.57% | 9.75% | 10.01% | 5.32% | 0.10% | -14.97% | -15.06% | -13.47% | -13.21% | -24.02% | -54.25% | -53.98% | -57.07% | -48.10% | -13.87% | -10.02% | -1.85% | -8.44% | -8.44% | -15.28% | -13.08% | 2.89% | 4.83% | 15.68% | 19.91% | 20.59% | 19.54% | 19.15% | 23.01% | 13.60% | 23.84% | 29.07% | 29.78% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 14.03% | | 14.36% | 13.92% | 13.70% | 12.82% | 12.98% | 10.00% | 2.09% | -0.59% | -0.55% | -2.88% | -4.55% | -4.22% | -5.31% | -7.37% | -9.46% | -10.69% | -11.79% | -9.43% | 0.14% | 1.13% | -0.58% | -1.87% | -3.58% | -4.78% | -5.13% | -6.06% | -10.83% | -24.67% | -25.15% | -28.02% | -30.53% | -30.57% | -28.97% | -28.49% | -28.79% | -28.81% | -29.47% | -28.45% | -21.22% | -6.15% | -4.11% | 0.76% | 4.34% | 4.69% | 5.30% | 8.64% | 12.12% | 15.78% | 21.17% | 24.17% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.25% | | 4.98% | 3.50% | 2.58% | 2.06% | 1.11% | 0.72% | -0.54% | -1.57% | -1.70% | -2.86% | -1.72% | -2.23% | -3.48% | -5.36% | -7.08% | -7.82% | -8.96% | -8.38% | -8.29% | -16.66% | -17.11% | -18.84% | -18.78% | -19.40% | -18.77% | -18.97% | -19.55% | -19.54% | -20.39% | -20.47% | -20.58% | -20.32% | -18.89% | -17.54% | -14.84% | -14.68% | -13.53% | -11.59% | -7.70% | 4.12% | 6.28% | 10.31% |
|
Shareholder's Equity (QoQ)
|
| | | 6.73% | 3.94% | 4.71% | 3.48% | 0.68% | 2.72% | 3.47% | 0.79% | 6.75% | 4.68% | 1.03% | 2.21% | 5.50% | 3.33% | 2.30% | 3.94% | -7.08% | -17.90% | -4.45% | 0.92% | -0.58% | -0.64% | 2.08% | -1.24% | -1.25% | -3.51% | -1.81% | 0.14% | 0.59% | 10.97% | -1.58% | -4.13% | -4.40% | -5.74% | -1.68% | -2.33% | -4.12% | -17.47% | -40.80% | -1.77% | -10.55% | -0.23% | -1.76% | 2.62% | -2.42% | -6.93% | -1.76% | -5.04% | 0.12% | 10.16% | 0.10% | 4.78% | 3.78% | 10.79% | -0.78% | 4.44% | 7.14% | 2.31% | 8.16% | 8.86% | 7.74% |
|
Tax Rate Growth (1y)
|
| | | | | -350.00 | -350.00 | -554.00 | -280.00 | 0.00 | 0.00 | 392.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20.00 | -20.00 | -20.00 | -20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6113.00 | -1873.00 | 570.00 | 15,029.00 | 130,434.00 | -2618.00 | -4806.00 | -144366.00 | -123391.00 | 2,488.00 | -8462.00 | 121,700.00 | -3896.00 | -366.00 | 6,704.00 | 3,509.00 | -16218.00 | 40,707.00 | 7,748.00 | 22,905.00 | 11,718.00 | -52937.00 | 2,620.00 | -16724.00 | 7,750.00 | 19,676.00 | -2443.00 | -774.00 | -2964.00 | -2911.00 | -1389.00 | -419.00 | 1,401.00 | -2558.00 | -615.00 | -2911.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -350.00 | -350.00 | -162.00 | -285.00 | -20.00 | -20.00 | 372.00 | -25.00 | -20.00 | -20.00 | -20.00 | -20.00 | -20.00 | -20.00 | -20.00 | -6133.00 | -1873.00 | 570.00 | 15,029.00 | 124,320.00 | -4492.00 | -4236.00 | -129338.00 | 929.00 | -2003.00 | -12698.00 | -7637.00 | 3,146.00 | -496.00 | -6565.00 | -19157.00 | -143506.00 | 42,830.00 | 5,989.00 | 148,114.00 | -8397.00 | -12595.00 | 17,072.00 | 9,690.00 | 3,249.00 | 7,447.00 | 7,925.00 | 5,407.00 | 16,504.00 | -36172.00 | -1211.00 | -17917.00 | 6,187.00 | 14,207.00 | -4446.00 | -4104.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -370.00 | -370.00 | -182.00 | -305.00 | -20.00 | -20.00 | 372.00 | -6138.00 | -1893.00 | 550.00 | 15,009.00 | 124,300.00 | -4512.00 | -4256.00 | -129358.00 | 909.00 | -2003.00 | -12698.00 | -7638.00 | -2967.00 | -2369.00 | -5995.00 | -4128.00 | -19185.00 | 38,338.00 | 1,753.00 | 18,776.00 | -1354.00 | -12725.00 | 3,803.00 | -12976.00 | -124038.00 | 9,569.00 | 6,166.00 | 130,616.00 | -3611.00 | 4,170.00 | 13,240.00 | 8,497.00 | 1,686.00 | 1,978.00 | 5,922.00 | 2,077.00 |
|
Tax Rate (QoQ)
|
| | 0.00 | -188.00 | 123.00 | -285.00 | 0.00 | -392.00 | 397.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6113.00 | 4,240.00 | 2,443.00 | 14,459.00 | 109,292.00 | -128812.00 | 256.00 | -125102.00 | 130,267.00 | -2933.00 | -10695.00 | 5,061.00 | 4,671.00 | 598.00 | -3626.00 | 1,867.00 | -15057.00 | 57,524.00 | -36586.00 | 17,024.00 | -26244.00 | -7131.00 | 18,972.00 | -2321.00 | -1770.00 | 4,795.00 | -3147.00 | -652.00 | -3960.00 | 4,848.00 | -1625.00 | 318.00 | -2140.00 | 890.00 | 319.00 | -1979.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | -21.67% | -10.00% | -40.00% | -66.67% | | 0.00% | 6.67% | 525.00% | | 733.33% | 891.15% | 219.00% | 7.04% | 6.74% | 1.19% | 0.60% | -0.35% | -0.83% | -1.03% | -0.80% | -0.09% | -1.11% | -1.49% | -1.71% | -0.72% | 0.75% | 1.71% | 2.26% | 1.26% | 1.95% | 1.30% | 0.72% | 1.10% | -0.19% | -4.04% | -8.15% | -12.81% | -12.81% | -9.29% | -5.23% | -0.16% | -0.16% | -0.16% | -0.16% | -31.94% | -31.76% | -31.56% | -31.34% | 1.04% | 1.07% | 1.10% | 1.11% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -7.82% | | 55.36% | | | | | | 83.67% | 95.74% | 85.11% | 88.01% | 103.81% | 107.20% | 120.34% | 171.70% | | 106.62% | 114.91% | 47.10% | 2.14% | 1.53% | -0.45% | -0.64% | -0.39% | -0.40% | -0.28% | -0.10% | 0.15% | 0.52% | 0.50% | 0.41% | 0.54% | 0.83% | -0.38% | -1.83% | -3.72% | -3.91% | -4.11% | -4.29% | -4.17% | -4.58% | -4.57% | -4.57% | -16.01% | -15.93% | -14.74% | -13.39% | -11.78% | -11.69% | -11.60% | -11.50% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.02% | | 108.76% | | | | | | 45.89% | 51.34% | 44.74% | 45.99% | 53.16% | 54.22% | 59.83% | 81.24% | | 54.45% | 58.32% | 26.19% | 1.39% | 1.46% | 0.33% | 0.20% | 0.24% | 0.11% | -0.73% | -1.60% | -2.41% | -2.44% | -2.45% | -2.50% | -2.42% | -2.25% | -2.19% | -2.19% | -9.52% | -9.58% | -9.64% | -9.68% | -9.56% | -9.73% | -9.67% | -9.61% |
|
Total Debt (QoQ)
|
| | | | | | | | | -16.67% | 25.00% | -4.00% | -21.67% | -4.26% | -16.67% | -46.67% | | | -11.11% | 212.50% | 197.39% | 0.88% | 5.72% | 0.58% | -0.21% | 0.59% | 0.22% | -0.01% | -1.15% | 0.11% | 0.02% | 0.21% | -0.44% | -0.91% | -0.36% | 0.00% | 0.56% | 0.56% | 0.59% | 0.53% | -0.42% | 1.24% | -0.05% | -0.05% | -0.05% | -0.05% | -3.91% | -4.32% | -5.12% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -31.86% | 0.23% | 0.25% | 0.28% | 0.27% | 0.27% | 0.28% | 0.28% |