|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.53B | 0.63B | 0.72B | 0.52B | 0.66B | 0.52B | 0.77B | 0.48B | 0.75B | 0.79B | 0.91B | 0.40B | 0.67B | 0.76B | 0.73B | 0.42B | 0.49B | 0.56B | 0.76B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.54B | 0.64B | 0.74B | 0.53B | 0.68B | 0.55B | 0.79B | 0.49B | 0.78B | 0.81B | 0.93B | 0.41B | 0.68B | 0.77B | 0.75B | 0.45B | 0.51B | 0.58B | 0.77B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.85B | 0.79B | 0.69B | 0.90B | 0.96B | 0.89B | 0.76B | 1.00B | 0.98B | 0.77B | 0.67B | 0.80B | 0.72B | 0.79B | 0.57B | 0.76B | 0.85B | 0.89B | 0.60B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.85B | 0.79B | 0.69B | 0.90B | 0.96B | 0.89B | 0.76B | 1.00B | 0.98B | 0.77B | 0.67B | 0.80B | 0.72B | 0.79B | 0.57B | 0.76B | 0.85B | 0.89B | 0.60B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.04B | 0.04B | 0.12B | 0.12B | 0.04B | 0.14B | 0.05B | 0.17B | 0.15B | 0.05B | 0.05B | 0.05B | 0.17B | 0.05B | 0.19B | 0.05B | 0.19B | 0.04B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.12B | | | | 0.15B | | | | 0.15B | | | | 0.17B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.64B | 0.65B | 0.66B | 0.68B | 0.62B | 0.62B | 0.67B | 0.80B | 0.81B | 0.89B | 0.87B | 1.00B | 0.96B | 0.82B | 0.74B | 0.75B | 0.74B | 0.74B | 0.78B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.80B | 0.81B | 0.82B | 0.84B | 0.78B | 0.79B | 0.85B | 1.02B | 1.04B | 1.10B | 1.07B | 1.21B | 1.15B | 1.05B | 0.96B | 0.98B | 0.99B | 0.98B | 1.00B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.22B | 0.21B | 0.24B | 0.23B | 0.22B | 0.22B | 0.22B | 0.26B | 0.26B | 0.24B | 0.23B | 0.25B | 0.27B | 0.22B | 0.21B | 0.22B | 0.28B | 0.23B | 0.24B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.40B | 2.44B | 2.52B | 2.49B | 2.62B | 2.43B | 2.60B | 2.75B | 3.04B | 2.90B | 2.88B | 2.66B | 2.82B | 2.82B | 2.48B | 2.39B | 2.60B | 2.66B | 2.60B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | | | | 1.10B | | | | 1.19B | | | | 1.15B | | | | 1.38B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.56B | | | | 0.82B | | | | 0.83B | | | | 0.36B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | | | 0.22B | | | | 0.23B | | | | 0.21B | | | | 0.23B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.84B | 2.79B | 2.82B | 2.83B | 2.76B | 2.70B | 2.96B | 3.06B | 3.24B | 3.25B | 3.56B | 3.55B | 3.46B | 3.50B | 3.30B | 3.38B | 3.46B | 3.44B | 3.45B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.64B | 0.01B | 0.02B | 0.08B | 0.69B | | | | 0.74B | | | | 0.66B | | | | 0.73B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.93B | 1.88B | 1.84B | 1.86B | 1.79B | 1.73B | 1.81B | 1.87B | 1.90B | 1.86B | 1.47B | 1.46B | 1.40B | 1.41B | 1.32B | 1.36B | 1.47B | 1.48B | 1.49B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.29B | 0.05B | 0.28B | 0.27B | 0.26B | 0.04B | 0.27B | 0.27B | 0.26B | 0.04B | 0.25B | 0.23B | 0.21B | 0.04B | 0.19B | 0.20B | 0.19B | 0.19B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.24B | 2.17B | 1.89B | 2.15B | 2.06B | 1.99B | 1.86B | 2.13B | 2.17B | 2.12B | 1.51B | 1.71B | 1.62B | 1.62B | 1.36B | 1.56B | 1.66B | 1.67B | 1.68B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.12B | | | | 0.11B | | | | 0.08B | | | | 0.14B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.39B | 1.37B | 0.05B | 1.41B | 1.43B | 1.52B | 0.06B | 1.48B | 1.47B | 1.46B | 0.07B | 1.49B | 1.43B | 1.43B | 0.09B | 1.40B | 1.45B | 1.48B | 0.13B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.34B | 6.47B | 6.32B | 2.93B | 6.39B | 6.26B | 6.21B | 3.19B | 6.67B | 6.88B | 6.84B | 3.77B | 3.76B | 3.67B | 3.71B | 3.50B | 3.59B | 3.65B | 3.63B | 3.63B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82B | 8.87B | 8.77B | 8.83B | 8.88B | 8.87B | 8.64B | 9.06B | 9.43B | 9.91B | 9.73B | 9.67B | 9.41B | 9.33B | 9.37B | 8.65B | 8.73B | 9.18B | 9.26B | 9.24B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.04B | 1.06B | 1.21B | 1.17B | 1.19B | 1.17B | 1.35B | 1.30B | 1.32B | 1.25B | 1.44B | 1.17B | 1.13B | 1.09B | 1.14B | 1.03B | 1.10B | 1.08B | 1.20B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | | 0.11B | | | | 0.11B | | | | 0.10B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.04B | 1.06B | 1.24B | 1.17B | 1.19B | 1.17B | 1.40B | 1.30B | 1.32B | 1.25B | 1.54B | 1.17B | 1.13B | 1.09B | 1.25B | 1.03B | 1.10B | 1.08B | 1.30B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.18B | | | | 0.17B | | | | 0.12B | | | | 0.16B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.56B | 0.60B | 0.34B | 0.51B | 0.53B | 0.59B | 0.40B | 0.61B | 0.57B | 0.66B | 0.40B | 0.62B | 0.61B | 0.66B | 0.36B | 0.68B | 0.76B | 0.74B | 0.40B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.04B | 0.00B | 0.03B | 0.07B | 0.28B | 0.04B | 0.34B | 0.16B | 0.02B | 0.11B | 0.02B | 0.01B | 0.36B | 0.11B | 0.06B | 0.16B | 0.17B | 0.07B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.08B | | | | 0.09B | | | | 0.05B | | | | 0.04B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 1.69B | 1.74B | 1.85B | 1.75B | 1.78B | 2.10B | 2.36B | 2.25B | 2.13B | 2.07B | 2.35B | 2.60B | 2.23B | 2.29B | 2.16B | 1.93B | 2.10B | 1.99B | 2.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17B | 4.98B | 4.85B | 4.75B | 4.62B | 4.43B | 4.28B | 4.37B | 4.42B | 4.78B | 4.75B | 4.70B | 4.12B | 4.65B | 4.71B | 4.55B | 4.79B | 4.90B | 4.95B | 4.84B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.23B | | | | 0.25B | | | | 0.06B | | | | 0.05B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.11B | | | | 0.14B | | | | 0.13B | | | | 0.15B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.08B | | | | 0.09B | | | | 0.07B | | | | 0.07B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.08B | 0.98B | 0.29B | 0.78B | 0.78B | 0.82B | 0.43B | 0.86B | 0.86B | 0.80B | 0.48B | 0.86B | 0.82B | 0.89B | 0.41B | 0.76B | 0.81B | 0.85B | 0.55B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50B | 7.29B | 7.22B | 7.72B | 7.00B | 6.84B | 6.38B | 7.10B | 6.68B | 6.91B | 6.82B | 7.45B | 6.72B | 6.88B | 7.00B | 7.04B | 6.72B | 7.00B | 6.94B | 7.40B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56B | 8.37B | 8.20B | 8.01B | 7.78B | 7.61B | 7.19B | 7.53B | 7.54B | 7.77B | 7.62B | 7.92B | 7.58B | 7.70B | 7.89B | 7.45B | 7.48B | 7.81B | 7.79B | 7.95B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18B | 4.98B | 4.89B | 4.75B | 4.65B | 4.49B | 4.56B | 4.42B | 4.77B | 4.94B | 4.78B | 4.80B | 4.14B | 4.66B | 5.07B | 4.66B | 4.85B | 5.05B | 5.12B | 4.91B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.50B | 0.57B | 0.83B | 1.10B | 1.26B | 1.45B | 1.53B | 1.89B | 2.14B | 2.11B | 1.74B | 1.83B | 1.63B | 1.48B | 1.21B | 1.25B | 1.37B | 1.47B | 1.29B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.50B | 0.57B | 0.83B | 1.10B | 1.26B | 1.45B | 1.53B | 1.89B | 2.14B | 2.11B | 1.74B | 1.83B | 1.63B | 1.48B | 1.08B | 1.25B | 1.37B | 1.47B | 1.45B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82B | 8.87B | 8.77B | 8.83B | 8.88B | 8.87B | 8.64B | 9.06B | 9.43B | 9.91B | 9.73B | 9.67B | 9.41B | 9.33B | 9.37B | 8.65B | 8.73B | 9.18B | 9.26B | 9.24B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.29B | | | | 0.89B | | | | 0.78B | | | | 0.68B | | | | -1.62B |