|
Gross Margin
|
19.54% | 22.55% | 23.94% | 12.55% | 19.34% | 22.93% | 21.31% | 17.94% | 19.95% | 18.12% | 20.78% | 16.72% | 21.74% | 21.29% | 19.58% | 15.90% | 19.44% | 20.72% | 19.73% | 16.52% | 19.59% | 19.92% | 19.31% | 14.78% | 18.86% | 17.76% | 17.62% | 17.96% | 20.09% | 19.43% | 19.63% | 19.06% | 19.50% | 19.76% | 19.71% | 18.63% | 18.38% | 19.53% | 18.69% | 17.98% | 18.19% | 19.13% | 17.90% | 16.95% | 17.17% | 11.50% | 17.14% | 17.65% | 16.27% | 18.43% | 18.77% | 14.93% | 17.97% | 18.28% | 19.20% | 15.30% | 26.43% | 22.01% | 20.88% | 14.08% | 19.96% | 17.52% | 12.81% | 13.60% | 17.87% | 17.53% | 18.15% | 15.33% |
|
EBT Margin
|
7.91% | 11.73% | 10.28% | -4.46% | 7.96% | 11.62% | 11.13% | 2.08% | 6.69% | 5.62% | 7.95% | -43.56% | 9.78% | 10.14% | 7.27% | -8.47% | 7.13% | 9.94% | 9.98% | -0.23% | 8.18% | 9.96% | 5.21% | -6.05% | 7.04% | 4.02% | 3.70% | 2.95% | 6.36% | 8.01% | 8.94% | -0.73% | 4.52% | 8.68% | 9.60% | -4.56% | 7.78% | 4.40% | 9.69% | -0.24% | 6.78% | 5.58% | -32.10% | -12.84% | 5.19% | -8.39% | 23.27% | 6.62% | -4.33% | 11.93% | 7.89% | 23.13% | 6.15% | 15.86% | 12.70% | -2.07% | 11.03% | 1.90% | 0.23% | -34.80% | 1.19% | 0.93% | 0.89% | 17.72% | 1.21% | 1.11% | 1.45% | -22.20% |
|
EBIT Margin
|
10.82% | 14.99% | 16.33% | 2.93% | 10.67% | 14.67% | 13.14% | 9.61% | 10.76% | 9.75% | 12.41% | 8.53% | 14.95% | 15.06% | 14.02% | -37.53% | 13.77% | 14.99% | 14.52% | -33.39% | 13.30% | 14.58% | 14.21% | -38.74% | 11.82% | 12.12% | 12.71% | -28.29% | 13.29% | 13.24% | 13.84% | -33.92% | 13.50% | 14.39% | 14.52% | -37.03% | 12.90% | 14.39% | 14.71% | -41.35% | 12.21% | 13.44% | 12.34% | -43.49% | 11.27% | 6.98% | 12.62% | -8.36% | -4.33% | 11.93% | 7.89% | 4.54% | 10.05% | 18.45% | 16.42% | 1.71% | 14.75% | 8.15% | 4.70% | -29.98% | 7.34% | 6.02% | -3.39% | -10.14% | 1.15% | 0.41% | 3.51% | -6.20% |
|
EBITDA Margin
|
10.82% | 14.99% | 16.33% | 2.93% | 10.67% | 14.67% | 13.14% | 9.61% | 10.76% | 9.75% | 12.41% | 8.53% | 14.95% | 15.06% | 14.02% | -37.53% | 13.77% | 14.99% | 14.52% | -33.39% | 13.30% | 14.58% | 14.21% | -38.74% | 11.82% | 12.12% | 12.71% | -28.29% | 13.29% | 13.24% | 13.84% | -33.92% | 13.50% | 14.39% | 14.52% | -37.03% | 12.90% | 14.39% | 14.71% | -41.35% | 12.21% | 13.44% | 12.34% | -43.49% | 11.27% | 6.98% | 12.62% | -8.36% | -4.33% | 11.93% | 7.89% | 4.54% | 10.05% | 18.45% | 16.42% | 1.71% | 14.75% | 8.15% | 4.70% | -29.98% | 7.34% | 6.02% | -3.39% | -10.14% | 1.15% | 0.41% | 3.51% | -6.20% |
|
Operating Margin
|
10.82% | 14.99% | 16.33% | 2.93% | 10.67% | 14.67% | 13.14% | 9.61% | 10.76% | 9.75% | 12.41% | 8.53% | 14.95% | 15.06% | 14.02% | -37.53% | 13.77% | 14.99% | 14.52% | -33.39% | 13.30% | 14.58% | 14.21% | -38.74% | 11.82% | 12.12% | 12.71% | -28.29% | 13.29% | 13.24% | 13.84% | -33.92% | 13.50% | 14.39% | 14.52% | -37.03% | 12.90% | 14.39% | 14.71% | -41.35% | 12.21% | 13.44% | 12.34% | -43.49% | 11.27% | 6.98% | 12.62% | -8.36% | -4.33% | 11.93% | 7.89% | 4.54% | 10.05% | 18.45% | 16.42% | 1.71% | 14.75% | 8.15% | 4.70% | -29.98% | 7.34% | 6.02% | -3.39% | -10.14% | 1.15% | 0.41% | 3.51% | -6.20% |
|
Net Margin
|
5.85% | 8.99% | 6.88% | -0.23% | 0.19% | 0.72% | 0.95% | -20.95% | -0.06% | 0.10% | -0.16% | 0.17% | -0.06% | -0.06% | -0.11% | 0.11% | -0.61% | -0.17% | -0.11% | -0.17% | -0.06% | -1.11% | -0.06% | -0.06% | -0.07% | -0.13% | -0.06% | -0.06% | -0.06% | -0.11% | -0.18% | -0.06% | -0.06% | -0.06% | -0.11% | -0.06% | 0.06% | -0.11% | | 6.97% | 0.06% | -0.06% | | -0.12% | 3.52% | -7.12% | 20.73% | 4.01% | -6.07% | 7.41% | 0.44% | | 3.31% | 11.81% | 10.16% | -2.89% | 7.76% | -0.26% | -1.26% | -36.32% | -1.38% | -1.50% | -0.24% | 16.15% | -0.70% | 0.76% | 0.18% | -22.00% |
|
FCF Margin
|
-4.94% | 7.43% | 17.42% | 0.50% | -4.66% | 0.66% | 4.56% | 4.86% | -9.19% | 5.05% | 7.30% | 7.87% | -9.66% | 2.83% | 9.79% | 13.56% | -14.02% | 4.94% | 8.52% | 18.68% | -18.97% | 4.56% | 8.48% | 25.58% | -27.02% | 4.15% | 8.11% | 24.78% | -26.39% | 5.80% | 13.61% | 23.63% | -26.93% | 5.31% | 4.97% | 31.31% | -29.49% | 4.97% | 8.07% | 33.09% | -43.71% | -10.25% | 18.92% | 34.52% | -27.87% | 7.90% | 12.69% | 17.65% | -9.93% | 7.05% | 13.67% | 6.36% | -9.99% | 5.06% | 27.94% | 10.93% | -15.73% | 6.24% | 8.15% | 9.63% | -30.32% | 5.21% | 3.28% | 13.73% | -19.53% | 2.99% | 6.90% | 20.60% |
|
Inventory Average
|
1.02B | 1.04B | 1.04B | 0.96B | 0.89B | 0.87B | 0.92B | 0.97B | 1.02B | 1.11B | 1.11B | 1.08B | 1.15B | 1.23B | 1.23B | 1.18B | 1.16B | 1.18B | 1.18B | 1.15B | 1.16B | 1.20B | 1.16B | 1.07B | 1.02B | 1.00B | 1.00B | 1.01B | 1.06B | 1.08B | 1.05B | 1.02B | 1.02B | 1.05B | 1.05B | 1.04B | 1.05B | 1.02B | 0.98B | 1.00B | 1.03B | 1.03B | 1.01B | 1.03B | 1.05B | 1.03B | 0.89B | 0.81B | 0.83B | 0.81B | 0.80B | 0.81B | 0.83B | 0.81B | 0.78B | 0.82B | 0.93B | 1.03B | 1.07B | 1.08B | 1.14B | 1.18B | 1.10B | 1.01B | 0.97B | 0.99B | 0.99B | 0.99B |
|
Assets Average
|
7.86B | 8.18B | 8.87B | 8.92B | 8.55B | 8.37B | 9.12B | 9.84B | 9.91B | 10.11B | 9.90B | 9.29B | 9.07B | 9.00B | 8.85B | 8.73B | 8.56B | 8.46B | 8.44B | 8.43B | 8.44B | 8.54B | 8.37B | 7.99B | 7.58B | 7.46B | 8.59B | 9.49B | 9.55B | 9.68B | 9.58B | 9.32B | 9.30B | 9.62B | 9.89B | 9.88B | 10.02B | 10.05B | 9.88B | 9.82B | 9.93B | 10.44B | 10.14B | 9.58B | 9.56B | 9.54B | 9.10B | 8.75B | 8.85B | 8.85B | 8.82B | 8.80B | 8.85B | 8.88B | 8.76B | 8.85B | 9.24B | 9.67B | 9.82B | 9.70B | 9.54B | 9.37B | 9.35B | 9.01B | 8.69B | 8.95B | 9.22B | 9.25B |
|
Equity Average
|
1.27B | 1.47B | 1.84B | 1.89B | 1.73B | 1.72B | 1.95B | 2.11B | 2.15B | 2.28B | 2.24B | 1.59B | 1.17B | 1.27B | 1.34B | 0.88B | 0.74B | 1.17B | 1.29B | 1.19B | 1.39B | 1.84B | 1.87B | 1.30B | 0.65B | 0.56B | 0.48B | 0.33B | 0.35B | 0.44B | 0.49B | 0.44B | 0.49B | 0.70B | 0.86B | 0.93B | 1.02B | 1.01B | 0.98B | 0.98B | 0.95B | 1.05B | 0.76B | 0.50B | 0.32B | 0.06B | 0.15B | 0.33B | 0.33B | 0.38B | 0.54B | 0.70B | 0.96B | 1.18B | 1.35B | 1.49B | 1.71B | 2.02B | 2.13B | 1.93B | 1.78B | 1.73B | 1.56B | 1.34B | 1.23B | 1.31B | 1.42B | 1.46B |
|
Invested Capital
|
1.61B | 2.04B | 2.38B | 2.12B | 1.97B | 2.02B | 2.50B | 2.42B | 2.60B | 2.71B | 2.49B | 1.45B | 1.70B | 1.70B | 1.79B | 0.65B | 1.50B | 1.63B | 1.74B | 1.33B | 5.17B | 2.95B | 5.05B | 4.09B | 3.95B | 4.16B | 6.04B | 5.69B | 6.14B | 6.07B | 5.92B | 5.53B | 6.07B | 6.30B | 6.37B | 6.06B | 6.77B | 6.30B | 6.58B | 6.11B | 6.86B | 7.36B | 6.25B | 6.05B | 6.37B | 6.42B | 5.56B | 5.49B | 5.57B | 5.52B | 5.46B | 5.62B | 5.75B | 5.71B | 6.01B | 6.20B | 6.61B | 7.08B | 2.27B | 1.89B | 2.64B | 2.13B | 2.02B | 1.51B | 1.48B | 1.60B | 1.64B | 1.54B |
|
Asset Utilization Ratio
|
0.90 | 0.82 | 0.74 | 0.75 | 0.78 | 0.78 | 0.70 | 0.67 | 0.69 | 0.70 | 0.73 | 0.79 | 0.81 | 0.80 | 0.80 | 0.80 | 0.81 | 0.82 | 0.82 | 0.83 | 0.83 | 0.82 | 0.83 | 0.85 | 0.87 | 0.85 | 0.71 | 0.65 | 0.66 | 0.68 | 0.70 | 0.72 | 0.72 | 0.70 | 0.69 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.68 | 0.65 | 0.66 | 0.70 | 0.69 | 0.66 | 0.68 | 0.70 | 0.68 | 0.71 | 0.71 | 0.72 | 0.74 | 0.75 | 0.77 | 0.77 | 0.76 | 0.74 | 0.73 | 0.73 | 0.72 | 0.72 | 0.71 | 0.72 | 0.75 | 0.72 | 0.70 | 0.69 |
|
Interest Coverage Ratio
|
3.11 | 4.68 | 3.90 | 0.15 | 2.95 | 4.08 | 3.64 | 2.31 | 2.43 | 1.91 | 3.30 | 2.28 | 4.06 | 4.29 | 4.02 | -12.62 | 3.18 | 4.68 | 4.63 | -13.07 | 4.04 | 4.85 | 4.68 | -9.00 | 3.57 | 2.53 | 2.97 | -7.30 | 3.20 | 3.48 | 3.59 | -7.63 | 2.79 | 4.06 | 4.13 | -9.91 | 3.61 | 3.45 | 4.05 | -10.90 | 3.08 | 3.47 | 2.48 | -7.38 | 3.32 | 1.01 | 3.34 | -2.36 | -1.27 | 3.81 | 2.54 | 1.14 | 2.58 | 7.13 | 4.41 | 0.45 | 3.97 | 1.31 | 1.05 | -6.23 | 1.50 | 1.20 | -0.66 | -1.87 | 0.22 | 0.08 | 0.64 | -1.11 |
|
Debt to Equity
|
2.65 | 2.17 | 1.86 | 2.03 | 2.05 | 2.01 | 2.02 | 2.07 | 1.96 | 1.86 | 1.91 | 3.87 | 3.19 | 3.23 | 2.71 | 11.47 | 3.37 | 3.16 | 2.66 | 3.53 | 2.10 | 1.90 | 1.91 | 4.47 | 6.88 | 6.38 | 15.67 | 19.73 | 14.19 | 12.78 | 10.86 | 14.59 | 9.13 | 7.37 | 5.99 | 5.69 | 5.21 | 6.30 | 5.28 | 5.90 | 5.85 | 5.81 | 13.50 | 9.77 | 84.18 | 154.93 | 20.28 | 12.69 | 20.41 | 10.08 | 8.65 | 5.79 | 4.25 | 3.57 | 3.18 | 3.06 | 2.53 | 2.34 | 2.33 | 2.78 | 2.70 | 3.16 | 3.54 | 4.03 | 4.01 | 3.75 | 3.48 | 3.41 |
|
Debt Ratio
|
0.43 | 0.42 | 0.41 | 0.41 | 0.41 | 0.42 | 0.44 | 0.44 | 0.44 | 0.43 | 0.43 | 0.45 | 0.45 | 0.45 | 0.44 | 0.44 | 0.46 | 0.45 | 0.43 | 0.42 | 0.44 | 0.42 | 0.43 | 0.44 | 0.49 | 0.50 | 0.61 | 0.58 | 0.61 | 0.61 | 0.59 | 0.58 | 0.59 | 0.59 | 0.56 | 0.54 | 0.57 | 0.58 | 0.57 | 0.55 | 0.58 | 0.59 | 0.62 | 0.57 | 0.67 | 0.68 | 0.62 | 0.57 | 0.61 | 0.57 | 0.56 | 0.54 | 0.53 | 0.51 | 0.53 | 0.52 | 0.51 | 0.51 | 0.50 | 0.50 | 0.52 | 0.55 | 0.56 | 0.56 | 0.57 | 0.56 | 0.55 | 0.53 |
|
Equity Ratio
|
0.16 | 0.20 | 0.22 | 0.20 | 0.20 | 0.21 | 0.22 | 0.21 | 0.22 | 0.23 | 0.22 | 0.12 | 0.14 | 0.14 | 0.16 | 0.04 | 0.14 | 0.14 | 0.16 | 0.12 | 0.21 | 0.22 | 0.22 | 0.10 | 0.07 | 0.08 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.07 | 0.08 | 0.09 | 0.10 | 0.11 | 0.09 | 0.11 | 0.09 | 0.10 | 0.10 | 0.05 | 0.06 | 0.01 | 0.00 | 0.03 | 0.05 | 0.03 | 0.06 | 0.07 | 0.09 | 0.12 | 0.14 | 0.17 | 0.17 | 0.20 | 0.22 | 0.22 | 0.18 | 0.19 | 0.17 | 0.16 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 |
|
Times Interest Earned
|
3.11 | 4.68 | 3.90 | 0.15 | 2.95 | 4.08 | 3.64 | 2.31 | 2.43 | 1.91 | 3.30 | 2.28 | 4.06 | 4.29 | 4.02 | -12.62 | 3.18 | 4.68 | 4.63 | -13.07 | 4.04 | 4.85 | 4.68 | -9.00 | 3.57 | 2.53 | 2.97 | -7.30 | 3.20 | 3.48 | 3.59 | -7.63 | 2.79 | 4.06 | 4.13 | -9.91 | 3.61 | 3.45 | 4.05 | -10.90 | 3.08 | 3.47 | 2.48 | -7.38 | 3.32 | 1.01 | 3.34 | -2.36 | -1.27 | 3.81 | 2.54 | 1.14 | 2.58 | 7.13 | 4.41 | 0.45 | 3.97 | 1.31 | 1.05 | -6.23 | 1.50 | 1.20 | -0.66 | -1.87 | 0.22 | 0.08 | 0.64 | -1.11 |
|
FCF Payout Ratio
|
-0.23 | 0.29 | 0.01 | -3.19 | -0.07 | 1.55 | 0.01 | 0.02 | -0.11 | 0.13 | 0.01 | 0.02 | | | 0.01 | | | | | 0.00 | -0.06 | 0.20 | 0.01 | | | | 0.01 | 0.02 | | | | 0.02 | | | | 0.01 | -0.09 | -0.42 | 0.01 | 0.02 | -0.01 | -0.04 | 0.03 | 0.01 | -0.02 | | | 0.02 | | | | 0.06 | | | 0.00 | | | | | 0.02 | | | | 0.04 | | | 0.02 | 0.02 |
|
Enterprise Value
|
-0.14B | -0.45B | -0.78B | -0.61B | -0.31B | -0.48B | -0.48B | -0.43B | -0.23B | -0.10B | -0.10B | -0.25B | -0.14B | -0.19B | -0.19B | -0.26B | -0.18B | -0.09B | -0.05B | -0.24B | -0.07B | -0.19B | -0.14B | -0.40B | -0.13B | -0.27B | -0.16B | -0.29B | -0.12B | -0.23B | -0.18B | -0.38B | -0.20B | -0.23B | -0.22B | -0.39B | -0.43B | -0.38B | -0.46B | -0.42B | -0.35B | -0.38B | -0.31B | -0.46B | -0.92B | -1.09B | -0.62B | -0.47B | -0.76B | -0.54B | -0.64B | -0.63B | -0.53B | -0.68B | -0.55B | -0.68B | -0.49B | -0.78B | -0.81B | -0.79B | -0.41B | -0.68B | -0.77B | -0.62B | -0.45B | -0.51B | -0.58B | -0.62B |
|
Return on Sales
|
0.06% | 0.09% | 0.07% | 0.00% | 0.00% | 0.01% | 0.01% | -0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.00% | 0.00% | 0.02% | 0.00% | 0.04% | -0.07% | 0.21% | 0.04% | -0.06% | 0.07% | 0.00% | 0.01% | 0.03% | 0.12% | 0.10% | -0.03% | 0.08% | 0.00% | -0.01% | -0.36% | -0.01% | -0.02% | 0.00% | 0.16% | -0.01% | 0.01% | 0.00% | -0.22% |
|
Return on Capital Employed
|
0.14% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.03% | -0.03% | 0.05% | 0.02% | 0.03% | 0.02% | 0.05% | 0.08% | 0.10% | 0.13% | 0.12% | 0.13% | 0.10% | 0.07% | 0.00% | -0.02% | -0.03% | -0.05% | 0.00% | -0.01% | -0.03% | -0.01% | 0.00% |
|
Return on Invested Capital
|
0.30% | 0.22% | 0.19% | 0.29% | 0.31% | 0.31% | 0.25% | 0.25% | 0.25% | 0.22% | 0.24% | 0.47% | 0.68% | 0.74% | 0.72% | 0.06% | 0.05% | 0.03% | 0.04% | 0.08% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.02% | -0.04% | -0.01% | 0.05% | 0.01% | 0.03% | 0.01% | 0.04% | 0.08% | 0.10% | 0.12% | 0.09% | 0.10% | 0.07% | 0.04% | 0.01% | -0.08% | -0.10% | -0.20% | 0.00% | -0.04% | -0.09% | -0.03% | -0.01% |
|
Return on Assets
|
0.02% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | 0.00% | -0.03% | -0.03% | -0.03% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | -0.01% | 0.03% | 0.04% | 0.02% | 0.05% | 0.01% | 0.00% | 0.02% | 0.03% | 0.05% | 0.04% | 0.05% | 0.03% | 0.01% | -0.05% | -0.07% | -0.07% | -0.07% | 0.02% | 0.02% | 0.03% | 0.03% | -0.04% |
|
Return on Equity
|
0.14% | 0.23% | 0.25% | 0.20% | 0.17% | 0.08% | 0.01% | -0.16% | -0.16% | -0.15% | -0.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.02% | -0.04% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.11% | 0.12% | 0.11% | 0.15% | 0.00% | 0.16% | -0.81% | 1.87% | 1.05% | 0.61% | 1.12% | 0.18% | 0.06% | 0.19% | 0.23% | 0.32% | 0.26% | 0.28% | 0.13% | 0.03% | -0.25% | -0.36% | -0.39% | -0.42% | 0.15% | 0.17% | 0.19% | 0.18% | -0.22% |