|
Revenue (Quarter)
|
507.91M | 245.61M | 231.83M | 429.52M | 550.41M | 279.69M | 247.14M | 462.39M | 638.46M | 292.52M | 238.28M | 464.47M | 661.00M | 290.56M | 248.56M | 452.61M | 528.17M | 273.29M | 244.64M | 484.17M | 625.29M | 315.65M | 273.92M | 593.74M | 971.46M | 428.98M | 359.36M | 818.21M | 1,032.14M | 398.11M | 335.82M | 605.92M | 758.32M | 354.14M | 340.40M | 630.70M | 935.19M | 423.74M | 379.12M | 689.37M |
|
Cost of Revenue (Quarter)
|
106.13M | 97.12M | 99.40M | 94.66M | 105.04M | 96.93M | 91.06M | 106.26M | 102.67M | 103.00M | 96.44M | 109.60M | 365.08M | 82.59M | 49.61M | -68.14M | 104.84M | 103.52M | 100.28M | 208.31M | 110.89M | 93.70M | 105.73M | 307.84M | 115.09M | 110.58M | 113.83M | 1,119.58M | 665.80M | 130.24M | 121.62M | 141.48M | 132.78M | 121.88M | 59.63M | 263.74M | 512.46M | 117.94M | 76.61M | -148.52M |
|
Gross Profit (Quarter)
|
272.63M | 189.47M | 179.94M | 243.40M | 287.25M | 197.12M | 188.37M | 252.39M | 288.05M | 198.36M | 187.02M | 354.87M | 295.92M | 207.97M | 198.96M | 520.75M | 423.33M | 169.77M | 144.35M | 275.86M | 514.41M | 221.94M | 168.19M | 285.90M | 856.36M | 318.40M | 245.53M | -301.37M | 366.34M | 267.87M | 214.19M | 464.44M | 625.54M | 232.26M | 280.77M | 366.96M | 422.73M | 305.80M | 302.51M | 837.89M |
|
Other Operating Expenses (Quarter)
|
156.56M | 145.84M | 149.05M | 145.03M | 157.81M | 148.75M | 143.28M | 158.56M | 157.75M | 157.32M | 150.78M | 164.81M | 168.31M | 161.08M | 160.18M | 179.93M | 168.82M | 166.17M | 163.48M | 190.84M | 180.88M | 170.84M | 172.72M | 198.89M | 190.76M | 182.16M | 186.11M | 209.94M | 217.11M | 203.85M | 207.70M | 231.22M | 229.46M | 212.90M | 221.32M | 242.65M | 242.23M | 233.94M | 237.13M | 257.75M |
|
Operating Expenses (Quarter)
|
156.56M | 145.84M | 149.05M | 145.03M | 157.81M | 148.75M | 143.28M | 158.56M | 157.75M | 157.32M | 150.78M | 164.81M | 168.31M | 161.08M | 160.18M | 179.93M | 168.82M | 166.17M | 163.48M | 190.84M | 180.88M | 170.84M | 172.72M | 198.89M | 190.76M | 182.16M | 186.11M | 209.94M | 217.11M | 203.85M | 207.70M | 231.22M | 229.46M | 212.90M | 221.32M | 242.65M | 242.23M | 233.94M | 237.13M | 257.75M |
|
Operating Income (Quarter)
|
116.07M | 43.62M | 30.89M | 78.53M | 129.44M | 48.37M | 45.09M | 93.83M | 130.29M | 41.04M | 36.24M | 80.86M | 127.62M | 46.89M | 38.78M | 81.97M | 133.20M | 44.61M | 40.68M | 85.03M | 130.34M | 51.10M | 41.81M | 87.00M | 140.76M | 58.57M | 47.05M | 103.58M | 149.23M | 64.02M | 57.20M | 107.14M | 145.86M | 69.28M | 59.45M | 124.31M | 180.50M | 71.86M | 65.38M | 139.73M |
|
EBIT (Quarter)
|
116.07M | 43.62M | 30.89M | 78.53M | 129.44M | 48.37M | 45.09M | 93.83M | 130.29M | 41.04M | 36.24M | 80.86M | 127.62M | 46.89M | 38.78M | 81.97M | 133.20M | 44.61M | 40.68M | 85.03M | 130.34M | 51.10M | 41.81M | 87.00M | 140.76M | 58.57M | 47.05M | 103.58M | 149.23M | 64.02M | 57.20M | 107.14M | 145.86M | 69.28M | 59.45M | 124.31M | 180.50M | 71.86M | 65.38M | 139.73M |
|
Other Non Operating Income (Quarter)
|
0.02M | 0.42M | 0.91M | -21.21M | -3.41M | -3.90M | -3.71M | -3.50M | -2.16M | -2.19M | -1.93M | -5.07M | 0.43M | -0.86M | -1.40M | -1.14M | -5.79M | 2.39M | 0.20M | 0.18M | -0.41M | 0.45M | -1.80M | -1.45M | -4.14M | -3.98M | 0.79M | 3.15M | 2.58M | 2.17M | 0.06M | 4.67M | 3.51M | 0.98M | 2.98M | 0.10M | 0.52M | 2.57M | 2.36M | 1.35M |
|
Non Operating Income (Quarter)
|
| | | | -3.41M | -3.90M | -3.71M | -3.50M | -2.16M | -2.19M | -1.93M | -5.07M | 0.43M | -0.86M | -1.40M | -1.14M | -5.79M | 2.39M | 0.20M | 0.18M | -0.41M | 0.45M | -1.80M | -1.45M | -4.14M | -3.98M | 0.79M | 3.15M | 2.58M | 2.17M | 0.06M | 4.67M | 3.51M | 0.98M | 2.98M | 0.10M | 0.52M | 2.57M | 2.36M | 1.35M |
|
EBT (Quarter)
|
104.79M | 32.88M | 20.64M | 67.04M | 114.56M | 33.16M | 29.88M | 78.54M | 115.77M | 26.85M | 21.95M | 61.20M | 112.26M | 30.63M | 21.60M | 65.11M | 111.72M | 31.16M | 25.34M | 69.77M | 114.50M | 36.56M | 24.61M | 71.08M | 121.02M | 38.27M | 28.29M | 80.69M | 121.70M | 38.71M | 29.30M | 82.02M | 118.01M | 33.29M | 23.28M | 84.66M | 145.32M | 39.15M | 32.37M | 104.62M |
|
Tax Provisions (Quarter)
|
40.05M | 12.57M | 7.90M | 24.72M | 38.10M | 12.54M | 11.09M | 31.42M | 24.94M | 6.43M | 5.67M | 16.49M | 18.60M | 6.16M | 4.14M | 13.95M | 20.05M | 5.83M | 4.26M | 11.44M | 18.93M | 6.46M | 4.36M | 10.57M | 22.08M | 6.19M | 4.59M | 13.66M | 19.08M | 6.02M | 4.11M | 11.29M | 18.69M | 6.04M | 4.01M | 7.63M | 25.90M | 7.12M | 5.91M | 18.31M |
|
Profit After Tax (Quarter)
|
64.74M | 20.30M | 12.74M | 42.31M | 76.46M | 20.62M | 18.80M | 47.12M | 90.83M | 20.42M | 16.28M | 44.70M | 93.66M | 24.47M | 17.46M | 51.16M | 91.68M | 25.32M | 21.08M | 58.33M | 95.58M | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M |
|
Income from Continuing Operations (Quarter)
|
64.74M | 20.30M | 12.74M | 42.31M | 76.46M | 20.62M | 18.80M | 47.12M | 90.83M | 20.42M | 16.28M | 44.70M | 93.66M | 24.47M | 17.46M | 51.16M | 91.68M | 25.32M | 21.08M | 58.33M | 95.58M | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M |
|
Consolidated Net Income (Quarter)
|
64.74M | 20.30M | 12.74M | 42.31M | 76.46M | 20.62M | 18.80M | 47.12M | 90.83M | 20.42M | 16.28M | 44.70M | 93.66M | 24.47M | 17.46M | 51.16M | 91.68M | 25.32M | 21.08M | 58.33M | 95.58M | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M |
|
Income towards Parent Company (Quarter)
|
64.74M | 20.30M | 12.74M | 42.31M | 76.46M | 20.62M | 18.80M | 47.12M | 90.83M | 20.42M | 16.28M | 44.70M | 93.66M | 24.47M | 17.46M | 51.16M | 91.68M | 25.32M | 21.08M | 58.33M | 95.58M | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M |
|
Net Income towards Common Stockholders (Quarter)
|
64.74M | 20.30M | 12.74M | 42.31M | 76.46M | 20.62M | 18.80M | 47.12M | 90.83M | 20.42M | 16.28M | 44.70M | 93.66M | 24.47M | 17.46M | 51.16M | 91.68M | 25.32M | 21.08M | 58.33M | 95.58M | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M |
|
EPS (Basic) (Quarter)
|
1.23 | 0.39 | 0.24 | 0.81 | 1.45 | 0.39 | 0.36 | 0.90 | 1.73 | 0.39 | 0.31 | 0.85 | 1.77 | 0.46 | 0.33 | 0.97 | 1.73 | 0.48 | 0.40 | 1.10 | 1.79 | 0.56 | 0.38 | 1.12 | 1.83 | 0.59 | 0.44 | 1.23 | 1.85 | 0.59 | 0.45 | 1.27 | 1.75 | 0.48 | 0.34 | 1.35 | 1.99 | 0.53 | 0.44 | 1.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
1.22 | 0.38 | 0.24 | 0.80 | 1.44 | 0.39 | 0.36 | 0.89 | 1.72 | 0.39 | 0.31 | 0.84 | 1.76 | 0.46 | 0.33 | 0.96 | 1.72 | 0.48 | 0.39 | 1.09 | 1.79 | 0.56 | 0.38 | 1.13 | 1.83 | 0.59 | 0.44 | 1.23 | 1.84 | 0.58 | 0.45 | 1.27 | 1.75 | 0.48 | 0.34 | 1.35 | 1.98 | 0.53 | 0.44 | 1.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
52.52M | 52.45M | 52.45M | 52.45M | 52.58M | 52.56M | 52.54M | 52.53M | 52.60M | 52.65M | 52.74M | 52.69M | 52.83M | 52.89M | 52.93M | 52.90M | 53.01M | 53.05M | 53.19M | 53.13M | 53.37M | 53.47M | 53.71M | 53.58M | 53.92M | 54.09M | 54.16M | 54.21M | 55.54M | 55.55M | 55.58M | 55.60M | 56.73M | 56.75M | 56.77M | 56.83M | 60.08M | 60.09M | 60.12M | 60.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
53.11M | 52.97M | 52.94M | 52.96M | 53.06M | 52.97M | 52.98M | 52.98M | 52.90M | 52.90M | 53.11M | 53.03M | 53.21M | 53.21M | 53.27M | 53.24M | 53.27M | 53.26M | 53.41M | 53.37M | 53.52M | 53.55M | 53.79M | 53.67M | 54.03M | 54.34M | 54.28M | 54.34M | 55.80M | 55.91M | 55.98M | 55.86M | 56.80M | 56.81M | 57.09M | 57.03M | 60.27M | 60.36M | 60.42M | 60.51M |
|
EBITDA (Quarter)
|
116.07M | 43.62M | 30.89M | 78.53M | 129.44M | 48.37M | 45.09M | 93.83M | 130.29M | 41.04M | 36.24M | 80.86M | 127.62M | 46.89M | 38.78M | 81.97M | 133.20M | 44.61M | 40.68M | 85.03M | 130.34M | 51.10M | 41.81M | 87.00M | 140.76M | 58.57M | 47.05M | 103.58M | 149.23M | 64.02M | 57.20M | 107.14M | 145.86M | 69.28M | 59.45M | 124.31M | 180.50M | 71.86M | 65.38M | 139.73M |
|
Interest Expenses (Quarter)
|
0.46M | 0.31M | 0.36M | 11.23M | 11.48M | 11.30M | 11.49M | 11.78M | 12.35M | 12.00M | 12.37M | 14.59M | 15.79M | 15.40M | 15.78M | 15.71M | 15.69M | 15.84M | 15.54M | 15.43M | 15.44M | 15.00M | 15.39M | 14.47M | 15.60M | 16.32M | 19.55M | 26.04M | 30.11M | 27.48M | 27.96M | 29.78M | 31.36M | 36.97M | 39.15M | 39.76M | 35.70M | 35.28M | 35.37M | 36.46M |
|
Tax Rate (Quarter)
|
38.22% | 38.25% | 38.28% | 36.88% | 33.26% | 37.81% | 37.10% | 40.00% | 21.54% | 23.94% | 25.84% | 26.95% | 16.57% | 20.10% | 19.17% | 21.43% | 17.94% | 18.72% | 16.80% | 16.40% | 16.53% | 17.68% | 17.70% | 14.87% | 18.25% | 16.18% | 16.23% | 16.93% | 15.67% | 15.56% | 14.02% | 13.76% | 15.84% | 18.16% | 17.24% | 9.02% | 17.82% | 18.17% | 18.24% | 17.51% |