|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.65M | 273.92M | 593.74M | 971.46M | 428.98M | 359.36M | 818.21M | 1,032.14M | 398.11M | 335.82M | 605.92M | 758.32M | 354.14M | 340.40M | 630.70M | 935.19M | 423.74M | 379.12M | 689.37M | 831.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.70M | 105.73M | 454.85M | 115.09M | 188.25M | 113.83M | 1,119.58M | 665.80M | 130.24M | 121.62M | -358.55M | 383.00M | 71.96M | 59.63M | 15.66M | 512.46M | 130.99M | 137.20M | -148.52M | 393.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.94M | 168.19M | 138.88M | 856.36M | 240.72M | 245.53M | -301.37M | 366.34M | 267.87M | 214.19M | 964.47M | 375.32M | 282.18M | 280.77M | 615.04M | 422.73M | 292.75M | 241.93M | 837.89M | 438.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.84M | 172.72M | 198.89M | 190.76M | 182.16M | 186.11M | 209.94M | 217.11M | 203.85M | 207.70M | 231.22M | 229.46M | 212.90M | 221.32M | 242.65M | 242.23M | 233.94M | 237.13M | 257.75M | 248.54M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.84M | 172.72M | 198.89M | 190.76M | 182.16M | 186.11M | 209.94M | 217.11M | 203.85M | 207.70M | 231.22M | 229.46M | 212.90M | 221.32M | 242.65M | 242.23M | 233.94M | 237.13M | 257.75M | 248.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.10M | 41.81M | 87.00M | 140.76M | 58.57M | 47.05M | 103.58M | 149.23M | 64.02M | 57.20M | 107.14M | 145.86M | 69.28M | 59.45M | 124.31M | 180.50M | 71.86M | 65.38M | 139.73M | 189.59M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.10M | 41.81M | 87.00M | 140.76M | 58.57M | 47.05M | 103.58M | 149.23M | 64.02M | 57.20M | 107.14M | 145.86M | 69.28M | 59.45M | 124.31M | 180.50M | 71.86M | 65.38M | 139.73M | 189.59M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | -1.80M | -1.45M | -4.14M | -3.98M | 0.79M | 3.15M | 2.58M | 2.17M | 0.06M | 4.67M | 3.51M | 0.98M | 2.98M | 0.10M | 0.52M | 2.57M | 2.36M | 1.35M | -2.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | -1.80M | -1.45M | -4.14M | -3.98M | 0.79M | 3.15M | 2.58M | 2.17M | 0.06M | 4.67M | 3.51M | 0.98M | 2.98M | 0.10M | 0.52M | 2.57M | 2.36M | 1.35M | -2.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.56M | 24.61M | 71.08M | 121.02M | 38.27M | 28.29M | 80.69M | 121.70M | 38.71M | 29.30M | 82.02M | 118.01M | 33.29M | 23.28M | 84.66M | 145.32M | 39.15M | 32.37M | 104.62M | 155.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.46M | 4.36M | 10.57M | 22.08M | 6.19M | 4.59M | 13.66M | 19.08M | 6.02M | 4.11M | 11.29M | 18.69M | 6.04M | 4.01M | 7.63M | 25.90M | 7.12M | 5.91M | 18.31M | 26.46M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M | 128.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M | 128.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M | 128.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M | 128.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.09M | 20.25M | 60.51M | 98.93M | 32.08M | 23.70M | 67.03M | 102.62M | 32.69M | 25.19M | 70.73M | 99.32M | 27.24M | 19.27M | 77.02M | 119.42M | 32.03M | 26.47M | 86.31M | 128.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.38 | 1.12 | 1.83 | 0.59 | 0.44 | 1.23 | 1.85 | 0.59 | 0.45 | 1.27 | 1.75 | 0.48 | 0.34 | 1.35 | 1.99 | 0.53 | 0.44 | 1.43 | 2.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.38 | 1.13 | 1.83 | 0.59 | 0.44 | 1.23 | 1.84 | 0.58 | 0.45 | 1.27 | 1.75 | 0.48 | 0.34 | 1.35 | 1.98 | 0.53 | 0.44 | 1.43 | 2.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.42M | 53.71M | 53.58M | 53.92M | 54.09M | 54.16M | 54.21M | 55.54M | 55.55M | 55.62M | 55.60M | 56.73M | 56.75M | 56.77M | 56.83M | 60.08M | 60.11M | 60.12M | 60.16M | 62.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.53M | 53.62M | 53.67M | 54.03M | 54.18M | 54.48M | 54.34M | 55.80M | 55.86M | 55.98M | 55.86M | 56.80M | 56.83M | 56.91M | 57.03M | 60.27M | 60.36M | 60.55M | 60.51M | 63.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.10M | 41.81M | 87.00M | 140.76M | 58.57M | 47.05M | 103.58M | 149.23M | 64.02M | 57.20M | 107.14M | 145.86M | 69.28M | 59.45M | 124.31M | 180.50M | 71.86M | 65.38M | 139.73M | 189.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 15.39M | 14.47M | 15.60M | 16.32M | 19.55M | 26.04M | 30.11M | 27.48M | 27.96M | 29.78M | 31.36M | 36.97M | 39.15M | 39.76M | 35.70M | 35.28M | 35.37M | 36.46M | 32.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.68% | 17.70% | 14.87% | 18.25% | 16.18% | 16.23% | 16.93% | 15.67% | 15.56% | 14.02% | 13.76% | 15.84% | 18.16% | 17.24% | 9.02% | 17.82% | 18.17% | 18.24% | 17.51% | 17.06% |