|
Net Income
|
-0.00B | 0.00B | -0.00B | -0.01B | | | 0.00B | -0.01B | -0.09B | | -0.00B | 0.00B | | |
|
Share-based Compensation
|
| | | | | | | 0.00B | 0.00B | | | 0.00B | | |
|
Deferred Taxes
|
| | 0.01B | | -0.00B | | 0.00B | -0.00B | -0.01B | | | | | |
|
Cash from Discontinued Operations
|
| | 14.81B | | 0.00B | 0.00B | 13.67B | 11.34B | 0.00B | 0.00B | | -10.75B | -6.32B | |
|
Gains from Investment Securities
|
| 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | 0.04B | 0.00B | | 0.00B | | |
|
Change in Working Capital
|
| 0.19B | | | | 0.15B | | | | 0.14B | 130.12B | | 0.10B | 0.15B |
|
Change in Receivables
|
| | 0.01B | | 0.01B | | -0.00B | -0.00B | 0.01B | | | -0.01B | | |
|
Change in Inventory
|
| 0.03B | 0.05B | | 0.00B | | -0.01B | -0.01B | 0.02B | | | 0.00B | | |
|
Change in Accured Expenses
|
| 0.00B | 0.00B | | 0.01B | 0.01B | -0.01B | 0.00B | 10.89B | -0.02B | | 0.00B | | |
|
Cash from Operations
|
| 0.01B | 0.01B | | 0.00B | 0.05B | -0.01B | 0.00B | 8.54B | | 0.29B | -0.01B | | |
|
Capital Expenditures
|
| | 0.02B | | -0.03B | | -0.03B | 0.00B | 24.65B | -0.17B | | -0.00B | | |
|
Sales of Property, Plant and Equipment
|
| | 0.00B | | | | | | | | | | | |
|
Change in Intangibles
|
| | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | |
|
Divestments
|
| 199.00 | 24.02B | | -0.00B | 0.00B | -33.95B | 0.50B | 0.43B | -0.00B | | -153.91B | -1.12B | |
|
Change in Acquisitions & Divestments
|
| 0.10B | 0.01B | | 0.01B | 0.04B | 0.00B | 0.00B | | | | -0.12B | | |
|
Cash from Investing Activities
|
| -0.03B | 0.02B | | -0.02B | 0.10B | -0.03B | 0.00B | 32.68B | | | -0.15B | | |
|
Other financing activities
|
| | 13.92B | | 0.00B | 0.00B | 34.03B | 52.56B | 0.00B | 0.00B | | 161.93B | -0.11B | |
|
Cash from Financing Activities
|
| | 0.01B | | 0.05B | | 0.03B | 0.05B | 0.03B | | | 0.16B | -7.55B | |
|
Exchange Rate Effect
|
| | | | 0.03B | 26.00 | | | 0.00B | | | | | |
|
Change in Cash
|
| | 0.02B | | -0.03B | -0.00B | 0.01B | -0.01B | | | | -0.00B | | |
|
Free Cash Flow
|
| 0.01B | -0.01B | | 0.03B | 0.05B | 0.02B | -0.00B | -16.11B | 0.17B | 0.29B | -0.01B | | |
|
Net Cash Flow
|
| -0.03B | 0.05B | | 0.03B | 0.16B | -0.01B | 0.05B | 41.25B | | 0.29B | -0.00B | -7.55B | |