OGI Balance Sheet (2018-2025) | OGI

Balance Sheet Aug2018 Aug2019 Aug2020 Aug2021 Aug2022 Sep2023 Sep2024 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter) 38.61M97.21M60.74M
Short-term Investments (Quarter) 57.28M0.29M37.30M103.12M23.37M
Cash & Current Investments (Quarter) 57.28M0.29M37.30M103.12M23.37M38.61M97.21M60.74M
Receivables - Net (Quarter) 2.85M9.00M8.26M16.92M34.06M22.50M27.24M47.13M
Receivables - Other (Quarter) 0.07M0.05M0.61M1.63M2.32M0.11M
Receivables (Quarter) 2.93M9.00M8.26M16.97M34.67M24.12M29.56M47.24M
Inventory (Quarter) 34.35M70.45M49.39M29.52M39.07M47.44M49.37M77.04M
Prepaid Assets (Quarter) 2.58M12.93M5.02M5.60M6.49M8.21M6.68M8.48M
Current Assets (Quarter) 155.21M148.47M126.66M209.66M172.09M116.35M192.22M207.02M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 79.98M66.51M207.89M112.15M113.58M-188.73M70.54M89.36M
Long-Term Investments (Quarter) 8.40M5.21M4.04M4.88M3.94M
Goodwill (Quarter) 0.71M10.11M38.17M
Intangibles (Quarter) -0.02M1.84M-0.49M32.60M0.63M5.93M35.25M
Goodwill & Intangibles (Quarter) 0.71M-0.02M1.84M-0.49M42.70M0.63M5.93M73.42M
Other Non-Current Assets (Quarter) 5.98M25.03M6.29M29.86M36.00M
Non-Current Assets (Quarter) -155.21M-148.47M-126.66M-209.66M-172.09M-116.35M-192.22M-207.02M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 8.22M30.52M13.01M15.25M31.73M14.92M34.52M64.85M
Payables (Quarter) 8.22M30.52M13.01M15.25M31.73M14.92M34.52M64.85M
Short term Debt (Quarter) 0.32M2.65M8.63M0.06M0.06M0.06M
Current Taxes (Quarter) 1.10M0.07M
Total Current Liabilities (Quarter) 8.59M33.18M21.64M21.13M42.93M16.73M39.09M91.67M
Non-Current Liabilities
Non-Current Debt (Quarter) 2.20M0.84M2.12M0.19M0.12M0.06M0.02M
Non-Current Deferred Tax Liability (Quarter) 6.09M7.92M5.74M2.81M10.27M
Operating Leases (Quarter) 2.65M3.20M
Other Non-Current Liabilities (Quarter) 2.47M9.27M
Total Non-Current Liabilities (Quarter) 72.21M145.56M
Total Liabilities (Quarter) 90.10M76.79M100.91M59.70M53.62M20.01M74.68M154.83M
Shareholder's Equity
Total Debt (Quarter) 2.52M3.50M10.75M0.25M0.18M0.12M0.02M
Retained Earnings (Quarter) 0.58M-0.03M-107.86M-0.06M-225.13M-401.70M-428.08M0.44M