|
Cash & Equivalents (Quarter)
|
| | | 47.19M | | 41.09M | 31.92M | 5.98M | 103.90M | 61.12M | 31.11M | 55.37M | 0.69M | 20.83M | 38.61M | 97.21M | | | 20.49M | 5.43M | 3.13M |
|
Short-term Investments (Quarter)
|
| | | | 0.29M | 0.15M | 0.10M | 50.13M | 30.00M | 10.00M | 138.05M | 128.19M | 0.69M | | | | -17.46M | -48.31M | 0.60M | -39.14M | -36.21M |
|
Cash & Current Investments (Quarter)
|
| | | | 0.29M | 41.24M | 32.02M | 56.11M | 133.90M | 71.12M | 169.16M | 183.56M | 1.37M | 20.83M | 38.61M | 97.21M | -17.46M | -48.31M | 21.09M | -33.71M | -33.08M |
|
Receivables - Net (Quarter)
|
| | | 18.54M | 9.00M | 20.61M | 9.25M | 8.26M | 12.84M | 10.56M | 16.29M | 16.25M | 26.11M | 34.06M | 22.50M | 27.24M | | | 47.13M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.05M | | 0.61M | 1.63M | 0.59M | | | 0.11M | | |
|
Receivables (Quarter)
|
| | | 18.54M | 9.00M | 20.61M | 9.25M | 8.26M | 12.84M | 10.56M | 16.29M | 16.30M | 26.11M | 34.67M | 24.12M | 27.82M | | | 47.13M | 35.81M | 38.93M |
|
Inventory (Quarter)
|
| | | 94.18M | 70.45M | 113.39M | 67.99M | 49.39M | 49.16M | 37.21M | 36.44M | 29.52M | 34.42M | 39.07M | 47.44M | 49.37M | | | 77.04M | 83.34M | 85.99M |
|
Prepaid Assets (Quarter)
|
| | | 11.94M | 12.93M | 4.93M | 3.07M | 5.02M | 5.49M | 5.47M | 4.84M | 5.60M | 6.69M | 6.49M | 8.21M | 6.68M | | | 8.48M | 7.84M | 4.95M |
|
Current Assets (Quarter)
|
| | | 232.47M | 148.47M | 208.33M | 116.30M | 126.66M | 208.38M | 132.25M | | 209.66M | | 172.09M | 116.35M | 192.22M | | | 207.02M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 180.59M | 66.51M | 279.11M | 178.57M | 94.53M | 243.71M | 240.25M | 247.70M | 4.28M | 239.54M | 128.23M | -74.52M | 70.54M | | | 89.36M | 88.55M | 88.12M |
|
Long-Term Investments (Quarter)
|
| -12.71M | -12.71M | 12.72M | 8.40M | 8.89M | 5.20M | 5.21M | -2.54M | 9.02M | 8.52M | 4.04M | 4.88M | 4.88M | 3.94M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 10.11M | | | | | 38.17M | 37.66M | 38.30M |
|
Intangibles (Quarter)
|
| | | 1.53M | 0.64M | 3.27M | 2.31M | 1.52M | 1.76M | 1.72M | 19.11M | -0.49M | 16.66M | 4.86M | 9.65M | 5.93M | | | 35.25M | 33.52M | 28.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.64M | 3.27M | 2.31M | 1.52M | 1.76M | 1.72M | 19.11M | -0.49M | 16.66M | 14.97M | 9.65M | 5.93M | | | 73.42M | 71.18M | 66.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.68M | 0.45M | 1.21M | 0.42M | 0.70M | 0.80M | 0.19M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 13.35M | 29.86M | | | 36.00M | | |
|
Non-Current Assets (Quarter)
|
| | | 195.52M | 175.67M | 293.94M | 193.82M | 197.15M | 265.00M | 260.51M | | 236.03M | | 276.04M | 106.28M | 106.76M | | | 201.51M | | |
|
Assets (Quarter)
|
| | | 427.99M | 324.13M | 502.28M | 310.12M | 323.81M | 473.37M | 392.76M | | 445.69M | | 448.13M | 222.63M | 298.98M | | | 408.52M | 380.54M | 380.14M |
|
Accounts Payables (Quarter)
|
| | | 23.40M | 30.52M | 26.67M | 17.88M | 13.01M | 17.11M | 13.81M | 19.28M | 15.25M | 27.00M | 31.73M | 14.92M | 34.52M | | | 64.85M | 50.97M | 53.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 44.73M | 37.53M | 24.83M | | | | | | 20.95M | 11.98M | 10.31M |
|
Payables (Quarter)
|
| | | | 30.52M | 26.67M | 17.88M | 13.01M | 17.11M | 13.81M | 64.01M | 52.77M | 51.83M | 31.73M | 14.92M | 34.52M | | | 85.80M | 62.95M | 63.64M |
|
Short term Debt (Quarter)
|
| | | 2.27M | 2.65M | 84.91M | 4.69M | 8.63M | 61.15M | 6.05M | 0.08M | 0.06M | 0.08M | 0.06M | 0.06M | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 1.10M | 0.07M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 25.67M | 33.18M | 111.58M | 22.57M | 21.64M | 78.26M | 19.86M | | 21.13M | | 42.93M | 16.73M | 39.09M | | | 91.67M | | |
|
Non-Current Debt (Quarter)
|
| | | 47.20M | 34.84M | 0.29M | 56.41M | 77.15M | 54.17M | 52.76M | 0.25M | 0.23M | 0.21M | 3.97M | 0.06M | 0.02M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 16.76M | 16.02M | 9.97M | | | | | | | | 2.81M | 10.27M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 3.40M | 2.45M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.98M | 0.84M | 2.32M | 2.20M | 2.85M | 4.72M | 4.67M | 9.20M | 10.19M | 8.22M | | | 2.47M | | | 5.87M | 4.49M | 1.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 89.63M | 75.94M | 121.85M | 78.98M | 98.06M | 150.00M | 120.87M | -9.20M | 49.51M | -8.22M | | | 72.21M | | | 148.96M | 111.11M | 107.95M |
|
Total Liabilities (Quarter)
|
| | | 91.61M | 76.79M | 124.17M | 81.18M | 100.91M | 154.72M | 125.53M | | 59.70M | | 53.62M | 20.01M | 74.68M | | | 154.83M | 115.61M | 109.02M |
|
Total Debt (Quarter)
|
| | | | 37.50M | 85.20M | 61.10M | 85.78M | 115.32M | 58.81M | 0.33M | 0.29M | 0.29M | 4.04M | 0.12M | 0.02M | | | | | |
|
Common Equity (Quarter)
|
| | | 336.38M | 247.35M | 378.10M | 228.94M | 420.67M | 318.65M | 267.23M | 729.07M | 730.80M | 734.33M | | | | | | 668.44M | 660.88M | 673.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 324.13M | 502.28M | 310.12M | 323.81M | 473.37M | 392.76M | | 445.69M | | 448.13M | 222.63M | 298.98M | | | 408.52M | 380.54M | 380.14M |
|
Retained Earnings (Quarter)
|
| | | 13.67M | -0.03M | -16.48M | -76.05M | 0.04M | -179.28M | -245.66M | -249.67M | -275.64M | -276.95M | -225.13M | -401.70M | -0.05M | | | -442.32M | -422.19M | -430.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 49.89M | 39.45M | 39.02M |