|
Revenue
|
12.43M | 80.41M | 64.55M | 62.43M | 114.68M | 119.89M | 117.52M | 185.47M |
|
Cost of Revenue
|
5.53M | 42.52M | 78.09M | 81.67M | 93.62M | 101.19M | 81.89M | 125.12M |
|
Gross Profit
|
51.63M | 48.47M | -42.01M | -22.40M | 24.83M | 28.18M | 34.94M | 64.56M |
|
Research & Development
|
| | | 2.87M | 4.69M | 9.79M | 8.23M | 7.83M |
|
Share-based Compensation (IS)
|
4.23M | 9.15M | 3.51M | 2.54M | 3.73M | 3.91M | 4.61M | 2.84M |
|
Selling, General & Administrative
|
5.55M | 18.59M | 20.82M | 23.59M | 33.75M | 39.33M | 33.05M | 42.58M |
|
Other Operating Expenses
|
9.66M | 24.39M | 45.38M | 23.54M | 20.33M | 174.10M | 19.21M | 25.10M |
|
Operating Expenses
|
15.22M | 42.98M | 66.21M | 50.01M | 58.77M | 223.22M | 60.49M | 75.51M |
|
Operating Income
|
36.42M | 9.50M | -108.22M | -72.41M | -33.94M | -195.04M | -25.55M | -10.95M |
|
EBIT
|
36.42M | 9.50M | -108.22M | -72.41M | -33.94M | -195.04M | -25.55M | -10.95M |
|
Interest & Investment Income
|
1.46M | 0.66M | 0.23M | 0.67M | 1.17M | 2.96M | 2.43M | |
|
Other Non Operating Income
|
| | | -22.89M | 25.68M | 0.24M | -0.02M | -1.62M |
|
Non Operating Income
|
| | | | | 2.74M | 2.43M | 0.82M |
|
EBT
|
0.03M | 0.01M | -109.05M | -103.07M | -11.30M | -187.21M | -33.41M | -27.57M |
|
Tax Provisions
|
5.65M | 3.63M | -7.79M | | | -1.69M | | |
|
Profit After Tax
|
27.78M | 9.54M | -101.26M | -103.07M | -11.23M | -184.38M | -33.41M | -17.72M |
|
Equity Income
|
| | -0.88M | -0.88M | -1.07M | -0.74M | -0.38M | |
|
Investment Income
|
| -0.04M | 0.09M | | | | | |
|
Income from Continuing Operations
|
-5.63M | -3.62M | -101.26M | -103.07M | -11.30M | -185.52M | -33.41M | -27.57M |
|
Consolidated Net Income
|
1.61M | -0.04M | -101.26M | -103.07M | -11.30M | -185.52M | -33.41M | -27.57M |
|
Income towards Parent Company
|
1.61M | -0.04M | -101.26M | -103.07M | -11.30M | -185.52M | -33.41M | -27.57M |
|
Net Income towards Common Stockholders
|
1.61M | -0.04M | -101.26M | -103.07M | -11.30M | -185.52M | -33.41M | -27.57M |
|
EPS (Basic)
|
0.05 | 0.00 | -0.59 | -0.40 | -0.15 | -2.27 | -0.35 | -0.14 |
|
EPS (Weighted Average and Diluted)
|
0.01 | 0.00 | -0.59 | -0.40 | -0.14 | -2.27 | -0.35 | -0.14 |
|
Shares Outstanding (Weighted Average)
|
32.49M | 32.49M | 39.05M | 74.66M | 78.43M | 80.49M | 103.80M | 134.02M |
|
Shares Outstanding (Diluted Average)
|
126.86M | 151.54M | 178.06M | | | | | |
|
EBITDA
|
20.51M | 9.59M | 136.06M | -72.41M | -33.94M | -195.04M | -25.55M | -10.95M |
|
Interest Expenses
|
10.09M | 9.67M | 4.47M | 2.33M | 0.34M | 0.22M | | |
|
Tax Rate
|
| | 7.14% | | | 0.90% | | |