Organigram Global Income Statement (2018-2026) | OGI

Income Statement May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Aug2022 Sep2023 Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.03B0.02B0.01B0.02B0.01B0.02B0.02B0.03B0.05B0.03B0.05B0.09B0.09B
Cost of Revenue (Quarter)
0.01B0.01B0.01B0.02B0.03B0.02B0.02B0.05B0.08B0.02B0.03B0.05B0.06B
Gross Profit (Quarter)
0.01B-133.65B-0.01B0.05B0.01B-0.04B-0.06B-0.02B-0.03B-0.03B0.01B0.01B0.04B0.03B
Operating items
Amortization - Intangibles (Quarter)
0.00B
Research & Development (Quarter)
0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B
Selling, General & Administrative (Quarter)
0.00B0.00B0.01B0.03B0.01B0.00B-0.01B0.01B0.02B0.02B0.01B0.01B0.03B0.02B
Restructuring Costs (Quarter)
0.00B0.00B0.00B0.00B
Other Operating Expenses (Quarter)
0.00B0.00B0.01B0.00B0.03B0.02B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
Operating Expenses (Quarter)
0.01B0.01B0.01B0.03B0.02B0.04B0.01B0.01B0.02B0.04B0.01B0.02B0.03B0.04B
Operating Income (Quarter)
-0.00B-0.01B-0.02B0.02B-0.00B-0.07B-0.19B-0.03B0.06B-0.07B-0.00B-0.01B0.01B-0.01B
EBIT (Quarter)
-0.00B-0.01B-0.02B0.02B-0.00B-0.07B-0.19B-0.03B0.06B-0.07B-0.00B-0.01B0.01B-0.01B
Non-operating items
Non Operating Investment Income (Quarter)
0.00B0.04B0.00B0.01B-0.03B-0.02B-0.03B
Interest & Investment Income (Quarter)
-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Other Non Operating Income (Quarter)
0.00B0.04B-0.00B0.00B0.00B0.00B
Net income details
EBT (Quarter)
-0.01B-0.01B-0.02B0.02B-0.01B-0.10B-0.19B-0.03B0.10B-0.10B-0.01B0.03B-0.00B0.01B
Tax Provisions (Quarter)
-0.00B-0.00B-0.00B-0.00B-0.01B-0.02B-0.00B
Profit After Tax (Quarter)
0.01B0.01B-0.02B0.02B0.01B-0.09B-0.17B-0.03B0.10B-0.10B-0.02B0.03B0.01B0.01B
Investment Income (Quarter)
0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B
Income from Continuing Operations (Quarter)
-0.01B-0.01B-0.02B0.02B-0.01B-0.07B-0.17B-0.03B0.10B-0.10B-0.01B0.03B-0.00B0.01B
Consolidated Net Income (Quarter)
-0.01B0.02B-0.01B-0.07B-0.17B-0.03B0.10B-0.10B-0.01B0.03B-0.00B0.01B
Income towards Parent Company (Quarter)
-0.01B0.02B-0.01B-0.07B-0.17B-0.03B0.10B-0.10B-0.01B0.03B-0.00B0.01B
Net Income towards Common Stockholders (Quarter)
-0.01B0.02B-0.01B-0.07B-0.17B-0.03B0.10B-0.10B-0.01B0.03B-0.00B0.01B
Additional items
EPS (Basic) (Quarter)
-1.090.43-0.03-0.29-3.94-1.270.06-0.40-0.060.310.000.11
EPS (Diluted) (Quarter)
-0.180.40-0.15-1.32-3.82-0.531.54-1.26-0.030.180.000.08
Shares Outstanding (Quarter)
0.00B0.01B0.04B0.04B0.23B0.23B0.04B0.03B1.75B0.26B0.06B0.00B0.08B0.08B0.10B0.10B0.10B0.13B0.13B0.13B
Shares Outstanding (Diluted) (Quarter)
0.03B0.04B0.04B0.04B0.05B0.05B0.04B0.07B0.07B0.08B0.07B0.08B0.08B0.08B0.10B0.17B0.17B0.17B0.17B0.17B
Shares Outstanding (Entity) (Quarter)
0.03B0.23B0.16B0.03B0.03B0.26B0.06B0.00B0.06B0.06B0.08B0.09B0.10B
EBITDA (Quarter)
-0.00B-0.01B-0.02B0.02B-0.00B-0.07B-0.19B-0.03B0.06B-0.07B-0.00B-0.01B0.01B-0.01B
Interest Expenses (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Tax Rate (Quarter)
9.82%14.87%23.01%9.27%7.14%8.39%-0.25%