OFS Capital Growth Metrics (2013-2025) | OFS

Growth Metrics Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 13.66%11.23%7.16%25.93%22.35%27.40%15.39%2.54%-13.71%-15.73%-0.43%-1.43%3.51%5.04%16.95%22.00%17.29%21.88%12.53%14.59%23.38%22.82%28.57%26.86%21.92%3.62%-5.83%-7.06%-10.10%7.28%9.89%11.53%17.62%11.76%0.19%-8.49%-9.84%-11.38%-9.77%-20.37%-19.38%-12.25%-8.87%0.36%-3.05%-9.65%
Assets Growth (3y) 6.27%6.09%7.18%8.37%3.01%4.09%10.35%7.23%1.57%2.56%9.43%11.28%14.42%16.28%19.16%21.05%20.84%15.76%10.86%10.55%10.58%10.94%9.99%9.56%8.83%7.50%1.27%-1.09%2.63%2.09%-0.33%-0.97%-7.08%-7.92%-7.98%-9.05%-10.35%-11.10%
Assets Growth (5y) 7.82%8.86%10.13%12.22%9.60%11.04%14.22%12.38%9.53%6.55%9.67%10.19%10.42%11.82%11.85%12.95%13.28%13.21%8.59%7.79%6.59%5.20%3.15%1.25%-2.26%-4.18%-4.19%-4.47%-2.88%-3.62%-4.72%
Assets (QoQ) -0.19%-1.12%-5.27%21.56%-2.32%-4.73%11.32%18.11%1.71%-13.71%-1.08%-0.60%-0.68%1.94%-2.06%4.38%0.79%13.51%2.16%0.36%4.73%4.80%4.04%8.05%4.25%9.71%2.66%3.84%-11.40%-0.30%1.31%0.44%5.74%2.12%2.83%5.92%0.47%-3.25%-1.01%-1.86%-5.72%-1.50%-12.63%-0.63%2.61%2.29%-3.77%-4.01%-4.37%
Cash & Equivalents Growth (1y) 0.00%187.01%109.04%245.45%-42.44%24.50%190.51%-56.43%53.61%-8.02%-21.19%162.83%34.76%43.42%64.66%-46.02%-27.58%55.48%-88.78%313.12%-52.53%-87.11%31.95%-47.68%-11.28%42.99%68.64%-64.77%180.42%161.46%180.42%220.13%14.16%-65.30%203.60%-86.62%-33.45%83.48%-75.30%
Cash & Equivalents Growth (3y) 14.60%48.68%68.53%58.15%6.02%17.98%55.64%-14.82%14.45%27.06%-47.39%80.30%-22.62%-34.00%-37.53%5.28%-32.69%-34.07%-37.04%-8.68%5.71%-21.60%84.10%-16.12%41.62%-26.86%49.96%-45.54%-45.86%-18.68%-47.96%-54.50%
Cash & Equivalents Growth (5y) 16.38%48.94%-2.43%54.56%-16.35%-19.93%-11.01%5.97%-8.79%-17.68%-20.18%1.56%2.88%1.45%2.88%5.64%-0.48%-3.29%-9.07%-16.66%-9.91%20.52%-30.78%-21.32%-5.31%-17.93%
Cash & Equivalents (QoQ) -31.33%20.99%347.39%-22.78%-49.99%99.95%-25.45%67.01%16.70%-70.01%162.83%0.00%0.00%0.00%34.76%6.43%14.81%-67.22%80.79%128.50%-91.72%1,107.21%-79.22%-37.95%-15.21%378.71%-64.77%0.00%0.00%0.00%180.42%-6.76%7.25%14.16%0.00%-86.57%-8.40%263.41%-70.08%-33.19%152.54%-51.08%
Cash from Operations Growth (1y) -111.80%-728.51%-59.20%5,729.32%130.00%89.55%82.57%-92.29%-246.89%-208.87%143.79%-884.47%103.49%241.21%-275.76%54.60%-4,629.03%-122.29%22.91%89.34%-141.91%-21.82%118.26%1,886.28%93.37%706.49%-24.54%-120.96%-519.60%-70.92%-518.75%-29.16%164.46%117.97%116.23%147.23%182.98%42.99%132.95%175.60%-49.56%-125.76%-69.18%14.47%-68.69%
Cash from Operations Growth (3y) -19.97%-59.11%22.00%-224.15%26.31%34.91%-114.16%-31.51%-62.85%0.94%-74.39%-33.51%-56.31%27.35%-37.22%42.02%-110.01%18.09%28.18%26.38%0.22%60.68%16.75%-69.10%31.32%80.13%-19.96%-49.62%136.94%-3.22%16.55%54.40%42.93%-41.00%28.39%51.68%-23.54%
Cash from Operations Growth (5y) -30.78%-21.41%-34.86%-10.51%-10.97%34.16%1.94%-12.16%-18.85%55.81%-14.57%-27.89%-9.42%21.76%-22.70%25.21%96.11%0.86%15.69%17.54%30.69%54.13%17.27%52.67%18.92%-7.21%-18.11%-16.61%30.50%
Cash from Operations (QoQ) 112.49%-107.54%-2,236.27%-67.83%113.79%940.89%-87.55%-158.46%341.02%-56.03%-337.09%-22.91%290.24%-241.50%101.05%4,879.57%-336.78%63.45%-5.09%75.49%-718.97%94.95%-2,285.11%87.66%222.75%394.43%-108.85%1,229.11%-84.73%-237.33%-161.65%153.00%-319.89%57.64%230.58%79.20%-83.63%23.28%682.45%-9.45%-73.33%45.85%43.21%-146.25%131.90%441.71%-60.83%
Dividends Paid - Common Growth (1y) -52.74%3.46%3.30%51.59%3.32%-4.99%-4.69%-4.37%-3.69%0.85%0.70%-37.14%-37.85%-37.30%-187.87%-0.78%-0.45%-0.47%52.05%0.84%0.51%0.11%0.27%49.91%49.96%553.49%40.79%-30.04%241.63%-90.88%128.55%231.94%21.00%7,896.06%483.25%14.86%18.34%12.10%3.03%3.03%0.00%10.96%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) 8.28%-0.16%-0.17%11.51%-11.38%-12.64%-44.11%-12.99%-12.81%-11.00%-11.08%-11.08%-11.27%-11.28%-11.25%20.60%20.62%87.11%34.33%13.56%39.34%34.13%29.44%41.94%41.91%227.33%44.00%58.35%59.11%101.45%54.89%52.71%12.71%363.32%81.81%5.77%5.77%
Dividends Paid - Common Growth (5y) -1.30%-6.75%-6.77%7.09%-6.67%-7.48%-7.43%6.45%6.49%52.30%4.14%2.25%24.38%20.78%17.43%23.38%23.36%103.84%19.84%24.40%24.65%108.11%24.68%24.71%24.70%112.31%24.70%32.15%32.14%
Dividends Paid - Common (QoQ) -0.03%-99.69%49.77%3.78%-0.19%0.03%-0.32%-4.49%0.09%0.34%0.34%0.09%-0.06%-37.64%-0.18%0.49%-109.80%51.81%0.15%0.47%-0.13%0.36%-0.18%0.07%0.02%49.96%-0.09%1,005.57%-113.05%-9.91%209.01%-41.69%-59.14%407.92%-0.03%3,753.65%-97.02%0.02%3.01%3,550.52%-97.26%0.02%-0.02%3,950.54%-97.53%0.02%-0.02%
Dividends payables (QoQ) 0.03%
EBITDA Margin Growth (1y) -510.001,045.001,113.00-1136.00814.00-1101.0053.00879.001,053.001,094.00-241.00-273.00-503.00910.00345.0055.0081.00-975.00-555.00-373.00-328.00-667.00-769.00-837.00-825.00-1393.00-916.00-699.00-656.00460.00469.00204.00315.003,156.00215.00475.00720.00-2462.00408.00107.00466.00-448.00-379.0016.00-566.0055.00-514.00
EBITDA Margin Growth (3y) 1,357.001,039.00925.00-530.001,364.00904.00157.00661.00631.001,030.00-451.00-591.00-749.00-732.00-978.00-1155.00-1071.00-3036.00-2240.00-1908.00-1808.00-1601.00-1216.00-1331.00-1166.002,222.00-231.00-19.00379.001,153.001,093.00786.001,501.00245.00245.00598.00620.00-2855.00-484.00
EBITDA Margin Growth (5y) 935.00974.00716.00-849.001,118.00-739.00-1166.00-549.00-521.00-1031.00-2136.00-2126.00-2230.00-1666.00-1425.00-1649.00-1412.00579.00-1555.00-1229.00-773.00-908.00-592.00-749.0021.00-689.00-202.00103.00279.00760.00200.00
EBITDA Margin (QoQ) 157.0094.001,527.00-2288.001,713.00162.00-723.00-338.00-202.001,317.00102.00-163.00-161.00-19.0071.00-394.001,253.00-584.00-220.00-367.00196.00-164.00-38.00-322.00-143.00-265.00-106.00-310.00-712.00212.00111.00-267.00403.00221.00-153.00-156.003,244.00-2719.00106.0089.0061.00152.00-195.00448.00-853.00222.00199.00-134.00-232.00-347.00
EBIT Growth (1y) -2.91%43.18%102.59%-35.79%96.36%31.11%25.48%56.03%32.96%25.62%-9.17%-12.71%91,281.67%124,748.13%133,415.32%102,121.63%-99.89%-99.89%-99.89%-99.86%26.52%6.63%3.48%-14.36%-17.73%-46.36%-44.12%-34.08%-35.80%24.09%19.28%47.47%17.84%93.14%35.15%6.70%64.73%-18.01%23.28%-0.63%13.05%-32.91%-33.15%-13.22%-38.08%-4.48%-18.40%
EBIT Growth (3y) 36.35%33.10%32.17%-4.37%1,236.20%1,171.62%1,050.18%1,016.63%11.55%18.32%8.92%7.53%9.72%12.02%13.75%6.85%-89.41%-91.55%-91.49%-90.77%-12.57%-10.80%-11.64%-5.93%-14.62%8.73%-3.42%1.23%7.61%25.25%25.73%16.07%29.95%2.04%3.66%-2.74%4.86%-19.31%-12.39%
EBIT Growth (5y) 21.49%25.47%26.85%4.49%28.09%18.28%10.90%10.69%7.64%-1.08%-5.66%-6.84%-6.95%-1.32%-0.38%3.47%-75.41%-72.95%-74.92%-73.79%5.34%2.36%2.82%-2.46%3.00%-6.69%-5.78%-2.21%-2.69%4.72%1.63%
EBIT Margin Growth (1y) -510.001,045.001,113.00-1136.00814.00-1101.0053.00879.001,053.001,094.00-241.00-273.00-503.00910.00345.0055.0081.00-975.00-555.00-373.00-328.00-667.00-769.00-837.00-825.00-1393.00-916.00-699.00-656.00460.00469.00204.00315.003,156.00215.00475.00720.00-2462.00408.00107.00466.00-448.00-379.0016.00-566.0055.00-514.00
EBIT Margin Growth (3y) 1,357.001,039.00925.00-530.001,364.00904.00157.00661.00631.001,030.00-451.00-591.00-749.00-732.00-978.00-1155.00-1071.00-3036.00-2240.00-1908.00-1808.00-1601.00-1216.00-1331.00-1166.002,222.00-231.00-19.00379.001,153.001,093.00786.001,501.00245.00245.00598.00620.00-2855.00-484.00
EBIT Margin Growth (5y) 935.00974.00716.00-849.001,118.00-739.00-1166.00-549.00-521.00-1031.00-2136.00-2126.00-2230.00-1666.00-1425.00-1649.00-1412.00579.00-1555.00-1229.00-773.00-908.00-592.00-749.0021.00-689.00-202.00103.00279.00760.00200.00
EBIT Margin (QoQ) 157.0094.001,527.00-2288.001,713.00162.00-723.00-338.00-202.001,317.00102.00-163.00-161.00-19.0071.00-394.001,253.00-584.00-220.00-367.00196.00-164.00-38.00-322.00-143.00-265.00-106.00-310.00-712.00212.00111.00-267.00403.00221.00-153.00-156.003,244.00-2719.00106.0089.0061.00152.00-195.00448.00-853.00222.00199.00-134.00-232.00-347.00
EBIT (QoQ) 1.66%-2.59%199.16%-67.23%49.93%37.83%-5.18%0.22%0.11%31.90%17.91%-14.60%-5.42%-4.63%13.32%89,300.43%29.22%1.99%-13.24%-99.90%19.44%2.90%13.45%-9.27%0.66%-0.14%-6.10%-12.84%-34.37%4.03%10.77%-15.11%26.86%0.00%36.94%-32.17%107.92%-30.03%8.12%4.72%3.49%5.21%-12.86%19.14%-38.58%4.83%13.13%-14.99%-5.25%-10.45%
EBT Growth (1y) -14.96%95.36%311.20%-70.54%183.60%-47.29%-2.04%245.40%63.55%245.50%-19.14%-20.12%142,150.23%200,675.29%222,484.57%160,972.41%-99.93%-99.94%-99.95%-99.94%-37.08%-49.14%-83.06%-87.22%-169.19%-291.28%-546.27%-614.73%-139.47%56.71%42.45%114.30%72.79%329.13%71.47%-134.42%112.28%-95.14%267.37%117.57%1,247.37%-707.14%-187.84%969.23%-138.38%17.79%-282.34%
EBT Growth (3y) 58.00%52.66%48.23%-6.68%1,775.59%1,440.59%1,108.05%1,544.09%14.99%56.61%-2.06%-8.34%-16.37%-17.31%-41.84%-50.24%-26.00%-26.00%-26.00%-26.00%-44.90%-34.28%-34.53%-54.52%-34.83%23.79%-39.81%-31.10%27.65%27.00%31.52%26.17%34.81%12.24%25.15%-13.53%14.05%-30.89%-77.80%
EBT Growth (5y) 29.68%31.65%30.50%-4.76%22.10%0.59%-31.05%-19.41%-21.63%-41.82%-22.07%-20.18%-24.32%-19.80%-20.16%-38.12%-14.87%-77.84%-14.87%-14.87%-48.90%-45.77%-26.98%-64.44%-5.70%-20.68%-25.21%-13.80%16.18%24.80%1.59%
EBT Margin Growth (1y) -354.001,107.002,517.00-2233.00873.00-1764.00-847.002,108.001,110.002,027.00-494.00-457.001,163.002,611.002,138.001,717.00-1732.00-3084.00-2732.00-2786.00-1311.00-1383.00-1811.00-1600.00-1850.00-3058.00-1936.00-1567.00-1430.001,235.00712.001,490.001,603.003,091.00730.00-194.00619.00-2132.00539.0063.00666.00-686.00-709.00110.00-1101.0075.00-1135.00
EBT Margin Growth (3y) 1,629.001,371.001,175.00-581.003,146.002,875.00796.003,368.00541.001,555.00-1089.00-1526.00-1880.00-1855.00-2406.00-2669.00-4894.00-7525.00-6479.00-5953.00-4592.00-3206.00-3035.00-1677.00-1678.001,268.00-494.00-270.00791.002,193.001,981.001,359.002,888.00272.00560.00-21.00184.00-2743.00-1305.00
EBT Margin Growth (5y) 1,061.00899.00581.00-1651.00103.00-1591.00-3747.00-1018.00-2621.00-2886.00-4836.00-4693.00-5161.00-3678.00-3630.00-2746.00-4721.00-3199.00-5037.00-4657.00-2370.00-2247.00-1766.00-1808.00-393.00-1551.00-664.00-98.00356.001,583.00137.00
EBT Margin (QoQ) 63.0085.001,957.00-2459.001,524.001,494.00-2792.00648.00-1113.002,411.00164.00-351.00-195.00-111.00201.001,269.001,253.00-584.00-220.00-2180.00-99.00-233.00-274.00-705.00-170.00-661.00-63.00-956.00-1378.00461.00306.00-819.001,287.00-62.001,084.00-706.002,775.00-2423.00160.00106.0024.00248.00-316.00710.00-1329.00225.00503.00-501.00-152.00-985.00
EBT (QoQ) 1.51%0.50%380.40%-82.65%133.20%111.53%-65.58%67.05%-56.66%293.09%21.35%-20.90%-8.44%-8.00%19.88%140,769.75%29.24%1.99%-13.25%-99.94%9.49%-3.85%-0.52%-39.91%-11.51%-67.98%-24.94%-425.34%-144.63%25.30%13.42%-51.36%55.78%0.70%121.52%-387.91%472.37%-112.36%74.04%202.70%47.37%325.89%-97.27%7,776.92%-166.41%38.38%133.17%-382.73%-42.24%-186.58%
Enterprise Value Growth (1y) 0.00%-187.01%-109.04%-245.45%42.44%-24.50%-190.51%56.43%-53.61%8.02%21.19%-162.83%-34.76%-43.42%-64.66%63.37%27.58%-55.48%88.78%-470.98%52.53%87.11%-31.95%44.21%11.28%-42.99%-68.64%64.77%-180.42%-161.46%-180.42%-220.13%-14.16%65.30%-203.60%86.62%33.45%-83.48%75.30%
Enterprise Value Growth (3y) -14.60%-48.68%-68.53%-58.15%-6.02%-17.98%-55.64%25.14%-14.45%-27.06%47.39%-76.49%22.62%34.00%37.53%-5.28%32.69%34.07%37.04%-3.91%-5.71%21.60%-84.10%14.31%-41.62%26.86%-49.96%45.54%45.86%18.68%47.96%54.50%
Enterprise Value Growth (5y) -7.70%-48.94%2.43%-52.60%16.35%19.93%11.01%-5.97%8.79%17.68%20.18%-1.56%-2.88%-1.45%-2.88%-5.64%0.48%-4.50%7.90%16.66%9.91%-20.52%30.78%21.32%5.31%17.93%
Enterprise Value (QoQ) 31.33%-20.99%-347.39%22.78%49.99%-99.95%25.45%-67.01%-16.70%70.01%-162.83%0.00%0.00%0.00%-34.76%-6.43%-14.81%77.75%-166.41%-128.50%91.72%-1,032.32%77.85%37.95%15.21%-378.71%64.77%0.00%0.00%0.00%-180.42%6.76%-7.25%-14.16%0.00%86.57%8.40%-263.41%70.08%33.19%-152.54%51.08%
EPS (Basic) Growth (1y) -15.22%310.79%-70.59%183.01%-47.46%-2.45%244.13%62.88%244.46%-19.29%-20.31%142,016.11%147,348.03%161,755.96%125,552.51%-99.95%-99.95%-99.95%-100.08%71.19%39.69%-24.44%108.77%-960.71%128.00%861.54%-613.58%92.96%192.98%-80.80%114.28%229.67%-71.86%37.50%2,146.04%68.18%-19.15%21.21%-2.78%13.51%-31.58%-32.50%-97.04%-38.10%-3.85%-18.52%
EPS (Basic) Growth (3y) 57.52%47.88%-6.91%1,771.12%1,287.08%984.15%1,410.44%3.23%40.62%-12.02%-41.15%4.96%4.08%-13.94%-55.29%-26.14%-87.96%-84.41%-26.00%-44.82%110.53%11.73%27.33%-7.72%23.42%36.41%154.46%29.14%-12.64%-31.60%72.34%64.80%-46.20%4.00%-13.50%5.73%-18.98%-12.64%
EPS (Basic) Growth (5y) 21.42%22.23%-23.06%39.75%15.33%-12.88%-24.52%-78.67%54.68%37.68%-18.79%-21.98%49.76%3.31%-42.02%-77.03%-72.99%-74.88%-74.07%17.73%16.25%18.38%27.76%8.45%0.79%15.74%-13.84%16.08%-15.20%-29.35%
EPS (Basic) (QoQ) 380.73%-82.67%133.17%111.45%-65.58%66.77%-56.71%292.56%21.42%-21.07%-8.45%-8.02%19.90%140,658.00%-5.01%0.96%-6.92%-99.95%9.42%-3.86%-244.87%212.34%-10.71%-48.00%-83.19%-11,130.08%123.65%119.30%-108.98%-51.19%1,084.31%-85.63%-93.32%1,272.58%113.64%-29.79%9.09%2.78%2.70%5.26%-12.50%20.00%-38.10%3.85%-96.16%2,406.12%-3.85%-12.00%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%108.77%-613.58%114.28%37.50%2,146.04%68.18%-19.15%21.21%-2.78%13.51%-31.58%-32.50%-97.04%-38.10%-3.85%-18.52%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%27.33%154.46%72.34%4.00%-13.50%5.73%-18.98%-12.64%
EPS (Weighted Average and Diluted) Growth (5y) -96.81%-97.68%-97.09%27.76%-13.84%
EPS (Weighted Average and Diluted) (QoQ) -64.57%-93.32%1,272.58%113.64%-29.79%9.09%2.78%2.70%5.26%-12.50%20.00%-38.10%3.85%-96.16%2,406.12%-3.85%-12.00%
FCF Margin Growth (1y) -28701.00-82701.00-25081.0093,052.0060,672.0067,100.007,118.00-82946.00-29942.00-13992.00-16276.00-7379.0018,129.0020,004.00-60937.00-19443.00-19177.00-4133.0026,660.0017,842.00-17586.00-580.0040,234.0036,402.0033,543.0038,923.00-446.00-41751.00-16540.00-26974.00-27827.00-2896.0029,850.0010,004.0025,047.0013,259.0015,962.008,367.003,706.008,683.00-8417.00-33280.00-3717.002,650.00-11920.00
FCF Margin Growth (3y) -18594.00-29593.00-34239.002,727.0048,860.0073,111.00-70096.00-109768.00-30990.001,878.00-50553.00-8980.00-18634.0015,290.005,957.0034,802.00-3221.0034,209.0066,449.0012,493.00-583.0011,369.0011,962.00-8245.0046,853.0021,953.00-3226.00-31388.0029,272.00-8603.00926.0019,046.0037,394.00-14908.0025,036.0024,592.00-4376.00
FCF Margin Growth (5y) -45416.00-13722.00-68516.001,126.0012,096.0068,398.00-3201.00-55523.00-15033.0040,221.00-10765.00-14329.00-1631.0027,239.00-22315.00-9846.0010,089.0017,240.0063,669.0022,856.0045,228.0029,740.0040,715.0013,697.0054,397.00-2960.00-3237.00-20056.008,934.00
FCF Margin (QoQ) 24,661.00-37060.00-46077.00-24224.0082,281.0081,073.00-78457.00-17797.0022,299.00-8991.00-25453.00-1847.0020,014.00-94.0056.0027.00-60927.0041,401.00321.0015,071.00-30133.0032,582.00-35107.0032,077.0010,682.0028,750.00-37967.0037,457.00-28687.00-12556.00-12755.0027,024.00-29540.0012,375.0019,991.007,178.00-14497.00588.0022,693.00-417.00-19158.005,565.005,593.00-25279.0010,405.0011,931.00-8977.00
FCF Payout Ratio Growth (1y) 1,393.92%115.36%-137.02%-100.86%-422.31%904.90%42.66%-1,253.25%170.59%-67.90%59.27%117.48%-4,054.83%-197.23%263.79%121.99%102.22%550.76%-37.80%830.31%-58.87%-18.00%-646.25%-102.80%654.98%-25.23%21.53%720.42%-122.86%-68.64%93.18%-202.15%287.71%3,568.38%3,694.10%343.21%-58.18%-21.60%-55.77%-62.62%98.24%-530.66%224.46%-12.64%219.34%
FCF Payout Ratio Growth (3y) -14.62%35.64%17.89%-72.70%-351.40%-72.54%33.56%93.56%37.84%12.05%34.16%77.69%-28.81%53.17%-77.21%-37.14%27.42%68.26%-67.10%17.41%-39.42%-42.28%-31.85%-29.62%47.96%104.90%57.71%159.20%-43.60%108.16%45.55%-2.43%52.64%-401.14%276.99%40.85%38.34%
FCF Payout Ratio Growth (5y) 20.91%33.06%20.72%-15.92%-3.87%63.24%-5.39%-6.50%31.44%-2.91%-12.21%21.32%-21.27%-3.36%21.52%-41.49%15.21%102.20%45.55%32.09%-11.04%40.78%35.96%-30.55%21.85%-98.79%36.62%47.72%2.58%
FCF Payout Ratio (QoQ) 52.92%2,747.14%-97.85%-42.67%-826.39%90.40%-705.87%278.74%-141.45%-126.64%142.04%-18.72%-152.60%197.27%-9,609.84%98.00%188.60%31.83%-4.99%306.16%-87.77%1,871.75%-95.80%709.80%-181.45%89.88%1,230.86%-19.80%-185.48%180.03%-141.66%210.04%-118.58%-1,099.05%176.56%2,050.43%-81.79%-18.86%-86.84%3,931.27%-89.73%-31.42%-30.19%-8,857.44%107.74%-81.54%155.21%
Free Cash Flow Growth (1y) -111.80%-728.51%-59.20%5,729.32%130.00%89.55%82.57%-92.29%-246.89%-208.87%143.79%-884.47%103.49%241.21%-275.76%54.60%-4,629.03%-122.29%22.91%89.34%-141.91%-21.82%118.26%1,886.28%93.37%706.49%-24.54%-120.96%-519.60%-70.92%-518.75%-29.16%164.46%117.97%116.23%147.23%182.98%42.99%132.95%175.60%-49.56%-125.76%-69.18%14.47%-68.69%
Free Cash Flow Growth (3y) -19.97%-59.11%22.00%-224.15%26.31%34.91%-114.16%-31.51%-62.85%0.94%-74.39%-33.51%-56.31%27.35%-37.22%42.02%-110.01%18.09%28.18%26.38%0.22%60.68%16.75%-69.10%31.32%80.13%-19.96%-49.62%136.94%-3.22%16.55%54.40%42.93%-41.00%28.39%51.68%-23.54%
Free Cash Flow Growth (5y) -30.78%-21.41%-34.86%-10.51%-10.97%34.16%1.94%-12.16%-18.85%55.81%-14.57%-27.89%-9.42%21.76%-22.70%25.21%96.11%0.86%15.69%17.54%30.69%54.13%17.27%52.67%18.92%-7.21%-18.11%-16.61%30.50%
Free Cash Flow (QoQ) 112.49%-107.54%-2,236.27%-67.83%113.79%940.89%-87.55%-158.46%341.02%-56.03%-337.09%-22.91%290.24%-241.50%101.05%4,879.57%-336.78%63.45%-5.09%75.49%-718.97%94.95%-2,285.11%87.66%222.75%394.43%-108.85%1,229.11%-84.73%-237.33%-161.65%153.00%-319.89%57.64%230.58%79.20%-83.63%23.28%682.45%-9.45%-73.33%45.85%43.21%-146.25%131.90%441.71%-60.83%
Gross Margin Growth (1y) -772.00-301.00-256.00-288.00704.0061.0071.0026.00-202.00-123.00-162.0060.00-42.0077.00-11.00-60.00-24.00-95.0037.00-84.0049.00134.0029.00-15.0051.00-117.00116.0062.00-20.00111.00-87.00
Gross Margin Growth (3y) -269.00-363.00-347.00-202.00460.0015.00-101.0026.00-267.00-141.00-135.00-84.00-17.00116.0056.00-158.0076.00-78.00182.00-37.0080.00128.0058.00
Gross Margin Growth (5y) -335.00-381.00-321.00-345.00486.0054.00-35.00-72.00-167.00-124.0010.00-37.0014.00109.0085.00
Gross Margin (QoQ) 0.000.000.00-772.00470.0045.00-31.00220.00-172.0055.00-76.00-8.00-94.0016.00145.00-110.0025.00-71.0096.00-73.00-46.0061.00-25.0059.0039.00-44.00-69.00125.00-129.00189.00-123.0043.002.00-9.00
Gross Profit Growth (1y) -99.90%-99.88%-99.88%-99.85%47.58%26.30%27.11%7.03%2.14%-15.95%-25.57%-16.49%-18.84%4.79%0.86%36.24%4.08%-9.51%26.73%-9.10%31.15%41.18%9.93%-3.83%0.17%-24.06%-24.59%-13.06%-27.82%-5.09%-4.21%
Gross Profit Growth (3y) -88.41%-89.01%-89.65%-89.04%6.95%3.62%-1.55%6.79%-4.80%-7.29%-1.65%1.13%3.47%10.21%12.01%6.00%10.99%-1.01%1.66%-8.74%-1.75%0.58%-7.40%
Gross Profit Growth (5y) -73.46%-73.70%-73.06%-72.30%10.80%7.28%5.86%1.26%2.54%-3.10%-4.64%-2.86%-4.34%-0.71%0.30%
Gross Profit (QoQ) -0.70%14.34%-9.10%-99.90%19.98%7.34%14.10%0.43%2.68%8.03%-3.93%-4.16%-15.50%-4.34%7.79%-6.85%9.10%-7.93%45.61%-28.84%-5.15%28.95%4.44%2.66%2.10%0.41%-8.63%6.93%-22.59%-0.30%5.35%-11.22%1.77%0.63%
Interest Coverage Ratio Growth (1y) -17.02%23.79%66.16%-66.37%9.50%-51.30%5.99%207.67%80.63%157.77%-18.46%-16.10%86,076.80%121,857.70%117,158.96%88,053.25%-99.90%-99.93%-99.93%-99.93%-40.16%-36.55%-44.53%-39.04%-42.25%-60.35%-43.92%-37.62%-34.51%44.28%25.31%57.69%56.90%107.73%22.87%-6.32%22.48%-35.48%16.86%1.85%20.52%-18.34%-18.35%3.24%-26.62%2.36%-27.74%
Interest Coverage Ratio Growth (3y) 17.96%15.83%12.82%-4.60%1,094.55%1,052.55%904.44%1,215.33%14.72%27.02%-13.83%-18.68%-20.63%-20.39%-24.22%-26.90%-93.05%-94.53%-94.07%-93.49%-39.06%-28.67%-26.95%-15.67%-15.97%5.92%-4.77%-2.69%7.97%24.58%21.63%14.59%32.30%3.05%5.45%-0.50%2.70%-18.60%-11.66%
Interest Coverage Ratio Growth (5y) 6.53%4.32%2.42%-11.07%-0.22%-8.73%-17.76%0.17%-12.20%-12.41%-27.59%-27.20%-28.33%-22.01%-21.09%-17.41%-79.70%-78.21%-79.99%-79.00%-15.34%-13.42%-10.96%-10.57%-2.62%-8.94%-3.80%-0.63%2.16%10.08%1.20%
Interest Coverage Ratio (QoQ) -0.10%2.27%81.13%-55.16%49.03%37.28%-63.34%46.01%-33.72%198.76%6.41%-14.28%-5.42%-5.50%9.50%87,946.85%33.85%-9.14%-17.68%-99.90%-10.02%-6.74%-10.57%-20.27%-4.58%-18.46%-1.72%-24.47%-34.49%15.32%9.32%-20.71%44.33%0.17%37.56%-21.10%91.10%-40.75%4.88%3.15%0.67%7.31%-8.60%22.06%-31.79%7.31%15.57%-13.25%-4.86%-24.25%
Net Cash Flow Growth (1y) -1,546.32%-108.47%4.98%158.59%178.62%-377.68%7.53%-83.48%-379.44%-17.47%177.72%20.14%141.86%284.74%-255.24%-426.90%-339.23%68.36%43.90%37.89%91.40%-82.97%51.00%614.79%-842.94%254.67%134.88%-121.89%-108.84%85.71%-928.25%167.43%93.64%-94.77%87.22%-190.23%608.54%1,460.05%-842.77%87.02%61.29%-148.32%94.87%1,307.81%-135.58%
Net Cash Flow Growth (3y) 11.88%-35.27%46.36%28.39%42.93%131.25%-87.92%-38.36%-68.67%78.14%-64.10%-64.35%55.83%36.26%-34.38%118.64%-57.95%0.57%27.97%11.21%-19.21%3.91%-12.28%40.27%-7.81%-29.90%28.26%-28.73%38.83%14.85%-128.82%57.09%36.12%-33.78%60.46%12.26%-42.91%
Net Cash Flow Growth (5y) -49.63%8.13%-36.45%25.07%28.32%37.82%-26.77%15.72%-33.69%33.29%-16.20%-36.56%-11.15%40.58%-26.45%9.06%-17.69%-37.06%36.72%15.69%20.57%-1.75%-11.27%38.36%65.13%-35.67%29.14%-26.89%17.26%
Net Cash Flow (QoQ) -61.21%-388.92%68.98%75.63%580.72%61.25%-58.38%-248.05%208.21%-75.22%-803.94%37.77%355.84%-89.28%145.25%174.67%-314.98%77.43%-79.48%293.29%-171.64%75.01%75.14%482.73%-306.05%362.58%-145.54%243.96%-79.74%-264.81%-334.43%228.01%-190.36%113.42%-141.00%205.19%-320.90%5.28%331.06%222.69%-233.50%98.70%2,970.70%-196.68%85.83%407.05%-184.57%
Net Income Growth (1y) -14.96%95.36%311.20%-70.54%183.60%-47.29%-2.04%245.40%63.55%245.50%-19.14%-20.12%142,150.23%200,675.29%222,484.57%160,972.41%-99.93%-99.94%-99.95%-99.94%-37.08%-49.14%-83.06%-87.22%-169.19%-291.28%-546.27%-614.73%-139.47%56.71%42.45%114.30%72.79%329.13%71.47%-134.42%112.28%-95.14%267.37%117.57%1,247.37%-707.14%-187.84%969.23%-138.38%17.79%-282.34%
Net Income Growth (3y) 58.00%52.66%48.23%-6.68%1,775.59%1,440.59%1,108.05%1,544.09%14.99%56.61%-2.06%-8.34%-16.37%-17.31%-41.84%-50.24%-26.00%-26.00%-26.00%-26.00%-44.90%-34.28%-34.53%-54.52%-34.83%23.79%-39.81%-31.10%27.65%27.00%31.52%26.17%34.81%12.24%25.15%-13.53%14.05%-30.89%-77.80%
Net Income Growth (5y) 29.68%31.65%30.50%-4.76%22.10%0.59%-31.05%-19.41%-21.63%-41.82%-22.07%-20.18%-24.32%-19.80%-20.16%-38.12%-14.87%-77.84%-14.87%-14.87%-48.90%-45.77%-26.98%-64.44%-5.70%-20.68%-25.21%-13.80%16.18%24.80%1.59%
Net Income (QoQ) 1.51%0.50%380.40%-82.65%133.20%111.53%-65.58%67.05%-56.66%293.09%21.35%-20.90%-8.44%-8.00%19.88%140,769.75%29.24%1.99%-13.25%-99.94%9.49%-3.85%-0.52%-39.91%-11.51%-67.98%-24.94%-425.34%-144.63%25.30%13.42%-51.36%55.78%0.70%121.52%-387.91%472.37%-112.36%74.04%202.70%47.37%325.89%-97.27%7,776.92%-166.41%38.38%133.17%-382.73%-42.24%-186.58%
Net Income towards Common Stockholders Growth (1y) -14.96%95.36%311.20%-70.54%183.60%-47.29%-2.04%245.40%63.55%245.50%-19.14%-20.12%142,150.23%200,675.29%222,484.57%160,698.06%-99.93%-99.94%-99.95%-100.09%-37.08%-49.14%-83.06%108.78%-169.19%-291.28%-546.27%-614.73%-139.47%56.71%42.45%114.30%72.79%329.13%71.47%-134.42%112.28%-95.14%267.37%117.57%1,247.37%-707.14%-187.84%969.23%-138.38%17.79%-282.34%
Net Income towards Common Stockholders Growth (3y) 58.00%52.66%48.23%-6.68%1,775.59%1,440.59%1,108.05%1,543.16%14.99%56.61%-2.06%-46.14%-16.37%-17.31%-41.84%-50.24%-26.00%-26.00%-26.00%-26.00%-44.90%-34.28%-34.53%27.33%-34.83%23.79%-39.81%-31.10%27.65%27.00%31.52%26.17%34.81%12.24%25.15%-13.53%14.05%-30.89%-77.80%
Net Income towards Common Stockholders Growth (5y) 29.68%31.65%30.50%-25.72%22.10%0.59%-31.05%-19.41%-21.63%-41.82%-22.07%-20.18%-24.32%-19.80%-20.16%-38.12%-14.87%-77.84%-14.87%-14.87%-48.90%-45.77%-26.98%14.91%-5.70%-20.68%-25.21%-13.80%16.18%24.80%1.59%
Net Income towards Common Stockholders (QoQ) 1.51%0.50%380.40%-82.65%133.20%111.53%-65.58%67.05%-56.66%293.09%21.35%-20.90%-8.44%-8.00%19.88%140,769.75%29.24%1.99%-13.40%-99.94%9.49%-3.85%-244.84%141.27%-11.51%-67.98%-24.94%-425.34%-144.63%25.30%13.42%-51.36%55.78%0.70%121.52%-387.91%472.37%-112.36%74.04%202.70%47.37%325.89%-97.27%7,776.92%-166.41%38.38%133.17%-382.73%-42.24%-186.58%
Net Margin Growth (1y) -354.001,107.002,517.00-2233.00873.00-1764.00-847.002,108.001,110.002,027.00-494.00-457.001,163.002,611.002,138.001,709.00-1732.00-3084.00-2732.00-7242.00-1311.00-1383.00-1811.002,864.00-1850.00-3058.00-1936.00-1567.00-1430.001,235.00712.001,490.001,603.003,091.00730.00-194.00619.00-2132.00539.0063.00666.00-686.00-709.00110.00-1101.0075.00-1135.00
Net Margin Growth (3y) 1,629.001,371.001,175.00-581.003,146.002,875.00796.003,360.00541.001,555.00-1089.00-5990.00-1880.00-1855.00-2406.00-2669.00-4894.00-7525.00-6479.00-5945.00-4592.00-3206.00-3035.002,787.00-1678.001,268.00-494.00-270.00791.002,193.001,981.001,359.002,888.00272.00560.00-21.00184.00-2743.00-1305.00
Net Margin Growth (5y) 1,061.00899.00581.00-6115.00103.00-1591.00-3747.00-1018.00-2621.00-2886.00-4836.00-4693.00-5161.00-3678.00-3630.00-2746.00-4721.00-3199.00-5037.00-4649.00-2370.00-2247.00-1766.002,656.00-393.00-1551.00-664.00-98.00356.001,583.00137.00
Net Margin (QoQ) 63.0085.001,957.00-2459.001,524.001,494.00-2792.00648.00-1113.002,411.00164.00-351.00-195.00-111.00201.001,269.001,253.00-584.00-228.00-2172.00-99.00-233.00-4738.003,759.00-170.00-661.00-63.00-956.00-1378.00461.00306.00-819.001,287.00-62.001,084.00-706.002,775.00-2423.00160.00106.0024.00248.00-316.00710.00-1329.00225.00503.00-501.00-152.00-985.00
Operating Income Growth (1y) -2.91%43.18%102.59%-35.79%96.36%31.11%25.48%56.03%32.96%25.62%-9.17%-12.71%91,281.67%124,748.13%133,415.32%102,121.63%-99.89%-99.89%-99.89%-99.86%26.52%6.63%3.48%-14.36%-17.73%-46.36%-44.12%-34.08%-35.80%24.09%19.28%47.47%17.84%93.14%35.15%6.70%64.73%-18.01%23.28%-0.63%13.05%-32.91%-33.15%-13.22%-38.08%-4.48%-18.40%
Operating Income Growth (3y) 36.35%33.10%32.17%-4.37%1,236.20%1,171.62%1,050.18%1,016.63%11.55%18.32%8.92%7.53%9.72%12.02%13.75%6.85%-89.41%-91.55%-91.49%-90.77%-12.57%-10.80%-11.64%-5.93%-14.62%8.73%-3.42%1.23%7.61%25.25%25.73%16.07%29.95%2.04%3.66%-2.74%4.86%-19.31%-12.39%
Operating Income Growth (5y) 21.49%25.47%26.85%4.49%28.09%18.28%10.90%10.69%7.64%-1.08%-5.66%-6.84%-6.95%-1.32%-0.38%3.47%-75.41%-72.95%-74.92%-73.79%5.34%2.36%2.82%-2.46%3.00%-6.69%-5.78%-2.21%-2.69%4.72%1.63%
Operating Income (QoQ) 1.66%-2.59%199.16%-67.23%49.93%37.83%-5.18%0.22%0.11%31.90%17.91%-14.60%-5.42%-4.63%13.32%89,300.43%29.22%1.99%-13.24%-99.90%19.44%2.90%13.45%-9.27%0.66%-0.14%-6.10%-12.84%-34.37%4.03%10.77%-15.11%26.86%0.00%36.94%-32.17%107.92%-30.03%8.12%4.72%3.49%5.21%-12.86%19.14%-38.58%4.83%13.13%-14.99%-5.25%-10.45%
Operating Margin Growth (1y) -510.001,045.001,113.00-1136.00814.00-1101.0053.00879.001,053.001,094.00-241.00-273.00-503.00910.00345.0055.0081.00-975.00-555.00-373.00-328.00-667.00-769.00-837.00-825.00-1393.00-916.00-699.00-656.00460.00469.00204.00315.003,156.00215.00475.00720.00-2462.00408.00107.00466.00-448.00-379.0016.00-566.0055.00-514.00
Operating Margin Growth (3y) 1,357.001,039.00925.00-530.001,364.00904.00157.00661.00631.001,030.00-451.00-591.00-749.00-732.00-978.00-1155.00-1071.00-3036.00-2240.00-1908.00-1808.00-1601.00-1216.00-1331.00-1166.002,222.00-231.00-19.00379.001,153.001,093.00786.001,501.00245.00245.00598.00620.00-2855.00-484.00
Operating Margin Growth (5y) 935.00974.00716.00-849.001,118.00-739.00-1166.00-549.00-521.00-1031.00-2136.00-2126.00-2230.00-1666.00-1425.00-1649.00-1412.00579.00-1555.00-1229.00-773.00-908.00-592.00-749.0021.00-689.00-202.00103.00279.00760.00200.00
Operating Margin (QoQ) 157.0094.001,527.00-2288.001,713.00162.00-723.00-338.00-202.001,317.00102.00-163.00-161.00-19.0071.00-394.001,253.00-584.00-220.00-367.00196.00-164.00-38.00-322.00-143.00-265.00-106.00-310.00-712.00212.00111.00-267.00403.00221.00-153.00-156.003,244.00-2719.00106.0089.0061.00152.00-195.00448.00-853.00222.00199.00-134.00-232.00-347.00
Profit After Tax Growth (1y) -28.56%-82.90%947.81%196.10%57.58%1,228.90%-62.95%76.61%-29.49%-41.39%68.05%-21.91%113.51%-100.05%-99.95%-99.91%-28.22%219,082.90%440,665.96%-98,774.70%6.84%-32.87%-65.98%117.24%-961.74%128.39%851.25%1,519.69%112.98%193.04%-21.45%49.40%100.31%-139.32%-172.60%-85.75%-54.48%77.74%118.84%-268.71%-337.76%625.87%-6.27%720.13%19.47%-193.25%-415.58%
Profit After Tax Growth (3y) -7.41%10.02%86.86%59.84%33.37%-26.08%-93.26%-89.41%2.62%-12.29%53.89%-38.61%17.87%-8.23%-9.64%-47.30%-104.95%1,397.67%2,325.24%1,301.94%6.12%65.01%36.48%83.43%30.85%-66.69%-95.08%51.09%28.43%-31.16%-52.46%-33.12%-60.93%-22.79%-49.57%14.25%-42.14%-2.96%17.71%
Profit After Tax Growth (5y) 4.00%8.93%69.88%-40.46%12.72%43.19%-14.41%-27.39%-64.24%0.68%63.81%13.11%12.87%38.92%40.69%28.78%11.43%-421.80%-505.46%257.84%1.73%-19.07%-19.04%-0.06%-34.64%25.23%-0.85%104.86%25.69%-26.64%-18.31%
Profit After Tax (QoQ) 13.44%-88.76%222.68%73.67%-72.84%588.51%-8.81%-7.58%129.02%-80.80%334.62%-63.10%90.35%-44.95%101.97%0.89%-100.05%151.51%253.19%84,068.67%43.00%3.68%-179.07%191.14%-10.16%-47.45%-59.93%-4,655.24%123.81%118.87%-31.78%-63.50%437.64%-41.34%29.77%-51.06%-205.54%-8.32%125.48%56.30%-151.60%191.70%-328.10%-120.28%214.13%-83.66%1,409.18%-128.60%-32.17%44.69%
Return on Assets Growth (1y) 2.000.000.000.00-1.001.001.002.001.000.001,089.002,330.003,415.004,441.002,330.00-190.00-2463.00-4442.00-3421.00-2142.00-954.00-2.00-2.00-2.00-2.00-2.00-2.00-1.000.001.001.001.001.000.000.000.000.000.00-1.00-1.00-1.00
Return on Assets Growth (3y) 2.001.001,091.002,331.003,415.004,442.003,421.002,141.00953.000.00-1.00-2.00-2.00-2.00-1092.00-2334.00-3419.00-4445.00-3424.00-2144.00-956.00-3.00-2.000.000.001.001.001.002.001.001.001.000.00
Return on Assets Growth (5y) 954.000.000.000.00-2.00-1.00-2.00-2.00-3.00-4.00-4.00-5.00-4.00-4.00-1093.00-4444.00-3422.00-2143.00-955.00-2.00-1.00-1.00-1.00-1.00-1.000.000.00
Return on Assets (QoQ) 1.000.000.001.00-1.000.000.000.001.000.000.000.000.001,089.001,241.001,085.001,026.00-1021.00-1280.00-1188.00-952.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -4480.00
Return on Equity Growth (1y) 1.000.00-1.002.002.003.003.001.002,308.004,532.006,328.008,414.004,447.00-39.00-4248.00-8415.00-6756.00-4497.00-2084.00-3.00-4.00-6.00-6.00-6.00-6.00-2.000.002.004.003.002.000.000.001.000.000.00-2.00-1.00-2.00
Return on Equity Growth (3y) 2,310.004,536.006,329.008,416.006,757.004,497.002,083.000.00-1.00-3.00-4.00-4.00-2313.00-4541.00-6338.00-8424.00-6766.00-4505.00-2090.00-7.00-6.00-1.000.002.004.005.006.004.003.002.000.00
Return on Equity Growth (5y) 1.000.00-2.00-2.00-4.00-6.00-7.00-9.00-11.00-11.00-10.00-8.00-2315.00-8419.00-6760.00-4501.00-2086.00-5.00-4.00-4.00-3.00-2.00-1.001.002.00
Return on Equity (QoQ) 0.001.00-2.001.000.000.001.001.001.000.000.002,307.002,226.001,795.002,085.00-1659.00-2260.00-2414.00-2082.000.00-1.00-1.00-1.00-1.00-3.00-1.00-1.00-1.001.001.001.001.000.00-1.000.000.001.000.00-1.000.00-1.000.00-1.00
Return on Sales Growth (1y) -4.0011.0025.00-22.009.00-18.00-8.0021.0011.0020.00-5.00-5.0012.0026.0021.0017.00-17.00-31.00-27.00-28.00-13.00-14.00-18.00-16.00-19.00-31.00-19.00-16.00-14.0012.007.0015.0016.0031.007.00-2.006.00-21.005.001.007.00-7.00-7.001.00-11.001.00-11.00
Return on Sales Growth (3y) 16.0014.0012.00-6.0031.0029.008.0034.005.0016.00-11.00-15.00-19.00-19.00-24.00-27.00-49.00-75.00-65.00-60.00-46.00-32.00-30.00-17.00-17.0013.00-5.00-3.008.0022.0020.0014.0029.003.006.000.002.00-27.00-13.00
Return on Sales Growth (5y) 11.009.006.00-17.001.00-16.00-37.00-10.00-26.00-29.00-48.00-47.00-52.00-37.00-36.00-27.00-47.00-32.00-50.00-47.00-24.00-22.00-18.00-18.00-4.00-16.00-7.00-1.004.0016.001.00
Return on Sales (QoQ) 1.001.0020.00-25.0015.0015.00-28.006.00-11.0024.002.00-4.00-2.00-1.002.0013.0013.00-6.00-2.00-22.00-1.00-2.00-3.00-7.00-2.00-7.00-1.00-10.00-14.005.003.00-8.0013.00-1.0011.00-7.0028.00-24.002.001.000.002.00-3.007.00-13.002.005.00-5.00-2.00-10.00
Revenue Growth (1y) -36.91%14.82%9.96%54.27%-17.30%52.06%73.51%24.06%27.61%2.91%-4.94%-4.28%-7.48%102,335.29%103,739.65%123,857.06%100,911.09%-99.89%-99.87%-99.88%-99.85%37.12%25.51%26.19%6.74%4.25%-14.88%-24.33%-17.00%-18.48%3.96%0.97%37.08%4.34%-8.62%26.24%-8.31%30.49%39.24%9.60%-3.68%-0.35%-23.14%-25.48%-13.61%-27.67%-6.17%-3.36%
Revenue Growth (3y) -12.68%21.57%21.95%22.36%-0.79%1,070.33%1,096.46%1,037.55%960.46%5.71%8.34%12.62%12.31%16.32%18.86%23.49%17.80%-88.30%-88.88%-89.52%-88.97%5.23%3.56%-1.21%6.69%-3.93%-6.83%-1.19%1.42%3.53%9.77%11.79%6.58%10.70%-0.74%1.03%-8.62%-2.02%0.14%-7.59%
Revenue Growth (5y) 262.07%15.58%19.40%22.28%8.38%19.76%22.60%17.46%14.05%11.05%6.32%6.41%4.65%5.99%8.24%7.55%13.21%-73.28%-73.50%-72.89%-72.11%9.67%7.16%5.93%1.41%2.89%-2.85%-4.66%-2.79%-4.37%-0.94%0.12%
Revenue (QoQ) -67.24%-2.96%-5.17%109.29%-40.38%-7.06%33.04%12.20%9.61%6.05%-4.88%15.41%-11.61%-2.04%-4.22%11.55%97,768.19%-0.70%14.34%-9.10%-99.89%14.16%6.85%14.47%-1.80%4.50%7.43%-3.18%-4.08%-14.68%-4.50%6.20%-5.80%8.82%-7.24%44.18%-28.30%-4.70%28.14%4.71%2.04%1.70%0.86%-7.97%5.56%-21.56%-2.21%6.69%-11.62%1.76%0.72%
Shareholder's Equity Growth (1y) -2.07%-1.16%3.90%2.20%4.03%3.23%0.87%1.49%0.54%2.38%34.19%32.66%30.99%25.49%-4.72%-2.68%-7.07%-4.49%-5.36%-7.19%-4.80%-25.41%-21.80%-12.03%-4.60%23.45%32.94%26.73%28.18%29.86%-4.16%-11.45%-13.71%-6.26%-10.21%-17.47%-11.10%-11.35%6.31%8.07%-5.17%-9.91%
Shareholder's Equity Growth (3y) 0.80%1.46%12.04%11.23%11.06%9.87%8.85%9.43%6.96%7.06%6.56%6.21%5.04%-3.66%-10.99%-7.38%-5.50%-4.19%-0.54%1.14%5.20%6.14%2.23%2.69%11.42%8.60%4.42%0.64%-2.57%-5.03%-7.31%-5.45%-8.36%-9.20%
Shareholder's Equity Growth (5y) 4.51%4.60%4.87%4.45%3.92%-1.13%-0.93%1.36%2.14%2.47%4.70%5.96%7.22%7.47%-0.71%-0.85%-0.29%-1.06%-1.45%-1.53%-3.16%-2.29%-2.35%0.66%4.29%1.55%-1.88%
Shareholder's Equity (QoQ) -0.85%-1.92%0.43%0.27%0.07%3.10%-1.21%2.06%-0.70%0.75%-0.61%1.10%1.12%32.06%-1.74%-0.17%-3.12%0.26%0.37%-4.67%-0.44%-0.65%-1.57%-2.22%-21.99%4.17%10.72%6.03%0.95%12.17%5.55%7.25%2.28%-0.91%-0.34%-3.55%-1.59%-5.08%-8.40%3.89%-1.86%13.83%-6.88%-8.85%-6.76%
Total Debt Growth (1y) -33.36%-37.80%-70.32%-55.92%-72.47%85.26%411.88%33.33%-0.58%50.26%21.93%553.20%532.49%170.15%39.89%21.80%-65.73%-46.62%-43.92%-31.40%76.54%622.27%192.68%170.75%-35.98%54.03%0.56%0.56%0.55%0.55%0.55%0.55%0.55%0.55%-0.67%
Total Debt Growth (3y) -55.66%-57.40%-59.80%-41.35%-37.65%-13.99%7.06%33.84%95.92%105.91%119.72%29.16%29.40%-1.47%76.06%56.40%118.39%31.93%17.88%35.15%36.23%40.58%68.76%66.91%65.50%59.70%39.89%-13.49%15.91%0.15%
Total Debt Growth (5y) -24.66%-13.56%-10.77%4.87%-0.32%1.65%12.09%14.91%96.09%70.32%59.42%58.55%33.95%85.74%59.79%46.31%28.89%27.75%10.62%20.07%20.65%22.95%36.86%
Total Debt (QoQ) -5.04%-10.70%-8.25%-14.34%-11.38%-15.79%-25.00%185.00%2.92%132.67%-80.46%112.50%55.56%88.80%4.66%105.76%-33.55%-2.24%-8.88%-42.11%3.51%2.72%11.46%48.97%323.48%-58.38%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%-1.08%