OFS Capital Corp (NASDAQ: OFS)

Sector: Financial Services Industry: Asset Management CIK: 0001487918
Market Cap 55.99 Mn
P/B 0.39
P/E 9.01
P/S 4.17
ROIC (Qtr) 7.87
Div Yield % 8.17
Rev 1y % (Qtr) -3.36
Total Debt (Qtr) 236.08 Mn
Debt/Equity (Qtr) 1.73
Add ratio to table...

About

OFS Capital Corp, also known by its ticker symbol OFS, operates in the investment industry as a Business Development Company (BDC). The company's primary objective is to provide its stockholders with both current income and capital appreciation, primarily through debt investments and, to a lesser extent, equity investments. OFS Capital Corp specializes in investments in senior secured loans, including first lien, second lien, and unitranche loans, as well as subordinated loans and, to a lesser extent, common stock, preferred stock, and Structured...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 15.36M provides 3.58x coverage of SG&A expenses 4.29M, showing efficient operational cost management.
  • Strong free cash flow of 15.36M provides 3.58x coverage of SG&A expenses 4.29M, indicating efficient cost management.
  • Operating cash flow of 15.36M exceeds receivables of 2.20M by 6.98x, demonstrating excellent collection efficiency.
  • Cash position of 5.01M fully covers payables of 2.67M by 1.87x, showing strong vendor relationship management.
  • Free cash flow of 15.36M fully covers payables of 2.67M by 5.75x, indicating strong vendor payment capability.

Bear case

  • Operating cash flow of 15.36M provides thin coverage of dividend payments of (18.22M) with a -0.84 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 15.36M represents just -1.24x of debt issuance (12.40M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • R&D investment of 0 represents just 0x of SG&A expenses of 4.29M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Cash position of 5.01M provides only 0.31x coverage of interest expenses of 16.18M, indicating potential refinancing risks in a rising rate environment.
  • Interest expense of 16.18M consumes 0.83x of operating earnings 19.41M, suggesting concerning debt service burden relative to operational performance.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.76 0.94
EV to Cash from Ops. EV/CFO -10.54 41.10
EV to Debt EV to Debt 1.22 15.28
EV to EBIT EV/EBIT 27.74 23.47
EV to EBITDA EV/EBITDA 32.98 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -10.54 38.62
EV to Market Cap EV to Market Cap 5.14 7.81
EV to Revenue EV/Rev 21.44 27.38
Price to Book Value [P/B] P/B 0.39 2.34
Price to Earnings [P/E] P/E 9.01 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.18 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 566.70 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.36 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 118.67 49.83
Interest Coverage Int. cover (Qtr) 1.20 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -75.30 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 19.41 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -14.20 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 19.41 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 383.09 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 366.67 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -79.92 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -12.99 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.11 0.22
Cash Payout Ratio Cash Payout (Qtr) 1.19 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.73 0.70
Interest Cover Ratio Int Coverage (Qtr) 1.20 25.16
Times Interest Earned Times Interest Earned (Qtr) 1.20 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 45.20 -114.76
EBIT Margin % EBIT Margin % (Qtr) 45.17 -127.24
EBT Margin % EBT Margin % (Qtr) 7.52 -150.97
Gross Margin % Gross Margin % (Qtr) 79.70 67.88
Net Profit Margin % Net Margin % (Qtr) 7.50 -148.68