|
Cash & Equivalents
|
0.01B | | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | 0.01B | 0.03B | 0.02B | 0.04B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.02B | 0.03B | 0.07B | 0.01B | 0.07B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.01B | | | | 0.05B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Cash & Current Investments
|
0.01B | | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | 0.01B | 0.03B | 0.02B | 0.04B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.02B | 0.03B | 0.07B | 0.01B | 0.07B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.01B | | | | 0.05B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | -0.00B | -0.00B | -0.00B | | -0.00B | | | 0.01B | 0.01B | 0.00B | | | | | | | | 0.00B | 0.01B | 0.00B | | 0.00B |
|
Prepaid Assets
|
-0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | | 0.24B | 0.23B | 0.23B | 0.27B | 0.31B | 0.32B | 0.26B | 0.25B | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | | 0.52B | 0.50B | 0.50B | 0.49B | 0.46B | 0.42B | 0.40B | 0.40B | 0.39B | 0.41B | 0.40B | 0.38B | 0.37B |
|
Goodwill
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
0.25B | 0.25B | 0.24B | 0.23B | 0.28B | 0.27B | 0.26B | 0.29B | 0.34B | 0.35B | 0.30B | 0.30B | 0.29B | 0.29B | 0.30B | 0.29B | 0.31B | 0.31B | 0.35B | 0.36B | 0.36B | 0.37B | 0.39B | 0.41B | 0.44B | 0.46B | 0.50B | 0.52B | 0.54B | 0.48B | 0.48B | 0.48B | 0.48B | 0.51B | 0.52B | 0.54B | 0.57B | 0.57B | 0.54B | 0.52B | 0.52B | 0.51B | 0.48B | 0.47B | 0.41B | 0.41B | 0.42B | 0.43B | 0.41B | 0.40B | 0.38B |
|
Accounts Payables
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Dividends payables
|
| | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Accumulated Expenses
|
0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
0.00B | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | 0.01B | | 0.01B | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.09B | 0.06B | 0.06B | 0.05B | 0.02B | 0.03B | 0.02B | 0.02B | 0.05B | 0.10B | 0.11B | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | 0.11B | 0.10B | 0.09B | 0.08B | 0.07B | 0.06B | | | 0.01B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.01B | 0.02B | 0.01B | 0.04B | 0.04B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.18B | | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.04B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.00B | 0.02B | 0.02B | 0.03B | 0.01B | 0.00B | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | 0.00B | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | | | | | 0.12B | | 0.20B | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.02B | 0.19B | 0.21B | 0.22B | 0.02B | 0.29B | 0.33B | 0.35B | 0.37B | 0.35B | 0.34B | 0.33B | 0.32B | 0.35B | 0.34B | 0.35B | 0.36B | 0.36B | 0.36B | 0.34B | 0.33B | 0.33B | 0.30B | 0.30B | 0.26B | 0.25B | 0.26B | 0.25B | 0.25B | 0.25B | 0.24B |
|
Total Liabilities
|
0.25B | | | | 0.14B | 0.13B | 0.12B | 0.15B | 0.20B | 0.21B | 0.16B | 0.16B | 0.15B | 0.15B | 0.16B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.19B | 0.21B | 0.22B | 0.27B | 0.29B | 0.33B | 0.35B | 0.37B | 0.35B | 0.34B | 0.33B | 0.32B | 0.35B | 0.34B | 0.35B | 0.37B | 0.36B | 0.36B | 0.34B | 0.34B | 0.33B | 0.31B | 0.31B | 0.26B | 0.25B | 0.27B | 0.26B | 0.25B | 0.25B | 0.24B |
|
Total Debt
|
| | | | 0.11B | 0.10B | 0.09B | 0.08B | 0.07B | 0.06B | | | 0.02B | | 0.02B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.01B | 0.02B | 0.03B | 0.05B | 0.05B | 0.11B | 0.07B | 0.07B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.28B | 0.11B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B |
|
Common Equity
|
0.00B | | | | 9.63B | | | | 9.65B | | | | 0.00B | | 0.00B | | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.03B | 0.04B | 0.00B | 0.00B | 0.00B | 0.20B | | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B | 0.14B |
|
Shareholder's Equity
|
| | | | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.13B | 0.14B | 0.15B | 0.16B | 0.16B | 0.18B | 0.19B | 0.20B | 0.21B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B | 0.14B |
|
Liabilities and Shareholders Equity
|
0.25B | 0.25B | 0.24B | 0.23B | 0.28B | 0.27B | 0.26B | 0.29B | 0.34B | 0.35B | 0.30B | 0.30B | 0.29B | 0.29B | 0.30B | 0.29B | 0.31B | 0.31B | 0.35B | 0.36B | 0.36B | 0.37B | 0.39B | 0.41B | 0.44B | 0.46B | 0.50B | 0.52B | 0.54B | 0.48B | 0.48B | 0.48B | 0.48B | 0.51B | 0.52B | 0.54B | 0.57B | 0.57B | 0.54B | 0.52B | 0.52B | 0.51B | 0.48B | 0.47B | 0.41B | 0.41B | 0.42B | 0.43B | 0.41B | 0.40B | 0.38B |
|
Retained Earnings
|
| | | | | | | | | | | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.06B | -0.05B | -0.04B | -0.03B | -0.03B | -0.01B | 0.00B | 0.02B | 0.02B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | -0.03B | -0.03B | -0.01B | -0.02B | -0.04B | -0.05B |
|
Preferred Shares
|
| | | | | | | | | | | | 0.01B | | 0.01B | | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | 9.63B | 9.63B | 9.64B | 9.64B | 9.65B | 9.66B | 9.68B | 9.69B | 9.69B | 9.69B | 9.69B | 9.70B | 9.70B | 9.70B | 13.33B | 13.33B | 13.34B | 13.35B | 13.35B | 13.35B | 300.00 | 13.36B | 13.37B | 13.37B | | 13.39B | 13.40B | 13.41B | | 13.41B | | | 700.00 | 13.43B | 0.00B | 0.00B | | | | | | | | 0.00B | | | |