Orthofix Medical Growth Metrics (2010-2025) | OFIX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 13.48%9.96%-17.70%-17.46%-32.22%-31.80%-14.31%-21.33%-11.32%-12.97%-2.76%-1.08%-4.62%-4.27%-10.33%-2.09%1.85%-6.19%-6.27%-6.56%-7.03%-2.21%0.81%2.73%8.94%15.30%20.15%16.53%15.12%17.19%10.65%5.65%6.21%2.96%21.87%8.73%6.10%4.13%-15.73%-3.24%-9.36%-10.10%-8.04%-10.14%-3.78%98.52%95.23%101.41%101.76%-1.21%-2.14%-4.17%-3.46%-9.15%-5.08%-4.06%
Assets Growth (3y) -11.97%-13.26%-11.82%-13.72%-16.92%-17.17%-9.26%-8.66%-4.85%-7.89%-6.51%-3.27%-3.34%-4.24%-5.38%-2.05%1.04%1.89%4.32%3.81%5.25%9.73%10.25%8.14%10.03%11.63%17.45%10.21%9.06%7.91%4.35%3.59%0.71%-1.22%-1.89%-1.85%-2.55%22.95%14.80%20.54%20.73%20.81%20.67%20.15%23.29%21.23%21.94%22.80%
Assets Growth (5y) -7.90%-10.13%-10.44%-10.09%-11.50%-12.22%-6.73%-6.06%-2.69%-2.50%-0.21%1.61%2.52%3.48%2.41%2.96%4.75%5.00%8.89%5.14%5.61%7.21%6.60%5.88%5.08%5.43%4.66%3.08%2.50%17.53%15.33%15.01%14.67%13.58%12.53%12.78%12.50%10.77%7.04%9.99%
Assets (QoQ) 2.48%2.25%1.11%7.11%-0.70%-23.47%1.41%-12.05%-0.08%-3.84%-6.90%-0.85%-1.94%7.43%-5.29%-4.40%-1.59%0.63%3.42%-0.55%-9.36%0.54%3.10%-1.05%-4.66%3.65%5.07%4.93%0.90%8.01%1.90%3.66%2.72%1.98%-2.70%4.21%-0.43%20.71%-13.19%1.69%-2.28%-2.31%-0.32%-4.75%-3.07%-0.07%-2.60%1.99%99.97%-1.73%0.48%2.17%-2.08%-2.65%-1.60%2.93%-7.85%1.70%-0.54%
Capital Expenditures Growth (1y) 13.56%-9.70%14.87%18.57%-7.59%20.19%-5.38%5.84%21.83%-45.21%-38.78%-64.00%-21.44%25.84%37.47%244.05%44.37%-7.83%19.89%-58.23%-55.47%-43.73%-38.83%-5.77%32.15%-7.83%-23.92%-10.95%-13.66%24.26%64.01%67.81%8.89%31.30%-7.71%-13.67%-26.00%-26.62%1.87%9.24%-17.62%61.27%22.08%22.12%103.05%12.47%115.27%116.57%326.60%133.61%-5.71%-21.33%-73.43%-47.84%-37.73%-26.83%70.41%
Capital Expenditures Growth (3y) 8.53%-15.91%-12.70%-23.27%-4.01%-6.07%-7.31%9.45%11.38%-14.02%0.30%-19.72%-20.36%-13.26%0.27%10.64%-5.29%-21.81%-17.68%-29.49%-20.20%-13.63%-8.61%12.08%7.50%14.57%4.82%8.86%-11.39%6.19%15.53%16.53%-12.77%15.83%4.70%4.82%7.37%10.00%38.86%42.43%92.52%61.82%35.32%27.66%32.03%11.08%8.12%7.62%24.54%
Capital Expenditures Growth (5y) 7.72%-7.16%1.86%-8.27%-10.68%-15.54%-10.20%-12.39%-4.05%-19.91%-14.03%-15.37%-10.44%-5.66%4.70%15.14%-4.40%-4.85%-3.32%-12.68%-16.36%-9.09%-6.42%5.83%-5.41%12.22%7.45%11.47%3.08%16.78%32.29%33.15%41.88%32.49%18.43%14.43%7.01%10.15%9.47%10.71%26.44%
Capital Expenditures (QoQ) 74.57%-38.46%-2.36%8.25%38.82%-21.71%0.78%-15.63%80.55%-38.37%12.74%-2.88%-18.80%-31.14%-33.70%111.93%30.06%-24.77%65.92%-11.07%-16.96%-2.16%-42.18%-5.20%4.92%6.38%-10.94%32.95%-26.83%-12.19%4.24%28.91%5.31%15.90%6.66%-16.36%26.99%-18.54%-0.23%-28.30%25.94%13.08%6.99%-45.93%146.53%-14.39%7.02%-10.10%36.55%63.86%7.66%77.09%-25.22%-33.86%-10.18%-40.18%46.78%-21.04%5.54%39.32%
Cash & Equivalents Growth (1y) 39.56%90.32%141.45%101.19%82.24%84.60%-6.03%-30.13%-47.36%-61.31%-5.99%-23.60%9.67%43.88%27.28%18.58%93.46%113.56%72.93%33.78%-27.64%-26.49%-15.27%-77.41%-77.77%15.17%50.46%756.18%407.62%4.30%-14.21%-39.44%14.13%1.08%0.14%23.72%231.57%40.39%38.11%63.79%-53.75%3.63%-8.77%-23.95%-25.55%-37.54%-42.29%-30.52%-36.83%-34.84%-34.70%-46.04%-29.89%-10.72%151.42%114.93%148.83%109.16%
Cash & Equivalents Growth (3y) 10.22%10.78%28.72%2.41%1.71%0.92%3.98%-14.14%3.75%5.94%27.43%6.62%15.36%31.21%23.09%-28.97%-32.23%21.83%30.15%37.28%-6.53%-4.06%3.03%5.41%8.80%6.68%8.93%85.81%167.82%13.96%5.87%7.06%20.52%13.72%8.06%15.51%4.52%-3.14%-10.07%-4.70%-39.86%-25.01%-29.94%-34.18%-30.92%-28.64%-1.78%-6.94%3.29%6.76%
Cash & Equivalents Growth (5y) 23.22%33.10%36.24%11.25%8.05%10.04%10.50%-28.17%-29.06%0.13%21.41%18.57%11.62%22.09%19.21%13.19%12.51%13.77%13.62%14.16%25.31%4.61%8.63%18.87%14.59%12.05%10.25%51.54%45.92%-0.85%-8.98%-8.30%-3.82%-9.76%-13.81%-10.39%-12.75%-11.97%3.61%0.07%-17.62%-4.66%
Cash & Equivalents (QoQ) -22.58%-11.06%72.46%17.52%5.58%12.83%43.70%6.45%6.95%-42.57%6.85%-19.79%-21.39%39.53%-13.16%15.14%3.13%23.44%-19.10%87.84%13.85%-0.05%-37.41%1.60%15.67%15.20%-83.32%0.00%499.17%50.50%-5.05%-40.71%23.11%23.79%-32.97%11.73%9.03%22.64%-17.18%199.43%-53.84%20.65%-1.79%-15.44%3.43%6.21%-18.13%-17.22%-13.23%-1.86%-1.44%-24.74%-10.49%-1.65%-18.55%-2.22%13.99%176.96%-30.38%13.21%-4.19%
Cash from Investing Activities Growth (1y) -14.09%3.22%40.17%2,697.11%17.90%-12.03%-0.86%-105.23%-121.05%41.18%43.68%67.16%38.76%-19.82%-320.05%-235.83%-13.88%4.71%52.46%22.37%48.77%39.21%53.63%28.65%-20.28%10.19%-35.67%-900.30%6.92%-38.79%-143.09%88.44%-3.91%67.64%-113.72%19.07%-216.35%-471.52%80.23%-14.20%70.51%4.35%-18.53%-49.55%-29.11%34.31%401.46%-71.06%-308.24%-155.14%-163.61%24.21%73.76%92.46%38.01%26.96%-68.78%
Cash from Investing Activities Growth (3y) -27.46%13.92%30.22%23.57%-3.58%7.57%-33.62%-27.19%-15.52%12.43%-3.99%5.05%29.04%11.46%2.53%-22.99%11.14%19.57%33.12%-76.96%16.92%8.83%-15.21%6.20%-5.17%26.11%-91.74%2.18%-45.18%-36.92%-0.89%52.55%1.02%-20.95%20.59%-11.39%-6.40%-53.13%39.36%-42.95%-15.84%-17.04%-31.48%-24.70%-11.41%49.82%-5.93%1.80%-21.82%
Cash from Investing Activities Growth (5y) -7.63%6.15%7.46%-3.08%8.30%14.48%12.06%-15.23%1.02%18.18%6.68%-43.62%16.75%2.85%-25.02%-16.56%7.46%25.23%-9.22%12.31%-13.52%-6.98%8.36%5.27%-1.65%-17.14%-10.56%-9.84%-3.11%-10.03%41.49%22.85%-38.58%-24.28%0.81%-12.37%-5.23%7.13%22.56%-10.09%7.20%
Cash from Investing Activities (QoQ) -74.29%-18.50%48.23%-6.70%-47.85%26.75%2,347.54%-103.37%-101.74%34.05%-16.64%-42.44%46.32%36.86%31.98%-165.63%-5.03%-121.35%45.62%9.93%12.11%-10.43%11.20%40.56%-4.30%15.76%-36.64%-0.19%22.12%-27.26%-907.39%90.68%-16.13%-122.89%52.09%16.21%63.83%-1,371.94%81.86%-227.53%34.66%49.08%-4.81%15.41%-111.89%36.91%-32.24%26.97%-7.80%389.56%-175.04%-74.30%32.63%27.81%10.59%39.67%80.64%-493.48%-5.36%-39.41%
Cash from Operations Growth (1y) 58.71%100.08%160.75%90.10%-34.30%-331.69%-69.26%117.10%67.01%126.00%-167.84%47.18%1.83%0.39%124.90%-77.17%-2.80%12.32%82.70%160.91%-3.20%21.14%-334.59%-62.59%-19.13%44.33%67.34%165.18%14.75%-29.34%70.81%-43.45%-25.64%-43.37%1,299.62%87.89%86.34%86.64%-80.42%-112.35%-70.61%-47.16%-415.81%-125.68%-119.65%-80.07%-341.30%-12.27%137.74%-385.09%45.34%262.87%2,346.75%454.50%1.10%29.55%6.26%
Cash from Operations Growth (3y) 20.31%6.42%-36.51%82.46%3.77%-15.44%-62.69%-9.99%18.24%31.87%-32.42%-4.30%-1.41%10.96%-2.19%-39.38%-8.70%25.23%-50.37%37.30%-3.51%7.30%-30.52%-17.53%-11.63%-16.72%46.49%41.24%16.71%-9.27%39.00%-28.69%-25.88%-17.65%-95.04%-36.15%-28.21%-41.85%-67.86%-32.25%-72.07%-32.01%-112.66%82.98%21.97%26.30%-33.62%63.48%127.74%
Cash from Operations Growth (5y) 11.50%6.33%-24.37%29.32%1.00%-3.83%-17.32%-6.57%5.29%20.23%-17.47%-2.76%-2.32%6.85%36.69%-19.69%-8.28%-4.71%37.42%22.42%4.47%5.48%-12.08%-16.33%-17.69%-10.65%6.69%-22.74%-15.91%-39.86%-57.06%-18.46%-50.34%-18.30%-78.06%-0.87%-0.13%14.72%-28.29%-7.97%-10.74%
Cash from Operations (QoQ) 23.12%49.49%-75.38%250.19%55.22%94.82%-82.05%21.02%-647.41%125.85%26.76%-6.90%-14.79%-167.45%375.03%-35.58%-16.00%-83.27%152.10%174.29%-2.92%-72.78%260.03%1.77%21.48%-152.70%157.41%120.03%116.80%-111.93%566.07%-4.79%33.50%-104.93%1,003.08%25.18%1.68%4.36%41.45%24.15%1.85%-89.05%-189.18%395.45%83.13%-165.45%36.27%74.27%285.76%-1,548.89%83.79%108.65%-1,503.35%-177.79%148.31%29.91%103.32%-177.50%163.29%6.56%
EBITDA Margin Growth (1y) -343.00513.000.00M0.00M347.00-279.000.00M-0.00M-0.00M-0.00M-0.00M-247.00307.000.00M488.00-0.00M586.0030.00803.000.00M-0.00M0.00M-613.00-555.000.00M-959.000.00M0.00M15.00-112.00-0.00M-0.00M-60.00-0.00M-299.000.00M-0.00M0.01M122.00-0.00M0.00M-904.000.00M0.00M-85.00801.00-449.00-0.00M-0.00M-0.00M-0.00M0.00M275.000.00M-431.00-775.000.00M53.00
EBITDA Margin Growth (3y) -0.00M-0.00M-771.000.00M-0.00M-0.00M-0.00M-0.00M-954.00-0.00M-0.00M418.00-593.000.00M677.00110.00648.00705.000.00M0.00M77.00563.000.00M-600.000.00M-0.01M0.00M0.00M-0.00M920.00-0.00M-0.00M441.00128.000.00M806.00416.000.01M0.00M-0.01M253.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M456.00332.00
EBITDA Margin Growth (5y) -950.00-0.00M520.000.00M-0.00M-487.00-0.00M-0.00M-893.00-0.00M0.00M0.00M970.000.00M0.00M65.00603.00-0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-944.000.00M761.00371.00817.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M0.00M229.00
EBITDA Margin (QoQ) -117.00-0.00M-0.00M0.00M738.00-0.00M685.00115.00112.00693.00-0.00M-402.00-0.00M439.00997.00152.00-220.00-441.00-689.000.00M-777.00333.00371.00-0.00M0.00M-0.00M429.00690.00-163.000.00M-0.00M-782.00-290.000.00M-0.00M690.00-0.00M0.01M0.00M-0.00M0.00M-142.00-0.00M0.00M-603.000.00M-0.00M299.00283.000.00M-0.01M0.00M400.00585.00-798.0088.000.00M-0.00M-0.00M0.00M158.00
EBIT Growth (1y) -41.73%10.39%232.59%141.54%34.49%-19.19%224.42%-58.97%-58.37%-183.23%-138.01%-100.48%-3.12%146.15%139.22%-24,700.00%-26.49%-36.40%86.69%198.37%-154.69%123.99%0.49%-16.34%396.77%-2.56%140.83%32.96%-26.04%-56.75%-30.56%-156.52%-92.38%-583.29%-66.98%254.09%-4,756.32%122.11%-9.52%-142.54%120.32%-107.50%-352.44%-5.56%55.64%-1,748.88%-18.08%-1,840.03%-651.60%-322.48%-65.84%50.87%32.01%22.70%37.34%-66.59%35.75%9.80%
EBIT Growth (3y) -31.16%-39.97%-17.80%90.66%-18.45%-32.29%-21.51%-35.47%-33.32%-37.49%-34.71%5.25%-33.69%38.51%39.86%490.69%6.06%11.55%65.32%45.72%6.27%-1.90%18.89%-38.01%29.41%-59.22%-17.96%5.01%-66.62%-22.69%-40.80%-33.34%-10.31%-27.65%-40.17%11.55%145.11%32.58%-67.47%-120.44%-20.38%-98.79%-90.78%-115.88%-98.63%-292.31%-7.06%-151.34%-63.98%-43.35%
EBIT Growth (5y) -25.32%-26.27%26.17%17.07%-17.27%-15.06%-1.93%-16.74%-13.61%-11.82%-7.60%5.34%-3.09%17.89%26.43%-173.62%-41.71%-37.42%0.71%24.18%-44.32%0.17%-12.87%-19.26%29.08%-15.26%-26.67%-20.30%-3.65%-21.43%-21.23%-57.16%-52.30%-52.54%-28.30%-45.83%-124.65%-0.02%-36.87%-55.63%5.29%-43.49%
EBIT Margin Growth (1y) -343.00513.000.00M0.00M347.00-279.000.00M-787.00-781.00-0.00M-0.00M-596.00-45.000.00M0.00M-798.00-176.00-235.00311.000.00M-747.00532.00-22.00-141.00993.00-83.00845.00148.00-204.00-509.00-504.00-0.00M-491.00-0.00M-687.000.00M-0.00M0.00M-22.00-930.000.00M-404.00-0.00M-13.00211.00-480.00-156.00-0.00M-0.00M-821.00-10.000.00M705.00367.00382.00-968.00466.00132.00
EBIT Margin Growth (3y) -776.00-0.00M-523.000.00M-478.00-0.00M-295.00-0.00M-0.00M-0.00M-0.00M124.00-968.000.00M0.00M579.0070.00214.000.00M0.00M42.00-59.00319.00-0.00M298.00-0.00M-346.0078.00-0.00M-482.00-0.00M-0.00M-179.00-378.00-0.00M118.00524.000.00M-0.00M-0.00M913.00-0.00M-0.00M-0.00M-0.00M-933.00216.00-0.00M-0.00M-321.00
EBIT Margin Growth (5y) -997.00-958.000.00M0.00M-0.00M-939.00-6.00-804.00-755.00-743.00-766.00131.00-178.000.00M0.00M-405.00-625.00-0.00M-57.000.00M-0.00M-33.00-390.00-993.00610.00-969.00-0.00M-865.00-172.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M702.00-869.00-0.00M0.00M-0.00M
EBIT Margin (QoQ) -117.00-0.00M-0.00M0.00M738.00-0.00M691.00109.00112.00693.00-0.00M115.00-0.00M584.00949.00667.00-19.00-250.00-0.00M0.00M-79.00296.0012.00-976.000.00M-258.00-107.00158.00124.00669.00-804.00-194.00-181.00675.00-0.00M447.00-0.00M0.00M317.00-0.00M0.00M-61.00-591.00628.00-379.00-720.00459.00852.00-0.00M-396.00-0.00M0.00M630.00415.00-642.00301.00293.00429.00-0.00M0.00M-41.00
EBIT (QoQ) -10.45%-132.46%-477.45%134.72%69.65%-61.01%80.93%12.39%1.93%56.51%-77.12%14.04%-303.77%28.52%99.71%23,217.24%-2.92%-39.26%-281.94%168.52%-16.01%78.30%-4.13%-138.09%444.01%-20.01%-20.19%35.12%12.95%97.70%-55.94%-24.84%-33.95%217.43%-135.87%110.14%-4,286.70%121.69%67.37%-406.39%119.88%-11.26%-178.70%246.33%-107.34%-2,888.18%67.09%315.76%-187.14%-90.84%-440.69%38.65%33.26%25.09%-60.18%15.10%24.12%39.27%-325.83%67.26%-6.52%
EBT Growth (1y) 0.49%46.50%-498.46%150.99%-18.76%-17.26%278.71%-31.71%-61.60%-193.08%-143.64%-107.47%25.05%129.72%118.53%-780.75%-10.95%-52.45%284.45%230.96%-145.45%299.82%-48.13%-81.78%425.40%4.28%348.29%555.88%-76.66%-113.98%-30.24%-148.20%-66.75%-1,921.23%-63.51%210.26%-2,604.76%119.60%-99.67%-206.92%127.73%-148.18%-68,707.14%27.13%-34.83%-269.70%-20.76%-1,274.50%-1,346.48%-202.87%-142.81%41.70%14.66%6.16%-5.49%-48.24%56.05%16.42%
EBT Growth (3y) -32.07%-46.25%-67.12%70.37%-26.93%-38.83%28.96%-34.80%-24.66%-49.14%-32.25%-4.83%-35.83%36.89%33.32%60.07%9.61%25.62%107.54%52.76%-29.85%-37.21%17.50%-37.08%31.09%-70.39%4.50%51.62%-57.99%-17.87%-90.56%-36.95%32.19%-24.05%-41.42%4.94%65.42%29.58%-68.01%-133.37%-31.09%-94.83%-1,162.79%-80.07%-107.48%-119.03%-45.70%-128.17%-88.29%-33.43%
EBT Growth (5y) -18.98%-30.74%39.73%18.13%-16.63%-15.33%18.00%-36.02%-8.76%-11.32%-6.28%0.59%-17.41%39.30%25.84%-46.04%-36.63%-50.03%17.87%23.14%-37.28%18.22%-71.27%-21.79%30.29%-17.90%-35.64%-36.37%-18.88%-24.46%-21.96%-50.39%-83.42%-84.49%-34.67%-47.08%-118.81%0.15%-55.27%-62.28%3.31%-44.18%
EBT Margin Growth (1y) 383.00849.00-935.000.00M-331.00-240.000.00M-400.00-688.00-0.00M-0.00M-0.00M113.000.00M0.00M-678.00-71.00-249.00498.000.00M-836.00699.00-342.00-742.000.00M-22.000.00M818.00-614.00-0.00M-464.00-0.00M-123.00-0.00M-609.000.00M-0.00M0.00M-347.00-0.00M0.00M-700.00-769.00158.00-127.00-597.00-181.00-0.00M-0.00M-720.00-456.000.00M398.00188.0028.00-828.00929.00272.00
EBT Margin Growth (3y) -636.00-0.00M-798.000.00M-907.00-0.00M0.00M-0.00M-647.00-0.00M-0.00M-107.00-794.000.00M0.00M234.00144.00428.000.00M0.00M-399.00-344.00274.00-0.00M314.00-0.00M7.00380.00-0.00M-428.00-0.00M-0.00M203.00-107.00-0.00M56.00200.000.00M-0.00M-0.00M274.00-0.00M-0.00M-0.00M-0.00M-0.00M-610.00-0.00M-958.00-260.00
EBT Margin Growth (5y) -594.00-803.00833.000.00M-0.00M-953.000.00M-0.00M-432.00-734.00-567.00-31.00-357.000.00M0.00M-391.00-593.00-0.00M163.000.00M-0.00M249.00-682.00-0.00M640.00-0.00M-0.00M-570.00-537.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M
EBT Margin (QoQ) -146.00-0.00M-0.00M0.00M320.00-0.00M0.00M-179.00410.00351.00-982.00-468.00-0.00M809.00870.00728.00-177.00-289.00-940.000.00M-355.00458.00216.00-0.00M0.00M-583.00-184.00638.00108.00519.00-447.00-794.00-300.000.00M-0.00M526.00-0.00M0.00M189.00-0.00M0.00M-473.00-572.00955.00-610.00-543.00356.00670.00-0.00M-127.00-0.00M0.00M485.00137.00-459.00235.00274.00-23.00-0.00M0.00M-382.00
EBT (QoQ) -14.81%-115.04%-1,275.06%157.04%24.19%-161.44%217.16%-9.13%26.49%32.70%-55.23%-48.90%-406.60%37.78%92.33%955.01%-27.13%-61.20%-464.34%186.45%-61.09%213.74%24.11%-130.00%442.28%-59.30%-56.41%435.83%9.69%74.96%-36.22%-80.93%-165.71%972.97%-144.07%113.15%-4,094.35%115.76%33.17%-398.81%131.26%-99.73%-43,121.43%177.50%-154.31%-278.90%54.31%169.31%-408.09%-23.76%-420.11%37.15%25.14%0.78%-24.87%7.99%17.68%-11.54%-75.47%72.72%-56.52%
Enterprise Value Growth (1y) -117.06%-192.12%-160.65%-101.19%-17.17%-20.27%58.58%30.13%47.36%61.31%5.99%23.60%-9.67%-43.88%-27.28%-18.58%-93.46%-113.56%-72.93%-33.78%27.64%26.49%15.27%77.41%77.77%-15.17%-50.46%-756.18%-407.62%-4.30%14.21%39.44%-14.13%-1.08%-0.14%-23.72%-231.57%-40.39%-38.11%-63.79%53.75%-3.63%8.77%23.95%25.55%37.54%42.29%30.52%36.83%34.84%25.53%41.03%23.24%3.29%-127.08%-105.18%-137.96%-102.57%
Enterprise Value Growth (3y) -10.22%-10.78%-0.50%-2.41%12.21%12.51%20.86%14.14%-3.75%-5.94%-27.43%-6.62%-15.36%-31.21%-23.09%28.97%32.23%-21.83%-30.15%-37.28%6.53%4.06%-3.03%-5.41%-8.80%-6.68%-8.93%-85.81%-167.82%-13.96%-5.87%-7.06%-20.52%-13.72%-8.06%-15.51%-4.52%3.14%10.07%4.70%39.86%25.01%26.81%32.21%28.80%26.71%0.81%5.62%-4.88%-8.48%
Enterprise Value Growth (5y) -23.22%-33.10%-17.44%-11.25%1.08%-1.00%6.20%28.17%29.06%-0.13%-21.41%-18.57%-11.62%-22.09%-19.21%-13.19%-12.51%-13.77%-13.62%-14.16%-25.31%-4.61%-8.63%-18.87%-14.59%-12.05%-10.25%-51.54%-45.92%0.85%8.98%8.30%3.82%9.76%11.52%8.79%11.15%10.55%-4.22%-0.92%16.86%3.74%
Enterprise Value (QoQ) 22.58%-86.90%17.93%-82.79%-4.20%-66.76%36.65%-6.45%-6.95%42.57%-6.85%19.79%21.39%-39.53%13.16%-15.14%-3.13%-23.44%19.10%-87.84%-13.85%0.05%37.41%-1.60%-15.67%-15.20%83.32%0.00%-499.17%-50.50%5.05%40.71%-23.11%-23.79%32.97%-11.73%-9.03%-22.64%17.18%-199.43%53.84%-20.65%1.79%15.44%-3.43%-6.21%18.13%17.22%13.23%1.86%1.44%24.74%10.49%-12.16%21.96%2.03%-12.78%-163.37%29.49%-13.62%3.99%
EPS (Basic) Growth (1y) -37.93%27.08%-4.44%116.74%69.44%-19.67%176.74%-20.51%-126.23%-312.24%-82.83%-145.16%212.50%101.92%-118.77%-221.43%22.22%-450.00%275.20%155.56%-286.36%914.29%-531.56%-160.00%163.41%-66.67%131.03%286.67%-80.77%-136.84%422.22%-82.14%-160.00%-2,957.14%29.79%2,560.00%-3,100.00%111.21%-180.33%-122.56%112.50%-54.17%-240.82%26.67%0.00%-581.82%79.04%-677.27%-991.67%-45.28%-68.57%44.44%17.76%7.79%-27.12%-42.11%59.09%19.72%
EPS (Basic) Growth (3y) -31.54%-60.91%-23.14%60.83%-20.63%-67.99%-27.84%-46.65%-28.82%-28.92%-61.63%-6.92%-36.84%36.59%-50.66%-2.33%13.04%111.79%63.20%37.90%-38.97%0.00%91.24%-41.52%58.17%-79.20%60.10%121.50%-78.55%8.10%-95.26%-45.36%33.89%52.86%-77.08%-85.66%81.71%37.20%-37.04%-48.67%-3.68%-73.34%-6.39%-46.85%-110.55%-103.72%23.42%-83.08%-71.00%-2.45%
EPS (Basic) Growth (5y) -17.62%-16.50%-31.64%16.08%-25.71%-1.35%-21.74%-18.98%-15.68%-17.26%-40.33%-2.02%18.25%41.71%18.13%18.71%-16.72%-155.56%78.07%37.73%-44.79%40.26%-56.18%-26.19%18.05%-28.04%-41.93%-7.96%-14.33%-36.79%-42.56%-51.98%-87.86%-61.54%-26.62%-83.84%-96.55%19.80%-26.42%-24.70%17.81%-34.34%
EPS (Basic) (QoQ) -17.24%-6.25%-617.78%115.45%69.44%-29.51%-9.30%56.41%-19.67%142.86%-73.95%-151.61%-550.00%119.65%-168.52%228.57%-88.89%-291.78%-1,073.24%148.89%-131.82%196.00%272.03%-264.00%239.02%-150.88%48.28%273.33%-26.92%-52.63%211.11%-82.14%-240.00%771.43%-89.36%-160.00%-7,033.33%128.50%118.03%-172.18%125.00%-304.17%38.78%140.00%-8.33%-1,618.18%86.83%154.55%-541.67%33.96%-388.57%37.43%28.04%23.38%-61.02%7.37%19.32%-5.63%-80.00%73.33%-58.33%
EPS (Weighted Average and Diluted) Growth (1y) -38.60%25.00%-4.55%116.31%68.57%-20.00%178.57%-21.05%-127.12%-316.67%-149.57%-136.67%212.50%53.45%-309.09%16.67%166.67%153.33%-295.24%900.00%-261.11%-162.50%163.41%-66.07%127.59%280.00%-80.77%-136.84%475.00%-81.48%-160.00%-2,957.14%30.43%2,540.00%-3,100.00%111.21%-180.00%-122.73%112.50%-54.17%-247.92%26.67%0.00%-581.82%79.04%-677.27%-991.67%-45.28%-68.57%44.44%17.76%7.79%-27.12%-42.11%59.09%19.72%
EPS (Weighted Average and Diluted) Growth (3y) -31.63%-60.91%-49.15%63.86%-19.88%-38.26%-47.12%-29.13%-28.98%-46.42%-7.17%-36.84%36.41%20.63%-10.89%13.04%31.93%37.51%-38.02%0.00%36.72%-40.72%58.17%-79.89%59.65%121.04%-78.55%8.10%-100.00%-45.98%33.89%52.86%-77.90%-85.66%81.71%37.20%-37.21%-48.81%-3.68%-73.34%-7.12%-46.85%-110.55%-103.72%23.42%-83.08%-71.00%-2.45%
EPS (Weighted Average and Diluted) Growth (5y) -18.10%-16.50%-16.37%16.03%-25.97%-1.37%-21.89%-19.08%-15.12%-16.92%-41.52%-2.09%18.25%41.71%22.81%19.67%-16.72%33.39%37.60%-45.72%40.26%-36.08%-26.58%18.05%-27.78%-41.93%-7.96%-14.33%-36.79%-44.84%-52.81%-87.86%-61.54%-26.84%-83.84%-96.55%19.80%-26.58%-24.76%17.81%-34.34%
EPS (Weighted Average and Diluted) (QoQ) -15.79%-8.33%-629.55%115.02%71.43%-30.00%-9.52%55.26%-18.64%143.75%-74.36%-153.33%-550.00%44.23%81.03%263.64%-66.67%146.67%-133.33%357.14%33.33%-270.83%236.59%-151.79%48.28%273.33%-26.92%-57.89%237.50%-81.48%-240.00%757.14%-89.13%-160.00%-7,033.33%128.04%120.00%-172.73%125.00%-300.00%37.50%140.00%-8.33%-1,618.18%86.83%154.55%-541.67%33.96%-388.57%37.43%28.04%23.38%-61.02%7.37%19.32%-5.63%-80.00%73.33%-58.33%
FCF Margin Growth (1y) 564.000.00M0.00M285.00-433.00-0.01M-0.00M0.00M723.000.01M-0.00M0.00M62.00-81.000.00M-0.00M-280.00195.00136.000.00M391.00546.00-0.00M-999.00-500.00694.00835.00953.00184.00-867.0067.00-840.00-404.00-861.000.00M0.00M0.00M0.00M-962.00-0.00M-0.00M-0.00M-0.00M-335.00-908.00-825.00-0.00M-56.00-602.00-769.000.00M919.000.00M0.00M262.00260.00-177.00
FCF Margin Growth (3y) 853.00677.00-0.00M0.00M352.00-590.00-0.00M-411.00505.000.01M-0.00M11.00174.00660.00-33.00-0.00M-388.000.00M-306.000.00M75.00373.00-375.00-887.00-720.00-0.00M0.00M0.00M806.00-710.00406.00-0.00M-726.00-967.00-704.00-0.00M-0.00M-931.00-0.00M-0.00M-0.00M-0.00M-0.00M527.00-50.00261.00-72.000.00M682.00
FCF Margin Growth (5y) 635.00791.00-0.00M0.00M463.00151.00-0.01M58.00396.000.01M-0.00M-35.00-143.00487.00869.00-0.00M-608.00-293.000.00M0.00M698.00530.00-37.00-0.00M-0.00M-0.00M198.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-419.00-372.00155.00-0.00M-0.00M-0.00M
FCF Margin (QoQ) -116.000.00M-0.00M0.00M506.000.00M-0.00M281.00-0.01M0.01M376.00-42.00-293.00-0.00M0.00M-0.00M-435.00-0.00M83.000.00M39.00-0.00M0.00M121.00193.00-0.00M0.00M619.000.00M-0.00M0.00M-149.00337.00-0.00M903.00287.00-120.00230.000.00M-130.00-129.00-0.00M-382.00912.0097.00-0.00M326.00338.00180.00-0.00M0.00M-207.0013.00-409.000.00M335.00407.00-0.00M0.00M-102.00
Free Cash Flow Growth (1y) 104.96%378.87%221.91%398.99%-49.47%-500.21%-78.81%418.83%113.89%114.38%-254.05%108.68%15.59%-13.56%81.80%-107.83%-21.76%28.40%43.22%757.87%35.56%58.30%-917.40%-77.72%-31.62%54.95%56.29%363.51%28.12%-35.83%11.09%-67.52%-36.60%-60.88%243.95%201.40%147.53%175.79%-123.52%-151.27%-79.24%-69.87%-577.65%-55.05%-263.58%-183.78%-248.92%-68.30%-234.77%-395.36%35.35%95.90%127.38%165.94%14.57%718.85%-57.36%
Free Cash Flow Growth (3y) 30.36%40.19%-45.03%225.14%7.70%-20.77%-27.23%-41.75%24.60%29.26%-29.25%2.45%7.03%20.67%-1.69%-51.40%-10.15%46.58%-36.17%106.40%5.90%16.32%-58.13%-30.52%-17.80%-27.00%36.79%65.56%26.22%-11.54%32.98%-35.76%-31.19%-31.24%-31.90%-63.81%-41.62%-39.18%-96.28%-49.45%-46.38%-48.13%-148.18%52.54%14.46%39.87%-24.44%34.38%33.72%
Free Cash Flow Growth (5y) 14.91%25.05%-16.09%79.59%5.79%0.22%-18.57%4.44%12.39%19.05%-22.05%2.11%1.44%11.80%16.39%-29.61%-10.04%-4.59%39.23%53.96%13.26%11.17%-6.01%-20.29%-22.18%-20.22%2.26%-41.17%-21.82%-16.81%-48.07%-27.05%-30.49%-27.35%-38.93%-16.71%-5.08%17.86%-38.37%-19.45%-33.23%
Free Cash Flow (QoQ) -29.58%272.84%-105.99%1,404.29%64.52%150.63%-94.44%120.44%-1,402.97%113.27%36.13%-9.12%-12.41%-242.17%284.41%-49.66%-34.50%-129.94%20.66%602.89%7.49%-113.24%1,019.28%3.63%25.52%-185.09%120.13%218.08%184.40%-124.01%313.44%-12.08%42.44%-133.26%177.98%71.61%-12.11%22.39%63.28%40.94%-2.08%-110.44%-255.87%157.06%42.16%-334.75%18.58%39.80%27.19%-877.69%60.72%-19.75%-7.73%-27.61%97.51%900.41%159.41%-265.32%118.03%-44.86%
Gross Margin Growth (1y) 284.00249.00-29.00-96.00-132.00-278.00-13.00-273.00-6.00-378.00-909.00-150.00-275.00228.000.00M522.00346.00143.0093.00-89.007.00341.00-102.0045.0036.00-235.00133.00-23.0080.00103.00-101.0048.00-181.00-43.00-39.00-60.00-940.00-171.00-316.00-221.00907.00-153.00-187.00-207.00-416.00-164.00-45.00-0.00M-931.00-809.00-478.00449.00392.00361.0084.00-466.0085.00353.00
Gross Margin Growth (3y) 145.00-407.00-951.00-520.00-414.00-428.00161.0099.0065.00-7.00267.00283.0078.00712.000.00M479.00389.00248.00124.00-67.00123.00209.00-70.0071.00-65.00-175.00-7.00-35.00-0.00M-111.00-456.00-233.00-213.00-368.00-542.00-488.00-448.00-488.00-548.00-0.00M-440.00-0.00M-711.00-799.00-955.00-613.00-439.00-0.00M-454.00-95.00
Gross Margin Growth (5y) 216.00-36.00225.00-87.00-61.0056.00153.0055.00108.0098.00298.00305.00194.00580.000.00M504.00289.00308.00-16.00-79.00-997.00-5.00-425.00-211.00-97.00-499.00-510.00-463.00-549.00-428.00-689.00-0.00M-0.00M-0.00M-0.00M-0.00M-988.00-937.00-943.00-0.00M37.00-413.00
Gross Margin (QoQ) 63.0051.00115.0054.0029.00-227.0048.0018.00-117.0038.00-213.00285.00-489.00-493.00546.00160.0015.00362.00-15.00-16.00-189.00313.00-197.0080.00145.00-130.00-49.0070.00-126.00238.00-206.00174.00-103.0034.00-56.00-55.0035.0038.00-77.00-934.00803.00-107.0017.00194.00-257.00-141.00-2.00-15.00-6.00-22.00-999.0095.00116.00309.00-71.0038.0085.0033.00-621.00589.00353.00
Gross Profit Growth (1y) -21.42%-17.12%-17.81%2.16%1.40%-8.43%-2.72%-7.93%-12.58%-17.53%-19.24%-4.18%-0.24%13.46%9.84%-3.85%4.60%2.06%5.56%8.69%3.18%1.72%2.41%4.72%5.16%3.71%9.53%5.50%3.44%7.55%2.27%1.00%1.49%1.04%-0.16%-4.67%-44.50%-4.36%-7.09%-2.13%88.03%-0.73%3.68%-1.98%-7.97%-0.83%-2.87%41.27%38.26%43.56%53.21%15.33%12.71%12.77%8.94%-4.42%3.55%9.97%
Gross Profit Growth (3y) -11.36%-14.46%-13.56%-3.40%-4.02%-5.02%-4.79%-5.34%-3.02%-1.52%-2.16%0.05%2.49%5.61%5.89%3.05%4.31%2.49%5.79%6.29%3.92%4.30%4.68%3.72%3.35%4.07%3.80%0.52%-16.48%1.30%-1.74%-1.96%1.93%-1.37%-1.29%-2.94%-1.34%-1.99%-2.19%10.66%33.75%12.22%15.56%16.89%12.77%17.09%17.47%15.91%17.29%21.20%
Gross Profit Growth (5y) -6.18%-6.24%-5.62%-1.19%-0.93%-2.31%-1.38%-0.70%-0.21%0.15%0.99%2.04%3.21%5.61%5.87%3.12%3.57%3.19%3.87%2.94%-8.76%1.86%1.25%0.81%2.87%1.36%1.50%-0.52%0.16%0.46%-0.91%5.46%6.15%6.43%7.44%8.30%8.40%8.80%9.33%8.36%22.80%11.88%
Gross Profit (QoQ) -1.95%4.21%-26.88%5.17%3.42%3.34%-9.11%4.38%-6.61%9.79%-13.98%-0.89%-11.90%7.52%2.06%3.18%0.21%4.10%-10.66%12.24%-2.22%7.67%-8.01%6.55%-3.61%8.40%-5.94%7.00%-4.94%14.48%-9.40%4.91%-1.15%8.85%-10.53%5.43%-1.59%7.56%-14.57%-38.62%69.59%4.49%-10.02%17.92%-10.47%9.14%-14.93%10.72%-3.52%6.90%23.72%8.36%0.18%14.08%-6.87%5.90%0.23%10.21%-18.29%14.73%6.44%
Interest Coverage Ratio Growth (1y) 44.35%69.50%-421.10%145.19%133.69%294.81%2,312.51%68.13%15.74%-171.65%-127.56%-100.55%-10.41%162.98%126.54%-42,570.59%
Interest Coverage Ratio Growth (3y) 57.46%-89.40%-178.41%83.86%34.32%21.22%53.52%-81.42%
Interest Coverage Ratio (QoQ) 40.08%-67.58%-932.96%138.16%64.49%-161.42%217.22%97.33%177.89%244.18%-91.09%35.85%-272.02%-32.39%99.82%22,089.57%20.92%-44.20%-387.62%
Net Cash Flow Growth (1y) 136.49%347.56%39.52%-11.49%72.06%-656.67%-81.22%-289.39%-299.34%136.71%-251.34%155.69%141.51%2.04%-6.19%589.17%197.82%-91.38%-499.58%-95.91%-23.17%1,018.93%48.79%114.09%46.48%232.59%63.95%-1,476.03%16.14%-40.96%-403.56%109.16%-42.45%-23.69%49.87%4,037.07%-1,619.60%27.34%89.22%-112.91%103.25%-68.84%-1,169.02%22.45%-329.30%-142.36%93.89%-8.95%48.28%272.01%-740.40%95.95%192.75%1,430.77%-221.86%1,516.57%-178.85%
Net Cash Flow Growth (3y) -7.76%91.83%-33.82%-2.27%12.49%27.75%-32.04%93.71%35.07%26.67%-126.60%29.21%43.41%-0.52%-48.28%-15.47%49.65%47.49%-3.44%-47.45%9.34%180.08%2.41%39.21%-0.70%14.43%3.09%273.56%-129.94%-16.91%35.19%21.21%-34.26%-32.85%11.80%-83.13%-46.31%-29.43%56.28%-28.24%66.22%-39.00%-86.73%67.54%3.23%123.43%-18.20%37.94%27.68%
Net Cash Flow Growth (5y) 28.82%19.58%-35.25%-23.42%26.64%15.00%-23.96%-8.62%22.63%26.21%-30.46%-35.86%29.31%14.09%-42.71%-5.31%17.51%7.65%-22.81%35.51%-68.12%84.45%45.02%-74.99%-13.53%-9.88%-4.49%-48.49%-22.48%-15.73%26.75%16.20%-18.50%-26.09%18.84%-16.90%-11.49%34.64%-17.71%-42.56%51.02%
Net Cash Flow (QoQ) 69.13%691.70%-59.69%-50.45%109.45%233.46%-74.43%-3.67%-777.66%111.25%-357.83%-1.39%224.79%-146.39%194.88%-24.43%206.79%-148.28%715.73%-67.34%-91.12%-3,457.34%104.20%512.83%29.35%-253.65%117.58%319.29%193.70%-116.65%-570.96%135.39%49.30%-242.04%112.20%122.41%97.96%-193.32%1,106.97%-181.69%116.59%-107.90%-1,105.37%120.56%59.09%-421.90%26.34%39.22%70.61%53.60%-1,214.48%71.14%197.73%-326.69%93.67%761.34%1,512.94%-147.66%127.86%-136.81%
Net Income Growth (1y) -111.57%-114.38%104.48%187.23%-120.95%-353.71%2,092.34%-588.89%-209.33%57.27%-25.85%79.95%51.20%117.85%-118.53%19.14%87.21%-237.50%278.39%-14.64%-117.43%16.30%48.93%52.99%19.67%122.13%-97.24%99.13%99.09%-98.15%16,959.62%30,000.00%-6,737.50%-2,025,000.00%31.73%2,761.20%-3,268.19%111.49%-123.41%-122.66%113.14%-146.65%-1,099.27%23.31%2.85%-393.60%64.42%-1,266.32%-1,684.01%-169.29%-142.32%40.89%15.18%5.09%-3.03%-47.40%57.90%16.77%
Net Income Growth (3y) -40.79%-31.59%39.73%-68.87%-49.41%32.88%-71.14%-40.82%42.21%52.84%-37.41%42.93%48.61%40.99%-21.03%24.19%39.33%-36.61%27.52%83.28%74.89%26.06%91.51%47.65%20.73%-336.19%83.83%323.91%-175.40%250.59%-279.41%-1,146.91%572.76%-928.36%-78.62%-91.04%87.11%35.80%-44.21%-63.55%-28.86%-101.66%-117.85%-83.64%-151.03%-132.79%3.87%-128.33%-97.10%-28.61%
Net Income Growth (5y) -15.43%-15.65%17.51%-35.75%1.50%16.81%51.59%-19.40%19.54%15.09%-60.12%76.24%74.94%14.88%18.35%25.63%32.66%-149.93%79.25%111.16%-105.31%58.43%-33.03%-51.20%33.27%-34.79%-81.03%-66.74%36.98%-151.80%-195.81%-627.03%-447.69%-578.98%-39.00%-111.34%-127.65%7.52%-35.06%-32.40%5.23%-47.14%
Net Income (QoQ) -16.73%-161.58%105.37%-519.86%-3.46%119.18%244.68%-422.96%-112.46%192.70%-176.86%-104.34%70.65%260.84%-120.79%-397.36%110.74%-266.98%9.32%21.34%-15.45%316.64%-158.27%-49.18%55.56%485.45%-118.39%-154.91%112.24%-51.85%-105.77%-166.67%125.00%443,450.00%-89.89%-160.98%-7,303.66%128.86%119.62%-171.79%125.26%-158.79%-112.57%141.61%-189.71%-1,411.38%86.41%155.81%-530.53%-8.94%-422.00%35.30%26.81%1.97%-27.33%7.15%18.11%-6.42%-82.17%73.48%-61.88%
Net Income towards Common Stockholders Growth (1y) -2.68%45.28%19.33%133.56%12.52%-38.92%385.16%-62.55%-172.22%-131.42%-68.35%-117.38%51.20%117.85%-118.53%17.90%87.21%-237.50%278.39%-14.64%-117.43%16.30%48.93%52.99%19.67%122.13%-97.24%99.13%99.09%-98.15%16,959.62%30,000.00%-6,737.50%-2,025,000.00%31.73%2,761.20%-3,268.19%111.49%-123.41%-122.66%113.14%-146.65%-1,099.27%23.31%2.85%-393.60%64.42%-1,266.32%-1,684.01%-169.29%-142.32%40.89%15.18%5.09%-3.03%-47.40%57.90%16.77%
Net Income towards Common Stockholders Growth (3y) -40.79%-31.59%39.73%72.05%-33.82%-67.52%44.90%-27.10%-26.93%-27.59%-52.88%-29.34%48.61%40.99%-21.03%23.80%39.33%-36.61%27.52%83.28%74.89%26.06%91.51%47.65%20.73%-336.19%83.83%323.91%-175.40%250.59%-279.41%-1,146.91%572.76%-928.36%-78.62%-91.04%87.11%35.80%-44.21%-63.55%-28.86%-101.66%-117.85%-83.64%-151.03%-132.79%3.87%-128.33%-97.10%-28.61%
Net Income towards Common Stockholders Growth (5y) -15.43%-15.65%17.51%54.02%-16.11%-15.32%19.57%-15.20%-15.76%-57.25%-66.36%-14.88%74.94%14.88%18.35%25.77%32.66%-149.93%79.25%111.16%-105.31%58.43%-33.03%-51.20%33.27%-34.79%-81.03%-66.74%36.98%-151.80%-195.81%-627.03%-447.69%-578.98%-39.00%-111.34%-127.65%7.52%-35.06%-32.40%5.23%-47.14%
Net Income towards Common Stockholders (QoQ) -16.73%-161.58%-582.31%127.81%24.30%-134.20%383.86%-6.75%-32.53%59.67%-62.72%-279.82%70.65%260.84%-120.47%-404.99%110.74%-266.98%9.32%21.34%-15.45%316.64%-158.27%-49.18%55.56%485.45%-118.39%-154.91%112.24%-51.85%-105.77%-166.67%125.00%443,450.00%-89.89%-160.98%-7,303.66%128.86%119.62%-171.79%125.26%-158.79%-112.57%141.61%-189.71%-1,411.38%86.41%155.81%-530.53%-8.94%-422.00%35.30%26.81%1.97%-27.33%7.15%18.11%-6.42%-82.17%73.48%-61.88%
Net Margin Growth (1y) 204.00497.008.000.00M84.00-396.000.00M-681.00-0.00M-973.00-683.00-518.00438.00301.00-431.007.00341.00-100.00191.00-3.00-55.008.0053.0041.0025.0060.00-169.0033.0080.00-10.00728.0082.00-46.00-0.00M229.000.00M-0.00M0.00M-0.00M-0.00M0.00M-612.00-0.00M132.0011.00-747.000.00M-0.00M-0.00M-628.00-456.000.00M424.00175.0060.00-832.00991.00285.00
Net Margin Growth (3y) -0.00M-872.00726.000.00M-0.00M-0.00M286.00-0.00M-0.00M-772.00-923.00-515.00723.00209.00-187.0045.00310.00-32.0075.0071.0049.0058.00612.00157.0058.00-0.00M789.000.00M-0.00M409.00-237.00-551.00200.00-193.00-0.00M-501.00258.000.00M-0.00M-0.01M411.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-904.00-168.00
Net Margin Growth (5y) -766.00-671.00486.000.00M-0.00M-0.00M530.00-0.00M-0.00M-704.00-0.00M-440.00828.00259.00372.00160.00344.00-0.00M0.00M0.00M-0.00M477.00-353.00-476.00305.00-144.00-0.00M-385.00292.00-950.00-960.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M0.00M-0.00M
Net Margin (QoQ) -103.00-978.00-0.00M0.00M190.00-0.00M0.00M-117.00-290.00330.00-604.00-0.00M570.00619.00-439.00-313.00433.00-113.00-1.0021.00-8.00178.00-195.00-31.0056.00223.00-207.00-47.0091.00-6.00-5.000.00M1.00732.00-650.00-129.00-0.00M0.00M0.00M-0.00M0.00M-652.00-318.00750.00-392.00-0.00M0.00M630.00-0.00M-15.00-0.00M0.00M540.00157.00-498.00226.00291.0042.00-0.00M0.00M-415.00
Operating Income Growth (1y) -41.73%10.39%232.59%141.54%34.49%-19.19%224.42%-58.97%-58.37%-183.23%-138.01%-100.48%-3.12%146.15%139.22%-24,700.00%-26.49%-36.40%86.69%198.37%-154.69%123.99%0.49%-16.34%396.77%-2.56%140.83%32.96%-26.04%-56.75%-30.56%-156.52%-92.38%-583.29%-66.98%254.09%-4,756.32%122.11%-9.52%-142.54%120.32%-107.50%-352.44%-5.56%55.64%-1,748.88%-18.08%-1,840.03%-651.60%-322.48%-65.84%50.87%32.01%22.70%37.34%-66.59%35.75%9.80%
Operating Income Growth (3y) -31.16%-39.97%-17.80%90.66%-18.45%-32.29%-21.51%-35.47%-33.32%-37.49%-34.71%5.25%-33.69%38.51%39.86%490.69%6.06%11.55%65.32%45.72%6.27%-1.90%18.89%-38.01%29.41%-59.22%-17.96%5.01%-66.62%-22.69%-40.80%-33.34%-10.31%-27.65%-40.17%11.55%145.11%32.58%-67.47%-120.44%-20.38%-98.79%-90.78%-115.88%-98.63%-292.31%-7.06%-151.34%-63.98%-43.35%
Operating Income Growth (5y) -25.32%-26.27%26.17%17.07%-17.27%-15.06%-1.93%-16.74%-13.61%-11.82%-7.60%5.34%-3.09%17.89%26.43%-173.62%-41.71%-37.42%0.71%24.18%-44.32%0.17%-12.87%-19.26%29.08%-15.26%-26.67%-20.30%-3.65%-21.43%-21.23%-57.16%-52.30%-52.54%-28.30%-45.83%-124.65%-0.02%-36.87%-55.63%5.29%-43.49%
Operating Income (QoQ) -10.45%-132.46%-477.45%134.72%69.65%-61.01%80.93%12.39%1.93%56.51%-77.12%14.04%-303.77%28.52%99.71%23,217.24%-2.92%-39.26%-281.94%168.52%-16.01%78.30%-4.13%-138.09%444.01%-20.01%-20.19%35.12%12.95%97.70%-55.94%-24.84%-33.95%217.43%-135.87%110.14%-4,286.70%121.69%67.37%-406.39%119.88%-11.26%-178.70%246.33%-107.34%-2,888.18%67.09%315.76%-187.14%-90.84%-440.69%38.65%33.26%25.09%-60.18%15.10%24.12%39.27%-325.83%67.26%-6.52%
Operating Margin Growth (1y) -343.00513.000.00M0.00M347.00-279.000.00M-787.00-781.00-0.00M-0.00M-596.00-45.000.00M0.00M-798.00-176.00-235.00311.000.00M-747.00532.00-22.00-141.00993.00-83.00845.00148.00-204.00-509.00-504.00-0.00M-491.00-0.00M-687.000.00M-0.00M0.00M-22.00-930.000.00M-404.00-0.00M-13.00211.00-480.00-156.00-0.00M-0.00M-821.00-10.000.00M705.00367.00382.00-968.00466.00132.00
Operating Margin Growth (3y) -776.00-0.00M-523.000.00M-478.00-0.00M-295.00-0.00M-0.00M-0.00M-0.00M124.00-968.000.00M0.00M579.0070.00214.000.00M0.00M42.00-59.00319.00-0.00M298.00-0.00M-346.0078.00-0.00M-482.00-0.00M-0.00M-179.00-378.00-0.00M118.00524.000.00M-0.00M-0.00M913.00-0.00M-0.00M-0.00M-0.00M-933.00216.00-0.00M-0.00M-321.00
Operating Margin Growth (5y) -997.00-958.000.00M0.00M-0.00M-939.00-6.00-804.00-755.00-743.00-766.00131.00-178.000.00M0.00M-405.00-625.00-0.00M-57.000.00M-0.00M-33.00-390.00-993.00610.00-969.00-0.00M-865.00-172.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M702.00-869.00-0.00M0.00M-0.00M
Operating Margin (QoQ) -117.00-0.00M-0.00M0.00M738.00-0.00M691.00109.00112.00693.00-0.00M115.00-0.00M584.00949.00667.00-19.00-250.00-0.00M0.00M-79.00296.0012.00-976.000.00M-258.00-107.00158.00124.00669.00-804.00-194.00-181.00675.00-0.00M447.00-0.00M0.00M317.00-0.00M0.00M-61.00-591.00628.00-379.00-720.00459.00852.00-0.00M-396.00-0.00M0.00M630.00415.00-642.00301.00293.00429.00-0.00M0.00M-41.00
Profit After Tax Growth (1y) -35.70%32.63%245.84%116.46%73.60%-17.59%128.93%-13.74%-126.36%-302.28%-159.44%-142.32%208.47%102.40%44.31%-234.09%24.83%-403.32%158.11%154.61%-282.59%857.40%-251.88%-158.00%163.61%-66.72%130.64%296.91%-80.46%-135.04%465.75%-82.84%-159.14%-3,244.18%31.73%2,761.20%-3,268.19%111.49%-180.25%-122.66%113.14%-146.65%-249.88%23.31%2.85%-393.60%78.48%-1,266.32%-1,684.01%-169.29%-213.99%40.89%15.18%5.09%-31.44%-47.40%57.90%16.77%
Profit After Tax Growth (3y) -31.89%-61.48%-25.66%60.84%-20.82%-65.80%-40.23%-47.66%-29.06%-29.01%-42.28%-8.26%-35.22%36.64%21.08%-1.90%13.18%97.01%31.43%37.92%-39.01%4.05%38.09%-41.91%58.11%-80.70%62.41%126.83%-80.61%10.43%-99.84%-46.01%37.79%-21.48%-78.62%-91.04%87.11%35.80%-37.58%-63.55%-28.86%-101.66%-33.22%-83.64%-151.03%-132.79%3.87%-128.33%-97.10%-28.61%
Profit After Tax Growth (5y) -16.81%-16.66%21.45%16.10%-25.65%-1.68%-21.69%-19.00%-16.15%-17.98%-38.29%-2.48%18.20%42.24%23.32%18.71%-16.73%-146.82%32.05%38.32%-45.49%40.09%-36.76%-26.75%18.38%-17.18%-45.01%-10.94%-12.07%-38.52%-45.42%-68.69%-113.75%-88.55%-35.09%-111.34%-127.65%7.52%-35.06%-32.40%5.23%-47.14%
Profit After Tax (QoQ) -16.73%-161.58%-695.67%115.76%71.76%-32.28%-10.22%66.24%-18.47%88.12%-66.17%-150.81%-525.57%44.72%75.91%230.22%-86.16%-1,382.74%-44.52%148.66%-133.63%345.73%35.83%-262.67%239.49%-149.28%48.13%278.41%-27.01%-54.63%233.29%-82.30%-230.92%832.54%-89.89%-160.98%-7,303.66%128.86%119.62%-171.79%125.26%-301.50%37.98%141.61%-189.71%-1,411.38%86.41%155.81%-530.53%34.10%-762.90%35.30%26.81%23.16%-62.44%7.15%18.11%-6.42%-82.17%73.48%-61.88%
Property, Plant & Equipment (Net) Growth (1y) 1.32%-8.00%-5.58%14.43%0.90%21.87%19.79%2.99%-2.70%-7.40%-11.02%-10.71%-11.24%-2.19%3.73%7.74%14.78%5.08%0.77%-6.48%-10.59%-11.14%-9.99%-7.72%-8.32%-4.87%-6.65%-5.10%44.92%45.12%44.50%46.44%1.74%1.10%1.15%1.41%-3.65%-4.37%-7.70%-6.86%-6.33%-5.77%-1.64%-1.73%133.82%139.59%164.08%173.16%15.58%9.62%-3.93%-12.11%-17.35%-16.16%-11.36%
Property, Plant & Equipment (Net) Growth (3y) 6.09%1.26%0.21%1.71%-4.48%3.34%3.40%-0.31%-0.29%-1.64%-2.39%-3.46%-3.06%-2.98%-2.01%-2.40%-2.01%-3.87%-5.40%-6.44%5.91%7.05%6.68%8.64%10.57%11.76%10.91%12.12%12.41%11.95%10.49%11.42%-2.81%-3.06%-2.80%-2.45%28.27%29.25%33.84%35.73%36.29%35.27%35.64%33.13%30.72%30.10%31.01%
Property, Plant & Equipment (Net) Growth (5y) 2.81%1.30%1.02%1.18%-2.21%0.60%0.05%-3.08%-4.07%-4.26%-4.81%-4.66%3.89%4.74%4.88%5.26%6.77%5.44%4.35%3.99%3.09%3.47%2.54%3.91%4.06%4.69%4.37%5.22%25.48%25.94%28.50%30.00%19.93%19.07%18.43%17.39%15.05%14.69%15.34%
Property, Plant & Equipment (Net) (QoQ) 0.20%-6.42%16.25%-15.60%2.83%13.41%2.51%1.93%1.08%-2.49%-3.16%-2.99%-2.87%-2.15%-3.73%6.90%3.01%1.63%2.56%-2.14%-1.22%-5.68%-1.95%-2.73%0.06%-3.30%-2.58%0.92%-1.81%-1.70%48.77%1.06%-2.23%-0.38%3.36%0.43%-2.19%-0.12%-1.80%-0.32%-5.60%0.80%-1.25%0.28%-1.46%0.71%134.97%2.75%8.61%4.17%-0.58%-2.54%-4.82%-4.69%-6.52%-1.14%0.63%
Return on Assets Growth (1y) -2.00-1.000.00M0.00M-1.00-2.00-1.00-2.000.00M2.002.001.001.000.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.002.002.00-6.00-8.00-3.00-6.0011.008.00-4.004.00-6.00-10.00-4.00-8.00-8.002.00-4.00-5.00-6.00-12.00-3.00-1.001.003.00-2.00-1.000.00M
Return on Assets Growth (3y) -4.00-1.001.00-1.00-1.000.00M1.000.00M1.002.002.002.002.001.000.00M1.001.000.00M1.002.002.002.00-6.00-6.00-1.00-4.004.002.00-4.000.00M-2.00-10.00-10.00-10.00-3.000.00M-11.00-10.00-20.00-19.00-10.00-14.00-13.00-6.00-9.00-7.00-4.00
Return on Assets Growth (5y) -2.00-1.001.000.00M0.00M1.002.000.00M1.003.002.004.004.003.00-6.00-5.001.00-4.005.002.00-4.000.00M-1.00-8.00-8.00-8.00-10.00-5.00-12.00-14.00-16.00-19.00-17.00-16.00-8.00-8.00-16.00-11.00-19.00
Return on Assets (QoQ) -2.00-2.001.000.00M0.00M-1.001.00-1.00-1.001.000.00M1.001.001.00-1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.000.00M0.00M-8.001.005.00-3.008.00-2.00-6.004.00-1.00-6.000.00M0.00M-2.005.00-6.00-2.00-2.00-2.003.000.00M0.00M0.00M-2.002.001.00
Return on Capital Employed Growth (1y) 15.0017.0016.005.001.00-8.00-21.00-21.00-20.00-6.008.008.008.001.00-2.004.003.005.004.00-1.005.003.006.006.001.000.00M-5.00-8.00-8.00-12.00-13.00-6.00-9.001.003.00-2.009.002.00-1.002.00-4.00-4.00-1.00-10.00-13.00-14.00-15.00-2.002.005.007.000.00M-1.00-1.00
Return on Capital Employed Growth (3y) -3.003.004.00-8.00-11.00-13.00-14.00-9.00-9.000.00M11.0012.0016.009.008.009.009.008.005.00-3.00-3.00-10.00-12.00-8.00-17.00-11.00-14.00-16.00-9.00-9.00-10.00-7.00-5.000.00M1.00-11.00-8.00-16.00-17.00-10.00-15.00-14.00-10.00-12.00-12.00-11.00
Return on Capital Employed Growth (5y) 8.009.006.00-4.00-3.00-5.00-4.00-4.00-3.003.0011.009.008.00-4.00-10.00-5.00-9.00-3.00-4.00-11.00-3.00-6.00-9.00-9.00-12.00-13.00-16.00-25.00-26.00-27.00-27.00-19.00-16.00-10.00-7.00-13.00-8.00-13.00
Return on Capital Employed (QoQ) 0.00M3.0010.002.002.002.00-1.00-2.00-8.00-10.00-2.000.00M6.004.00-2.00-1.00-1.001.004.00-2.002.000.00M-1.004.000.00M3.000.00M-1.00-2.00-2.00-4.00-1.00-6.00-2.003.00-5.005.000.00M-2.006.00-1.00-3.000.00M1.00-1.00-1.00-9.00-2.00-3.00-1.004.001.000.00M1.00-3.001.000.00M
Return on Equity Growth (1y) -5.00-2.000.00M0.00M-1.00-3.00-1.00-3.00-1.003.003.002.001.001.00-1.002.001.000.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M3.003.003.00-10.00-12.00-4.00-9.0016.0012.00-5.006.00-9.00-14.00-5.00-10.00-11.004.00-5.00-8.00-9.00-19.00-7.00-4.00-1.001.00-7.00-4.00-3.00
Return on Equity Growth (3y) -7.00-2.002.00-1.00-1.000.00M1.000.00M2.003.003.003.002.001.000.00M1.001.001.001.003.003.003.00-9.00-9.00-1.00-6.006.003.00-6.000.00M-2.00-14.00-14.00-14.00-4.002.00-15.00-13.00-29.00-29.00-16.00-22.00-21.00-14.00-19.00-16.00-13.00
Return on Equity Growth (5y) -5.00-1.002.000.00M0.00M1.002.000.00M2.004.003.006.005.004.00-9.00-7.001.00-6.008.003.00-6.000.00M-2.00-11.00-11.00-11.00-14.00-7.00-16.00-19.00-22.00-29.00-26.00-25.00-14.00-16.00-29.00-21.00-33.00
Return on Equity (QoQ) -4.00-3.002.000.00M0.00M-1.002.00-1.00-2.001.00-1.001.001.001.00-1.000.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M3.000.00M0.00M-12.001.008.00-5.0013.00-4.00-9.006.00-2.00-9.000.00M0.00M-3.006.00-9.00-3.00-4.00-3.003.000.00M-1.00-1.00-5.003.001.00
Return on Invested Capital Growth (1y) 31.00161.003.006.001.00-2.00-9.00-21.00-19.00-17.00-18.005.002.003.009.001.008.004.0010.002.00-6.004.00-3.001.007.000.00M2.003.002.001.00-8.00-11.00-7.00-10.0028.009.00-5.004.00-20.00-9.00-2.00-4.00-10.002.00-7.00-13.00-14.00-19.00-5.000.00M4.007.00-3.00-3.00-4.00
Return on Invested Capital Growth (3y) 12.00142.00-23.00-10.00-16.00-17.00-17.00-15.00-9.00-10.001.008.005.0011.0015.005.0010.008.008.006.003.005.00-9.00-8.002.00-9.0023.000.00M-10.00-5.000.00M-12.00-14.00-10.00-3.002.00-14.00-13.00-45.00-26.00-13.00-17.00-20.00-10.00-14.00-16.00-13.00
Return on Invested Capital Growth (5y) 23.00148.00-4.00-7.00-13.00-9.00-11.00-11.00-8.00-6.000.00M12.0014.0012.0010.00-4.005.00-1.0029.004.00-9.00-1.00-1.00-8.00-6.00-9.00-8.00-7.00-19.00-22.00-24.00-29.00-26.00-23.00-12.00-10.00-21.00-16.00-44.00
Return on Invested Capital (QoQ) -129.00157.000.00M3.001.00-1.003.00-2.00-2.00-7.00-9.00-1.000.00M-8.0013.00-3.001.00-2.005.004.00-4.004.00-2.00-4.006.00-3.003.002.00-1.00-1.003.001.00-2.00-10.00-1.006.00-5.0028.00-21.00-8.005.004.00-9.00-1.003.00-3.003.00-10.00-3.00-4.00-2.004.001.000.00M1.00-5.001.000.00M
Return on Sales Growth (1y) -8.00-7.004.000.00M-1.00-4.004.00-5.00-6.003.00-1.003.004.003.00-4.000.00M3.00-1.002.000.00M-1.000.00M1.000.00M0.00M1.00-2.000.00M1.000.00M7.001.000.00M-36.002.0024.00-25.0040.00-12.00-30.0027.00-6.00-24.001.000.00M-7.0017.00-31.00-23.00-6.00-5.0016.004.002.001.00-8.0010.003.00
Return on Sales Growth (3y) -15.00-9.007.00-1.00-3.002.00-1.00-1.002.005.00-3.003.007.002.00-2.000.00M3.000.00M1.001.000.00M1.006.002.001.00-35.008.0025.00-24.004.00-2.00-6.002.00-2.00-34.00-5.003.0026.00-19.00-59.004.00-20.00-12.00-14.00-19.00-12.0013.00-23.00-9.00-2.00
Return on Sales Growth (5y) -8.00-7.005.00-1.000.00M1.002.00-1.002.005.00-4.004.008.003.004.002.003.00-36.0010.0025.00-25.005.00-4.00-5.003.00-1.00-28.00-4.003.00-10.00-10.00-35.00-21.00-16.00-21.00-20.00-16.0022.00-23.00-52.0018.00-15.00
Return on Sales (QoQ) -1.00-10.004.00-1.000.00M1.001.00-3.00-3.0010.00-8.00-4.006.006.00-4.00-3.004.00-1.000.00M0.00M0.00M2.00-2.000.00M1.002.00-2.000.00M1.000.00M0.00M0.00M0.00M7.00-7.00-1.00-35.0045.0015.00-50.0029.00-7.00-3.008.00-4.00-24.0022.006.00-12.000.00M-25.0014.005.002.00-5.002.003.000.00M-14.0020.00-4.00
Revenue Growth (1y) -24.24%-19.72%-17.49%3.43%3.13%-5.10%-2.56%-4.56%-12.51%-13.24%-8.41%-2.21%3.43%10.01%-5.29%-10.25%-0.03%0.16%4.33%9.93%3.09%-2.62%3.74%4.11%4.68%6.85%7.70%5.81%2.39%6.14%3.58%0.37%3.86%1.60%0.34%-3.93%-36.87%-2.21%-3.19%0.73%65.99%1.30%6.33%0.78%-2.74%1.39%-2.27%64.64%58.39%61.41%63.97%7.65%6.20%6.85%7.61%2.67%2.27%4.59%
Revenue Growth (3y) -11.91%-12.89%-9.70%-1.17%-2.28%-3.25%-5.45%-5.74%-3.29%-1.49%-3.27%-1.19%2.15%2.37%0.83%0.90%2.56%1.38%5.24%6.59%3.38%3.36%4.99%3.41%3.64%4.84%3.83%0.67%-12.44%1.79%0.21%-0.96%2.86%0.21%1.09%-0.83%0.63%0.15%0.20%18.68%36.75%18.36%19.44%21.33%17.84%20.48%19.92%22.09%19.82%21.73%
Revenue Growth (5y) -6.71%-6.15%-6.16%-0.97%-0.78%-2.45%-1.76%-0.84%-0.48%-0.11%0.22%1.23%2.70%4.00%2.72%1.76%2.78%2.36%3.91%3.15%-6.24%1.87%2.37%1.36%3.13%2.68%2.88%0.71%1.62%1.61%0.90%10.02%10.89%10.50%10.60%11.57%11.38%11.61%12.16%13.06%22.67%13.13%
Revenue (QoQ) -2.76%3.52%-27.95%4.45%3.04%6.39%-9.67%4.14%-5.18%9.25%-11.53%-4.54%-5.98%15.34%-5.55%0.97%0.01%-0.70%-10.49%12.47%0.20%3.43%-5.68%5.47%-5.36%10.19%-5.34%6.04%-3.39%11.07%-7.00%2.61%0.14%8.39%-9.88%6.18%-2.03%7.04%-13.72%-30.23%51.75%5.98%-10.22%14.96%-7.39%11.24%-14.91%10.95%-3.45%7.22%43.34%6.74%-1.61%8.92%-5.89%5.31%-1.01%9.69%-10.21%4.89%1.24%
Share-based Compensation Growth (1y) -22.61%27.22%-5.04%-44.98%61.60%13.88%35.59%14.48%-39.07%5.72%-38.91%-20.62%35.47%4.38%34.16%39.88%-55.39%-9.94%39.06%94.88%44.85%32.19%45.17%12.16%11.08%-8.29%-32.12%-19.66%-34.27%-8.51%-3.58%-16.85%0.03%4.04%16.42%14.15%23.09%24.23%200.55%197.00%32.67%-35.66%-32.41%-24.82%4.10%126.24%-26.49%-21.44%9.95%
Share-based Compensation Growth (3y) -8.66%15.27%-7.69%-20.63%10.08%7.91%2.61%8.59%85.43%34.89%33.37%31.16%28.05%28.42%39.39%45.14%-10.46%2.97%11.07%20.64%1.88%3.52%-1.69%-9.18%-9.95%-4.42%-8.66%-8.64%-6.81%5.75%49.98%41.26%17.77%-5.96%33.23%36.60%19.35%21.83%14.30%20.60%14.94%
Share-based Compensation Growth (5y) 6.82%-4.21%44.40%24.20%14.47%15.44%11.62%18.50%15.05%28.40%32.73%23.92%36.79%37.59%27.57%20.75%12.13%15.35%-13.95%0.77%9.00%10.76%5.42%7.47%27.16%20.49%3.58%-6.94%9.13%11.23%2.25%11.48%10.88%10.73%13.33%
Share-based Compensation (QoQ) -39.50%48.82%57.19%-45.32%-0.54%11.09%-8.93%60.61%-29.91%32.27%-23.11%-14.52%21.61%-23.57%-0.08%45.87%-6.30%-8.86%325.61%-53.18%-26.13%-4.97%35.72%-5.48%14.07%33.17%0.88%-13.74%25.28%2.88%-0.09%-28.78%-7.28%21.77%-18.26%-0.86%-2.28%5.00%-1.66%3.12%9.34%2.95%6.03%4.08%164.53%1.74%-52.63%-49.52%177.87%13.17%-34.42%9.71%-9.71%20.95%-8.22%
Shareholder's Equity Growth (1y) -4.27%13.09%11.77%13.81%26.69%20.91%6.14%-7.65%-16.99%-16.74%-8.11%-0.64%1.27%-3.33%-2.47%-2.56%-3.11%-5.19%-13.25%-8.08%-9.24%-3.03%7.25%4.44%12.57%17.23%15.49%13.33%13.08%9.74%8.74%-5.23%-2.32%3.40%-0.79%15.81%8.92%-0.16%5.00%2.80%-5.58%-5.42%-5.61%-8.58%-0.02%97.92%87.16%84.53%77.74%-14.13%-14.68%-14.55%-15.97%-19.64%-16.05%-15.87%
Shareholder's Equity Growth (3y) 0.22%4.42%2.92%1.45%2.12%-0.90%-1.65%-3.66%-6.61%-8.62%-8.05%-3.82%-3.79%-3.85%-3.19%-2.20%-0.34%2.53%2.42%2.85%4.93%7.65%10.43%3.90%7.53%9.98%7.60%7.55%6.36%4.25%4.24%4.11%0.15%-0.79%-0.56%2.87%0.93%23.18%22.87%20.14%18.83%17.14%14.65%12.96%14.30%10.95%10.26%9.88%
Shareholder's Equity Growth (5y) -0.25%0.86%-1.60%-1.33%-1.30%-2.20%-2.41%-3.01%-3.61%-2.80%-0.75%1.04%2.54%2.72%2.65%0.09%1.80%4.11%3.00%3.61%4.21%5.19%7.01%5.96%5.04%4.67%4.31%3.17%2.58%16.22%14.88%13.74%12.29%10.66%9.44%11.41%8.96%5.22%5.84%4.51%
Shareholder's Equity (QoQ) -10.18%6.06%4.33%-3.68%6.11%4.82%6.23%7.23%1.27%-7.99%-7.57%-3.63%1.59%1.55%-0.06%-1.77%-3.03%2.46%-0.16%-2.32%-5.11%-6.26%5.79%-3.55%1.39%3.67%3.02%3.96%5.59%2.13%1.10%3.73%2.47%1.20%-11.89%6.92%8.47%-2.91%2.85%0.55%-0.57%2.10%0.70%-7.65%-0.40%1.90%-2.46%1.00%97.16%-3.64%-3.83%-2.72%-4.75%-4.26%-3.68%-4.34%-8.91%0.01%-3.46%
Tax Rate Growth (1y) -141.00-224.000.02M0.01M-968.0082.00-0.00M-54.000.00M-0.00M-0.00M-0.02M-0.00M0.01M0.04M0.01M-0.00M0.00M-0.03M0.01M-0.02M-0.01M0.02M0.02M0.02M0.01M-0.01M-0.02M891.00-0.01M-0.01M0.01M0.01M-0.01M-0.02M-0.05M-0.02M0.01M1.98M0.04M0.01M282.00-1.99M-505.00-0.00M-0.00M0.02M60.00-0.00M0.00M20.00-141.0063.00-116.00234.0058.00435.0043.00
Tax Rate Growth (3y) 0.00M-0.00M0.01M-0.01M0.00M0.01M0.03M-0.01M245.000.01M0.00M600.00-0.02M-0.00M0.02M0.04M-501.00-0.00M-0.03M0.01M0.00M-0.01M-0.00M0.01M0.03M-0.00M-0.04M-0.06M-0.01M-0.01M1.96M-0.00M-607.00555.00-0.03M-0.01M-0.02M0.00M0.02M0.04M548.00-0.00M-1.96M-586.00-0.01M-0.00M0.02M-23.00-0.00M0.00M
Tax Rate Growth (5y) -863.000.01M0.02M0.01M-0.02M-0.01M0.02M0.02M0.00M0.00M0.01M828.00-750.000.00M0.00M0.03M0.01M-0.02M-0.06M-0.03M-0.00M-0.01M1.96M-0.00M0.02M0.00M-0.05M-0.02M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.01M-0.02M0.00M0.02M0.04M0.00M-0.00M
Tax Rate (QoQ) 137.00-0.02M0.01M0.01M54.00537.00-56.00-0.00M0.00M-891.000.00M0.00M-0.01M627.00-0.02M0.02M0.00M0.03M-0.04M0.00M0.01M-0.01M-0.00M-0.02M0.01M0.03M479.00-0.02M0.00M0.00M-0.00M354.00-0.00M0.00M0.01M0.01M-0.02M-0.01M-0.02M0.03M0.00M1.96M-1.96M0.00M-0.00M-0.03M0.02M0.00M-0.00M0.00M-37.00-296.00231.00122.00-198.00-93.0053.00472.00-374.00284.00-339.00
Total Debt Growth (1y) -3.47%-81.28%-90.59%-90.42%-90.24%-50.00%0.00%0.00%0.00%0.00%8.09%1.36%15.44%-94.19%9,335.70%162.66%131.38%69.24%73.93%32.73%33.09%32.71%
Total Debt Growth (3y) -54.77%-54.60%8.14%-59.18%-20.10%85.01%112.10%
Total Debt Growth (5y) -7.42%47.32%62.02%9.45%
Total Debt (QoQ) -0.58%-1.77%-1.80%-80.48%-50.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4,400.00%13.33%37.25%34.80%25.26%-0.16%0.39%38.53%-4.41%0.10%0.11%