|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.39M | 112.43M | 70.14M | 106.42M | 118.07M | 114.00M | 122.23M | 162.25M | 187.02M | 184.01M | 200.41M | 188.61M | 185.42M | 196.61M | 254.20M | 193.65M | 203.12M | 205.63M | 255.47M | 196.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.44M | 28.31M | 33.25M | 28.32M | 31.60M | 30.57M | 33.05M | 64.88M | 67.47M | 64.24M | 63.78M | 61.37M | 63.87M | 61.55M | 66.82M | 72.03M | 63.59M | 57.11M | 63.57M | 57.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.95M | 84.12M | 91.81M | 78.10M | 86.47M | 83.42M | 89.18M | 110.33M | 119.55M | 119.76M | 136.63M | 127.24M | 134.75M | 135.05M | 148.84M | 121.62M | 139.53M | 148.52M | 156.34M | 139.55M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.34M | 56.10M | -114.60M | 11.21M | 59.89M | 11.94M | -120.42M | 23.31M | 99.25M | 94.95M | -207.76M | 19.49M | 18.05M | 17.29M | 18.81M | 19.77M | 15.93M | 14.77M | 15.37M | 15.32M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.34M | 16.31M | 18.26M | 19.33M | 15.85M | 19.32M | 254.28M | 48.81M | 34.18M | 27.14M | 420.27M | 131.69M | 134.22M | 130.14M | 136.48M | 132.98M | 136.49M | 148.10M | 136.75M | 134.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20M | 0.26M | -0.09M | 1.01M | 2.21M | 5.35M | 0.51M | 1.31M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 1.29M | 3.85M | -20.06M | 2.26M | -0.28M | 8.34M | -26.09M | 3.04M | 4.03M | 21.55M | -62.41M | 2.92M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.67M | 72.41M | -96.34M | 30.54M | 75.73M | 31.27M | 133.86M | 90.32M | 11.20M | 9.55M | 213.52M | 153.39M | 11.23M | 10.89M | 156.60M | 152.75M | 152.43M | 162.88M | 152.13M | 150.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | -0.31M | -9.35M | -3.08M | 6.64M | -5.79M | -11.04M | -59.71M | -36.63M | -24.45M | -18.32M | -29.34M | -24.91M | -18.90M | -11.48M | -48.87M | -16.00M | -17.05M | 0.49M | -14.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | -0.31M | -9.35M | -3.08M | 6.64M | -5.79M | -11.04M | -59.71M | -36.63M | -24.45M | -18.32M | -29.34M | -24.91M | -18.90M | -11.48M | -48.87M | -16.00M | -17.05M | 0.49M | -14.44M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.35M | -0.26M | 1.81M | 3.57M | | | -0.03M | -0.01M | -0.01M | -0.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.51M | -0.83M | -0.67M | 0.16M | -0.24M | 1.14M | -0.06M | 0.38M | -0.31M | -1.34M | 1.67M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | -1.79M | 4.01M | 1.24M | -3.19M | -3.31M | 7.91M | -0.58M | -0.27M | 1.91M | 1.97M | 1.59M | 0.85M | -1.18M | -3.31M | -1.04M | 5.73M | -0.54M | -9.35M | -0.73M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | -0.21M | -3.62M | -4.39M | -1.66M | -9.37M | -6.99M | -60.33M | -37.92M | -1.75M | -22.05M | 0.63M | -32.36M | -26.64M | -29.71M | -52.13M | 3.46M | -22.26M | -2.19M | -20.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.13M | -2.81M | 0.07M | 0.55M | 1.34M | -1.14M | 0.61M | 1.51M | 0.47M | 0.12M | 0.85M | 1.08M | 0.75M | -2.45M | 0.96M | -0.14M | 0.53M | -1.05M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | -2.17M | -1.26M | -1.16M | 2.49M | -13.06M | 3.79M | -60.94M | 0.84M | -1.75M | -150.91M | 0.63M | -33.44M | -25.56M | -29.15M | 1.75M | -14.08M | -23.07M | -2.22M | -21.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | -0.33M | -0.81M | -4.46M | -2.21M | -10.72M | -5.84M | -60.94M | -39.43M | -2.22M | -22.17M | -0.22M | -33.44M | -27.39M | -27.26M | -53.09M | 3.61M | -22.80M | -1.14M | -20.91M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | -0.33M | -0.81M | -4.46M | -2.21M | -10.72M | -5.84M | -60.94M | -39.43M | -2.22M | -22.17M | -0.22M | -33.44M | -27.39M | -27.26M | -53.09M | 3.61M | -22.80M | -1.14M | -20.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | -0.33M | -0.81M | -4.46M | -2.21M | -10.72M | -5.84M | -60.94M | -39.43M | -2.22M | -22.17M | -0.22M | -33.44M | -27.39M | -27.26M | -53.09M | 3.61M | -22.80M | -1.14M | -20.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | -0.33M | -0.81M | -4.46M | -2.21M | -10.72M | -5.84M | -60.94M | -39.43M | -2.22M | -22.17M | -0.22M | -33.44M | -27.39M | -27.26M | -53.09M | 3.61M | -22.80M | -1.14M | -20.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | -0.02 | -0.04 | -0.22 | -110.43 | -533.37 | -0.29 | -0.00M | -0.00M | -59.71 | -0.60 | -5.78 | -879.62 | -0.71 | -0.71 | -1.35 | 0.09 | -0.57 | -0.03 | -0.52 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | -0.02 | -0.04 | -0.22 | -109.98 | -533.37 | -0.29 | -0.00M | -0.00M | -59.71 | -0.60 | -5.78 | -879.62 | -0.71 | -0.71 | -1.35 | 0.09 | -0.57 | -0.03 | -0.52 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.65M | 19.77M | 19.69M | 19.90M | 0.02M | 0.02M | 20.05M | 0.04M | 0.04M | 0.04M | 36.73M | 0.04M | 0.04M | 38.49M | 38.13M | 39.19M | 39.50M | 39.77M | 39.60M | 40.45M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 19.77M | 19.69M | 19.90M | 0.02M | 0.02M | 20.05M | 0.04M | 0.04M | 0.04M | 36.73M | 0.04M | 0.04M | 38.49M | 38.13M | 39.19M | 39.50M | 39.77M | 39.60M | 40.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 5.05M | 41.60M | 7.11M | 11.42M | 14.26M | 35.17M | 3.20M | 21.12M | 23.07M | 32.34M | 18.40M | 27.87M | 30.07M | 35.68M | 19.49M | 28.92M | 32.53M | 37.91M | 17.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.14M | 1.16M | 1.07M | 1.00M | 0.93M | 0.30M | 1.67M | 2.08M | 1.79M | 0.26M | 2.75M | 3.23M | 3.05M | 10.30M | 2.37M | 0.87M | 0.82M | 2.21M | 2.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51% | -62.14% | 77.56% | -1.62% | -33.33% | -14.34% | 16.36% | -1.01% | -3.98% | -26.94% | -0.57% | 134.44% | -3.35% | -2.82% | 8.24% | -1.84% | -4.10% | -2.39% | 47.99% | -0.36% |