|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.97M | 82.71M | 87.85M | 71.92M | 59.54M | 51.66M | 50.70M | 49.97M | 37.61M | 33.66M | 33.11M | 26.96M | 26.37M | 30.05M | 83.24M | 57.95M | 65.61M | 62.86M | 82.03M | 120.28M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 3.08M | 3.09M | 3.09M | 0.59M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.97M | 82.71M | 87.85M | 71.92M | 59.54M | 51.66M | 50.70M | 49.97M | 37.61M | 33.66M | 37.76M | 29.46M | 28.87M | 32.55M | 85.74M | 60.45M | 68.69M | 65.95M | 85.11M | 120.87M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.45M | 68.97M | 78.56M | 72.47M | 77.07M | 75.63M | 82.86M | 113.31M | 112.32M | 114.12M | 128.10M | 125.62M | 125.36M | 124.84M | 134.71M | 131.87M | 129.56M | 130.81M | 135.75M | 137.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.45M | 68.97M | 78.56M | 72.47M | 77.07M | 75.63M | 82.86M | 113.31M | 112.32M | 114.12M | 128.10M | 125.62M | 125.36M | 124.84M | 134.71M | 131.87M | 129.56M | 130.81M | 135.75M | 137.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62M | 7.99M | 9.59M | 11.26M | 16.90M | 17.51M | 17.04M | 23.14M | 26.79M | 26.42M | 28.39M | 30.90M | 29.45M | 27.52M | 27.18M | 26.11M | 26.59M | 24.78M | 22.86M | 24.88M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.74M | 14.98M | 15.10M | 14.48M | 14.88M | 16.54M | 19.24M | 58.47M | 55.51M | 54.63M | 53.51M | 56.19M | 57.12M | 60.74M | 56.92M | 56.77M | 61.41M | 60.97M | 63.26M | 65.19M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65M | 17.16M | 58.29M | 24.55M | 26.28M | 66.23M | 63.87M | 140.32M | 140.17M | 140.69M | 140.27M | 131.98M | 123.47M | 117.55M | 105.35M | 91.60M | 85.00M | 88.29M | 86.20M | 87.74M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.55M | 84.68M | 82.97M | 88.83M | 97.17M | 100.28M | 100.15M | 221.93M | 222.47M | 221.75M | 222.17M | 219.08M | 210.04M | 205.81M | 189.45M | 174.48M | 172.99M | 174.04M | 172.32M | 177.82M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.93M | 23.35M | 20.14M | 21.89M | 21.42M | 19.32M | 22.28M | 24.83M | 26.95M | 24.17M | 32.42M | 24.82M | 21.80M | 23.00M | 23.38M | 23.51M | 24.59M | 23.37M | 23.67M | 25.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.45M | 260.21M | 269.52M | 255.10M | 255.19M | 246.90M | 255.99M | 410.04M | 399.35M | 393.70M | 420.44M | 398.98M | 386.06M | 386.21M | 433.29M | 390.31M | 395.83M | 394.17M | 416.85M | 461.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.27M | 58.78M | 59.25M | 58.51M | 58.68M | 57.82M | 58.23M | 136.82M | 140.58M | 152.69M | 159.06M | 158.13M | 154.11M | 146.69M | 139.80M | 130.69M | 129.20M | 130.02M | 129.40M | 125.33M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.65M | 83.36M | 83.14M | 71.32M | 71.32M | 71.32M | 71.32M | 202.71M | 191.73M | 194.77M | 194.93M | 194.93M | 194.93M | 194.93M | 194.93M | 194.93M | 194.93M | 194.93M | 194.93M | 194.93M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.89M | 54.79M | 125.22M | 50.17M | 50.63M | 47.51M | 124.85M | 122.13M | 126.00M | 121.02M | 117.49M | 112.76M | 108.31M | 104.55M | 98.80M | 81.21M | 78.87M | 75.64M | 72.77M | 69.34M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.54M | 138.15M | 208.36M | 121.49M | 121.95M | 118.83M | 196.17M | 324.84M | 317.73M | 315.79M | 312.42M | 307.69M | 303.24M | 299.48M | 293.74M | 276.15M | 273.80M | 270.57M | 267.70M | 264.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.24M | 22.75M | 1.77M | 1.93M | 1.45M | 1.54M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.52M | 20.50M | 23.87M | 24.96M | 24.38M | 24.57M | 25.70M | 45.44M | 43.63M | 43.48M | 4.65M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 3.08M | 3.09M | 36.70M | 35.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.56M | 240.18M | 207.10M | 206.89M | 206.46M | 202.76M | 202.64M | 507.10M | 501.94M | 511.96M | 504.87M | 507.07M | 495.93M | 481.66M | 460.01M | 432.83M | 441.33M | 438.44M | 433.80M | 425.08M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502.01M | 500.39M | 476.62M | 461.99M | 461.66M | 449.66M | 458.63M | 917.14M | 901.29M | 905.65M | 925.32M | 906.05M | 882.00M | 867.87M | 893.29M | 823.14M | 837.16M | 832.61M | 850.65M | 886.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.09M | 19.44M | 26.46M | 27.45M | 32.32M | 28.00M | 27.60M | 45.88M | 51.35M | 53.26M | 58.36M | 57.15M | 50.36M | 47.06M | 48.80M | 45.18M | 45.10M | 50.46M | 58.39M | 54.69M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.09M | 19.44M | 26.46M | 27.45M | 32.32M | 28.00M | 27.60M | 45.88M | 51.35M | 53.26M | 58.36M | 57.15M | 50.36M | 47.06M | 48.80M | 45.18M | 45.10M | 50.46M | 58.39M | 54.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55M | | | | 18.53M | | | | 7.00M | | | | 11.39M | | | | 27.03M | 23.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.00M | 58.00M | 76.78M | 60.15M | 48.15M | 49.01M | 55.37M | 91.03M | 89.78M | 98.58M | 104.91M | 89.62M | 100.18M | 107.84M | 119.07M | 98.17M | 102.49M | 108.57M | 111.25M | 106.23M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | | | | 1.00M | | | | 1.25M | 3.12M | 4.69M | 6.25M | 7.10M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 2.57M | 2.59M | 0.61M | 0.62M | 0.64M | 0.65M | 0.66M | 0.68M | 0.69M | 0.71M | 0.72M | 0.73M | 0.74M | 0.76M | 0.77M | 0.80M | 0.81M | 0.84M | 0.12M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.65M | 80.00M | 105.83M | 88.21M | 81.10M | 77.65M | 83.62M | 137.57M | 141.80M | 152.53M | 165.22M | 150.62M | 155.97M | 161.90M | 168.63M | 144.12M | 148.38M | 159.85M | 170.48M | 161.03M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.19M | 20.04M | 19.89M | 19.73M | 19.57M | 19.41M | 19.24M | 19.07M | 18.89M | 18.71M | 18.53M | 18.34M | 18.16M | 18.03M | 17.84M | 17.64M | 17.45M | 17.24M | 17.06M | 12.94M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 51.00M | 70.00M | 93.11M | 115.07M | 113.31M | 112.22M | 157.01M | 156.88M | 157.05M | 157.22M | 157.39M | 221.34M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | | | | 4.10M | | | | 4.21M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 35.51M | 17.20M | 11.70M | 0.99M | 19.07M | 18.91M | 51.34M | 6.80M | 48.92M | 8.50M | 7.70M | 48.55M | 8.60M | 15.40M | 46.21M | 10.00M | 55.82M | 55.68M | 56.11M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.43M | 100.05M | 122.49M | 114.72M | 118.72M | 97.06M | 102.86M | 201.64M | 254.50M | 241.25M | 318.08M | 328.04M | 287.44M | 333.35M | 374.77M | 318.64M | 368.81M | 334.31M | 344.93M | 395.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.73M | 135.56M | 139.69M | 126.42M | 119.71M | 116.12M | 121.77M | 252.98M | 261.30M | 290.17M | 326.58M | 335.74M | 335.99M | 341.95M | 390.17M | 364.85M | 378.81M | 390.12M | 400.61M | 451.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | | | | 1.00M | 45.00M | 51.00M | 70.00M | 94.36M | 118.20M | 118.00M | 118.47M | 164.12M | 156.88M | 157.05M | 157.22M | 157.39M | 221.34M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.28M | 364.83M | 336.93M | 335.57M | 341.95M | 333.54M | 336.86M | 664.16M | 639.99M | 615.48M | 598.73M | 570.32M | 546.00M | 525.92M | 503.12M | 458.29M | 458.35M | 442.49M | 450.04M | 435.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.28M | 364.83M | 336.93M | 335.57M | 341.95M | 333.54M | 336.86M | 664.16M | 639.99M | 615.48M | 598.73M | 570.32M | 546.00M | 525.92M | 503.12M | 458.29M | 458.35M | 442.49M | 450.04M | 435.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502.01M | 500.39M | 476.62M | 461.99M | 461.66M | 449.66M | 458.63M | 917.14M | 901.29M | 905.65M | 925.32M | 906.05M | 882.00M | 867.87M | 893.29M | 823.14M | 837.16M | 832.61M | 850.65M | 886.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.98M | 1.26M | 21.00M | -1.16M | 19.03M | -5.16M | 1.25M | -59.69M | -99.11M | -127.97M | -1.29M | -0.66M | -219.61M | -247.00M | -276.14M | -329.24M | -343.32M | 0.63M | 0.62M | 0.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.00M | | | | 0.20M | | | | 1.40M | | | | 2.20M | |