|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -12.45M | -2.90M | -1.65M | -2.18M | -3.10M | -2.01M | -2.15M | -1.68M | -1.28M | -0.81M | -0.54M | -1.30M | -0.47M | 0.15M | -0.65M | -0.22M | -0.19M | -0.21M | -0.40M | -0.59M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 2.74M | 0.53M | 0.51M | 2.04M | -0.26M | 1.17M | 0.66M | 0.60M | -2.43M | 0.00M | 0.01M | 1.04M | -1.04M | | | 0.11M | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | | | 1.59M | 1.49M | | 0.53M | 0.17M | 0.50M | | 0.83M | 3.06M | 3.06M | 3.06M | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 1.05M | | | 2.27M | 6.64M | 9.85M | 1.27M | 1.27M | 11.79M | 0.75M | 0.75M | 7.78M | 0.75M | | 17.97M | 9.38M | 17.25M | 14.85M | 14.85M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | | | 0.71M | 0.28M | | 1.83M | 1.97M | 1.74M | | 0.69M | 0.28M | 0.29M | 0.20M | 0.14M | 0.08M | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.85M | -0.71M | -1.17M | -0.42M | -0.97M | 1.08M | -0.28M | -0.90M | -0.17M | -0.12M | -0.06M | -0.91M | -0.18M | -0.06M | -0.25M | -0.05M | -0.00M | -0.05M | -0.28M | -0.28M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.09M | 0.17M | 0.17M | 0.22M | -0.02M | 0.07M | 754.00 | 0.00M | 0.12M | 0.13M | 594.00 | | 0.05M | 0.02M | 0.01M | 0.01M | 0.01M | 0.04M | 0.29M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 137.00 | -0.00M | 138.00 | 590.00 | 892.00 | 0.00M | 754.00 | 754.00 | 0.00M | 887.00 | 944.00 | 594.00 | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.27M | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | 0.26M | 0.14M | -0.21M | -0.10M | 0.41M | 0.82M | -0.66M | 0.20M | -0.12M | 0.05M | -0.26M | 0.03M | -0.02M | 0.18M | 0.01M | 0.01M | 0.03M | 0.07M | -0.07M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.03M | 0.43M | -0.36M | 0.40M | 0.00M | 0.13M | -0.09M | 0.46M | 0.03M | 0.08M | 0.00M | 0.13M | 0.16M | -0.06M | 0.17M | 0.05M | 0.03M | 0.14M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.14M | -0.04M | 0.15M | -0.25M | 472.00 | 0.01M | -0.00M | 0.00M | -0.02M | -0.00M | -0.01M | -0.03M | 0.10M | -0.03M | 0.60M | -0.04M | 0.09M | -0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | | | -0.01M | | | -0.00M | | 1.00M | | | | | | 0.07M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | 0.53M | 0.51M | 0.43M | | 1.17M | 0.66M | 0.60M | 0.39M | 0.32M | 0.68M | 0.05M | -0.47M | 0.06M | 0.04M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | -1.04M | 1.08M | 0.12M | 1.10M | -0.86M | 0.27M | 0.89M | 0.13M | 0.16M | 0.22M | -0.12M | 0.08M | | 0.30M | | | -0.01M | 0.29M | 0.88M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | -1.80M | -0.09M | -0.34M | 0.13M | 0.25M | -0.02M | -0.01M | -0.03M | 0.04M | 0.16M | -0.03M | -0.10M | -0.06M | 0.05M | -0.05M | -0.00M | 0.02M | 0.01M | 0.59M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.85M | -0.71M | -1.17M | -0.42M | -0.97M | 1.08M | -0.29M | -0.90M | -0.17M | -0.12M | -0.06M | -0.91M | -0.18M | -0.06M | -0.25M | -0.05M | -0.00M | -0.05M | -0.28M | -0.28M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | -1.75M | -0.09M | -0.34M | 0.13M | 0.22M | -0.02M | -0.01M | -0.03M | 0.04M | 0.16M | -0.03M | -0.10M | -0.06M | 0.05M | -0.05M | -0.00M | 0.02M | 0.01M | 0.59M |