|
Net Income (Quarter)
|
-0.04M | -0.05M | -0.04M | -0.02M | -0.02M | -0.02M | -0.01M | -0.04M | -0.02M | -0.03M | -0.08M | -0.06M | -0.06M | -0.25M | -0.07M | -0.10M | -0.07M | -0.11M | -0.06M | -23.41M | -1.42M | -0.60M | -1.00M | -1.33M | -0.71M | -0.87M | -12.45M | -2.90M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | -0.01M | 138.00 | 138.00 | 138.00 | 138.00 | 138.00 | 138.00 | 138.00 | 138.00 | 137.00 | 138.00 | 138.00 | 138.00 | 138.00 | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05M | | 0.05M | 1.05M | 0.18M | -1.50M | 2.78M | 0.13M | 0.11M | 0.89M | 2.74M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 2.11M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.05M | -0.01M | 0.05M | 15.00M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | 0.13M | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.98M | 1.71M | |
|
Cash from Operations (Quarter)
|
0.12M | 0.06M | 0.00M | -925.00 | -0.02M | -0.01M | -0.02M | -0.01M | -0.00M | 0.02M | -0.10M | -0.04M | -0.03M | -0.06M | -0.00M | -0.05M | -0.02M | -376.00 | -0.03M | -0.06M | -0.21M | -0.10M | -0.03M | -0.31M | -0.30M | -0.31M | -1.85M | -0.71M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 408.00 | | 0.14M | 0.21M | 0.06M | 0.17M | 0.22M | 0.20M | 0.09M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 137.00 | -0.00M |
|
Change in Receivables (Quarter)
|
0.02M | 0.03M | -0.05M | | | | 0.02M | -0.00M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
0.04M | 0.03M | -0.02M | 0.02M | 0.00M | 497.00 | -500.00 | 0.01M | 0.00M | 0.03M | 0.00M | -0.02M | 0.01M | 0.01M | 0.02M | -880.00 | -0.00M | 0.01M | -0.02M | 0.04M | 0.00M | -0.02M | 0.03M | 0.20M | 0.15M | 0.07M | -0.16M | 0.26M |
|
Change in Accured Expenses (Quarter)
|
0.02M | -0.02M | 110.00 | 0.06M | 311.00 | 0.01M | 739.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | -0.02M | 0.06M | 0.03M | 0.00M | 0.06M | 0.02M | 0.02M | 0.03M | -0.04M | 0.08M | 0.01M | 0.01M | 0.01M | 0.05M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.08M | 0.08M | -0.15M | -0.11M | | 0.04M | | -0.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.00M | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.05M | | | | | | | 0.03M | 0.01M | 0.13M | |
|
Cash from Financing Activities (Quarter)
|
-0.12M | -0.07M | -0.03M | | 0.02M | 0.01M | 0.08M | -1.00 | | -0.01M | 0.09M | 0.05M | 0.03M | 0.05M | 0.01M | 0.04M | 0.02M | | 0.03M | 0.22M | 0.15M | | 0.05M | 0.34M | 0.53M | 0.08M | 3.16M | -1.04M |
|
Change in Cash (Quarter)
|
-50.00 | -0.01M | -0.03M | -925.00 | 443.00 | -0.00M | 0.01M | -0.01M | -0.00M | 0.01M | -0.01M | 0.01M | -0.00M | -0.01M | 0.01M | -0.01M | 615.00 | -376.00 | -301.00 | 0.17M | -0.06M | -0.10M | 0.02M | 0.04M | 0.23M | -0.23M | 1.32M | -1.80M |
|
Free Cash Flow (Quarter)
|
0.12M | 0.06M | 0.00M | -925.00 | -0.02M | -0.01M | -0.02M | -0.01M | -0.00M | 0.02M | -0.10M | -0.04M | -0.03M | -0.06M | -0.00M | -0.05M | -0.02M | -376.00 | -0.03M | -0.06M | -0.21M | -0.10M | -0.03M | -0.31M | -0.30M | -0.31M | -1.85M | -0.71M |
|
Net Cash Flow (Quarter)
|
-50.00 | -0.01M | -0.03M | -925.00 | 443.00 | -0.00M | 0.06M | -0.01M | -0.00M | 0.01M | -0.01M | 0.01M | -0.00M | -0.01M | 0.01M | -0.01M | 615.00 | -376.00 | -301.00 | 0.17M | -0.06M | -0.10M | 0.02M | 0.04M | 0.23M | -0.23M | 1.32M | -1.75M |