|
Cash & Equivalents (Quarter)
|
0.05M | 0.04M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 610.00 | 0.01M | 0.00M | 0.01M | 0.01M | 403.00 | 0.01M | 390.00 | 0.00M | 629.00 | 328.00 | 0.17M | 0.10M | 0.00M | 0.03M | 0.56M | 0.29M | 0.06M | 1.38M |
|
Cash & Current Investments (Quarter)
|
0.05M | 0.04M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 610.00 | 0.01M | 0.00M | 0.01M | 0.01M | 403.00 | 0.01M | 390.00 | 0.00M | 629.00 | 328.00 | 0.17M | 0.10M | 0.00M | 0.03M | 0.56M | 0.29M | 0.06M | 1.38M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.30M | 0.22M | 0.30M | 0.14M | 0.04M | 0.10M | 0.07M | 0.07M |
|
Current Assets (Quarter)
|
| | | 0.01M | | | 0.04M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 403.00 | 0.01M | 390.00 | | | | 0.52M | 0.32M | 0.30M | 0.27M | 0.10M | 0.40M | 0.14M | 1.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 965.00 | 827.00 | 689.00 | 552.00 |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 0.11M | 0.13M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | |
|
Long-Term Deferred Tax (Quarter)
|
0.07M | 0.08M | | 0.11M | 0.12M | 0.13M | 0.13M | 0.11M | 0.16M | 0.18M | 0.19M | 0.28M | 0.21M | 0.25M | 0.28M | | 0.32M | 0.34M | 0.35M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 5.02M | 0.04M | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.05M | 0.05M | 0.05M | 0.07M | 0.08M | 0.14M | 0.17M | 0.00M | 0.03M | 0.03M | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 689.00 | 552.00 |
|
Assets (Quarter)
|
| | | 0.01M | 0.01M | 0.00M | 0.08M | 0.07M | 0.06M | 0.07M | 0.09M | 0.16M | 0.18M | 0.00M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.54M | 0.34M | 0.31M | 0.28M | 0.11M | 0.40M | 0.14M | 1.45M |
|
Accounts Payables (Quarter)
|
| | | 0.07M | 0.07M | 0.02M | 0.02M | 0.03M | 0.06M | 0.06M | 0.06M | 0.04M | 0.05M | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.01M | 0.05M | 0.05M | 0.03M | 0.06M | 0.27M | 0.42M | 0.50M | 0.34M |
|
Notes Payables (Quarter)
|
| | | 0.02M | 0.04M | 0.10M | 0.18M | 0.19M | 0.20M | 0.22M | 0.31M | 0.43M | 0.50M | 0.57M | 0.60M | 0.63M | 0.67M | 0.67M | 0.71M | 0.78M | 0.89M | 0.99M | 1.13M | 0.21M | 0.24M | 0.36M | 0.68M |
|
Payables (Quarter)
|
| | | 0.08M | 0.11M | 0.11M | 0.20M | 0.22M | 0.26M | 0.28M | 0.37M | 0.48M | 0.55M | 0.58M | 0.63M | 0.66M | 0.70M | 0.70M | 0.73M | 0.83M | 0.94M | 1.02M | 1.19M | 0.48M | 0.66M | 0.86M | 1.01M |
|
Accumulated Expenses (Quarter)
|
| | | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.13M | 0.16M | 0.08M | 0.22M | 0.25M | 0.28M | 0.18M | 0.27M | 0.31M | 0.31M | 0.01M | 0.21M | 0.02M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 0.16M | | | 0.29M | 0.31M | 0.35M | 0.38M | 0.47M | 0.58M | 0.66M | 0.71M | 0.79M | | | | | 1.13M | | | | 0.71M | 0.90M | 1.10M | 2.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.99M | 1.07M | 1.19M | 1.36M | | | | |
|
Total Liabilities (Quarter)
|
| | | 0.16M | 0.19M | 0.20M | 0.29M | 0.31M | 0.35M | 0.38M | 0.47M | 0.58M | 0.66M | -0.22M | 0.79M | 0.85M | 0.91M | 0.95M | 1.01M | 1.13M | 1.21M | 1.33M | 1.51M | 0.76M | 0.95M | 1.15M | 2.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.05M | 0.05M | 0.05M | |
|
Common Equity (Quarter)
|
| | | -0.16M | -0.18M | -0.20M | -0.21M | -0.24M | -0.30M | -0.31M | -0.39M | -0.42M | -0.48M | 0.22M | -0.75M | -0.82M | 0.25M | 0.33M | -0.98M | -0.59M | -0.88M | -1.03M | -1.23M | -0.65M | -0.55M | -1.02M | -0.95M |
|
Shareholder's Equity (Quarter)
|
| | | -0.16M | -0.18M | -0.20M | -0.21M | -0.24M | -0.30M | -0.31M | -0.39M | -0.42M | -0.48M | 0.22M | -0.75M | -0.82M | 0.25M | 0.33M | -0.98M | -0.59M | -0.88M | -1.03M | -1.23M | -0.65M | -0.55M | -1.02M | -0.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.01M | 0.01M | 0.00M | 0.08M | 0.07M | 0.06M | 0.07M | 0.09M | 0.16M | 0.18M | 0.00M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.54M | 0.34M | 0.31M | 0.28M | 0.11M | 0.40M | 0.14M | 1.45M |
|
Retained Earnings (Quarter)
|
| | | -0.31M | -0.33M | -0.35M | -0.36M | -0.39M | -0.44M | -0.47M | -0.55M | -0.59M | -0.65M | -0.90M | -0.97M | -1.07M | -1.14M | -1.25M | -1.31M | -24.50M | -25.92M | -26.52M | -27.52M | -28.85M | -29.56M | -30.43M | -42.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 4.00M | |