|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 0.07M | 0.47M | 0.13M | 0.27M | 0.07M | 0.05M | 0.04M | 0.00M | 0.04M | 0.20M | 0.17M | 0.07M | 0.00M | 0.05M | 0.01M | 0.00M | 0.02M | 0.03M | 0.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 0.07M | 0.47M | 0.13M | 0.27M | 0.07M | 0.05M | 0.04M | 0.00M | 0.04M | 0.20M | 0.17M | 0.07M | 0.00M | 0.05M | 0.01M | 0.00M | 0.02M | 0.03M | 0.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.28M | | | | 0.02M | | | | 0.02M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.46M | 0.16M | 0.31M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M | 0.07M | 0.06M | 0.03M | 0.13M | 0.10M | 0.06M | 0.03M | 0.12M | 0.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.61M | 0.93M | 0.29M | 0.58M | 0.53M | 0.82M | 0.41M | 0.39M | 0.41M | 0.56M | 0.26M | 0.15M | 0.06M | 0.18M | 0.11M | 0.07M | 0.05M | 0.14M | 0.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 552.00 | 414.00 | 276.00 | 138.00 | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79M | 13.42M | 0.53M | 0.16M | 0.16M | 0.10M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | | | | 12.45M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 552.00 | 414.00 | 276.00 | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 13.79M | 13.42M | 0.53M | 0.16M | 0.16M | 0.10M | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.61M | 0.93M | 0.33M | 0.62M | 0.57M | 0.87M | 0.46M | 0.44M | 0.46M | 0.61M | 14.05M | 13.58M | 0.59M | 0.34M | 0.27M | 0.16M | 0.05M | 0.14M | 0.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 1.22M | 1.37M | 1.15M | 1.06M | 1.55M | 2.37M | 1.71M | 1.91M | 1.80M | 1.85M | 1.27M | 1.30M | 1.40M | 1.46M | 1.45M | 1.48M | 1.62M | 1.69M | 1.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.09M | 1.12M | 1.41M | 1.56M | 1.58M | 1.50M | 1.71M | 2.23M | 2.02M | 2.25M | 1.39M | 1.68M | 1.68M | 1.85M | 1.98M | 1.98M | 1.88M | 0.10M | 2.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 2.31M | 2.48M | 2.57M | 2.62M | 3.13M | 3.88M | 3.43M | 4.14M | 3.82M | 4.10M | 2.65M | 2.98M | 3.09M | 3.31M | 3.44M | 3.46M | 3.50M | 1.79M | 3.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.26M | 0.10M | 0.13M | 0.82M | 0.11M | 0.95M | 1.04M | 1.19M | 1.34M | 1.21M | 0.19M | 1.52M | 0.27M | 0.32M | 0.37M | 1.81M | 0.40M | 1.85M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 3.94M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 3.38M | 3.93M | 4.51M | 4.70M | 5.21M | 6.25M | 5.83M | 6.26M | 6.61M | 6.83M | 5.38M | 5.70M | 5.92M | 6.62M | 6.73M | 6.87M | 7.00M | 7.30M | 11.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | | | 0.03M | 0.03M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | 0.03M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.66M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 3.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 7.07M | 7.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 3.38M | 3.93M | 4.51M | 4.70M | 5.21M | 6.25M | 5.83M | 6.26M | 6.61M | 6.83M | 5.38M | 5.70M | 5.92M | 6.62M | 6.73M | 6.87M | 7.00M | 7.30M | 11.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | | | 0.03M | 0.03M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 1.48M | 3.96M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -2.77M | -3.00M | -4.18M | -4.08M | -4.64M | -5.38M | -5.37M | -5.82M | -6.16M | -6.22M | 8.67M | 7.88M | -5.33M | -6.28M | -6.46M | -6.70M | -6.95M | -7.16M | -10.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -2.77M | -3.00M | -4.18M | -4.08M | -4.64M | -5.38M | -5.37M | -5.82M | -6.16M | -6.22M | 8.67M | 7.88M | -5.33M | -6.28M | -6.46M | -6.70M | -6.95M | -7.16M | -10.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.61M | 0.93M | 0.33M | 0.62M | 0.57M | 0.87M | 0.46M | 0.44M | 0.46M | 0.61M | 14.05M | 13.58M | 0.59M | 0.34M | 0.27M | 0.16M | 0.05M | 0.14M | 0.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -42.83M | -45.73M | -47.38M | -49.07M | -52.17M | -54.18M | -56.33M | -58.00M | -59.28M | -60.10M | -60.64M | -47.42M | -48.26M | -61.00M | -62.02M | -62.24M | -62.49M | -62.75M | -63.23M | -66.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 8.31M | 7.50M | | 8.80M | 2.23M | 3.53M | | 0.10M | | | | | | | | | |