|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.32M | 24.59M | 13.05M | 29.01M | 22.82M | 16.30M | 10.47M | 13.95M | 29.75M | 31.75M | 29.58M | 27.80M | 46.82M | 23.48M | 12.51M | 22.59M | 36.48M | 50.46M | 42.38M | 46.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.32M | 24.59M | 13.05M | 29.01M | 22.82M | 16.30M | 10.47M | 13.95M | 29.75M | 31.75M | 29.58M | 27.80M | 46.82M | 23.48M | 12.51M | 22.59M | 36.48M | 50.46M | 42.38M | 46.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.09M | 40.92M | 43.08M | 45.97M | 43.29M | 51.68M | 53.06M | 57.18M | 56.98M | | 60.66M | 59.34M | 60.00M | 62.20M | | 66.09M | | 69.40M | 66.50M | 70.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.04M | 0.01M | 0.01M | 0.01M | 863.00 | 0.01M | 0.01M | 0.01M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.10M | 40.93M | 43.12M | 45.98M | 43.29M | 51.69M | 53.06M | 57.19M | 56.99M | 0.01M | 60.66M | 59.34M | 60.00M | 62.20M | | 66.09M | | 69.40M | 66.50M | 70.18M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.58M | 23.60M | 28.69M | 29.80M | 34.95M | 40.47M | 40.42M | 37.94M | 36.66M | 42.61M | 43.83M | 46.23M | 45.47M | 54.24M | 56.02M | 55.23M | 56.53M | 51.59M | 56.65M | 53.75M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | | | | 7.47M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 6.74M | 6.71M | 5.52M | 6.49M | 3.66M | 2.37M | 2.41M | 2.20M | 2.85M | 2.69M | 6.07M | 6.55M | 7.27M | 5.04M | 5.11M | 4.90M | 5.96M | 4.58M | 5.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.87M | 101.94M | 97.50M | 116.75M | 113.70M | 112.11M | 114.34M | 119.59M | 134.06M | 136.51M | 136.77M | 139.43M | 158.85M | 147.16M | 144.12M | 149.02M | 163.43M | 177.38M | 170.08M | 176.76M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.18M | | | | 40.29M | | | | 40.94M | | | | 41.65M | | | | 43.53M | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.63M | | | | 24.50M | | | | 15.86M | | | | 20.97M | | | | 25.15M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.20M | 95.94M | 98.76M | 99.86M | 102.23M | 110.44M | 109.66M | 111.68M | 111.13M | 120.87M | 123.22M | 125.03M | 127.95M | 137.80M | 137.95M | 137.42M | 139.84M | 149.70M | 148.68M | 148.73M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | 9.26M | 9.26M | 9.26M | 3.62M | 3.62M | 3.62M | 3.62M | 3.62M | 3.62M | 3.62M | 3.62M | 3.62M | 15.44M | 15.67M | 15.71M | 15.74M | 16.02M | 16.02M | 16.02M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 2.20M | 19.75M | 19.47M | 19.19M | 18.91M | 18.62M | 18.34M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | 9.26M | 9.26M | 9.26M | 3.62M | 3.62M | 3.62M | 3.62M | 3.62M | 3.64M | 3.62M | 3.62M | 3.62M | 17.64M | 35.43M | 35.18M | 34.93M | 34.92M | 34.64M | 34.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.57M | 2.10M | 1.90M | 2.07M | 3.41M | 3.68M | 3.51M | 3.51M | 4.02M | 7.20M | 7.03M | 6.82M | 7.12M | 1.54M | 1.07M | 1.68M | 1.91M | 1.29M | 0.85M | 0.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 7.50M | 6.20M | 6.59M | 25.52M | 7.55M | 6.37M | 24.78M | 25.10M | 7.23M | 7.77M | 7.15M | 7.19M | 7.31M | 206.06M | 7.41M | 7.58M | 7.55M | 210.65M | 6.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.57M | 125.62M | 126.38M | 130.46M | 127.75M | 137.50M | 134.78M | 136.46M | 136.23M | 28.86M | 152.00M | 156.72M | 160.31M | 69.65M | 206.06M | 204.73M | 206.12M | 64.59M | 210.65M | 211.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.63M | 227.57M | 223.89M | 247.21M | 241.45M | 249.61M | 249.11M | 256.04M | 270.30M | 271.63M | 288.77M | 296.15M | 319.15M | 354.61M | 350.17M | 353.75M | 369.54M | 391.68M | 380.72M | 388.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 9.21M | 10.17M | 10.14M | 10.10M | 13.40M | 12.09M | 11.05M | 11.92M | 17.10M | 14.87M | 12.01M | 13.73M | 15.01M | 13.82M | 14.00M | 13.18M | 16.81M | 13.95M | 10.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.86M | 1.86M | 1.84M | 1.84M | 1.85M | 1.86M | 1.86M | 1.86M | 1.93M | 1.95M | 1.96M | 1.96M | 2.10M | 2.10M | 2.10M | 2.10M | 2.44M | 2.43M | 2.75M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 11.07M | 12.04M | 11.99M | 11.94M | 15.25M | 13.95M | 12.91M | 13.78M | 19.03M | 16.82M | 13.97M | 15.69M | 17.11M | 15.92M | 16.10M | 15.28M | 19.25M | 16.38M | 12.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.95M | 24.88M | 23.75M | 23.80M | 26.70M | 30.09M | 28.34M | 33.78M | 35.31M | 36.87M | 32.61M | 28.55M | 32.41M | 44.02M | 33.44M | 30.73M | 37.21M | 44.86M | 29.71M | 33.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.04M | 1.72M | 2.08M | 1.77M | 2.18M | 2.01M | 1.85M | 1.81M | 1.87M | 1.87M | 2.64M | 2.82M | 4.56M | 4.48M | 4.36M | 4.17M | 4.07M | 3.79M | 4.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.91M | 38.99M | 38.51M | 38.87M | 41.41M | 48.52M | 45.29M | 49.54M | 51.90M | 58.77M | 52.30M | 46.16M | 51.92M | 66.68M | 54.84M | 52.19M | 57.66M | 69.19M | 50.89M | 51.22M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 7.88M | 7.88M | 32.78M | 32.79M | 31.80M | 31.80M | 31.81M | 31.82M | 30.83M | 30.84M | 30.85M | 40.86M | 49.77M | 44.78M | 39.80M | 39.81M | 38.82M | 38.83M | 38.84M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74M | 4.37M | 4.61M | 5.06M | 4.93M | 4.56M | 4.16M | 4.44M | 4.44M | 4.51M | 5.02M | 5.42M | 5.51M | 5.67M | 5.66M | 5.96M | 6.21M | 5.78M | 6.24M | 6.37M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 4.92M | 4.59M | 4.25M | 3.92M | 2.12M | 0.62M | 0.43M | 2.16M | 1.75M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.31M | -0.30M | -0.34M | -0.36M | -0.37M | -0.38M | -0.39M | -0.44M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.58M | 8.02M | 7.81M | 9.89M | 11.32M | 9.75M | 11.34M | 8.92M | 10.73M | 8.81M | 8.35M | 13.89M | 11.40M | 15.39M | 18.77M | 13.26M | 12.24M | 11.30M | 10.60M | 15.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | 4.15M | 4.19M | 3.07M | 3.10M | 3.84M | 3.88M | 3.93M | 3.96M | 6.24M | 6.34M | 6.43M | 6.52M | 6.51M | 6.60M | 6.68M | 6.77M | 7.54M | 7.64M | 7.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.79M | 29.34M | 29.08M | 55.05M | 54.29M | 50.75M | 49.79M | 49.53M | 51.30M | 50.39M | 50.55M | 53.95M | 64.28M | 77.34M | 71.34M | 65.70M | 65.03M | 63.43M | 63.31M | 64.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.69M | 68.33M | 67.59M | 93.92M | 95.70M | 99.26M | 95.08M | 99.07M | 103.20M | 109.16M | 102.85M | 100.11M | 116.20M | 144.02M | 126.18M | 117.89M | 122.68M | 132.62M | 114.20M | 115.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | 8.88M | 8.88M | 33.78M | 33.79M | 32.80M | 32.80M | 32.81M | 32.82M | 31.83M | 31.84M | 31.85M | 41.86M | 50.77M | 45.78M | 40.80M | 40.81M | 39.82M | 39.83M | 39.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.94M | 159.23M | 156.30M | 153.29M | 145.75M | 150.35M | 154.03M | 156.97M | 167.09M | 177.08M | 185.92M | 196.04M | 202.95M | 210.59M | 223.99M | 235.86M | 246.86M | 259.06M | 266.53M | 272.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.94M | 159.23M | 156.30M | 153.29M | 145.75M | 150.35M | 154.03M | 156.97M | 167.09M | 177.08M | 185.92M | 196.04M | 202.95M | 210.59M | 223.99M | 235.86M | 246.86M | 259.06M | 266.53M | 272.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.63M | 227.57M | 223.89M | 247.21M | 241.45M | 249.61M | 249.11M | 256.04M | 270.30M | 271.63M | 288.77M | 296.15M | 319.15M | 354.61M | 350.17M | 353.75M | 369.54M | 391.68M | 380.72M | 388.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 3.54M | -3.62M | -3.73M | -3.89M | 5.13M | -3.97M | -3.98M | 0.01M | 5.18M | -5.19M | -5.22M | -5.22M | -5.23M | -5.27M | -5.28M | -5.28M | 0.73M | -5.40M | -5.51M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.70M | -4.12M | -4.12M | -4.16M | 175.37M | -2.24M | 182.13M | -2.33M | 190.80M | 0.75M | 209.59M | 220.00M | 0.70M | 232.25M | 246.53M | 0.56M | 0.75M | 0.97M | 290.52M | 300.34M |