|
Revenue
|
219.05M | 226.75M | 240.68M | 250.58M | 266.31M | 261.40M | 262.31M | 262.31M | 266.00M | 277.02M | 283.23M | 304.98M | 348.59M | 413.02M | 437.59M | 485.57M |
|
Cost of Revenue
|
169.36M | 176.72M | 181.68M | 184.08M | 206.66M | 201.25M | 185.16M | 188.59M | 194.08M | 211.37M | 214.52M | 239.74M | 286.07M | 309.79M | 312.49M | 342.49M |
|
Gross Profit
|
49.69M | 50.04M | 59.01M | 66.50M | 59.65M | 60.16M | 77.15M | 73.71M | 71.92M | 65.66M | 68.71M | 65.24M | 62.52M | 103.23M | 125.09M | 143.08M |
|
Selling, General & Administrative
|
36.14M | 36.33M | 47.30M | 47.56M | 47.23M | 45.00M | 61.74M | 58.48M | 56.05M | 55.25M | 56.88M | 52.20M | 52.05M | 62.19M | 73.45M | 74.86M |
|
Restructuring Costs
|
| | 1.62M | 0.07M | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | 13.00M | | | | | |
|
Operating Expenses
|
36.14M | 36.33M | 48.93M | 47.63M | 47.23M | 45.00M | 61.74M | 58.48M | 56.05M | 55.25M | 56.88M | 52.20M | 52.05M | 62.19M | 73.45M | 74.86M |
|
Operating Income
|
13.55M | 13.71M | 10.08M | 18.87M | 12.42M | 15.15M | 15.41M | 15.23M | 15.88M | 10.41M | 24.83M | 13.04M | 4.82M | 41.04M | 51.65M | 68.22M |
|
EBIT
|
13.55M | 13.71M | 10.08M | 18.87M | 12.42M | 15.15M | 15.41M | 15.23M | 15.88M | 10.41M | 24.83M | 13.04M | 4.82M | 41.04M | 51.65M | 68.22M |
|
Interest & Investment Income
|
0.13M | 0.06M | 0.03M | 0.03M | 0.02M | 0.01M | 0.03M | 0.10M | 0.26M | 0.25M | 0.26M | 0.07M | 0.04M | 0.47M | 0.87M | 0.70M |
|
Other Non Operating Income
|
0.70M | 0.45M | 0.51M | 0.42M | 0.43M | 0.68M | -0.38M | 0.29M | -0.59M | 4.72M | -1.39M | 1.08M | 2.37M | -0.82M | -0.63M | -0.52M |
|
Non Operating Income
|
-0.73M | -1.57M | -1.72M | -1.37M | -1.08M | -0.98M | -1.06M | -0.69M | -1.01M | 4.72M | -1.81M | 1.08M | 2.37M | -6.36M | -1.99M | -2.01M |
|
EBT
|
12.81M | 12.14M | 8.36M | 17.50M | 11.34M | 14.17M | 14.36M | 14.54M | 14.87M | 14.55M | 23.02M | 13.37M | 5.71M | 34.68M | 49.65M | 66.21M |
|
Tax Provisions
|
3.36M | 3.09M | 2.26M | 2.91M | 2.98M | 2.80M | 0.74M | 3.75M | 6.64M | 1.93M | 4.28M | 2.39M | 0.10M | 5.20M | 10.22M | 12.21M |
|
Profit After Tax
|
9.46M | 9.05M | 6.10M | 14.59M | 8.36M | 11.37M | 13.61M | 10.79M | 8.24M | 12.62M | 18.90M | 11.11M | 5.67M | 29.55M | 39.43M | 54.00M |
|
Income from Non-Controlling Interests
|
| | | | | | | | -0.02M | 0.00M | -0.16M | -0.13M | -0.06M | -0.07M | | |
|
Income from Continuing Operations
|
9.46M | 9.05M | 6.10M | 14.59M | 8.36M | 11.37M | 13.61M | 10.79M | 8.22M | 12.62M | 18.74M | 10.98M | 5.61M | 29.48M | 39.43M | 54.00M |
|
Consolidated Net Income
|
9.46M | 9.05M | 6.10M | 14.59M | 8.36M | 11.37M | 13.61M | 10.79M | 8.22M | 12.62M | 18.74M | 10.98M | 5.61M | 29.48M | 39.43M | 54.00M |
|
Income towards Parent Company
|
9.46M | 9.05M | 6.10M | 14.59M | 8.36M | 11.37M | 13.61M | 10.79M | 8.22M | 12.62M | 18.74M | 10.98M | 5.61M | 29.48M | 39.43M | 54.00M |
|
Net Income towards Common Stockholders
|
9.46M | 9.05M | 6.10M | 14.59M | 8.36M | 11.37M | 13.61M | 10.79M | 8.22M | 12.62M | 18.74M | 10.98M | 5.61M | 29.48M | 39.43M | 54.00M |
|
EPS (Basic)
|
1.42 | 1.36 | 0.92 | 2.25 | 1.27 | 1.73 | 2.04 | 1.60 | 1.22 | 1.82 | 2.70 | 1.61 | 0.83 | 2.23 | 2.92 | 3.99 |
|
EPS (Weighted Average and Diluted)
|
1.30 | 1.26 | 0.85 | 2.07 | 1.17 | 1.59 | 1.87 | 1.47 | 1.11 | 1.80 | 2.65 | 1.57 | 0.81 | 2.07 | 2.72 | 3.70 |
|
Shares Outstanding (Weighted Average)
|
14.30M | 14.27M | 14.18M | 14.01M | 14.14M | 14.13M | 14.50M | 14.59M | 14.63M | 15.20M | 14.97M | 14.82M | 14.39M | 14.30M | 14.57M | 14.64M |
|
Shares Outstanding (Diluted Average)
|
7.28M | 7.10M | 7.06M | 6.93M | 7.00M | 7.04M | 7.09M | 7.16M | 7.22M | 5.17M | 5.25M | 5.25M | 5.10M | 13.57M | 13.72M | 13.88M |
|
EBITDA
|
13.55M | 13.71M | 10.08M | 18.87M | 12.42M | 15.15M | 15.41M | 15.23M | 15.88M | 10.41M | 24.83M | 13.04M | 4.82M | 41.04M | 51.65M | 68.22M |
|
Interest Expenses
|
1.34M | 2.05M | 2.06M | 1.77M | 1.57M | 1.33M | 1.03M | 0.89M | 0.68M | 0.59M | 0.52M | 0.72M | 1.23M | 1.46M | 1.80M | 2.43M |
|
Tax Rate
|
26.19% | 25.45% | 27.07% | 16.65% | 26.29% | 19.77% | 5.18% | 25.80% | 44.69% | 13.29% | 18.59% | 17.86% | 1.70% | 14.98% | 20.59% | 18.45% |