|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.25M | 78.13M | 82.46M | 87.21M | 85.76M | 93.16M | 98.54M | 101.67M | 105.42M | 107.39M | 111.44M | 105.67M | 106.78M | 113.70M | 127.94M | 116.91M | 115.50M | 125.21M | 120.49M | 117.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.29M | 63.32M | 68.64M | 71.62M | 70.13M | 75.68M | 76.23M | 78.65M | 77.96M | 76.95M | 80.45M | 74.73M | 76.64M | 80.68M | 87.17M | 82.47M | 82.48M | 90.38M | 84.99M | 85.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.97M | 14.81M | 13.82M | 15.59M | 15.63M | 17.48M | 22.31M | 23.02M | 27.47M | 30.43M | 30.99M | 30.94M | 30.14M | 33.02M | 40.78M | 34.45M | 33.02M | 34.83M | 35.49M | 32.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 13.12M | 13.37M | 13.67M | 14.01M | 11.00M | 15.74M | 15.71M | 13.01M | 17.73M | 17.84M | 15.78M | 19.70M | 20.13M | 19.59M | 16.97M | 19.12M | 19.19M | 18.54M | 16.61M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 13.12M | 13.37M | 13.67M | 14.01M | 11.00M | 15.74M | 15.71M | 13.01M | 17.73M | 17.84M | 15.78M | 19.70M | 20.13M | 19.59M | 16.97M | 19.12M | 19.19M | 18.54M | 16.61M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.68M | 0.45M | 1.92M | -4.03M | 6.49M | 6.57M | 7.31M | 14.46M | 12.71M | 13.16M | 15.16M | 10.43M | 12.89M | 21.19M | 17.48M | 13.90M | 15.64M | 16.95M | 15.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.68M | 0.45M | 1.92M | -4.03M | 6.49M | 6.57M | 7.31M | 14.46M | 12.71M | 13.16M | 15.16M | 10.43M | 12.89M | 21.19M | 17.48M | 13.90M | 15.64M | 16.95M | 15.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.06M | 0.10M | 0.25M | 0.17M | 0.30M | 0.28M | 0.12M | 0.15M | 0.09M | 0.12M | 0.34M | 0.39M | 0.31M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.13M | 0.43M | 0.76M | 0.54M | 0.64M | 0.18M | -1.96M | 0.65M | 1.24M | -0.14M | -0.42M | -0.20M | 0.13M | -0.40M | -0.70M | 0.77M | 0.58M | 0.88M | 0.37M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | -0.13M | 0.27M | 0.76M | 0.54M | 0.64M | 0.18M | -2.27M | 0.65M | 0.32M | -0.14M | -0.42M | -0.29M | 0.67M | -0.40M | -0.70M | 0.34M | 2.12M | 0.72M | 0.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 1.29M | 0.71M | 2.37M | -3.85M | 6.48M | 6.44M | 5.04M | 9.98M | 13.22M | 12.83M | 14.68M | 10.14M | 12.00M | 20.20M | 16.26M | 14.25M | 15.50M | 17.67M | 15.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.74M | 0.12M | 0.41M | -1.72M | 1.29M | 1.21M | 1.19M | 1.49M | 1.30M | 2.09M | 2.30M | 2.36M | 3.48M | 3.83M | 3.34M | 2.60M | 2.45M | 2.22M | 3.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 0.60M | 0.59M | 2.00M | -2.13M | 5.20M | 5.23M | 3.85M | 8.54M | 11.92M | 10.74M | 12.38M | 7.78M | 8.53M | 16.38M | 12.92M | 11.64M | 13.05M | 15.46M | 12.57M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | 0.01M | -0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.05M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 0.56M | 0.59M | 1.96M | -2.13M | 5.19M | 5.23M | 3.85M | 8.49M | 11.92M | 10.74M | 12.38M | 7.78M | 8.53M | 16.38M | 12.92M | 11.64M | 13.05M | 15.46M | 12.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 0.56M | 0.59M | 1.96M | -2.13M | 5.19M | 5.23M | 3.85M | 8.49M | 11.92M | 10.74M | 12.38M | 7.78M | 8.53M | 16.38M | 12.92M | 11.64M | 13.05M | 15.46M | 12.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 0.56M | 0.59M | 1.96M | -2.13M | 5.19M | 5.23M | 3.85M | 8.49M | 11.92M | 10.74M | 12.38M | 7.78M | 8.53M | 16.38M | 12.92M | 11.64M | 13.05M | 15.46M | 12.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 0.56M | 0.59M | 1.96M | -2.13M | 5.19M | 5.23M | 3.85M | 8.49M | 11.92M | 10.74M | 12.38M | 7.78M | 8.53M | 16.38M | 12.92M | 11.64M | 13.05M | 15.46M | 12.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.06 | 0.08 | 0.29 | -0.32 | 0.58 | 0.60 | 0.44 | 0.96 | 0.24 | 1.61 | 0.69 | 0.58 | -0.09 | 0.91 | 0.95 | 0.65 | 0.96 | 1.14 | 0.94 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.08 | 0.08 | 0.22 | -0.24 | 0.56 | 0.59 | 0.56 | 0.95 | -0.30 | 1.21 | 0.69 | 0.53 | 1.00 | 1.13 | 0.89 | 0.80 | 0.89 | 0.86 | 0.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.93M | 1.92M | 1.93M | 5.04M | 1.93M | 4.80M | 4.82M | 4.84M | 9.65M | 1.97M | 9.71M | 9.82M | 9.77M | 3.97M | 4.00M | 3.99M | 9.89M | 4.01M | 9.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 1.97M | 5.24M | 5.19M | 1.94M | 5.10M | 4.91M | 1.99M | 5.00M | 3.92M | 1.97M | 3.94M | 13.79M | 13.72M | 3.97M | 13.90M | 3.99M | 3.99M | 13.93M | 4.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.68M | 0.45M | 1.92M | -4.03M | 6.49M | 6.57M | 7.31M | 14.46M | 12.71M | 13.16M | 15.16M | 10.43M | 12.89M | 21.19M | 17.48M | 13.90M | 15.64M | 16.95M | 15.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.18M | 0.31M | 0.38M | 0.36M | 0.36M | 0.37M | 0.36M | 0.37M | 0.36M | 0.36M | 0.38M | 0.70M | 0.73M | 0.61M | 0.55M | 0.55M | 0.56M | 0.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11% | 56.96% | 16.20% | 17.26% | 44.63% | 19.94% | 18.75% | 23.68% | 14.96% | 9.85% | 16.27% | 15.67% | 23.29% | 28.96% | 18.94% | 20.54% | 18.28% | 15.78% | 12.55% | 20.52% |