|
Revenue
|
0.01M | -0.44M | 0.77M | 1.75M | 1.89M | 1.92M | 1.99M | 4.23M | 17.40M | 43.52M | 51.49M | 58.44M | 63.72M |
|
Gross Profit
|
-0.65M | -0.44M | -1.21M | -2.10M | -4.81M | -15.08M | -2.95M | -20.26M | -9.21M | 8.33M | 11.57M | 17.89M | 22.13M |
|
Research & Development
|
11.54M | 10.52M | 18.88M | 26.61M | 27.07M | 30.88M | 36.91M | 41.09M | 28.69M | 50.08M | 53.46M | 61.05M | 127.64M |
|
Selling, General & Administrative
|
1.48M | 1.76M | 6.91M | 9.16M | 11.00M | 15.51M | 18.79M | 22.12M | 22.86M | 31.88M | 32.22M | 33.94M | 60.65M |
|
Other Operating Expenses
|
0.66M | 0.62M | 2.07M | 4.17M | 7.14M | 17.46M | 5.41M | 26.82M | 28.70M | 39.60M | 44.46M | 45.83M | 47.22M |
|
Operating Expenses
|
13.68M | 12.90M | 27.87M | 39.95M | 45.21M | 63.85M | 61.11M | 90.03M | 80.25M | 121.56M | 130.15M | 140.82M | 235.50M |
|
Operating Income
|
-13.67M | -12.90M | -27.09M | -38.20M | -43.33M | -61.92M | -59.12M | -85.80M | -62.85M | -78.04M | -78.65M | -82.38M | -171.78M |
|
EBIT
|
-13.67M | -12.90M | -27.09M | -38.20M | -43.33M | -61.92M | -59.12M | -85.80M | -62.85M | -78.04M | -78.65M | -82.38M | -171.78M |
|
Interest & Investment Income
|
0.00M | 0.01M | 0.01M | 0.17M | 0.30M | 0.42M | 0.88M | 1.23M | 0.17M | 0.03M | 0.80M | 3.98M | 20.28M |
|
Other Non Operating Income
|
-0.05M | 0.01M | -0.44M | 0.01M | -0.00M | 0.01M | | 4.31M | -86.19M | 0.00M | -0.00M | 14.19M | -27.95M |
|
Non Operating Income
|
-0.42M | -0.41M | -1.55M | -1.55M | -1.38M | -1.46M | -0.86M | -0.57M | -92.79M | 71.48M | 7.62M | 1.65M | -21.73M |
|
EBT
|
-14.04M | -13.33M | -28.21M | -39.76M | -44.70M | -63.39M | -59.98M | -90.67M | -69.45M | -84.67M | -84.88M | -89.74M | -165.08M |
|
Profit After Tax
|
-14.09M | -13.32M | -28.65M | -39.75M | -44.70M | -63.39M | -59.98M | -86.37M | -155.64M | -6.55M | -71.04M | -80.74M | -193.51M |
|
Income from Continuing Operations
|
-14.04M | -13.33M | -28.21M | -39.76M | -44.70M | -63.39M | -59.98M | -90.67M | -69.45M | -84.67M | -84.88M | -89.74M | -165.08M |
|
Consolidated Net Income
|
-14.04M | -13.33M | -28.21M | -39.76M | -44.70M | -63.39M | -59.98M | -90.67M | -69.45M | -84.67M | -84.88M | -89.74M | -165.08M |
|
Income towards Parent Company
|
-14.04M | -13.33M | -28.21M | -39.76M | -44.70M | -63.39M | -59.98M | -90.67M | -69.45M | -84.67M | -84.88M | -89.74M | -165.08M |
|
Preferred Dividend Payments
|
0.04M | 0.03M | 0.01M | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-14.13M | -13.34M | -28.66M | -39.75M | -44.70M | -63.39M | -59.98M | -90.67M | -69.45M | -84.67M | -84.88M | -89.74M | -165.08M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 21.32M | 24.73M | 28.76M | 29.44M | 41.10M | 48.08M | 71.39M | 76.61M | 77.51M | 79.42M | 157.22M |
|
EBITDA
|
-13.67M | -13.32M | -28.65M | -39.82M | -44.64M | -63.38M | -59.98M | -86.37M | -62.85M | -78.04M | -78.65M | -82.38M | -171.78M |
|
Shares Outstanding
|
2.56M | 2.68M | 21.33M | 24.75M | 25.02M | 29.66M | 41.52M | 50.33M | 76.00M | 76.73M | 77.20M | 114.96M | 157.75M |