|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | | | | 17.28M | | | | 20.26M | | | | 23.63M | | | | 27.52M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.86M | 179.28M | 164.16M | 145.42M | 134.54M | 120.95M | 102.30M | 79.03M | 66.61M | 110.55M | 195.81M | 482.89M | 459.69M | 427.22M | 392.10M | 349.68M | 391.13M | 344.77M | 737.06M | 666.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.73M | 19.55M | 21.14M | 23.21M | 20.48M | 19.80M | 21.32M | 21.12M | 27.31M | 23.59M | 26.18M | 26.55M | 30.23M | 30.23M | 32.39M | 25.22M | 30.41M | 30.77M | 30.65M | 24.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.73M | 19.55M | 21.14M | 23.21M | 20.48M | 19.80M | 21.32M | 21.12M | 27.31M | 23.59M | 26.18M | 26.55M | 30.23M | 30.23M | 32.39M | 25.22M | 30.41M | 30.77M | 30.65M | 24.35M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.37M | 0.39M | 0.33M | 0.33M | 0.32M | 0.31M | 0.23M | 0.34M | 0.29M | 0.30M | 0.33M | 0.27M | 0.20M | 0.21M | 0.19M | 0.22M | 0.23M | 0.20M | 0.29M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.56M | 0.60M | 0.57M | 0.66M | 0.89M | 0.90M | 0.77M | 0.68M | 0.95M | 1.01M | 0.92M | 1.06M | 1.40M | 1.49M | 1.80M | 1.74M | 1.36M | 1.72M | 1.24M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.29M | 0.26M | 0.46M | 0.51M | 0.34M | 0.77M | 1.26M | 1.18M | 1.02M | 0.99M | 1.33M | 1.22M | 0.81M | 1.34M | 1.28M | 1.08M | 1.90M | 1.64M | 2.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.22M | 1.25M | 1.36M | 1.50M | 1.54M | 1.97M | 2.27M | 2.20M | 2.26M | 2.31M | 2.57M | 2.55M | 2.40M | 3.04M | 3.27M | 3.04M | 3.49M | 3.56M | 3.74M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 3.88M | 4.75M | 4.67M | 3.80M | 3.32M | 4.03M | 4.75M | 4.59M | 4.86M | 7.79M | 7.67M | 6.12M | 13.15M | 13.46M | 9.52M | 8.79M | 7.95M | 10.86M | 11.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.52M | 203.93M | 191.30M | 174.65M | 160.32M | 145.62M | 129.63M | 107.16M | 100.71M | 141.26M | 232.24M | 519.82M | 498.58M | 473.01M | 440.99M | 387.69M | 433.38M | 386.98M | 782.13M | 706.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 6.91M | 6.96M | 6.61M | 6.68M | 7.20M | 9.86M | 12.02M | 12.83M | 12.49M | 11.74M | 11.45M | 10.89M | 10.05M | 9.39M | 10.78M | 10.46M | 16.95M | 19.68M | 18.43M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.76M | 1.61M | 1.61M | 1.61M | 1.61M | 1.61M | 1.61M | 1.61M | 1.61M | 1.61M | 1.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 13.81M | 13.59M | 12.97M | 12.75M | 12.96M | 19.66M | 21.41M | 21.85M | 21.13M | 19.82M | 19.12M | 18.51M | 17.36M | 16.95M | 18.23M | 17.96M | 23.90M | 25.93M | 26.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.71M | 217.74M | 204.89M | 187.62M | 173.07M | 158.58M | 149.29M | 128.57M | 122.56M | 162.38M | 252.06M | 538.95M | 517.09M | 490.37M | 457.94M | 405.92M | 451.33M | 410.88M | 808.06M | 732.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.25M | 4.59M | 3.42M | 3.70M | 5.31M | 5.12M | 5.44M | 3.57M | 3.98M | 4.39M | 6.45M | 3.69M | 4.00M | 4.18M | 4.63M | 5.89M | 6.26M | 4.15M | 8.03M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.25M | 4.59M | 3.42M | 3.70M | 5.31M | 5.12M | 5.44M | 5.66M | 3.98M | 4.39M | 6.45M | 3.69M | 4.00M | 4.18M | 4.63M | 5.89M | 6.26M | 4.15M | 8.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | 19.36M | 20.12M | 17.64M | 19.45M | 6.70M | 7.51M | 21.99M | 24.60M | 28.89M | 8.16M | 5.37M | 8.44M | 30.45M | 14.27M | 31.08M | 10.19M | 13.05M | 43.84M | 36.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 1.03M | 1.10M | 1.10M | 1.07M | 1.20M | 1.23M | 1.38M | 1.19M | 1.54M | 1.52M | 1.58M | 1.92M | 1.79M | 2.06M | 1.60M | 1.72M | 1.91M | 1.92M | 1.67M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.55M | 1.62M | 1.70M | 1.77M | 1.74M | 1.60M | 1.82M | 1.71M | 1.88M | 1.59M | 1.54M | 1.66M | 1.72M | 1.93M | 2.16M | 2.62M | 2.76M | 2.82M | 3.17M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 1.21M | 14.19M | 14.14M | 13.96M | 0.46M | 14.64M | 0.32M | 14.39M | 0.26M | 14.27M | 0.19M | 0.13M | 0.06M | 14.00M | 14.00M | 14.00M | 14.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.55M | 25.16M | 26.34M | 23.96M | 26.11M | 29.27M | 31.39M | 29.71M | 32.36M | 35.07M | 34.90M | 24.30M | 29.97M | 36.36M | 41.35M | 37.93M | 42.93M | 49.29M | 50.81M | 47.68M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.89M | 24.94M | 25.00M | 25.06M | 25.13M | 25.19M | 25.26M | 25.32M | 23.30M | 65.12M | 65.79M | 66.46M | 67.13M | 67.81M | 68.50M | 69.20M | 69.91M | 70.62M | 71.34M | 72.06M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.35M | 25.89M | 26.43M | 27.00M | 27.57M | 28.15M | 28.75M | 29.36M | 29.98M | 8.77M | 9.14M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 12.00M | 13.00M | 13.10M | 13.00M | 13.53M | 13.39M | 13.34M | 14.25M | 14.20M | 14.13M | 14.07M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | 6.36M | 5.92M | 5.47M | 5.00M | 4.61M | 8.68M | 8.11M | 7.69M | 7.25M | 6.88M | 6.41M | 6.10M | 5.59M | 5.34M | 4.87M | 4.41M | 3.63M | 2.81M | 4.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.90M | 36.06M | 20.19M | 13.23M | 10.46M | 11.59M | 6.35M | 12.91M | 11.78M | 11.38M | 29.99M | 19.62M | 22.08M | 0.12M | 0.14M | 0.14M | 0.15M | 14.96M | 13.90M | 0.91M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.56M | 94.33M | 96.70M | 94.59M | 96.81M | 100.76M | 107.56M | 105.95M | 107.69M | 143.15M | 130.94M | 111.34M | 117.32M | 138.23M | 142.45M | 139.85M | 145.27M | 137.69M | 139.84M | 150.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.46M | 130.40M | 116.89M | 107.83M | 107.27M | 112.35M | 113.91M | 118.86M | 119.47M | 154.53M | 160.93M | 130.96M | 139.40M | 138.35M | 142.59M | 139.99M | 145.42M | 152.65M | 153.75M | 150.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.89M | 24.94M | 25.00M | 25.06M | 25.13M | 25.19M | 25.26M | 25.32M | 23.30M | 65.12M | 65.79M | 66.46M | 67.13M | 67.81M | 68.50M | 69.20M | 69.91M | 70.62M | 71.34M | 72.06M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.25M | 87.34M | 88.00M | 79.80M | 65.80M | 46.23M | 35.38M | 9.71M | 3.09M | 7.85M | 91.13M | 407.98M | 377.69M | 352.02M | 315.34M | 265.93M | 305.92M | 258.23M | 654.31M | 581.57M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.25M | 87.34M | 88.00M | 79.80M | 65.80M | 46.23M | 35.38M | 9.71M | 3.09M | 7.85M | 91.13M | 407.98M | 377.69M | 352.02M | 315.34M | 265.93M | 305.92M | 258.23M | 654.31M | 581.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.71M | 217.74M | 204.89M | 187.62M | 173.07M | 158.58M | 149.29M | 128.57M | 122.56M | 162.38M | 252.06M | 538.95M | 517.09M | 490.37M | 457.94M | 405.92M | 451.33M | 410.88M | 808.06M | 732.53M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -544.61M | -541.95M | -545.80M | -558.35M | -577.11M | -601.30M | -616.84M | -647.16M | -667.84M | -668.36M | -697.58M | -762.43M | -806.20M | -842.70M | -891.08M | -955.14M | -1022.95M | -1092.37M | -1157.02M | -1245.63M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | | | | 1.63M | | | | 3.39M | | | | 4.36M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.45M | 76.61M | 76.73M | 76.76M | 76.91M | 77.01M | 77.20M | 77.52M | 79.23M | 79.41M | 114.96M | 154.70M | 155.62M | 156.65M | 157.75M | 159.26M | 172.93M | 174.95M | 215.93M | 218.90M |