|
Gross Margin
|
| | | | | | | 100.00% | 99.05% | 99.24% | -812,908.13% | -714,915.32% | -919,540,229,785.06% | 99.10% | -833,233.33% | -876,095,118,798.62% | -1,136,363,636,263.64% | -939,497.32% | -905,562,742,461.45% | -2,089,932.15% | 100.00% | -1,751,724.82% | -1,848,639.50% | 100.00% | 96.46% | 96.70% | 95.60% | 100.00% | 94.24% | 94.02% | 93.91% | 100.00% | 94.40% | 92.59% | 93.68% | 92.62% | 92.24% | 100.00% | 92.74% | 95.79% | 93.20% | 97.34% | 97.11% | 97.71% | 92.14% | 94.62% | 93.64% | 86.79% | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
142.67% | 103.90% | 32.73% | 50.27% | -29.26% | -419.08% | -232.95% | 0.00% | -7.11% | 40.11% | 24,622,531.94% | -11,235,955.06% | 9,540,229,885,057.47% | 41.09% | -11,428,571.43% | -11,639,549,436,796.00% | -17,471,590,909,090.91% | -5,369,127.52% | 4,139,715,394,566.62% | -141,318,327.97% | 0.00% | 24,671,532.85% | 1,176,470.59% | 0.00% | -87.46% | 0.55% | -374.36% | 0.00% | -82.72% | -96.20% | -273.91% | 0.00% | 28.80% | -10.19% | -64.21% | -50.00% | -56.03% | 0.00% | -25.00% | -137.80% | -52.43% | -148.62% | -29.79% | -485.98% | -890.00% | -40.58% | -4.16% | 0.21% | 286.42% | 295.06% | 40.49% | -15.12% | 31.48% | 72.00% | 76.79% | -194.40% | 246.63% | -878.57% | 90.33% | -28.92% | 84.82% | 82.85% | 57.24% | 280.72% | 17.77% | 37.33% | 27.65% |
|
EBIT Margin
|
116.00% | 79.87% | 6.67% | 28.34% | -50.53% | -445.09% | -259.09% | 100.00% | 100.94% | 101.28% | 1,218,450.75% | -714,913.54% | 1,141,379,310,444.83% | 101.31% | 1,164,385.71% | -876,092,971,114.02% | -1,136,361,238,536.36% | -8,456,275.84% | -9,314,359,637,674.91% | -2,089,928.73% | 100.00% | -1,751,722.60% | -1,848,636.01% | 100.00% | 96.46% | 101.69% | 103.10% | 100.00% | 101.06% | 100.92% | 105.57% | 100.00% | 105.98% | 107.81% | 108.47% | -363.48% | 105.05% | 100.00% | 104.46% | 110.21% | 106.30% | 109.14% | 112.69% | 109.10% | 106.48% | 110.98% | 108.39% | -1,042.52% | 341.98% | 298.26% | 49.78% | -23.48% | 44.44% | 74.15% | 83.40% | -211.81% | 279.75% | -1,339.29% | 126.80% | -36.14% | 147.64% | 91.51% | 63.94% | 253.01% | 22.30% | 44.19% | 35.05% |
|
EBITDA Margin
|
116.00% | 79.87% | 6.67% | 28.34% | -50.53% | -430.64% | -172.73% | 0.00% | 34.48% | 29.46% | 1,218,450.75% | -714,913.54% | 6,781,609,195,402.30% | 30.36% | 1,164,385.71% | -876,092,971,114.02% | -1,136,361,238,536.36% | -8,456,275.84% | -9,314,359,637,674.91% | -2,089,928.73% | 100.00% | -1,751,722.60% | -1,848,636.01% | 100.00% | 96.46% | 101.69% | 103.10% | 100.00% | -52.36% | 100.92% | 105.57% | 100.00% | 21.60% | 107.81% | 108.47% | -363.48% | 105.05% | 100.00% | 104.46% | 110.21% | 106.30% | 109.14% | 112.69% | 109.10% | 106.48% | 110.98% | 108.39% | -1,042.52% | 286.42% | 295.06% | 40.49% | -23.48% | 31.48% | 72.00% | 76.79% | -211.81% | 187.12% | -657.14% | 68.51% | -36.14% | 62.30% | 62.99% | 44.50% | 253.01% | 13.41% | 29.14% | 27.01% |
|
Operating Margin
|
| | | | | | | 100.00% | 100.94% | 101.28% | 1,218,450.75% | -714,913.54% | 1,141,379,310,444.83% | 101.31% | 1,164,385.71% | -876,092,971,114.02% | -1,136,361,238,536.36% | -8,456,275.84% | -9,314,359,637,674.91% | -2,089,928.73% | 100.00% | -1,751,722.60% | -1,848,636.01% | 100.00% | 96.46% | 101.69% | 103.10% | 100.00% | 101.06% | 100.92% | 105.57% | 100.00% | 105.98% | 107.81% | 108.47% | -363.48% | 105.05% | 100.00% | 104.46% | 110.21% | 106.30% | 109.14% | 112.69% | 109.10% | 106.48% | 110.98% | 108.39% | -1,042.52% | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
142.67% | 103.90% | 32.73% | 50.27% | -29.26% | -419.08% | -232.95% | 0.00% | -7.11% | 40.11% | 24,622,531.94% | -11,235,955.06% | 9,540,229,885,057.47% | 41.09% | -11,428,571.43% | -11,639,549,436,796.00% | -17,471,590,909,090.91% | -5,369,127.52% | 4,139,715,394,566.62% | -141,318,327.97% | 0.00% | 24,671,532.85% | 1,176,470.59% | 0.00% | -87.46% | 0.55% | -374.36% | 0.00% | -82.72% | -96.20% | -273.91% | 0.00% | 28.80% | -10.19% | -64.21% | -50.00% | -56.03% | 0.00% | -25.00% | -137.80% | -52.43% | -148.62% | -29.79% | -485.98% | -890.00% | -40.58% | -4.16% | 0.21% | 286.42% | 295.06% | 40.49% | -15.12% | 31.48% | 72.00% | 76.79% | -194.40% | 246.63% | -878.57% | 90.33% | -28.92% | 84.82% | 82.85% | 57.24% | 280.72% | 17.77% | 37.33% | 27.65% |
|
FCF Margin
|
-120.67% | -90.91% | -103.64% | -104.81% | -139.89% | -133.53% | -166.48% | 0.00% | -51.66% | 30.98% | 55,168,408.83% | 60,674,157.30% | 75,862,068,965,517.25% | 42.51% | 49,404,761.90% | 43,554,443,053,817.27% | 60,653,409,090,909.09% | 15,033,557.05% | 8,926,261,319,534.28% | 28,295,819.94% | 0.00% | 9,489,051.09% | 37,815,126.05% | 0.00% | 61.41% | 17.58% | 42.49% | 0.00% | 9.42% | 0.54% | 11.30% | 0.00% | 20.80% | -22.22% | 57.89% | -201.64% | 100.86% | 0.00% | 1.61% | -26.83% | 32.04% | 4.59% | 62.77% | 13.84% | 87.62% | 4.62% | 50.13% | 23.47% | 714.81% | 58.28% | 96.09% | -74.84% | 247.75% | 104.49% | 368.68% | 204.84% | 657.06% | -1,410.71% | 126.80% | -136.57% | 598.43% | 100.51% | 114.61% | -149.92% | 111.85% | 76.57% | 104.98% |
|
Assets Average
|
11.69B | 11.68B | 12.25B | 12.59B | 12.77B | 13.23B | 13.60B | 13.98B | | | | | 15.46B | 15.65B | 15.76B | 7,284,891.98B | 7,284,891.31B | 14.35B | 13.89B | 6.83B | 5,612,721.62B | 5,612,727.06B | 10.92B | 9.82B | 8.29B | 7.76B | 7.03B | 5.44B | 4.26B | 3.94B | 3.41B | 2.77B | 2.44B | 2.35B | 2.38B | 2.41B | 2.35B | 2.29B | 2.21B | 2.09B | 2.02B | 1.94B | 1.86B | 1.65B | 1.11B | 0.74B | 0.72B | 0.73B | 0.76B | 0.91B | 1.05B | 1.10B | 1.17B | 1.20B | 1.20B | 1.41B | 0.84B | 0.85B | 1.66B | 1.65B | 1.69B | 1.74B | 1.76B | 1.64B | 1.51B | 1.43B | 1.33B |
|
Invested Capital
|
0.27B | 0.07B | 0.04B | 0.12B | 0.14B | 0.06B | 0.05B | 0.08B | | | | 0.11B | 0.17B | 0.15B | 0.08B | 0.01B | 0.00B | 0.06B | 0.06B | 0.06B | 0.06B | 0.23B | 0.24B | 0.25B | 0.18B | 0.26B | 0.46B | 2.37B | 0.20B | 0.57B | 0.36B | 1.70B | 0.01B | 0.03B | 0.03B | 1.75B | 0.03B | 0.01B | 0.01B | 1.73B | 0.02B | 0.32B | 0.01B | 0.35B | 0.01B | 0.20B | | 0.35B | 0.00B | 0.00B | 0.00B | 0.92B | 0.29B | 0.26B | 0.00B | 1.34B | 0.01B | 0.00B | 0.00B | 1.37B | 0.01B | 0.04B | 0.00B | 1.25B | 0.01B | 0.03B | 0.01B |
|
Asset Utilization Ratio
|
-0.08 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | 0.00B | | | | | 0.06 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.14 | 0.15 | 0.00B | 0.00B | 0.00B | 0.00B | 0.16 | 0.16 | 0.19 | 0.27 | 0.35 | 0.34 | 0.32 | 0.23 | 0.25 | 0.25 | -0.10 | 0.21 | 0.30 | 0.26 | -0.10 | 0.28 | 0.20 | 0.05 | -0.07 | 0.03 | 0.05 | 0.08 | -0.06 | 0.13 | 0.15 | 0.16 |
|
Interest Coverage Ratio
|
-4.35 | -3.32 | -0.26 | -1.29 | 2.38 | 17.11 | 9.91 | 0.02B | 18.13 | 19.41 | 0.22 | -0.15 | 0.21 | 16.00 | 0.19 | -0.13 | -0.18 | -1.34 | -1.53 | -0.29 | 0.02B | -0.31 | -0.30 | 0.01B | 8.11 | 8.61 | 7.04 | 0.01B | 4.83 | 4.53 | 5.52 | 0.01B | 26.50 | 19.41 | 17.18 | -73.91 | 24.37 | 0.02B | 25.91 | 15.06 | 54.75 | 59.48 | 52.96 | 3.53 | 7.99 | 288.55 | 417.30 | -114.56 | 6.16 | 93.14 | 5.36 | 2.81 | 3.43 | 34.50 | 12.63 | 12.17 | 8.44 | 2.91 | 3.48 | 5.01 | 2.35 | 10.57 | 9.54 | -9.13 | 4.92 | 6.44 | 4.74 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | | | | 0.21 | | | | 0.18 | | | | 0.22 | | | | | | | | | | | | 0.51 | | | | 0.14 | | | | 0.13 | | | | 0.24 | | | |
|
Debt Ratio
|
0.29 | 0.28 | 0.26 | 0.25 | 0.22 | 0.18 | 0.16 | 0.18 | | | | 0.21 | 0.23 | 0.24 | 0.25 | 0.00 | 0.20 | 0.22 | 0.21 | 0.00B | 0.00 | 0.19 | 0.18 | 0.22 | 0.25 | 0.24 | 0.27 | 0.33 | 0.33 | 0.46 | 0.23 | 0.14 | 0.12 | 0.14 | 0.12 | 0.13 | 0.12 | 0.14 | 0.14 | 0.16 | 0.17 | 0.19 | 0.19 | 0.24 | 0.47 | 0.78 | 0.47 | 0.94 | 0.45 | 0.33 | 0.30 | 0.27 | 0.49 | 0.25 | 0.16 | 0.10 | 4.17 | 0.12 | 0.11 | 0.10 | 0.12 | 0.16 | 0.13 | 0.16 | 0.16 | 0.12 | 0.09 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | | | | 0.67 | | | | 0.72 | | | | 0.70 | | | | | | | | | | | | 0.53 | | | | 0.72 | | | | 0.73 | | | | 0.66 | | | |
|
Times Interest Earned
|
-4.35 | -3.32 | -0.26 | -1.29 | 2.38 | 17.11 | 9.91 | 0.02B | 18.13 | 19.41 | 0.22 | -0.15 | 0.21 | 16.00 | 0.19 | -0.13 | -0.18 | -1.34 | -1.53 | -0.29 | 0.02B | -0.31 | -0.30 | 0.01B | 8.11 | 8.61 | 7.04 | 0.01B | 4.83 | 4.53 | 5.52 | 0.01B | 26.50 | 19.41 | 17.18 | -73.91 | 24.37 | 0.02B | 25.91 | 15.06 | 54.75 | 59.48 | 52.96 | 3.53 | 7.99 | 288.55 | 417.30 | -114.56 | 6.16 | 93.14 | 5.36 | 2.81 | 3.43 | 34.50 | 12.63 | 12.17 | 8.44 | 2.91 | 3.48 | 5.01 | 2.35 | 10.57 | 9.54 | -9.13 | 4.92 | 6.44 | 4.74 |
|
FCF Payout Ratio
|
-1.52 | -1.34 | -0.97 | -0.96 | -0.62 | -0.70 | -0.57 | -0.25 | -0.09 | 0.44 | -0.20 | -0.17 | -0.15 | -0.30 | 0.00 | 0.00 | -0.24 | 0.00 | 0.00 | 0.00 | -0.28 | 0.00 | -0.24 | 0.00 | -0.31 | -0.08 | -0.04 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.05B | -0.05B | -0.07B | -0.00B | -0.00B | -0.04B | -0.77B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Return on Sales
|
1.43% | 1.04% | 0.33% | 0.50% | -0.29% | -4.19% | -2.33% | 0.00% | -0.07% | 0.40% | 246,225.32% | -112,359.55% | 95,402,298,850.57% | 0.41% | -114,285.71% | -116,395,494,367.96% | -174,715,909,090.91% | -53,691.28% | 41,397,153,945.67% | -1,413,183.28% | 0.00% | 246,715.33% | 11,764.71% | 0.00% | -0.87% | 0.01% | -3.74% | 0.00% | -0.83% | -0.96% | -2.74% | 0.00% | 0.29% | -0.10% | -0.64% | -0.50% | -0.56% | 0.00% | -0.25% | -1.38% | -0.52% | -1.49% | -0.30% | -4.86% | -8.90% | -0.41% | -0.04% | 0.00% | 2.86% | 2.95% | 0.40% | -0.15% | 0.31% | 0.72% | 0.77% | -1.94% | 2.47% | -8.79% | 0.90% | -0.29% | 0.85% | 0.83% | 0.57% | 2.81% | 0.18% | 0.37% | 0.28% |
|
Return on Capital Employed
|
| | | | -0.01% | 0.06% | 0.10% | 60,730.42% | | | | | | | | | | | | | | | | | | | | | | | | 39,750.09% | | | | -0.04% | | | | 48,507.24% | | | | 0.29% | | | | -1.92% | | | | 0.53% | | | | 0.37% | | | | 0.09% | | | | -0.10% | | | |
|
Return on Assets
|
0.09% | 0.12% | 0.01% | -0.04% | -0.02% | 0.05% | 0.08% | 0.08% | | | | | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | -0.02% | -0.02% | -0.14% | 0.00% | 0.00% | -0.07% | -0.17% | -0.22% | -0.25% | -0.39% | -0.46% | -0.56% | -0.64% | -0.58% | -0.26% | -0.24% | -0.19% | -0.11% | -0.03% | -0.07% | -0.10% | -0.09% | -0.11% | -0.11% | -0.14% | -0.14% | -0.36% | -1.00% | -1.36% | -1.38% | -0.78% | 0.00% | 0.31% | 0.30% | 0.31% | 0.29% | 0.13% | 0.13% | 0.30% | 0.52% | 0.43% | 0.22% | 0.06% | 0.05% | 0.06% | 0.06% | -0.11% | -0.12% | -0.14% | -0.17% |