|
Cash & Equivalents (Quarter)
|
8.25M | 1.57M | 0.30M | 2.27M | 6.21M | 5.79M | 0.59M | 0.37M | | |
|
Short-term Investments (Quarter)
|
6.00M | 8.66M | 6.82M | 0.30M | 0.61M | 1.43M | 4.57M | 8.30M | 6.01M | 16.49M |
|
Cash & Current Investments (Quarter)
|
14.24M | 10.23M | 7.12M | 2.58M | 6.83M | 7.22M | 5.16M | 8.67M | 6.01M | 16.49M |
|
Receivables - Net (Quarter)
|
91.46M | 83.44M | 40.15M | 46.74M | 31.30M | 54.66M | 60.85M | 51.42M | 62.99M | 40.23M |
|
Receivables - Other (Quarter)
|
| | | 6.67M | | | | | | |
|
Receivables (Quarter)
|
91.46M | 83.44M | 40.15M | 53.40M | 31.30M | 54.66M | 60.85M | 51.42M | 62.99M | 40.23M |
|
Prepaid Assets (Quarter)
|
| | | 9.32M | 7.06M | 7.22M | 7.88M | 9.40M | 8.59M | 7.89M |
|
Current Assets (Quarter)
|
255.65M | 148.77M | 57.58M | 128.40M | 45.18M | 69.10M | 73.89M | 69.49M | 352.27M | 64.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
7,982.75M | -96.03M | 8,164.04M | 7,868.29M | 8,313.57M | -140.02M | -6558.72M | 8,244.28M | 965.82M | 1,071.69M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.73M | | 6.24M |
|
Long-Term Deferred Tax (Quarter)
|
| 3.94M | 67.43M | | | | 181.52M | 154.84M | 195.64M | 187.52M |
|
Other Non-Current Assets (Quarter)
|
| | | 1.82M | | | | | | |
|
Non-Current Assets (Quarter)
|
2,247.59M | 2,218.95M | 1,950.11M | 1,314.49M | 694.34M | 1,064.74M | 1,550.02M | 1,583.51M | 1,161.47M | 1,265.44M |
|
Assets (Quarter)
|
2,503.23M | 2,367.72M | 2,007.69M | 1,442.88M | 739.52M | 1,133.84M | 1,623.91M | 1,653.00M | 1,513.73M | 1,330.05M |
|
Accounts Payables (Quarter)
|
131.20M | 117.28M | 108.34M | 84.08M | 56.84M | 85.52M | 136.73M | 142.13M | 125.85M | 111.15M |
|
Payables (Quarter)
|
131.20M | 117.28M | 108.34M | 84.08M | 56.84M | 85.52M | 136.73M | 142.13M | 125.85M | 111.15M |
|
Short term Debt (Quarter)
|
20.24M | 24.40M | 12.88M | 0.76M | 0.46M | 310.19M | | 1.47M | 0.93M | |
|
Current Leases (Quarter)
|
| | | 21.82M | 3.68M | 3.25M | 2.36M | 1.40M | 1.50M | 2.37M |
|
Total Current Liabilities (Quarter)
|
257.90M | 225.12M | 143.95M | 457.68M | 420.04M | 420.86M | 164.21M | 168.94M | 197.07M | 120.18M |
|
Non-Current Debt (Quarter)
|
18.74M | 4.72M | 304.56M | 19.92M | | | 165.98M | 160.13M | 237.95M | 129.00M |
|
Pension (Quarter)
|
1.50M | 0.79M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
10.50M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | 102.43M | 86.20M | 7.98M | 6.90M | 4.42M | 5.88M | 3.22M | 13.98M |
|
Other Non-Current Liabilities (Quarter)
|
2.25M | 173.96M | 3.03M | 73.17M | 67.27M | 98.22M | 122.07M | 1.91M | 68.72M | 70.49M |
|
Total Non-Current Liabilities (Quarter)
|
816.42M | 488.82M | 589.43M | 541.99M | 424.41M | 429.91M | 338.07M | 443.66M | 438.67M | 261.66M |
|
Total Liabilities (Quarter)
|
818.67M | 662.77M | 592.46M | 615.16M | 491.68M | 528.12M | 460.14M | 445.57M | 507.39M | 332.15M |
|
Total Debt (Quarter)
|
38.98M | 29.12M | 317.44M | 20.68M | 0.46M | 310.19M | 165.98M | 161.60M | 238.88M | 129.00M |
|
Common Equity (Quarter)
|
1,684.56M | 1,704.95M | 1,415.23M | | | 605.71M | 1,163.77M | 1,207.43M | 1,006.34M | 997.90M |
|
Shareholder's Equity (Quarter)
|
1,684.56M | 1,704.95M | 1,415.23M | | | 605.71M | 1,163.77M | 1,207.43M | 1,006.34M | 997.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
2,503.23M | 2,367.72M | 2,007.69M | 1,442.88M | 739.52M | 1,133.84M | 1,623.91M | 1,653.00M | 1,513.73M | 1,330.05M |
|
Retained Earnings (Quarter)
|
72.72M | 75.57M | 75.08M | 77.11M | 79.47M | 81.87M | 74.55M | 76.47M | 77.74M | 78.59M |