Obsidian Energy Growth Metrics (2009-2025) | OBE

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 13.21%13.45%8.70%13.36%6.09%95,689,619.32%-7.14%-9.53%-14.16%-100.00%77,074,237.01%-23.00%-19.74%73,817,253.67%-100.00%-29.96%-41.21%-48.84%-48.25%-50.17%-52.97%-43.61%-41.90%-39.05%-19.22%-5.41%-1.62%-2.94%-10.94%-15.21%-13.42%-17.16%-14.38%-28.16%-61.79%-61.87%-61.07%-48.73%-0.15%48.36%45.50%53.32%55.20%14.80%13.49%43.22%-95.99%37.15%38.06%1.79%3,473.79%5.87%6.23%-8.42%-11.85%-23.43%-25.53%
Assets Growth (3y) 11.31%9.23%8.30%10,379.41%4.20%1.29%0.10%-99.06%-17.09%-20.42%-21.28%-26.01%-99.33%-34.51%-35.47%-39.46%5,871.83%-99.40%-40.30%-39.33%-35.14%-33.37%-33.44%-30.32%-23.24%-20.90%-21.16%-14.91%-16.79%-31.21%-32.57%-33.29%-32.15%-30.87%-22.32%-21.43%-17.34%-16.03%-13.40%-13.70%4.03%-60.39%32.68%31.61%30.75%30.55%18.57%18.51%10.11%8.11%3.60%2.98%
Assets Growth (5y) 1,480.80%-1.92%-2.63%-7.28%-9.30%-10.93%-13.90%-20.92%-30.31%-31.44%-31.74%-31.22%-95.61%-30.64%-30.77%-30.72%1,013.02%-95.52%-29.75%-29.81%-30.15%-37.18%-37.80%-35.37%-30.12%-28.35%-22.63%-18.99%-14.65%-12.79%-12.18%-13.29%-7.26%-54.01%-5.90%-5.34%-3.81%-3.22%-1.17%-1.17%0.97%14.39%13.62%12.52%
Assets (QoQ) 5.38%4.48%1.11%1.68%5.61%0.11%5.44%3.01%-0.43%1.83%91,618,043.71%-100.00%-2.99%-3.38%-100.00%95,504,856,629,547.95%-100.00%0.72%-20.81%-8.91%-3.59%-15.47%-31.08%-7.86%-7.16%-20.22%-17.37%-5.07%-2.61%5.74%-3.25%-1.26%-3.92%-2.98%-7.88%0.82%-8.06%0.27%-22.71%-46.37%-8.25%2.36%1.80%4.44%36.32%0.39%7.27%5.72%0.83%-0.76%35.38%-97.04%3,347.72%-0.10%-0.18%3.95%2.13%0.24%-13.95%0.07%-11.28%-2.52%
Capital Expenditures Growth (1y) -73.67%-87.54%-81.03%-112.64%274.83%-31.02%-72.17%-47.02%-249.06%-10.67%14.17%39.49%35.67%66.40%84.06%52.22%58.25%45.60%-211.53%-29.64%12.75%12.69%57.08%65.90%91.51%98.51%88.77%215.21%-49.76%2,400.55%-339.78%126.57%-141.72%12.91%171.51%-83.96%46.15%-129.67%-165.22%-17.09%-18.45%95.18%83.12%-134.55%23.03%-5,963.07%-937.90%-299.44%-250.23%-80.72%-58.37%1,203.77%2.95%6.97%39.66%-118.72%-7.07%-47.19%-83.06%18.04%-5.49%32.97%24.31%
Capital Expenditures Growth (3y) -65.41%-39.58%-38.82%-23.68%-18.79%21.31%38.24%24.81%-33.89%41.30%24.74%27.90%38.35%45.76%40.27%40.44%68.61%80.79%46.85%35.89%51.95%31.99%40.38%42.44%32.52%33.65%33.01%34.23%-24.92%-97.52%-27.06%-32.96%-15.53%-26.33%57.14%-26.95%21.11%-42.08%-46.47%-46.50%-47.25%-74.20%-40.50%147.89%-37.79%-367.13%-114.86%-102.10%-53.82%-35.26%-20.49%-19.20%-3.11%2.82%5.79%
Capital Expenditures Growth (5y) -3.98%13.05%-5.84%-3.22%9.39%25.38%20.63%28.42%-15.21%69.51%54.02%16.51%50.47%15.49%36.26%20.60%35.46%16.91%19.84%16.92%32.09%36.86%37.05%16.20%27.81%64.62%47.77%34.57%-12.19%-86.47%-29.15%-19.29%-32.97%-30.40%-5.29%15.17%-10.78%-28.17%-25.33%-34.27%-27.11%-48.57%-25.10%-34.11%-24.20%-151.47%-68.89%
Capital Expenditures (QoQ) 17.70%-29.95%-19.18%-36.25%11.12%-25.44%-39.99%212.02%-166.61%-64.84%-19.54%-13.57%50.55%-27.84%15.72%-20.73%74.17%39.35%-152.62%-5.52%66.35%-247.32%-5.13%28.99%66.33%-70.75%16.48%82.32%94.08%-1,185.34%957.01%-122.98%190.88%-345.71%541.52%-124.52%142.45%55.62%-0.96%-182.31%76.61%-242.12%225.90%-217.58%99.05%-1,096.59%-157.76%-161.95%24.96%-104.84%0.80%-129.68%61.28%-79.50%791.40%-120.19%62.88%-16.43%-114.54%-15.48%48.97%-44.80%3.95%-48.64%67.58%-63.51%
Cash & Equivalents Growth (1y) -97.46%-97.31%-24.49%1,029.09%450.26%470.25%-80.11%-98.86%-80.91%-80.96%-81.05%-82.56%-80.75%42.56%-3.58%-50.48%649.88%-0.80%44.74%197.15%173.41%186.00%204.56%185.83%-6.79%-9.95%-13.11%9.63%-89.82%-89.73%-89.60%-91.54%-37.68%-62.38%-38.62%-38.58%-6.09%215.87%98.20%
Cash & Equivalents Growth (3y) -70.12%-69.20%-69.47%-71.79%-41.30%15.68%-66.87%-90.05%-34.93%-35.42%-35.81%-36.45%58.03%59.32%61.99%61.42%167.36%36.71%56.46%110.38%-36.23%-35.81%-34.95%-35.76%-61.05%-67.36%-61.86%-61.52%-66.90%-41.36%-53.13%
Cash & Equivalents Growth (5y) -47.87%-47.13%-47.54%-49.44%32.90%34.44%-30.66%-61.59%-6.82%-7.06%-6.89%-4.26%-17.84%-17.86%-17.41%-17.16%3.92%-37.07%-24.55%-13.52%-37.76%-11.80%-20.25%
Cash & Equivalents (QoQ) -8.17%0.50%25.14%-97.80%-2.77%2,722.11%1,771.10%-98.93%0.76%-1.54%7.22%-82.05%0.52%-2.03%-1.31%-80.19%644.38%-33.74%-49.32%199.95%-1.53%-3.31%4.05%175.98%3.00%2.97%-2.35%-10.00%-0.49%-0.65%23.20%-91.65%0.41%0.64%0.20%-38.45%-39.38%64.20%0.26%452.31%-37.09%
Cash from Operations Growth (1y) -101.67%85.54%-26.30%160.48%3,373.47%164.33%5.24%-77.29%-8.84%2,280.11%103.94%483.29%195.19%185.58%78.89%87.65%-7.23%-4.78%
Cash from Operations Growth (3y) -20.76%61.53%16.52%51.10%348.29%257.59%56.59%35.46%116.54%18.35%
Cash from Operations Growth (5y) 43.13%17.03%
Cash from Operations (QoQ) -134.38%312.17%-56.24%-105.22%-198.19%1,181.26%54.66%-34.35%-94.14%1,668.88%-66.63%163.54%53.00%51.57%-4.56%33.37%48.02%-5.06%0.12%
Dividends Paid - Common Growth (1y) 29.85%2.66%-6.93%44.87%126.69%182.45%39.95%0.01%-340.17%-175.93%100.13%100.00%-0.43%100.00%-1.89%-50.20%51.12%-50.25%-40,210.65%-6.26%1.03%-6,425,908.10%92.43%-93.83%
Dividends Paid - Common Growth (3y) 23.39%15.22%26.01%25.99%13.65%25.99%26.01%25.99%-47.04%-99.21%19.54%25.99%21.38%65.40%-216.78%-69.35%
Dividends Paid - Common Growth (5y) 26.08%14.87%19.67%14.87%20.81%51.83%52.70%14.87%
Dividends Paid - Common (QoQ) 27.52%6.06%-18.38%12.97%-0.56%-3.20%38.96%142.14%210.65%-175.16%-1.63%-1.20%1.79%100.13%-99.90%-77,038,701.60%100.00%99,100.10%-99.95%-75,627,498.30%100.00%-79,978,101.02%100.00%-79,853,300.93%91.63%5.79%100.00%
Dividends payables Growth (1y) -19.89%20.88%-31.24%-32.19%206.67%4.92%0.98%1.01%-49.47%-50.20%-51.47%-50.63%-3.06%-4.91%-93.55%-93.57%-93.97%
Dividends payables Growth (3y) 19.12%32.97%31.17%29.70%28.68%25.25%18.38%17.01%-20.80%-68.37%-68.24%-69.08%
Dividends payables Growth (5y) -3.70%3.23%2.03%0.65%-41.81%-42.60%-37.28%
Dividends payables (QoQ) -28.68%6.39%3.98%1.54%7.61%-39.48%2.54%3.02%-0.80%2.14%0.51%-0.84%-0.77%-48.90%-0.96%-3.36%0.95%0.34%-2.85%-93.44%0.50%-5.79%
EBITDA Margin Growth (1y) -0.00B-0.00B-0.00B-0.00B0.00B0.00B0.12B-0.07B678,160.92B91.00-0.01B-87609.23B-791797.04B-0.85B-931436.08B87,609.09B113,636.12B0.67B931,435.78B0.21B-354.000.18B0.18B0.00B-0.00B-77.00247.000.00B0.00B689.00291.00-0.00B0.00B-781.00-401.000.00B125.00914.00823.00-111.0018.00184.00-430.00-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-828.000.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B
EBITDA Margin Growth (3y) 678,160.92B-0.00B0.12B-87609.30B-113636.12B-0.85B-931435.96B-0.21B0.00B-0.18B-0.31B0.07B-678160.92B0.00B-0.12B87,609.30B113,636.12B0.85B931,435.96B0.21B-0.00B0.18B0.18B-0.00B859.00-169.00136.000.00B0.00B821.00713.00910.000.00B317.00-8.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B402.000.00B-0.00B-0.00B-0.00B
EBITDA Margin Growth (5y) -0.00B-0.18B-0.18B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.12B0.07B-678160.92B0.00B-0.12B87,609.30B113,636.12B0.85B931,435.96B0.21B630.000.18B0.18B910.000.00B929.00529.00-0.00B0.00B0.00B-0.00B-0.00B988.00-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
EBITDA Margin (QoQ) -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-502.000.12B-0.19B678,160.99B-678160.92B0.12B-87609.41B-26026.83B113,635.28B-931435.12B931,435.75B0.21B-0.18B-0.01B0.18B-354.00523.00141.00-310.00-0.00B0.00B464.00-557.00-0.00B0.00B66.00-0.00B0.00B-505.00446.00575.00-391.00284.00355.00-359.00-262.00450.00-259.00-0.00B0.00B864.00-0.00B-0.00B0.00B0.00B479.00-0.00B0.00B-0.00B0.00B-0.00B0.00B68.00-0.00B0.00B-0.00B0.00B-213.00
EBIT Growth (1y) 165.26%811.53%4,479.82%1,537,382,258.53%845.74%28.51%-97.56%-100.00%-98.85%-19.32%-8.41%-3.31%-180.11%-107.93%-805.71%-75.43%7,691,624,699.77%82.15%85.40%3,361,253,013.18%-100.00%2,835.45%2,230.41%-50.89%-42.04%-52.11%-56.78%-51.26%-28.84%-39.90%-11.76%-100.00%-3.65%109,204,524.09%20.58%119.61%-14.61%-100.00%-19.00%35.19%-18.97%-53.19%-21.96%-935.45%-67.19%537.21%-27.32%103.46%21.20%-65.31%-25.55%1,056.77%27.16%-69.66%1.03%-86.32%-37.96%41.16%2.13%-668.49%-14.75%-57.51%-54.71%
EBIT Growth (3y) 27.46%110.88%43.91%47.98%-27.79%-27.70%-29.22%-25.99%8,809.28%-26.23%-43.31%39,246.81%190.30%-27.11%179.96%30,608.29%170.09%63.10%49.53%19,937.94%-99.45%114.54%116.33%-25.99%-26.48%6,699.40%-22.82%-99.31%-16.34%-14.86%-4.84%-99.02%-12.64%-21.67%-8.65%-30.36%-39.00%-98.59%-22.84%-26.91%-31.44%1.15%-24.98%49.50%-20.33%-12.46%-18.23%27.13%-1.48%-47.03%-8.42%-122.37%-12.38%-43.33%-22.40%
EBIT Growth (5y) 2,028.06%36.35%-0.19%2,319.90%21.57%-16.68%-13.26%-23.32%-30.45%-31.61%54.08%2,608.68%58.78%-35.52%52.94%-118.15%69.85%1,626.76%27.95%49.73%-95.77%58.76%58.28%-95.33%-22.76%-32.67%-21.90%-14.87%-31.07%12.98%-13.34%-95.15%-23.32%1.22%-16.23%23.61%-18.95%-95.06%-19.15%-9.18%-23.96%-15.02%-15.31%-35.68%-23.19%-16.65%-24.04%
EBIT Margin Growth (1y) -0.00B-0.00B-0.00B0.00B0.00B0.00B0.12B-0.07B114,137.93B3.00-0.01B-87609.23B-227774.05B-0.85B-931436.08B87,609.09B113,636.12B0.67B931,435.78B0.21B-354.000.18B0.18B0.00B459.00-77.00247.000.00B493.00689.00291.00-0.00B-93.00-781.00-401.000.00B125.00914.00823.00-111.0018.00184.00-430.00-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B
EBIT Margin Growth (3y) 114,137.93B0.00B0.12B-87609.30B-113636.12B-0.85B-931435.96B-0.21B-94.00-0.18B-0.31B0.07B-114137.93B38.00-0.12B87,609.30B113,636.12B0.85B931,435.96B0.21B598.000.18B0.18B-0.00B859.00-169.00136.000.00B524.00821.00713.00910.0049.00317.00-8.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B
EBIT Margin Growth (5y) -0.00B-0.18B-0.18B0.00B0.00B0.00B0.00B0.00B12.00-36.00-0.12B0.07B-114137.93B650.00-0.12B87,609.30B113,636.12B0.85B931,435.96B0.21B630.000.18B0.18B910.000.00B929.00529.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
EBIT Margin (QoQ) -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B94.0034.000.12B-0.19B114,138.00B-114137.93B0.12B-87609.41B-26026.83B113,635.28B-931435.12B931,435.75B0.21B-0.18B-0.01B0.18B-354.00523.00141.00-310.00106.00-13.00464.00-557.00599.00183.0066.00-0.00B0.00B-505.00446.00575.00-391.00284.00355.00-359.00-262.00450.00-259.00-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B925.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-914.00
EBIT (QoQ) 24.78%90.49%-400.98%282.00%720.16%-41.43%175,852,956.93%-100.00%11.45%-98.89%-163.77%245.02%7,734.05%-98.74%-171.93%-12.45%-675.45%-12.51%82.12%4,930,460,897.83%-100.00%8.03%4,118,067,364.34%-100.00%24.00%-28.37%94,928,228.66%-100.00%2.46%-35.36%107,066,076.02%-100.00%-13.46%-5.11%-524.79%127.62%98,084,544.15%-100.00%-30.90%20.25%7.99%-9.73%15.33%-27.92%-37.61%50.48%-1,334.68%102.83%1,111.79%-82.84%-41.27%-0.78%246.84%-63.16%812.56%-89.09%-17.23%22.64%23.57%-50.54%88.31%-11.27%-787.87%107.42%-6.15%-5.42%
EBT Growth (1y) 130.72%615.03%902.18%-13.06%-215.05%-45.95%-45.09%-6.77%236.22%-17.38%-144.49%12.67%-247.35%-112.41%131.96%-792.85%53.17%496.02%-79.10%-106.40%-284.58%-98.95%-12,255.81%14.52%47.67%-8,548.30%69.12%84.89%123.62%94.04%79.87%78.51%-289.12%-809.62%51.25%-78.30%21.05%-62.71%10.54%-381.60%-1,273.32%87.43%88.68%100.04%103.29%1,824.10%1,641.61%11,121.75%2.51%-65.95%-15.70%1,548.82%58.26%-79.50%-21.84%-88.07%-59.57%94.83%28.33%-888.10%18.26%-60.35%-60.08%
EBT Growth (3y) 35.38%62.61%-25.14%-1.77%-62.73%-27.15%-57.26%-102.67%2.04%-25.94%-69.03%-152.47%-66.96%-82.72%-100.98%-150.68%1.96%-51.99%-114.32%35.64%35.27%-27.09%-112.21%69.72%38.40%-262.87%68.82%61.31%29.34%4.11%55.56%-22.66%-182.34%-22.98%63.32%26.06%33.07%76.79%52.71%30.08%35.04%39.90%51.41%39.05%27.10%47.41%129.94%504.35%-13.12%-48.58%-5.44%-159.63%-8.88%-45.90%-26.29%
EBT Growth (5y) 19.78%25.64%16.34%-81.00%-43.85%-70.32%-31.84%-71.15%-13.60%-18.74%-25.52%-15.76%-19.98%-15.17%12.78%12.54%15.89%-13.73%-22.60%36.63%6.62%-22.70%-39.57%24.93%-20.45%-62.59%68.57%14.87%16.64%31.35%16.58%15.74%-7.13%66.82%21.44%51.24%20.85%17.57%24.81%19.09%18.09%18.07%28.29%8.33%15.16%23.98%48.42%
EBT Margin Growth (1y) -0.00B-0.00B-0.00B-0.00B0.00B0.00B2.46B-1.12B954,022.99B98.00-3.61B-1163953.82B-2701182.08B-0.54B413,972.68B1,163,940.81B1,747,159.09B3.00B-413971.42B14.13B-0.00B-2.47B-0.12B0.00B474.00-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B361.00-0.00B-479.00-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B
EBT Margin Growth (3y) 954,022.99B-0.00B-1.14B-1163954.94B-1747159.09B-0.54B413,971.54B-14.13B711.002.47B-2.34B1.12B-954022.99B-0.00B1.14B1,163,954.94B1,747,159.09B0.54B-413971.54B14.13B0.00B-2.47B-0.12B-0.00B0.00B-55.000.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B
EBT Margin Growth (5y) -0.00B2.47B0.12B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-2.46B1.12B-954022.99B-0.00B1.14B1,163,954.94B1,747,159.09B0.54B-413971.54B14.13B-0.00B-2.47B-0.12B-0.00B-0.00B-0.00B0.00B21.000.00B0.00B0.00B-0.00B268.000.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EBT Margin (QoQ) -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-711.000.00B2.46B-3.59B954,024.11B-954022.99B-1.14B-1163953.80B-583204.15B1,747,158.55B413,972.08B-413985.67B14.13B2.47B-2.35B-0.12B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-603.000.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B436.000.00B864.00-0.00B-0.00B0.00B0.00B479.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-196.00-0.00B0.00B-0.00B0.00B-968.00
EBT (QoQ) 20.44%64.09%-81.00%159.41%1,233.85%-44.07%-125.51%39.55%726.65%-43.18%-149.60%177.13%280.08%-130.60%2.63%-30.14%67.98%178.75%-2,820.48%93.17%370.80%-95.84%-26,968.54%87.28%100.74%-48,239.57%-88.93%92.21%-19.30%-75.96%7.55%112.17%-130.08%-494.58%1.29%-7.11%-44.70%68.13%-261.01%52.57%-198.19%82.48%-1,843.59%-35.25%97.27%84.22%106.39%11,848.50%1,331.31%-85.89%-53.50%9.14%375.46%-65.07%809.59%-89.52%-38.41%33.19%38.82%-64.50%196.78%-12.27%-952.58%105.33%-0.50%-11.67%
Enterprise Value Growth (1y) 97.46%97.31%24.49%-1,029.09%-850.45%-470.25%80.11%98.86%28.16%80.96%81.05%82.56%30.40%-42.56%3.58%50.48%63.84%0.80%-44.74%-197.15%-165.07%-186.00%-204.56%-185.83%-5.75%9.95%13.11%-9.63%28.57%89.73%89.60%91.54%-68.08%62.38%38.62%38.58%30.62%6.09%-215.87%-98.20%
Enterprise Value Growth (3y) 44.23%69.20%69.47%71.79%-68.12%-15.68%66.87%90.05%43.45%35.42%35.81%36.45%12.62%-59.32%-61.99%-61.42%-0.46%-36.71%-56.46%-110.38%-26.04%35.81%34.95%35.76%-8.28%67.36%61.86%61.52%5.91%66.90%41.36%53.13%
Enterprise Value Growth (5y) 46.54%47.13%47.54%49.44%-35.43%-34.44%30.66%61.59%12.71%7.06%6.89%4.26%12.81%17.86%17.41%17.16%-4.01%37.07%24.55%13.52%-18.48%37.76%11.80%20.25%
Enterprise Value (QoQ) 8.17%-0.50%-25.14%97.80%2.77%-2,722.11%-1,771.10%98.15%41.67%1.54%-7.22%-16.66%84.54%2.03%1.31%-365.48%68.32%33.74%49.32%-239.94%13.12%3.31%-4.05%-203.24%6.25%-2.97%2.35%-12.19%20.17%0.65%-23.20%26.89%88.52%-0.64%-0.20%-1,352.47%97.43%-64.20%-0.26%-1,540.57%96.52%-452.31%37.09%
EPS (Basic) Growth (1y) 186.06%1,543.49%216.96%-143,020,055,203.79%-55,017,534,746.70%24,675,727,382.32%244,760,964,539.77%-97.58%826.25%79.79%-351.57%-328.99%-174.10%-126.06%132.14%-52.81%31.71%507.93%-23.44%-6.31%-58.60%-99.38%-664.25%33.09%-42.32%-10,681.52%30.65%100.00%191.14%28.53%-97.95%79.60%-182.07%84.35%92.25%-359,020,806,961.79%81.72%-571.99%84.09%100.00%32.40%99.31%96.37%100.04%199.30%3,546.35%3,009.74%10,489.95%13.20%-2.41%111.54%1,526.17%32.39%-39.17%92.47%-87.87%-0.60%85.98%11.05%-960.82%-10.05%-40.22%-36.62%
EPS (Basic) Growth (3y) 150,834.95%185,600.93%-269,138.19%-229,618.81%-143,491.29%-48,612.86%125,453.79%-134.85%-54.32%24.09%-14.77%-91.01%-40.99%-81.21%-11.56%-2.82%-15.52%-39.14%-70.95%99.90%59.49%-35.21%-113.60%99.94%-2.11%-140.08%52.61%-5.10%48.49%9.07%70.99%-132.61%-28.09%80.61%92.35%26.46%28.52%53.32%29.42%25.99%40.27%30.71%61.77%38.02%51.66%182.15%393.89%493.30%14.21%3.36%65.36%-166.73%5.78%-12.22%10.65%
EPS (Basic) Growth (5y) -6,948.69%9,159.48%8,535.79%-11,351.46%-7,865.49%1,866.71%-9,591.60%-55.91%-52.67%-26.67%-34.63%97.64%0.81%-20.13%-13.77%98.71%-2.89%21.33%-19.72%3.76%20.96%-20.08%-15.95%97.34%33.35%-20.60%77.21%14.87%15.91%16.86%15.16%19.99%-35.23%17.56%15.18%109.97%16.91%24.18%21.83%14.87%24.57%17.75%46.61%8.06%27.20%89.98%143.38%
EPS (Basic) (QoQ) 57.44%121.28%-255.97%709.23%613.94%-95.33%-70,375,907,019.28%-134.36%420.21%-53.65%-156.81%961.44%-20.73%-164.85%3.13%-48.79%72.13%180.00%-560.55%33.50%266.50%-84.99%-739.48%0.79%100.66%-13,677.29%24.17%-111.01%51.29%11.02%100.00%121,361,073,925.50%-138.19%-146.46%100.00%-488,129,657,128.02%92.71%-22.05%-727.17%75.15%-167.86%97.11%100.00%-977,819,031.22%97.26%84.86%100.00%2,657,124,999,900.00%-4.75%-87.22%-100.00%28,402,669,532.93%-17.88%-72.30%-100.00%2,312,273,242.64%-62.26%-12.36%-100.00%18,952,711,396.75%-29.40%-47.66%-100.00%1,980,380,234.89%-53.08%-44.51%
EPS (Weighted Average and Diluted) Growth (1y) 186.06%400.11%3,703.52%-144,750,136,517.95%-55,017,534,746.70%71,223,122,405.80%20,396,746,953.31%-96.66%826.25%79.79%-241.51%-270.91%-174.10%-126.06%157.14%-75.45%31.71%507.93%-23.44%-6.31%-58.60%-99.38%-664.25%33.09%-42.32%-10,681.52%30.65%100.00%191.14%28.53%-97.95%79.60%-169.44%73.75%92.25%-59,836,801,076.97%85.41%-1.10%84.09%100.00%-0.05%97.25%96.37%100.04%202.51%3,621.76%3,089.00%10,148.78%13.58%-1.58%111.76%1,532.52%31.37%-38.93%91.38%-87.99%-3.28%88.62%12.83%-994.86%-5.56%-40.24%-37.14%
EPS (Weighted Average and Diluted) Growth (3y) 150,834.95%185,600.93%-222,151.23%-219,280.11%-143,491.29%-69,257.59%54,740.67%-133.91%-54.32%24.09%-14.77%-90.54%-40.99%-81.21%-35.15%-7.66%-15.52%-39.14%-70.95%99.90%59.49%-35.21%-113.60%99.94%3.42%-179.56%52.61%42.16%54.80%42.55%70.99%-132.61%-28.09%80.61%92.35%26.46%29.06%43.87%29.52%25.99%46.82%43.45%62.57%37.71%52.26%185.07%397.50%485.68%13.01%4.27%65.98%-169.35%6.27%-11.71%10.72%
EPS (Weighted Average and Diluted) Growth (5y) -6,948.69%9,159.48%8,535.79%-11,351.46%-7,865.49%2,331.14%-5,796.03%-55.54%-52.67%-26.67%-34.63%97.64%0.81%-20.13%-27.65%98.68%0.49%12.76%-19.72%32.74%26.92%-16.27%-15.95%97.34%33.35%-20.60%77.21%14.87%15.94%16.90%15.17%19.84%-34.77%17.63%15.19%108.83%17.33%20.94%21.97%14.87%28.33%25.36%47.41%8.06%27.71%91.65%144.80%
EPS (Weighted Average and Diluted) (QoQ) 142.56%-78.72%-255.97%709.23%147.35%61.83%-5,935,602,464.50%-131.56%420.21%-53.65%-157.23%955.15%-20.73%-136.48%-50.00%-70.83%72.13%180.00%-560.55%33.50%266.50%-84.99%-739.48%0.79%100.66%-13,677.29%24.17%-111.01%51.29%11.02%100.00%121,361,073,925.50%-138.19%-146.46%100.00%-413,032,786,785.25%85.56%27.21%-37.86%-0.74%0.00%88.55%100.00%-977,819,031.22%97.26%84.86%100.00%2,742,838,709,577.42%-5.71%-87.15%-100.00%30,396,313,264.06%-18.29%-72.36%-100.00%2,446,059,247.69%-62.02%-13.37%-100.00%19,702,386,017.14%-25.93%-48.18%-100.00%2,079,399,241.63%-53.13%-45.49%
FCF Margin Growth (1y) -0.00B-0.00B-0.00B0.00B0.00B0.00B5.52B6.07B7,586,206.90B0.00B-0.58B4,355,438.24B-1520865.99B1.50B892,621.19B-4355441.48B-6065340.91B-0.55B-892622.35B-2.83B0.00B-0.95B-3.78B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B459.000.00B0.00B0.00B3.00-0.00B964.000.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-963.00
FCF Margin Growth (3y) 7,586,206.90B0.00B4.94B4,355,444.31B6,065,340.91B1.50B892,626.13B2.83B0.00B0.95B-1.74B-6.07B-7586206.90B-0.00B-4.94B-4355444.31B-6065340.91B-1.50B-892626.13B-2.83B0.00B-0.95B-3.78B-0.00B0.00B-0.00B-0.00B-0.00B0.00B404.000.00B0.00B0.00B0.00B-776.000.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B
FCF Margin Growth (5y) 0.00B0.95B3.78B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-5.52B-6.07B-7586206.90B-0.00B-4.94B-4355444.31B-6065340.91B-1.50B-892626.13B-2.83B0.00B-0.95B-3.78B0.00B0.00B-0.00B764.000.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
FCF Margin (QoQ) 0.00B-0.00B-118.00-0.00B637.00-0.00B0.00B-0.00B0.00B5.52B0.55B7,586,200.83B-7586206.90B4.94B4,355,439.36B1,709,896.60B-6065339.41B892,624.63B-892623.30B-2.83B0.95B2.83B-3.78B0.00B-0.00B0.00B-0.00B942.00-888.000.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B161.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B
FCF Payout Ratio Growth (1y) 59.60%48.10%40.94%74.07%84.73%162.93%65.12%31.99%-61.12%-168.61%100.15%100.00%-56.11%100.00%515.55%4.23%-17.08%-8.54%-12,975.32%-27.70%-13.44%-7,359,701.45%82.37%-81.92%
FCF Payout Ratio Growth (3y) 53.68%39.26%26.00%25.99%27.32%25.99%26.06%25.99%-43.34%-98.66%-6.92%25.99%-27.51%36.21%-421.40%-48.54%
FCF Payout Ratio Growth (5y) 28.91%14.87%24.10%14.87%12.60%35.45%40.40%14.87%
FCF Payout Ratio (QoQ) 11.94%27.71%0.67%36.12%-13.15%17.73%56.40%62.39%566.41%-145.60%14.98%10.89%-98.60%100.10%-99.88%-63,809,260.72%100.00%163,467.45%-99.98%-71,674,308.14%100.00%-23,027,475.20%100.00%-112,451,727.59%75.13%44.83%100.00%
Free Cash Flow Growth (1y) 73.67%87.54%81.03%112.64%-274.83%31.02%72.17%47.02%249.06%10.67%-14.17%-39.49%-35.67%-66.40%-84.06%-52.22%-58.25%-45.60%211.53%29.64%-12.75%-12.69%-57.08%-65.90%-91.51%-98.51%-88.77%-215.21%49.76%-2,400.55%339.78%-126.57%371.35%-99.77%-96.51%91.39%-73.19%110.48%2,821.69%170.44%121.24%-53.68%-35.20%48.30%-16.67%2,893.93%203.32%389.34%223.23%150.19%70.52%-451.04%-46.42%-77.32%-77.15%153.46%7.07%47.19%83.06%-10.87%5.49%-32.97%-24.31%
Free Cash Flow Growth (3y) 65.41%39.58%38.82%23.68%18.79%-21.31%-38.24%-24.81%33.89%-41.30%-24.74%-27.90%-38.35%-45.76%-40.27%-40.44%-68.61%-80.79%-46.85%-35.89%-51.95%-31.99%-40.38%-42.44%-15.69%-39.00%-74.17%-30.54%23.69%68.88%64.88%28.81%40.87%28.00%-12.91%27.85%-20.94%51.15%285.81%92.31%81.30%226.15%49.65%-201.75%13.00%157.07%5.73%109.41%22.85%-5.82%-10.65%18.71%-15.42%-39.29%-31.84%
Free Cash Flow Growth (5y) 3.98%-13.05%5.84%3.22%-9.39%-25.38%-20.63%-28.42%15.21%-69.51%-54.02%-16.51%-50.47%-15.49%-36.26%-20.60%-26.24%-18.39%-52.96%-15.99%-32.50%-42.52%-26.40%-44.22%-18.69%-49.37%-20.08%-25.16%28.39%131.71%54.53%24.55%49.74%56.08%27.85%-9.09%-3.07%23.08%86.19%63.25%27.87%63.21%6.99%64.75%10.27%75.74%10.37%
Free Cash Flow (QoQ) -17.70%29.95%19.18%36.25%-11.12%25.44%39.99%-212.02%166.61%64.84%19.54%13.57%-50.55%27.84%-15.72%20.73%-74.17%-39.35%152.62%5.52%-66.35%247.32%5.13%-28.99%-66.33%70.75%-16.48%-82.32%-94.08%1,185.34%-957.01%122.98%-190.88%345.71%-541.52%147.81%-138.52%104.29%-1,189.43%248.88%-84.94%1,096.15%-73.73%367.56%-96.85%1,573.50%-39.89%162.73%13.28%69.55%-3.02%73.55%-12.32%15.56%-299.64%126.49%-62.88%16.43%367.05%-46.95%-48.97%44.80%127.40%-37.22%-67.58%63.51%
Gross Margin Growth (1y) -0.07B-91954.02B-14.00-0.00B-87609.44B-21682.34B-0.09B-90556.19B87,609.30B113,636.36B-0.08B90,556.09B0.21B-354.000.18B0.18B0.00B-222.00-268.00-169.000.00B16.00-143.00-23.00-738.00-216.00741.00-94.00317.0096.00-266.00436.00192.00-106.00-272.00-347.00-0.00B
Gross Margin Growth (3y) -0.21B95.00-0.18B-0.10B0.07B91,954.02B-239.000.08B87,609.51B113,636.36B0.09B90,556.27B0.21B-560.000.18B0.18B-738.00-422.00330.00-286.00-421.00-104.00332.00319.00-229.00-226.00202.00-5.00-583.00
Gross Margin Growth (5y) 0.00B-481.00-522.000.08B0.07B91,954.02B-650.000.08B87,609.51B113,636.36B0.09B90,556.27B0.21B-680.000.18B0.18B-229.00-432.00-209.00-197.00-0.00B
Gross Margin (QoQ) -95.0019.00-0.08B0.01B-91953.95B91,954.02B-0.08B-87609.43B-26026.85B113,636.27B-90556.18B90,556.07B0.21B-0.18B-0.01B0.18B-354.0024.00-110.00440.00-576.00-22.00-11.00609.00-560.00-181.00109.00-106.00-38.00776.00-726.00305.00-259.00414.00-23.0061.00-557.00247.00-98.00-684.00
Gross Profit Growth (1y) -100.00%-100.94%-19.46%1.76%-3.31%0.57%-100.90%4.12%-75.43%7,691,608,470.44%-60.69%-50.12%3,361,247,500.46%-100.00%2,701.32%2,075.62%-50.89%-45.95%-53.08%-58.54%-51.26%-32.03%-44.59%-14.34%-100.00%-5.02%127,157,749.21%23.96%-33.09%-14.73%-100.00%-21.39%39.30%-20.02%-55.25%-21.76%-22.34%
Gross Profit Growth (3y) -25.99%8,865.48%-26.24%-12.24%39,246.78%218.69%-27.79%212.22%30,608.28%164.52%178.55%142.70%19,938.01%-99.47%106.16%108.13%-99.40%-29.60%6,814.31%-23.93%-99.34%-18.05%-16.09%-5.84%-99.06%-13.48%-21.86%-8.65%-10.21%
Gross Profit Growth (5y) -23.32%-31.15%-32.30%68.50%2,608.68%67.43%-37.18%64.64%70.93%66.14%2,579.71%72.00%46.73%-95.88%55.90%54.62%-95.43%-24.96%-34.13%-23.00%-94.99%
Gross Profit (QoQ) -100.00%11.28%-100.76%4.41%-16.84%9,611.22%-100.92%-0.52%-12.45%13.85%1.55%-83.92%4,930,452,811.48%-100.00%8.03%4,118,059,599.49%-100.00%17.92%-30.15%102,366,207.24%-100.00%2.35%-38.28%120,351,602.59%-100.00%-16.56%-4.57%25.33%-4.82%111,706,379.62%-100.00%-32.35%21.30%9.85%-12.79%19.87%-30.36%-38.54%52.48%18.99%
Interest Coverage Ratio Growth (1y) 154.60%614.72%3,975.10%1,406,845,193.11%663.20%13.45%-97.75%-100.00%-98.83%-17.56%-14.08%7.68%-184.14%-108.38%-898.78%-114.59%9,233,251,139.37%77.05%80.59%4,093,471,805.75%-100.00%2,897.81%2,466.87%-45.03%-40.49%-47.38%-21.57%86.01%449.08%328.47%211.24%-100.00%-8.02%125,729,896.36%50.84%120.38%124.62%-100.00%104.45%-76.55%-85.41%385.12%687.88%-3,343.92%-22.92%-67.72%-98.72%102.45%-44.30%-62.96%135.82%333.29%146.30%-91.57%-72.47%-58.84%-72.17%263.56%174.35%-282.29%109.49%-39.02%-50.32%
Interest Coverage Ratio Growth (3y) 27.00%89.58%40.10%52.95%-27.54%-27.62%-29.16%-25.99%9,574.83%-26.32%-49.36%43,184.80%237.30%-18.67%232.29%36,314.39%207.74%75.21%77.60%34,620.15%-98.83%302.23%290.99%-25.99%44.32%14,052.29%54.41%-98.68%124.70%135.93%112.52%-99.34%-32.95%145.90%189.63%-15.73%-36.79%-98.44%-40.87%-42.87%-60.29%-16.60%-37.99%51.04%1.88%-78.40%-79.73%26.90%-27.46%-51.59%21.23%-73.81%12.82%-42.84%-27.87%
Interest Coverage Ratio Growth (5y) 1,967.04%37.87%-3.05%2,367.53%27.84%-12.84%-6.63%-18.60%-23.26%-25.25%89.94%3,734.70%162.82%3.93%145.71%-253.12%168.32%2,731.59%80.03%122.18%-91.97%187.18%182.58%-95.05%-0.30%101.87%126.27%-14.87%4.99%83.07%-0.60%-95.29%-33.57%12.20%-5.96%16.70%-19.10%-95.88%-33.08%-19.76%-46.72%-29.22%-29.02%-35.61%-9.22%-53.25%-59.16%
Interest Coverage Ratio (QoQ) 23.58%92.30%-405.32%283.73%620.47%-42.07%183,455,630.48%-100.00%7.10%-98.85%-165.33%244.90%7,474.56%-98.80%-170.19%-32.06%-653.98%-14.29%81.14%5,682,269,943.77%-100.00%3.38%3,977,722,665.94%-100.00%6.17%-18.26%92,378,552.05%-100.00%-6.14%21.83%219,107,759.98%-100.00%-26.76%-11.50%-530.33%132.98%100,114,791.24%-100.00%-41.86%263.47%8.65%-10.95%-93.33%126.13%3,513.33%44.62%-127.45%105.37%1,413.15%-94.25%-47.56%22.09%906.25%-63.40%-3.65%-30.60%-65.58%19.62%44.04%-53.08%349.73%-9.73%-195.71%153.92%30.90%-26.46%
Net Cash Flow Growth (1y) -101.67%85.54%-26.30%160.48%3,373.47%164.33%5.24%-77.29%-8.84%2,280.11%103.94%483.29%195.19%185.58%78.89%87.65%-7.23%-4.78%
Net Cash Flow Growth (3y) -20.76%61.53%16.52%51.10%348.29%257.59%56.59%35.46%116.54%18.35%
Net Cash Flow Growth (5y) 43.13%17.03%
Net Cash Flow (QoQ) -134.38%312.17%-56.24%-105.22%-198.19%1,181.26%54.66%-34.35%-94.14%1,668.88%-66.63%163.54%53.00%51.57%-4.56%33.37%48.02%-5.06%0.12%
Net Income Growth (1y) 130.72%615.03%902.18%-13.06%-215.05%-45.95%-45.09%-6.77%236.22%-17.38%-144.49%12.67%-247.35%-112.41%131.96%-792.85%53.17%496.02%-79.10%-106.40%-284.58%-98.95%-12,255.81%14.52%47.67%-8,548.30%69.12%84.89%123.62%94.04%79.87%78.51%-289.12%-809.62%51.25%-78.30%21.05%-62.71%10.54%-381.60%-1,273.32%87.43%88.68%100.04%103.29%1,824.10%1,641.61%11,121.75%2.51%-65.95%-15.70%1,548.82%58.26%-79.50%-21.84%-88.07%-59.57%94.83%28.33%-888.10%18.26%-60.35%-60.08%
Net Income Growth (3y) 35.38%62.61%-25.14%-1.77%-62.73%-27.15%-57.26%-102.67%2.04%-25.94%-69.03%-152.47%-66.96%-82.72%-100.98%-150.68%1.96%-51.99%-114.32%35.64%35.27%-27.09%-112.21%69.72%38.40%-262.87%68.82%61.31%29.34%4.11%55.56%-22.66%-182.34%-22.98%63.32%26.06%33.07%76.79%52.71%30.08%35.04%39.90%51.41%39.05%27.10%47.41%129.94%504.35%-13.12%-48.58%-5.44%-159.63%-8.88%-45.90%-26.29%
Net Income Growth (5y) 19.78%25.64%16.34%-81.00%-43.85%-70.32%-31.84%-71.15%-13.60%-18.74%-25.52%-15.76%-19.98%-15.17%12.78%12.54%15.89%-13.73%-22.60%36.63%6.62%-22.70%-39.57%24.93%-20.45%-62.59%68.57%14.87%16.64%31.35%16.58%15.74%-7.13%66.82%21.44%51.24%20.85%17.57%24.81%19.09%18.09%18.07%28.29%8.33%15.16%23.98%48.42%
Net Income (QoQ) 20.44%64.09%-81.00%159.41%1,233.85%-44.07%-125.51%39.55%726.65%-43.18%-149.60%177.13%280.08%-130.60%2.63%-30.14%67.98%178.75%-2,820.48%93.17%370.80%-95.84%-26,968.54%87.28%100.74%-48,239.57%-88.93%92.21%-19.30%-75.96%7.55%112.17%-130.08%-494.58%1.29%-7.11%-44.70%68.13%-261.01%52.57%-198.19%82.48%-1,843.59%-35.25%97.27%84.22%106.39%11,848.50%1,331.31%-85.89%-53.50%9.14%375.46%-65.07%809.59%-89.52%-38.41%33.19%38.82%-64.50%196.78%-12.27%-952.58%105.33%-0.50%-11.67%
Net Income towards Common Stockholders Growth (1y) 130.72%615.03%902.18%-13.06%-215.05%-45.95%-45.09%-6.77%236.22%-17.38%-144.49%12.67%-247.35%-112.41%131.96%-792.85%53.17%496.02%-79.10%-106.40%-284.58%-98.95%-12,255.81%14.52%47.67%-8,548.30%69.12%84.89%123.62%94.04%79.87%78.51%-289.12%-809.62%51.25%-78.30%21.05%-62.71%10.54%-381.60%-1,273.32%87.43%88.68%100.04%103.29%1,824.10%1,641.61%11,121.75%2.51%-65.95%-15.70%1,548.82%58.26%-79.50%-21.84%-88.07%-59.57%94.83%28.33%-888.10%18.26%-60.35%-60.08%
Net Income towards Common Stockholders Growth (3y) 35.38%62.61%-25.14%-1.77%-62.73%-27.15%-57.26%-102.67%2.04%-25.94%-69.03%-152.47%-66.96%-82.72%-100.98%-150.68%1.96%-51.99%-114.32%35.64%35.27%-27.09%-112.21%69.72%38.40%-262.87%68.82%61.31%29.34%4.11%55.56%-22.66%-182.34%-22.98%63.32%26.06%33.07%76.79%52.71%30.08%35.04%39.90%51.41%39.05%27.10%47.41%129.94%504.35%-13.12%-48.58%-5.44%-159.63%-8.88%-45.90%-26.29%
Net Income towards Common Stockholders Growth (5y) 19.78%25.64%16.34%-81.00%-43.85%-70.32%-31.84%-71.15%-13.60%-18.74%-25.52%-15.76%-19.98%-15.17%12.78%12.54%15.89%-13.73%-22.60%36.63%6.62%-22.70%-39.57%24.93%-20.45%-62.59%68.57%14.87%16.64%31.35%16.58%15.74%-7.13%66.82%21.44%51.24%20.85%17.57%24.81%19.09%18.09%18.07%28.29%8.33%15.16%23.98%48.42%
Net Income towards Common Stockholders (QoQ) 20.44%64.09%-81.00%159.41%1,233.85%-44.07%-125.51%39.55%726.65%-43.18%-149.60%177.13%280.08%-130.60%2.63%-30.14%67.98%178.75%-2,820.48%93.17%370.80%-95.84%-26,968.54%87.28%100.74%-48,239.57%-88.93%92.21%-19.30%-75.96%7.55%112.17%-130.08%-494.58%1.29%-7.11%-44.70%68.13%-261.01%52.57%-198.19%82.48%-1,843.59%-35.25%97.27%84.22%106.39%11,848.50%1,331.31%-85.89%-53.50%9.14%375.46%-65.07%809.59%-89.52%-38.41%33.19%38.82%-64.50%196.78%-12.27%-952.58%105.33%-0.50%-11.67%
Net Margin Growth (1y) -0.00B-0.00B-0.00B-0.00B0.00B0.00B2.46B-1.12B954,022.99B98.00-3.61B-1163953.82B-2701182.08B-0.54B413,972.68B1,163,940.81B1,747,159.09B3.00B-413971.42B14.13B-0.00B-2.47B-0.12B0.00B474.00-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B361.00-0.00B-479.00-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Net Margin Growth (3y) 954,022.99B-0.00B-1.14B-1163954.94B-1747159.09B-0.54B413,971.54B-14.13B711.002.47B-2.34B1.12B-954022.99B-0.00B1.14B1,163,954.94B1,747,159.09B0.54B-413971.54B14.13B0.00B-2.47B-0.12B-0.00B0.00B-55.000.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B
Net Margin Growth (5y) -0.00B2.47B0.12B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-2.46B1.12B-954022.99B-0.00B1.14B1,163,954.94B1,747,159.09B0.54B-413971.54B14.13B-0.00B-2.47B-0.12B-0.00B-0.00B-0.00B0.00B21.000.00B0.00B0.00B-0.00B268.000.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Net Margin (QoQ) -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-711.000.00B2.46B-3.59B954,024.11B-954022.99B-1.14B-1163953.80B-583204.15B1,747,158.55B413,972.08B-413985.67B14.13B2.47B-2.35B-0.12B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-603.000.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B436.000.00B864.00-0.00B-0.00B0.00B0.00B479.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-196.00-0.00B0.00B-0.00B0.00B-968.00
Operating Income Growth (1y) -100.00%-98.85%-19.32%-8.41%-3.31%-180.11%-107.93%-805.71%-75.43%7,691,624,699.77%82.15%85.40%3,361,253,013.18%-100.00%2,835.45%2,230.41%-50.89%-42.04%-52.11%-56.78%-51.26%-28.84%-39.90%-11.76%-100.00%-3.65%109,204,524.09%20.58%119.61%-14.61%-100.00%-19.00%35.19%-18.97%-53.19%-21.96%-935.45%
Operating Income Growth (3y) -25.99%8,809.28%-26.23%-43.31%39,246.81%190.30%-27.11%179.96%30,608.29%170.09%63.10%49.53%19,937.94%-99.45%114.54%116.33%-25.99%-26.48%6,699.40%-22.82%-99.31%-16.34%-14.86%-4.84%-99.02%-12.64%-21.67%-8.65%-30.36%
Operating Income Growth (5y) -23.32%-30.45%-31.61%54.08%2,608.68%58.78%-35.52%52.94%-118.15%69.85%1,626.76%27.95%49.73%-95.77%58.76%58.28%-95.33%-22.76%-32.67%-21.90%-14.87%
Operating Income (QoQ) -100.00%11.45%-98.89%-163.77%245.02%7,734.05%-98.74%-171.93%-12.45%-675.45%-12.51%82.12%4,930,460,897.83%-100.00%8.03%4,118,067,364.34%-100.00%24.00%-28.37%94,928,228.66%-100.00%2.46%-35.36%107,066,076.02%-100.00%-13.46%-5.11%-524.79%127.62%98,084,544.15%-100.00%-30.90%20.25%7.99%-9.73%15.33%-27.92%-37.61%50.48%-1,334.68%
Operating Margin Growth (1y) -0.07B114,137.93B3.00-0.01B-87609.23B-227774.05B-0.85B-931436.08B87,609.09B113,636.12B0.67B931,435.78B0.21B-354.000.18B0.18B0.00B459.00-77.00247.000.00B493.00689.00291.00-0.00B-93.00-781.00-401.000.00B125.00914.00823.00-111.0018.00184.00-430.00-0.00B
Operating Margin Growth (3y) -0.21B-94.00-0.18B-0.31B0.07B-114137.93B38.00-0.12B87,609.30B113,636.12B0.85B931,435.96B0.21B598.000.18B0.18B-0.00B859.00-169.00136.000.00B524.00821.00713.00910.0049.00317.00-8.00-0.00B
Operating Margin Growth (5y) 0.00B12.00-36.00-0.12B0.07B-114137.93B650.00-0.12B87,609.30B113,636.12B0.85B931,435.96B0.21B630.000.18B0.18B910.000.00B929.00529.00-0.00B
Operating Margin (QoQ) 94.0034.000.12B-0.19B114,138.00B-114137.93B0.12B-87609.41B-26026.83B113,635.28B-931435.12B931,435.75B0.21B-0.18B-0.01B0.18B-354.00523.00141.00-310.00106.00-13.00464.00-557.00599.00183.0066.00-0.00B0.00B-505.00446.00575.00-391.00284.00355.00-359.00-262.00450.00-259.00-0.00B
Profit After Tax Growth (1y) 219.52%2,165.30%4,865.71%-421.27%213.16%-61.37%-55.45%265.90%-80.04%-17.57%-156.95%-231.61%-100.00%-100.00%100.00%-707.14%70,759,319.20%252,903,874.93%42,148,253.13%342.51%-348.21%-117.36%-4,340.66%76.99%136.32%550.03%69.58%-106.30%-72.01%-106.54%80.29%73.75%-352.16%-1,011.76%32.41%-87.52%21.05%-62.71%10.54%-381.34%1,473.32%87.43%88.68%100.04%-96.71%1,824.10%1,641.61%11,121.75%2.51%-65.95%-15.70%2,603.25%20.07%-84.67%-40.72%-94.59%-60.86%98.03%31.56%-909.20%21.53%-59.29%-49.85%
Profit After Tax Growth (3y) 40.06%104.69%-144.40%-108.12%-98.93%-99.58%-99.53%-160.23%-35.07%-22.36%-53.93%195.34%-75.48%-28.03%-93.83%232.15%8,508.68%12,448.99%-17,484.99%35.34%-36.80%-27.06%-65.63%-26.60%36.47%-48.43%65.65%-26.64%-36.75%-47.09%50.79%-33.31%201.26%-31.49%59.10%26.06%33.07%76.79%52.71%30.08%35.04%39.90%51.41%46.27%-65.67%42.61%113.29%447.63%-21.61%-53.07%-13.05%-140.11%-17.03%-50.19%-26.87%
Profit After Tax Growth (5y) 24.78%41.80%16.69%167.63%-32.79%-15.23%-30.93%138.79%-24.41%-18.22%-26.68%-37.26%-19.12%-15.20%15.27%10.55%-1,251.17%-1,603.83%-1,385.99%33.20%-20.14%-23.93%-28.75%-17.75%36.74%7.73%66.68%-85.91%-24.12%20.70%17.17%15.98%-1.63%72.66%23.64%64.90%19.52%16.91%22.69%18.07%17.27%17.34%25.77%13.13%-54.62%22.21%47.92%
Profit After Tax (QoQ) 55.48%118.16%78.25%729.23%669.24%-56.33%-111.53%908.29%-5.11%-49.64%-57.05%-2.73%291.77%-134.80%0.75%100.00%-54.62%-36.85%-1,966,219,072.06%112.56%62.20%-89.48%11,212.88%-112.85%88.65%-2,470.49%572.17%-97.36%40.57%-273.77%2.27%111.73%-132.82%-424.18%-30.12%-12.65%-44.70%68.13%-261.01%52.57%-198.19%82.48%-1,842.52%235.32%-102.73%84.22%106.39%11,848.50%1,331.31%-85.89%-53.50%9.14%375.46%-65.07%1,391.27%-95.15%-39.28%35.05%36.19%-64.95%207.16%-10.28%-937.70%105.26%2.89%10.53%
Property, Plant & Equipment (Net) Growth (1y) 6.88%2.21%-2.19%3.01%4.96%-5.40%-7.97%-10.10%-15.23%-21.29%-100.00%-25.41%-22.03%-19.52%77,694,586.38%-22.98%-40.42%74.46%-46.11%-59.49%-49.70%-34.28%-35.73%-12.56%-3.45%4.88%-1.89%-0.65%-9.17%-2.48%-11.45%-20.76%-18.84%-84.18%-62.87%-60.69%-59.93%-46.23%0.60%48.14%46.51%1,102.99%54.11%11.15%12.65%-83.62%27.48%28.48%25.48%4.34%5.03%7.69%9.07%-32.36%-33.68%-32.23%-31.59%
Property, Plant & Equipment (Net) Growth (3y) 6.94%4.86%4.17%0.75%1.74%0.47%-0.68%-7.89%-15.69%-18.68%-19.77%-26.70%3.39%-31.97%-38.49%-38.41%-2.65%6,356.03%-35.14%-33.86%6.34%-30.22%-29.40%-23.88%-12.40%-17.65%-11.71%-10.72%-45.51%-31.42%-32.36%-33.40%-56.39%-30.85%-22.73%-21.90%0.76%-16.82%-13.50%-12.88%1.96%25.49%28.37%27.46%27.17%27.31%15.43%15.52%-51.28%-3.88%-2.12%-2.17%
Property, Plant & Equipment (Net) Growth (5y) -93.90%-5.02%-5.66%-8.32%-9.26%-10.24%-14.56%1.87%-7.23%-28.55%-28.80%-28.17%-5.30%-27.63%-27.36%-27.17%-1.15%1,085.12%-26.48%-26.58%-28.61%-35.49%-35.73%-32.18%-43.58%-26.91%-16.71%-16.02%0.91%-12.94%-12.62%-13.38%-30.39%-8.26%-8.00%-7.60%-29.44%-5.08%-2.18%-1.98%-5.64%6.60%9.07%9.09%
Property, Plant & Equipment (Net) (QoQ) 5.21%4.16%0.62%-3.07%0.61%-0.31%5.96%2.58%-0.81%2.14%-8.97%-0.20%-3.12%-3.69%-15.48%-100.00%96,084,846.14%0.68%-12.77%-7.94%-4.75%-22.11%155.42%-71.56%-28.39%-3.30%233.75%-72.19%-2.58%6.78%262.54%-73.98%-1.35%-2.38%289.22%-76.38%-11.73%-0.01%-24.15%-44.54%-6.53%1.92%1.79%3.74%37.64%0.80%735.81%-86.71%-0.73%2.16%21.56%3.41%0.05%-0.23%1.08%4.09%2.58%1.05%-37.31%2.07%4.82%2.00%
Return on Assets Growth (1y) -11.00-7.007.0011.00-4.00-6.00-3.00-14.000.00B2.00-5.00-2.00-22.00-25.00-32.00-29.00-34.00-39.00-19.0020.0032.0045.0047.0023.0017.009.002.00-8.00-4.00-4.00-5.00-25.00-89.00-122.00-123.00-42.00101.00166.00168.00109.0029.00-17.00-17.00-1.0023.0029.009.00-24.00-47.00-36.00-15.00-18.00-18.00-21.00-23.00
Return on Assets Growth (3y) -5.00-9.001.004.002.00-7.00-9.00-22.00-25.00-28.00-40.00-46.00-56.00-61.00-56.00-12.00-24.00-19.00-4.0013.0015.0015.0030.0034.0045.0050.0043.00-10.00-77.00-117.00-127.00-75.007.0040.0039.0042.0040.0027.0027.0066.00152.00178.00159.0085.005.00-24.00-24.00-42.00-41.00-28.00-30.00
Return on Assets Growth (5y) -9.00-12.00-7.00-13.00-20.00-30.00-47.00-53.00-27.00-22.00-12.00-3.00-7.00-7.00-7.003.00-11.00-14.00-8.00-19.00-79.00-111.00-99.00-33.0056.0094.0088.0057.0052.0033.0024.0033.0059.0052.0030.0018.0016.0020.0021.0025.0088.00121.00121.00
Return on Assets (QoQ) 3.00-11.00-4.002.006.003.000.00B0.00B-2.00-1.000.00B-2.001.00-13.0014.000.00B-7.00-10.00-5.00-3.00-14.00-7.00-10.00-8.006.0032.002.005.008.007.00-3.00-3.001.00-2.000.00B-3.000.00B-22.00-64.00-35.00-2.0059.0079.0030.000.00B0.00B-2.00-15.000.00B17.0022.00-9.00-21.00-15.00-1.001.000.00B-18.00-1.00-2.00-3.00
Return on Capital Employed Growth (1y) -0.00B0.00B-0.00B-221.00246.00-16.00-28.00-19.00
Return on Capital Employed Growth (3y) -0.00B-189.00-0.00B8.00202.00-63.00
Return on Capital Employed Growth (5y) -0.00B41.00-0.00B-39.00
Return on Capital Employed (QoQ) 7.003.000.01B
Return on Sales Growth (1y) -172.00-523.00-266.00-50.0022.00459.000.02B-0.01B9,540.23B1.00-0.04B-11639.54B-27011.82B-0.01B4,139.73B11,639.41B17,471.59B0.03B-4139.71B0.14B-87.00-0.02B-0.00B0.00B5.00-97.00100.000.00B112.0086.00210.00-50.00-85.0010.0039.00-88.004.00-149.00-5.00-348.00-838.00108.0026.00486.000.00B336.0045.00-15.00-255.00-223.0036.00-179.00215.00-951.0014.00165.00-162.00961.00-33.00310.00-67.00-46.00-30.00
Return on Sales Growth (3y) 9,540.23B-63.00-0.01B-11639.55B-17471.59B-0.01B4,139.72B-0.14B7.000.02B-0.02B0.01B-9540.23B-41.000.01B11,639.55B17,471.59B0.01B-4139.72B0.14B29.00-0.02B-0.00B-50.0031.00-1.00349.00-138.0030.00-52.00244.00-486.00-919.00-30.0060.0050.00342.00295.0065.00123.0084.00221.00107.00292.000.00B-838.0094.00-29.00-202.00-212.0017.00296.00-14.00-35.00-49.00
Return on Sales Growth (5y) -143.000.02B0.00B-50.00-58.00420.00-141.000.00B-76.00-136.00-0.02B0.01B-9540.23B-51.000.01B11,639.55B17,471.59B0.01B-4139.72B0.14B-52.00-0.02B-0.00B-486.00-803.00-41.00370.000.00B369.00391.00314.00-15.003.0082.00141.00-144.00303.00-879.00115.00109.00137.00231.0087.00767.00908.0078.0032.00
Return on Sales (QoQ) -39.00-71.0018.00-80.00-390.00186.00233.00-7.0047.000.02B-0.04B9,540.24B-9540.23B-0.01B-11639.54B-5832.04B17,471.59B4,139.72B-4139.86B0.14B0.02B-0.02B-0.00B-87.0088.00-375.00374.00-83.00-13.00-178.00274.0029.00-39.00-54.0014.00-6.0056.00-25.00-113.0085.00-96.00119.00-456.00-404.00849.0036.004.00286.009.00-255.00-56.0047.0041.005.00-271.00441.00-0.00B969.00-119.00114.00-2.00-26.00223.00-263.0020.00-10.00
Revenue Growth (1y) -49.80%-27.68%-12.70%435,728,737.62%573.46%664.75%100.00%-100.00%-100.00%-19.34%-4.16%-100.00%-19.54%-100.00%-100.00%73,538,966.53%87,404,641,994,091,298,816.00%-13.82%73,536,871.44%70,247,791,842,772.71%-100.00%47,121,241.99%38,201,086.96%-50.89%-44.67%-51.75%-57.80%-51.26%-32.15%-43.74%-14.13%-100.00%-2.80%117,738,656.99%25.22%-35.31%-15.61%-100.00%-24.92%36.56%-19.10%-53.97%-18.86%-12.57%-89.79%137.10%58.24%-253.49%832.60%39.55%-55.56%-28.25%-79.80%-101.68%-33.55%19.81%17.56%2,165.96%102.52%18.81%464.44%-12.02%-17.37%
Revenue Growth (3y) 25.99%98.45%25.99%25.99%25.99%25.99%25.99%-99.99%8,837.06%-99.13%-14.65%757,885.18%661,411.26%-27.20%6,181.33%63,305,078.22%583,778.54%5,708.49%491,160.44%551,848.47%-99.46%4,938.82%5,073.19%-99.39%-28.54%6,737.48%-23.15%-99.33%-17.74%-17.05%-6.89%-99.05%-12.78%-22.42%-8.63%-8.25%-58.84%-99.02%-1.22%-56.49%-8.32%15.06%-17.06%-54.96%-42.27%-27.15%-22.40%-52.96%30.35%-21.47%-15.75%5.83%10.26%-32.66%3.60%
Revenue Growth (5y) 2,092.18%14.87%14.87%1,780.55%27.66%30.31%26.46%-23.32%-30.47%-31.56%900.49%15,881.19%16,014.77%-36.32%878.75%16,312.63%16,635.72%16,598.10%16,537.53%909.36%-95.83%953.48%954.12%-95.41%-24.27%-33.84%-22.68%-94.85%-45.98%-9.03%0.72%-14.87%-8.77%9.09%-11.71%-28.62%-33.37%-14.87%-22.22%-31.18%-28.80%-11.97%-5.15%-25.56%5.01%0.21%-4.80%
Revenue (QoQ) -9.24%-13.99%-17.84%-2.08%6.89%-0.61%455,619,388.53%-100.00%11.07%-100.00%8.69%-100.00%88,257,681,712,138.03%-100.00%-100.00%-13.30%104,205,294.34%-100.00%79,692,485.54%103,043,118,255,967.00%-100.00%-12.85%76,128,076,138,384.73%-100.00%17.63%-29.35%97,866,593.28%-100.00%2.59%-38.21%113,025,840.83%-100.00%-14.93%-5.69%26.77%-4.43%103,039,504.33%-100.00%-34.51%24.67%5.19%-12.58%19.13%-26.15%-40.14%54.08%28.37%-91.37%1,289.39%2.83%-224.51%152.42%107.90%-67.25%-459.31%108.26%-117.29%1,395.42%-533.60%112.11%203.82%26.99%-273.84%184.16%-52.64%19.25%
Share-based Compensation Growth (1y) 29.48%-134.97%73.57%557.24%365.49%-404.75%-26.35%
Share-based Compensation (QoQ) 15.27%14.58%-3.45%1.54%-131.13%668.66%265.59%-752.75%188.35%
Shareholder's Equity Growth (1y) -23.40%1.21%-16.99%92.13%3.75%-16.65%
Shareholder's Equity Growth (3y) -13.67%-24.64%18.44%
Shareholder's Equity Growth (5y) -18.50%-7.35%-3.13%
Total Debt Growth (1y) -16.16%-25.27%-32.02%-19.70%27.85%-99.84%-17.41%-19.79%-28.31%46,319.76%-27.37%-32.99%-30.29%-19.24%-8.16%-12.44%-14.58%-23.19%-31.01%-1.81%-59.37%-75.81%-78.57%-81.79%-58.51%-14.26%0.11%-2.06%3.84%5.30%18.60%13.80%17.39%9.89%5.26%54.03%-2.86%98.70%-3.90%-36.81%-7.27%-55.25%66.98%-13.85%-38.53%-46.49%-65.55%-31.60%-10.71%-2.64%5.88%34.51%26.02%48.58%17.76%-41.65%-47.60%
Total Debt Growth (3y) 2.36%4.91%7.16%-88.32%1.85%7.41%9.08%-2.74%-16.55%-18.02%-22.21%-24.70%560.36%-22.79%-16.79%-37.69%-46.86%-48.60%-46.10%-47.59%-45.79%-47.10%-44.06%-44.06%-39.78%-36.64%-41.23%-20.33%-0.26%7.71%19.74%5.79%31.98%6.26%3.46%1.88%-0.77%19.09%-5.70%-17.88%-21.93%-17.93%-28.06%-20.16%-38.45%-15.23%-7.46%-11.57%-8.18%-24.55%-18.73%-16.15%
Total Debt Growth (5y) -8.44%-9.10%-9.26%-9.81%-6.76%-6.17%-5.02%-10.61%-35.93%-39.44%-39.05%-40.92%126.58%-37.07%-36.56%-36.38%-32.95%-30.58%-29.47%-29.39%-28.70%-28.66%-21.04%-27.55%-13.77%-23.77%-27.70%-14.55%-2.48%14.93%-1.35%-7.56%-11.25%-7.15%-8.18%-10.31%-12.63%-9.23%-5.06%-9.03%-7.20%-7.17%-21.81%-19.59%
Total Debt (QoQ) -0.63%-0.67%-3.22%-12.23%-11.43%-9.65%14.33%9.36%6.97%5.88%-99.87%58,165.07%3.89%-5.37%-18.96%-8.83%-4.15%-1.55%-6.11%3.67%-8.62%-3.96%-15.58%-6.88%30.05%-60.26%-49.74%-17.50%10.51%-9.45%3.87%-3.68%8.12%-3.99%5.32%8.49%3.74%-0.96%-1.41%3.92%51.80%-37.54%101.67%-49.74%-0.19%-8.34%-2.67%87.52%-48.50%-34.60%-15.28%20.73%2.24%-14.62%-7.62%31.30%29.88%-20.01%8.92%4.06%-35.64%-28.17%