New York Times Growth Metrics (2009-2025) | NYT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.38%2.18%-6.02%-12.82%-11.09%-11.07%-3.80%-2.00%-5.93%-2.61%-3.63%-8.37%-5.45%-6.92%-7.01%-0.24%-5.89%-3.99%-4.26%-5.80%-2.04%-1.56%0.73%-9.61%-6.13%-5.76%-5.00%-3.92%-3.37%-4.38%-4.36%4.64%4.65%5.11%5.30%-4.91%-7.80%-6.71%-5.12%10.46%12.81%14.07%15.42%11.11%10.80%7.02%1.86%-1.18%-2.25%-1.34%1.24%7.14%6.09%7.84%8.47%4.67%4.28%4.93%4.53%
Assets Growth (3y) -3.13%-3.99%-4.49%-7.83%-7.53%-6.93%-4.82%-3.60%-5.76%-4.52%-4.98%-4.86%-4.48%-4.18%-3.57%-5.29%-4.71%-3.78%-2.88%-6.47%-3.86%-3.91%-2.91%-3.14%-1.72%-1.79%-1.46%-1.49%-2.31%-2.12%-1.50%3.20%2.87%3.81%4.87%5.28%4.85%4.43%3.71%6.64%6.91%6.40%5.98%5.56%4.74%4.42%3.80%3.48%2.64%3.73%4.70%
Assets Growth (5y) -3.64%-4.58%-4.95%-5.95%-6.13%-5.29%-3.63%-5.27%-5.10%-4.19%-3.87%-5.64%-4.59%-4.54%-4.01%-3.11%-2.63%-2.19%-1.60%-4.03%-3.03%-2.75%-1.77%-0.93%-0.25%0.16%0.94%3.25%3.11%2.74%2.36%3.83%3.35%3.38%3.53%4.32%3.63%3.91%4.14%6.34%6.21%6.39%6.18%
Assets (QoQ) 0.83%8.93%-3.48%-3.61%-7.26%1.05%-1.57%-3.58%0.32%2.94%-5.52%-0.18%-0.73%-2.12%-2.52%-1.73%-0.83%5.01%-8.04%0.26%-1.11%3.32%-4.37%0.75%1.19%-7.28%-0.69%1.15%1.99%-6.22%-0.13%0.10%2.01%2.60%-0.12%0.54%2.20%-7.35%-3.14%1.72%3.94%7.86%-1.08%2.86%5.17%3.83%-1.36%-0.65%0.10%0.73%-2.43%0.27%2.72%6.60%-3.38%1.93%3.32%2.87%-3.75%2.56%2.93%
Capital Expenditures Growth (1y) 47.27%103.28%83.70%95.05%52.46%-28.88%-27.19%-6.97%-10.37%-47.93%-51.33%-75.36%-56.55%7.58%131.29%219.06%61.13%80.44%-16.54%-27.03%-11.04%-38.99%19.92%-28.38%7.82%42.30%-23.81%230.35%265.52%346.19%209.79%54.32%-37.72%-58.01%-57.91%-39.01%-39.01%-20.41%45.30%-50.02%-23.02%-57.74%-57.98%31.62%17.43%108.76%34.19%25.86%-2.96%-15.94%-30.24%-53.89%-34.72%-33.02%7.34%58.73%22.86%31.45%43.79%35.47%11.57%
Capital Expenditures Growth (3y) 26.25%-9.03%-13.33%-23.54%-15.95%-26.42%-6.42%-9.90%-14.38%0.36%-2.06%-16.91%-14.60%5.80%32.28%18.58%15.62%16.14%-8.64%19.96%51.91%57.05%41.45%53.98%34.89%38.66%-0.22%45.95%11.56%14.25%23.74%-22.23%-33.62%-47.92%-36.42%-26.25%-18.00%-11.12%-6.43%-6.10%-4.27%-9.48%-26.73%-8.59%-9.39%5.54%0.16%-2.70%-8.02%-9.54%2.49%-0.29%-3.64%
Capital Expenditures Growth (5y) 7.10%7.88%4.67%0.80%-3.17%-15.20%-3.89%-17.50%-9.65%-2.58%-3.01%6.30%19.67%49.71%40.44%53.42%28.61%24.03%-0.11%10.19%5.90%5.30%11.60%2.16%2.88%-2.15%-9.52%15.38%4.65%5.64%1.33%-4.87%-19.73%-24.34%-24.80%-25.29%-18.97%-16.94%-9.31%-9.53%-6.79%-8.17%-9.50%10.43%0.39%
Capital Expenditures (QoQ) 21.97%7.25%-22.34%44.97%68.36%-3.08%-17.55%13.32%-21.47%-0.77%5.35%9.18%-54.38%-7.25%-46.66%92.55%12.94%99.41%-26.42%-2.76%26.47%-7.76%-35.67%18.55%-13.26%81.29%-61.58%78.47%14.49%-2.94%66.57%97.47%39.75%-32.61%-17.02%-20.31%-5.77%-32.45%20.23%-20.30%22.96%23.31%-58.64%22.77%-32.50%22.61%29.54%9.54%19.99%-21.19%21.50%-15.55%3.95%-34.60%-19.68%19.55%6.66%4.80%18.77%-7.46%14.12%14.63%11.90%-23.78%
Cash & Equivalents Growth (1y) 174.50%357.93%912.23%52.32%74.22%-27.17%-52.62%35.36%62.67%256.91%368.45%49.18%23.53%16.64%-41.16%0.22%4.47%6.30%-63.42%-13.77%-58.63%-65.12%-40.11%-30.24%158.10%8.53%-4.81%-18.70%-48.97%55.90%81.65%41.63%15.86%-15.73%32.03%10.22%8.15%37.64%-4.59%-7.37%-2.53%-23.97%24.15%26.08%28.70%50.16%11.85%-38.54%-49.72%-41.34%-30.81%39.12%52.24%23.95%30.76%-12.12%-9.24%-13.14%-31.10%-11.71%-11.08%21.85%
Cash & Equivalents Growth (3y) 98.14%128.32%182.17%45.43%51.84%44.73%9.30%26.49%28.04%64.18%0.28%8.84%-18.87%-24.38%-49.48%-15.52%3.71%-26.17%-40.69%-21.21%-18.32%-16.12%1.18%-7.04%15.13%12.55%31.68%8.27%-13.85%21.83%31.78%13.08%6.89%-4.10%16.08%8.78%10.70%16.26%9.83%-10.46%-14.24%-12.51%-1.33%2.54%-0.49%2.97%0.39%-9.09%-11.43%-14.20%-14.58%2.58%7.11%9.47%
Cash & Equivalents Growth (5y) 58.61%71.32%37.06%21.59%8.64%2.37%-22.14%4.01%17.52%10.87%-10.48%-6.07%-6.80%-6.06%-25.93%-7.04%-7.99%-11.97%-12.94%-5.25%-7.35%-7.30%5.46%-3.89%9.97%8.33%22.02%8.19%-4.32%15.60%26.02%2.30%-4.60%-4.93%3.89%1.94%0.76%2.70%3.69%-2.58%-2.71%-6.33%-2.85%-3.51%-4.48%2.93%
Cash & Equivalents (QoQ) -24.72%30.00%174.21%2.28%25.59%187.36%-58.74%16.99%-47.50%86.96%17.88%40.60%15.19%145.38%-62.46%16.42%8.76%23.78%-36.06%21.36%10.67%-57.40%50.72%-41.77%-6.71%-26.85%75.55%115.44%-60.77%-35.84%49.93%35.23%19.85%-25.24%16.90%10.62%-12.82%17.13%-2.41%8.54%10.95%-18.80%-5.26%14.20%-13.46%32.59%-3.79%16.58%0.97%-1.24%-47.13%-4.63%17.79%16.49%6.31%4.37%-4.10%22.88%-28.55%7.80%-8.22%-2.53%-8.45%8.57%25.78%
Cash from Investing Activities Growth (1y) -261.44%-203.88%-3,158.74%-691.33%2,901.63%256.94%123.66%101.30%-104.35%860.69%-1,141.84%-682.44%178.36%-88.41%61.36%1,317.56%584.61%-460.95%228.78%-359.55%-133.32%70.28%-41.95%209.56%-2,235.16%250.17%-75.70%-111.11%99.11%-95.18%-140.69%-57.45%-2,388.19%-50.72%-6.91%64.28%77.90%4,707.30%-157.50%-274.87%-732.25%-109.06%21.59%49.07%27.09%-332.65%-220.55%114.01%102.27%111.22%126.40%-1,065.06%-4,978.79%-1,187.52%-399.40%-9.46%-9.79%-74.08%87.44%-46.89%4.20%
Cash from Investing Activities Growth (3y) -58.33%150.20%-331.47%-34.77%43.51%55.33%1.61%42.97%-38.42%-81.90%73.08%-470.89%-21.37%-28.55%31.79%232.09%-280.93%17.23%29.70%-32.30%-27.43%26.44%-27.19%42.35%-72.79%26.74%-28.17%-27.29%63.45%4.52%-46.13%-28.22%-257.70%-60.64%-29.24%11.98%-10.28%-175.17%-86.36%31.37%28.82%-64.70%38.62%11.70%6.90%-74.14%-36.32%-13.95%-6.71%-28.56%53.70%-159.71%-276.37%
Cash from Investing Activities Growth (5y) 60.23%-53.61%111.15%-74.45%-16.87%-13.39%22.08%35.83%-30.72%12.40%-6.06%-89.43%18.00%-61.02%50.89%-43.35%-68.96%-47.93%39.80%-16.84%-18.94%20.20%-16.63%23.82%-56.84%31.10%-17.22%-16.21%21.60%-19.60%-36.94%16.55%22.49%0.83%30.79%1.62%-8.22%-90.35%-38.60%-23.09%-49.12%-23.15%24.24%-2.05%3.23%
Cash from Investing Activities (QoQ) 1,041.34%-113.54%305.67%-150.78%-634.44%-324.84%62.68%340.59%-58.86%-35.96%-97.95%-905.14%9,180.32%-169.45%98.85%208.33%1,243.00%-331.55%136.14%-39.09%-808.09%182.61%-172.84%92.18%-531.52%261.35%37.49%-266.68%140.61%-73.89%-162.83%86.67%320.46%-320.46%-143.09%-110.60%104.37%-578.26%18.79%-30.32%1,049.77%-125.62%-18.23%-189.32%89.66%-121.80%23.21%-314.20%38.67%-64.33%103.36%-32.92%203.44%286.46%-222.68%-239.12%32.36%-6.39%55.15%-240.14%-7.24%92.32%-424.48%-121.83%
Cash from Operations Growth (1y) -62.49%-44.54%-165.80%1,224.44%-66.56%-70.26%78.72%-7.57%370.44%-349.04%-811.40%-26.93%-27.31%155.13%94.93%-79.44%-23.17%78.53%349.22%335.43%50.48%60.55%-208.45%-3.31%5.90%-74.33%350.90%31.31%7.99%-435.56%-40.60%-13.79%-20.08%166.59%40.70%-35.06%48.81%67.64%54.27%105.43%52.94%33.61%-15.24%-2.80%12.52%-34.75%-144.52%-60.25%-30.51%10.28%446.07%124.14%51.46%107.91%4.63%16.19%20.31%11.12%86.68%41.64%65.42%
Cash from Operations Growth (3y) -16.13%-34.09%-48.52%112.49%4.57%-25.81%53.83%-48.22%37.98%34.83%46.63%-13.19%-5.63%52.98%48.43%-4.70%6.98%-9.73%106.31%76.82%19.83%-50.11%17.36%3.06%-2.96%-16.92%60.01%-9.75%8.70%55.30%8.84%4.77%22.07%51.71%22.53%9.05%36.81%13.48%-37.19%-7.41%6.14%-1.30%9.30%-4.68%5.80%14.37%17.25%1.16%8.18%36.58%106.14%54.51%44.45%
Cash from Operations Growth (5y) -19.91%-16.57%-30.57%54.48%5.74%3.20%23.27%-10.18%33.16%0.20%38.72%-3.65%-0.79%-6.36%17.13%-0.41%1.11%10.45%50.29%25.35%15.40%9.07%28.54%7.87%15.77%5.13%36.52%7.98%17.19%26.70%-19.98%-14.98%7.30%25.18%23.16%2.93%21.93%27.36%16.08%15.63%16.86%17.30%20.59%7.34%18.70%
Cash from Operations (QoQ) 28.13%-37.30%-111.70%498.87%89.46%-174.39%300.02%-88.14%68.51%-153.22%968.93%-39.63%-189.21%-94.75%169.66%-39.94%-32.34%-117.93%382.26%124.42%57.21%-74.98%393.15%-22.44%67.73%-116.90%539.67%-15.05%-59.35%65.26%130.10%-30.14%-226.32%129.25%233.93%-35.24%5.25%-38.19%54.13%48.39%18.57%-43.12%105.24%10.48%3.58%-63.91%135.37%27.89%-39.93%-124.62%310.16%123.57%-4.66%-22.74%36.12%51.07%30.87%-61.12%51.15%56.43%20.87%-34.68%14.68%82.69%
Dividends Paid - Common Growth (1y) 10.79%10.68%10.12%10.36%-2.18%-3.47%-2.94%-3.13%-0.99%0.19%0.31%0.54%0.62%0.88%1.57%1.83%2.09%1.09%26.33%25.63%25.21%26.41%20.16%20.41%20.50%20.71%17.35%17.62%16.59%17.54%28.10%26.95%27.34%27.28%20.39%21.24%21.41%23.57%18.12%18.18%17.96%18.52%38.25%36.96%
Dividends Paid - Common Growth (3y) 2.38%2.30%2.35%2.44%-0.86%-0.82%-0.37%-0.27%0.56%0.72%8.78%8.75%8.75%8.83%15.52%15.49%15.49%15.54%21.22%21.18%20.71%21.50%21.79%21.60%21.40%21.78%21.87%21.88%21.70%22.73%22.13%22.07%22.17%23.07%25.28%25.20%
Dividends Paid - Common Growth (5y) 1.96%1.77%6.59%6.58%4.49%4.51%8.46%8.45%8.94%9.29%12.66%12.74%12.56%12.83%18.31%18.13%17.99%18.20%22.40%22.32%22.15%23.05%20.77%20.84%20.70%21.47%24.20%23.99%
Dividends Paid - Common (QoQ) 0.12%0.20%0.02%10.43%0.01%-0.31%0.24%-2.12%-1.30%0.23%0.05%0.03%-0.12%0.36%0.28%0.11%0.14%1.04%0.53%0.36%-0.84%26.27%-0.02%0.02%0.11%20.03%0.19%0.10%0.28%16.69%0.42%-0.78%1.10%27.17%-0.48%-0.47%1.05%20.29%0.22%-0.34%2.86%14.98%0.27%-0.53%3.34%34.13%-0.67%
EBITDA Margin Growth (1y) 629.00578.00-309.00-645.00-618.00304.00-28.00340.00531.00-215.00-903.00148.00238.00105.00795.00-174.00-758.00-603.00-148.00-853.00569.00845.00568.001,024.00-748.00-350.00-708.00-39.00405.00578.00605.00125.00315.00168.00-384.00-35.00-95.00-408.0048.00-172.00-156.00342.0047.00476.00757.0034.003.00-975.00-540.00-31.00-191.00381.0014.00131.00515.00316.00326.00136.00110.00109.00283.00297.00
EBITDA Margin Growth (3y) 542.00667.00-1240.00-157.00151.00193.00-136.00314.0011.00-714.00-255.00-879.0049.00346.001,215.00-3.00-937.00-109.00-288.00132.00226.001,073.00465.001,111.00-29.00396.00-486.0052.00624.00339.00270.00-82.0063.00102.00-288.00269.00505.00-31.0099.00-671.0060.00346.00-140.00-118.00231.00135.00327.00-279.00-200.00237.00434.00805.00624.00564.00
EBITDA Margin Growth (5y) 21.00168.00-592.00-1184.00-38.00435.00284.00485.00-168.00-219.00-395.00106.00-294.00574.001,113.0084.00-217.00638.00-67.00223.00445.00833.00130.00904.00-280.00331.00-390.00356.001,225.00715.00320.00-581.00279.00106.00-476.00-325.00-21.0069.00423.0025.00401.00613.00484.00306.00840.00568.00
EBITDA Margin (QoQ) -819.002,412.00-1100.00136.00-869.001,525.00-1437.00163.0053.001,193.00-1068.00353.00-694.00505.00-17.00443.00-827.001,196.00-987.00-141.00-672.001,651.00-1692.001,282.00-397.001,374.00-1235.00-491.002.001,017.00-566.00-47.00175.001,044.00-1046.00142.0028.00492.00-697.0082.00-284.00948.00-918.0098.00214.00654.00-489.00378.00-508.00622.00-1467.00813.002.00462.00-896.00446.00118.00846.00-1095.00457.00-72.00820.00-1096.00631.00-58.00
EBIT Growth (1y) 159.03%137.96%-17.88%-77.64%-67.09%134.06%-18.66%92.84%83.02%-57.65%-61.01%23.92%26.17%44.21%94.55%-21.58%-64.31%-170.26%-9.37%-150.16%130.65%342.84%40.43%352.49%-75.98%-59.09%-36.63%-0.43%189.64%254.62%62.87%22.43%51.09%30.24%-17.48%1.59%-5.17%-39.47%4.42%-21.04%-24.06%57.84%3.30%89.08%154.41%23.69%16.86%-87.84%-29.51%4.16%-1.18%343.98%7.96%24.60%38.73%73.19%42.38%20.70%13.65%21.35%34.18%36.57%
EBIT Growth (3y) 15.98%33.44%-36.14%-18.86%-8.74%12.65%-14.87%23.29%-6.24%-34.43%-11.75%-35.49%1.27%35.00%35.29%-0.23%-41.74%-11.29%-6.91%8.03%17.08%76.76%13.17%71.88%1.68%23.63%-5.21%7.39%60.70%40.87%11.96%-0.60%2.85%7.56%-3.81%14.90%22.36%5.72%8.02%-43.37%10.84%26.69%6.06%0.70%24.64%17.09%17.01%-2.20%2.71%16.14%15.93%110.53%27.29%27.12%
EBIT Growth (5y) -6.82%17.54%-14.42%-17.19%-8.95%19.52%-4.72%18.87%-14.51%-15.68%-9.36%4.15%-6.29%28.98%20.64%3.90%-2.85%26.38%1.63%9.42%18.12%36.72%4.55%34.91%-5.41%12.54%-1.68%13.08%51.64%40.41%11.12%-25.73%14.30%9.90%0.55%-3.91%6.87%8.93%11.56%6.91%15.92%25.06%13.47%16.50%29.90%21.49%
EBIT Margin Growth (1y) 629.00578.00-309.00-645.00-618.00304.00-28.00340.00531.00-215.00-903.00148.00238.00105.00795.00-174.00-758.00-603.00-148.00-853.00569.00845.00568.001,024.00-748.00-350.00-708.00-39.00405.00578.00605.00125.00315.00168.00-384.00-35.00-95.00-408.0048.00-172.00-156.00342.0047.00476.00757.0034.003.00-975.00-540.00-31.00-191.00381.0014.00131.00515.00316.00326.00136.00110.00109.00283.00297.00
EBIT Margin Growth (3y) 542.00667.00-1240.00-157.00151.00193.00-136.00314.0011.00-714.00-255.00-879.0049.00346.001,215.00-3.00-937.00-109.00-288.00132.00226.001,073.00465.001,111.00-29.00396.00-486.0052.00624.00339.00270.00-82.0063.00102.00-288.00269.00505.00-31.0099.00-671.0060.00346.00-140.00-118.00231.00135.00327.00-279.00-200.00237.00434.00805.00624.00564.00
EBIT Margin Growth (5y) 21.00168.00-592.00-1184.00-38.00435.00284.00485.00-168.00-219.00-395.00106.00-294.00574.001,113.0084.00-217.00638.00-67.00223.00445.00833.00130.00904.00-280.00331.00-390.00356.001,225.00715.00320.00-581.00279.00106.00-476.00-325.00-21.0069.00423.0025.00401.00613.00484.00306.00840.00568.00
EBIT Margin (QoQ) -819.002,412.00-1100.00136.00-869.001,525.00-1437.00163.0053.001,193.00-1068.00353.00-694.00505.00-17.00443.00-827.001,196.00-987.00-141.00-672.001,651.00-1692.001,282.00-397.001,374.00-1235.00-491.002.001,017.00-566.00-47.00175.001,044.00-1046.00142.0028.00492.00-697.0082.00-284.00948.00-918.0098.00214.00654.00-489.00378.00-508.00622.00-1467.00813.002.00462.00-896.00446.00118.00846.00-1095.00457.00-72.00820.00-1096.00631.00-58.00
EBIT (QoQ) -200.90%673.83%-61.27%15.51%-85.21%1,141.45%-89.46%70.04%5.16%331.44%-75.00%61.38%-75.67%297.17%-20.54%64.32%-72.19%435.80%-67.97%-25.21%-154.75%791.14%-117.72%443.92%-42.36%299.69%-68.13%-67.28%-1.84%519.14%-49.93%-4.81%20.18%184.35%-62.36%17.46%3.60%80.17%-53.66%9.64%-33.87%210.79%-64.96%5.44%37.46%103.39%-35.86%41.87%-33.17%92.17%-93.32%722.10%-1.25%82.31%-70.00%99.91%13.97%102.98%-62.55%64.35%-3.38%91.12%-60.02%81.72%-1.65%
EBT Growth (1y) 5,545.25%83.47%-26.21%-130.76%-104.11%406.14%-6.77%259.53%2,661.09%-132.74%132.32%-44.64%-48.07%55.85%-70.10%-40.92%-89.36%-733.47%-22.75%-460.43%741.69%157.20%87.01%4.37%-101.32%-96.89%-33.14%204.70%6,151.63%14,729.21%-90.26%13.87%50.85%-41.47%1,447.43%15.81%2.95%-35.84%-5.42%23.52%-14.87%81.63%-91.74%30.13%146.44%83.42%1,374.55%-88.46%18.03%-32.17%1.36%444.08%-28.80%37.67%49.30%75.25%42.82%21.51%11.28%14.94%28.23%26.99%
EBT Growth (3y) 290.26%45.08%16.92%-35.23%-18.23%23.80%-13.48%36.11%50.59%-47.43%-18.74%-47.04%-22.52%60.11%-24.41%-59.22%-26.24%29.03%-1.15%53.39%88.65%66.80%-50.44%46.44%6.36%39.29%0.24%50.08%357.86%281.87%12.53%17.66%9.75%-11.98%6.51%23.02%29.26%28.81%4.81%-42.96%35.29%31.23%7.26%-6.51%27.47%19.65%181.53%3.25%6.27%4.30%18.97%122.12%9.25%28.55%
EBT Growth (5y) 26.85%9.43%-18.07%-20.86%-13.31%32.66%-1.32%-12.46%30.95%-53.62%-7.67%3.37%-17.99%63.59%-51.05%19.41%1.51%71.61%7.79%36.61%59.82%24.50%12.25%29.42%1.07%25.79%-39.86%33.37%188.30%184.23%11.65%-24.54%30.92%-3.23%78.38%3.17%12.66%14.82%11.75%12.09%20.28%30.47%15.44%10.48%30.55%21.46%
EBT Margin Growth (1y) 950.00543.00-407.00-970.00-1015.00528.00163.00796.001,596.00-591.002,490.00-232.00-750.0098.00-2698.00-125.00-712.00-547.00-284.00-789.00644.00975.00834.0020.00-739.00-342.00-580.001,199.00557.001,542.00-1105.0058.00263.00-713.001,489.0060.00-18.00-315.00-103.00159.00-64.00432.00-1370.00193.00726.00515.001,432.00-960.0086.00-544.00-152.00458.00-509.00241.00665.00371.00361.00159.0074.0069.00235.00213.00
EBT Margin Growth (3y) 1,531.00480.002,246.00-407.00-170.0036.00-45.00439.00134.00-1039.00-492.00-1146.00-819.00527.00-2149.00-894.00-807.0086.00-31.00429.00462.002,176.00-851.001,276.0081.00487.00-195.001,317.00803.00514.00282.00278.00182.00-596.0016.00413.00645.00632.00-41.00-608.00748.00403.00-90.00-310.00303.00213.001,945.00-132.00-62.00-144.00587.00897.0087.00613.00
EBT Margin Growth (5y) 68.0032.00-736.00-1321.00-238.00464.00505.00-331.0039.00-406.00-239.0072.00-1001.001,727.00-3834.00362.0013.00915.00354.00547.00707.001,147.00535.001,496.000.00604.00-1669.001,669.001,465.001,461.00344.00-490.00994.00-625.001,296.00-90.00222.00329.00472.00220.00600.00803.00649.00130.00899.00584.00
EBT Margin (QoQ) -671.002,348.00-994.00266.00-1078.001,398.00-1557.00221.00465.001,034.00-924.001,022.00-1721.004,114.00-3647.00503.00-873.001,318.00-1073.00-84.00-707.001,580.00-1578.001,349.00-376.001,439.00-2392.00591.0021.001,201.00-614.00-51.001,006.00-1446.00549.00154.0030.00756.00-880.0076.00-268.00968.00-617.00-147.00228.00-834.00946.00387.0017.0083.00-1447.001,433.00-613.00475.00-837.00466.00138.00899.00-1131.00456.00-65.00814.00-1136.00622.00-87.00
EBT (QoQ) -3,785.45%410.07%-64.32%38.44%-110.79%1,484.44%-114.88%81.50%903.50%321.62%-74.55%197.01%-110.27%3,091.87%-93.93%178.60%-108.73%2,126.30%-88.01%-49.83%-783.96%287.81%-155.92%217.17%-53.52%514.10%-128.60%98.39%209.78%13,087.38%-55.22%-6.65%169.02%-91.34%423.71%23.67%4.38%128.90%-60.80%9.94%-34.95%237.45%-48.81%-24.23%38.78%-84.66%706.80%43.48%3.29%23.32%-93.68%1,367.21%-40.64%84.28%-66.10%92.00%14.78%99.85%-60.21%56.47%-2.34%83.02%-58.90%74.56%-3.28%
Enterprise Value Growth (1y) -162.83%-342.78%-1,086.99%-247.82%-307.16%-108.88%30.00%-22.95%-42.01%-135.19%-243.87%-56.86%-31.18%-25.98%11.34%-7.88%-1.39%-1.70%3.87%8.56%13.42%17.94%24.60%5.57%-12.03%-16.75%9.47%12.60%19.30%22.52%11.26%6.09%10.19%4.61%-24.32%-21.09%-28.58%-18.85%29.56%30.36%28.44%20.67%-37.69%-31.63%-34.74%-30.07%-11.22%61.42%66.34%57.24%47.60%-69.44%-87.50%-36.34%-30.76%-1.71%0.84%-24.39%-25.32%-37.73%-31.32%-25.24%
Enterprise Value Growth (3y) -147.69%-179.15%-205.71%-88.60%-96.48%-83.60%-28.75%-27.66%-23.61%-44.43%-43.10%-15.66%-4.82%-1.68%13.71%2.34%0.55%0.86%13.10%8.96%7.84%9.46%15.39%8.14%6.71%4.80%0.04%0.20%2.33%4.23%8.06%7.48%6.16%3.47%-6.44%-3.54%-7.43%-7.04%-2.56%29.28%31.28%23.87%7.07%4.88%5.26%8.81%8.66%12.72%14.46%10.16%4.95%-33.39%-34.66%-28.54%
Enterprise Value Growth (5y) -82.44%-94.54%-89.37%-45.93%-46.11%-38.87%-9.11%-12.43%-12.87%-23.62%-14.87%-5.01%-0.81%1.00%12.39%5.23%6.55%6.36%6.26%3.01%2.00%3.39%11.91%8.15%5.67%4.04%0.63%1.84%2.12%1.95%-3.54%16.65%17.82%12.94%6.81%6.21%4.79%6.49%5.87%9.43%9.61%5.64%-5.63%-3.81%-2.06%-3.39%
Enterprise Value (QoQ) 24.72%-18.61%-200.56%2.06%-26.82%-217.96%11.93%-14.65%34.94%-6.56%-54.69%-32.42%-7.76%-55.79%29.44%-10.74%-3.48%-9.64%14.14%-4.08%-3.79%-3.64%18.33%1.45%1.62%4.78%-2.29%-16.92%-2.52%26.16%1.25%-7.96%1.57%15.44%-4.51%-3.24%-4.55%-10.22%-1.79%-9.62%3.36%34.68%-0.64%-12.64%-7.13%-13.38%3.79%-15.30%-3.42%3.05%66.63%-0.59%-31.38%-18.81%-7.92%-11.31%4.47%-13.95%16.06%-8.53%-19.83%-14.80%7.75%-3.48%-14.27%
EPS (Basic) Growth (1y) -18.52%88.00%222.96%-144.44%-468.18%466.67%-88.30%825.00%27.16%-81.82%653.59%-86.21%123.73%-900.00%-55.63%-50.00%-57.14%50.00%-100.34%-550.00%66.67%175.00%52,508.00%44.44%-104.41%260.00%102.50%62.50%40.00%-25.00%93,646.63%38.46%7.14%-33.33%24.49%11.11%-5.54%100.87%-84.34%25.00%125.85%64.28%552.78%-88.00%15.63%-33.33%0.00%366.67%-24.32%50.00%59.35%78.57%42.86%18.18%12.45%20.00%27.50%28.21%
EPS (Basic) Growth (3y) -61.15%27.65%41.73%-23.69%-13.99%-74.72%-26.87%35.72%27.53%-39.71%-26.23%-32.20%29.46%44.22%-7.59%-48.12%-27.62%58.74%18.56%65.10%37.09%51.02%11.87%35.72%1.03%77.58%214.55%35.72%12.32%0.15%467.51%24.36%31.73%30.06%8.37%-44.97%35.11%30.06%0.74%-11.21%25.49%17.99%118.29%0.00%7.72%5.73%21.46%115.44%11.29%31.48%
EPS (Basic) Growth (5y) -25.98%20.38%-14.92%-24.57%-14.59%31.95%-7.00%-4.56%-17.73%-22.71%16.75%58.49%-75.58%26.58%0.00%24.05%12.90%55.18%20.11%26.58%267.99%33.39%7.22%27.34%-27.45%47.58%99.72%-17.81%29.91%1.92%312.42%1.49%14.87%17.08%15.19%6.79%21.67%31.28%12.87%8.45%29.20%20.01%
EPS (Basic) (QoQ) -192.59%156.97%-36.81%144.44%-113.64%1,633.33%-108.70%-1,925.00%113.58%-51.08%438.89%-303.45%103.39%1,927.72%-90.14%250.00%-214.29%212.45%-88.88%200.00%-233.33%99.24%-14,639.75%211.11%-40.00%433.33%-115.63%667.10%25.00%100.00%-99.82%36,830.49%7.69%7.14%120.00%-45.45%-16.67%-33.33%310.81%-51.32%-29.16%41.77%-67.97%288.56%28.00%3.13%27.27%-92.86%1,133.33%-40.54%90.91%-66.67%100.00%17.86%102.81%-62.65%60.00%-2.50%92.97%-60.14%70.00%-1.96%
EPS (Weighted Average and Diluted) Growth (1y) -22.22%88.00%213.59%-50.00%-476.19%433.33%-88.16%600.00%26.58%-120.00%655.08%-85.71%122.41%-700.00%-56.60%-50.00%-53.85%50.00%-100.33%-550.00%66.67%175.00%54,458.84%44.44%-104.50%260.00%102.49%62.50%55.56%-25.00%94,999.63%38.46%7.14%-33.33%23.37%11.11%-6.22%99.70%-84.30%20.00%127.49%60.24%556.95%-87.50%15.63%-31.25%0.00%333.33%-24.32%45.45%58.44%84.62%42.86%21.88%12.15%25.00%25.00%28.21%
EPS (Weighted Average and Diluted) Growth (3y) -60.68%56.91%41.02%-20.63%-14.77%-74.72%-27.06%-20.63%27.57%-40.95%-26.22%-32.41%29.51%71.00%-7.64%-48.12%-27.69%58.74%14.47%65.10%37.66%51.02%11.87%35.72%2.11%77.58%214.69%35.72%16.05%-0.05%469.02%22.67%31.73%28.73%8.37%-44.97%35.11%30.06%1.04%-13.38%25.79%17.02%118.34%0.00%7.72%6.82%21.12%115.44%10.56%31.48%
EPS (Weighted Average and Diluted) Growth (5y) -25.98%20.38%-14.92%-25.59%-13.79%31.95%-6.76%-26.58%-17.79%-22.16%16.60%64.38%-75.50%26.58%1.49%24.05%14.08%55.18%20.11%26.58%272.37%33.39%7.06%27.19%-27.08%46.72%100.11%-17.81%32.68%1.92%313.60%0.00%14.87%16.36%15.06%5.92%21.67%31.28%12.89%8.45%28.87%20.15%
EPS (Weighted Average and Diluted) (QoQ) -192.59%156.12%-42.98%162.50%-114.29%1,566.67%-90.91%-2,075.00%112.66%-47.89%437.33%-307.14%96.55%2,067.35%-89.83%225.00%-223.08%206.73%-88.29%200.00%-233.33%99.29%-15,681.60%211.11%-40.00%416.67%-116.13%673.05%12.50%122.22%-99.83%37,363.49%7.69%7.14%120.00%-45.45%-16.67%-33.33%307.13%-50.88%-29.67%41.97%-67.99%275.40%33.33%0.00%31.25%-92.86%1,133.33%-40.54%90.91%-69.05%115.38%14.29%107.96%-63.93%66.67%-2.50%91.37%-59.80%66.67%0.00%
FCF Margin Growth (1y) -970.00-794.00-2284.001,875.00-465.00-559.00742.00252.001,144.00-1223.00-1926.00-400.00-232.001,505.002,036.00-1375.00-318.00341.00443.001,155.00405.00686.00-654.0030.0065.00-1240.001,148.0066.00-464.00-2253.00-723.00-431.00-38.002,528.00504.00-343.00577.00599.00198.001,218.00773.00588.0028.00-430.00-114.00-870.00-993.00-1022.00-672.0028.001,230.00721.00551.001,082.00-13.0074.00203.0049.00628.00345.001,000.00
FCF Margin Growth (3y) -291.00-2576.00-3468.001,726.00448.00-278.00852.00-1523.00594.00623.00553.00-620.00-145.002,532.001,825.00-190.00152.00-213.00938.001,251.006.00-2807.00-228.00-335.00-437.00-965.00929.00-707.0075.00874.00-21.00445.001,312.003,716.00730.00445.001,236.00317.00-767.00-234.00-13.00-254.00265.00-732.00-235.00239.00224.00-227.0081.001,158.001,845.001,139.001,753.00
FCF Margin Growth (5y) -841.00-730.00-989.001,507.00534.00750.00641.00-338.001,064.0069.001,048.00-524.00-545.00-961.002,251.00-554.00-350.0063.00719.00478.00545.00320.00473.00541.00912.00222.001,155.0080.00734.00592.00-987.00-1008.00526.002,873.00967.00144.001,114.001,426.00450.00560.00740.00876.00880.00-313.00967.00
FCF Margin (QoQ) 105.00-463.00-1277.00664.00281.00-1952.002,882.00-1675.00186.00-651.002,392.00-783.00-2181.00-1354.003,918.00-615.00-444.00-823.00507.00442.00216.00-721.001,219.00-308.00496.00-2061.001,902.00-273.00-808.00328.00820.00-804.00-2597.001,858.001,112.00-411.00-31.00-167.00266.00509.00-9.00-568.001,286.0063.00-194.00-1128.00828.00380.00-950.00-1251.00799.00730.00-250.00-49.00289.00560.00281.00-1143.00376.00689.00127.00-564.0093.001,344.00
FCF Payout Ratio Growth (1y) -37.76%826.38%-89.22%-36.20%-47.94%-109.77%-2.54%-8.21%548.51%202.23%-12.60%71.83%-110.21%-419.26%45.26%0.73%496.84%147.98%88.46%-41.22%-43.53%-21.32%-57.10%-28.74%-21.62%7.51%24.52%4.97%106.16%-234.21%335.07%90.31%9.64%166.11%-61.81%-26.11%-47.38%18.51%4.53%-1.65%7.08%-38.46%-2.84%-18.78%
FCF Payout Ratio Growth (3y) 28.09%39.68%-54.89%0.21%-32.85%-32.36%7.36%16.69%38.01%52.78%33.75%0.58%-38.83%6.42%5.51%-25.00%55.45%34.00%0.22%-23.96%-3.01%-46.36%32.46%12.50%21.00%-1.56%27.43%13.86%5.95%1.69%20.21%11.41%-14.83%35.40%-27.07%-16.12%
FCF Payout Ratio Growth (5y) -3.16%25.48%-24.13%-9.84%-5.03%-34.52%0.01%-7.82%3.07%27.16%5.03%-5.31%-18.04%-30.18%44.79%-3.36%42.95%18.74%10.84%-9.17%-12.05%-2.32%-1.49%0.68%-0.04%-7.00%16.01%3.35%
FCF Payout Ratio (QoQ) -230.38%413.21%-76.75%-34.45%1,421.57%-95.35%37.64%-46.50%-385.48%146.37%29.63%277.94%-54.99%-60.36%154.87%-122.46%-1,306.85%118.03%76.74%-11.50%70.11%-29.17%-44.88%-14.98%137.02%-61.38%-8.44%-6.49%225.14%-55.27%-22.81%83.64%-311.67%245.00%-66.24%5.80%27.63%-16.22%-34.68%-24.66%187.45%-26.11%-38.54%-17.97%65.21%16.66%-48.63%
Free Cash Flow Growth (1y) -69.83%-53.91%-194.12%692.04%-105.36%-81.82%67.31%-7.65%3,160.62%-678.33%-385.72%-20.45%-19.38%139.11%83.74%-91.82%-35.51%78.01%115.24%921.75%72.98%87.88%-1,088.21%-0.41%5.54%-84.73%198.00%14.77%-41.49%-1,085.19%-131.60%-30.08%1.09%125.72%310.67%-32.97%113.74%121.73%60.66%180.07%68.97%53.75%12.27%-5.75%12.05%-43.45%-187.58%-70.56%-33.29%16.15%292.54%215.20%64.09%130.73%4.27%13.01%20.16%10.16%92.59%42.29%68.63%
Free Cash Flow Growth (3y) -20.90%-35.44%-51.75%85.17%9.77%-25.64%36.32%-60.83%161.66%59.08%28.47%-12.72%-3.47%49.00%37.44%-5.93%5.59%-20.07%51.48%126.88%2.22%-68.99%-71.68%-7.20%-14.54%-27.13%38.42%-18.67%8.13%77.79%2.26%9.49%53.98%42.23%79.67%20.95%59.35%24.46%-52.97%-8.06%8.09%0.33%23.71%-4.36%7.04%14.86%20.70%1.60%9.57%43.46%80.35%71.77%49.25%
Free Cash Flow Growth (5y) -23.77%-19.54%-48.27%41.31%8.09%6.58%17.22%-9.37%98.80%2.92%25.92%-5.34%-11.10%-14.49%40.30%-7.75%-6.98%5.29%24.43%40.49%18.21%10.02%59.60%8.45%17.65%5.69%26.01%7.26%19.07%37.34%-25.00%-18.29%22.23%20.83%53.09%10.43%34.67%38.88%25.97%22.59%20.02%20.75%30.62%7.06%19.97%
Free Cash Flow (QoQ) 28.54%-40.12%-121.85%279.44%96.34%-222.28%237.43%-101.62%765.87%-319.92%488.21%-46.16%-225.82%-84.71%163.58%-45.44%-38.97%-176.79%131.99%330.16%68.46%-93.43%2,045.14%-27.17%82.96%-134.57%316.18%-22.82%-73.53%121.92%153.18%-60.65%-545.65%92.88%660.26%-43.12%13.41%-41.71%78.26%81.38%17.65%-57.76%210.76%9.42%7.05%-69.16%160.87%30.09%-45.97%-147.76%187.71%194.73%-5.93%-20.82%43.58%53.43%32.28%-64.22%55.61%63.15%21.27%-37.45%14.97%93.35%
Gross Margin Growth (1y) 327.00-63.002,114.00-482.00-318.00-91.00713.00456.00256.00-55.00-3122.005.00163.00210.0084.0045.00-148.00-201.00-24.00-4.0073.00281.00214.00-83.00-108.00-170.00-172.00316.00421.00414.00317.00115.00-82.00-22.00-6062.00-1723.00-1861.00-1804.004,348.00-37.00-74.00199.00172.00-3420.00652.00473.00197.00-975.00-367.00-336.00-260.004,411.00164.00184.00226.00138.0082.0016.0097.0072.00224.00203.00
Gross Margin Growth (3y) 265.00-210.00-294.00-20.00101.0064.00-2325.00507.00271.00-45.00-3062.0046.0088.00291.00274.00-42.00-183.00-90.0018.00228.00386.00526.00360.00348.00230.00222.00-5917.00-1292.00-1522.00-1412.00-1397.00-1644.00-2017.00-1627.00-1542.00-5179.00-1283.00-1132.004,717.00-4431.00211.00336.00110.0016.00449.00321.00164.003,574.00-121.00-136.0064.004,621.00470.00403.00
Gross Margin Growth (5y) 280.00-200.00-234.0020.0026.00144.00-2135.00420.00236.0066.00-3020.00279.00401.00535.00420.00389.00156.00302.00-5727.00-1379.00-1557.00-1301.00-1355.00-1412.00-1704.00-1382.00-1397.00-4748.00-944.00-740.00-1028.00-6039.00-1732.00-1490.00-1604.00-1744.00-1486.00-1284.004,684.00117.00457.00536.00433.00226.00755.00540.00
Gross Margin (QoQ) 124.00723.00-601.0081.00-266.002,900.00-3197.00245.00-39.003,705.00-3454.0044.00-350.00638.00-327.00202.00-303.00512.00-366.009.00-356.00689.00-346.0086.00-148.00622.00-643.0061.00-210.00620.00-156.00167.00-216.00523.00-358.00-31.00-156.00-5517.003,982.00-169.00-100.00635.00-403.00-206.00174.00607.00-3995.003,866.00-5.00332.00-5167.004,474.0026.00408.00-497.00227.0045.00451.00-585.00171.00-20.00531.00-610.00323.00-42.00
Gross Profit Growth (1y) 7.03%-3.72%28.72%-26.66%-22.25%-19.84%-10.43%-11.32%-16.27%-22.08%-43.09%-0.79%3.58%5.65%-3.90%3.34%-2.99%-2.68%-0.20%-1.65%-0.29%5.81%3.42%-2.61%-4.43%-3.92%-3.75%10.76%17.04%13.80%15.65%5.74%0.51%7.83%-91.12%-23.07%-26.15%-27.77%776.94%0.22%-9.02%4.27%3.70%-74.19%42.17%31.84%21.18%-87.84%3.22%0.28%6.82%3,940.21%10.13%13.60%5.86%9.16%7.62%7.36%9.44%8.70%14.81%14.08%
Gross Profit Growth (3y) -11.35%-15.59%-13.10%-13.58%-12.31%-12.94%-21.17%-3.12%-5.60%-7.12%-18.28%0.28%0.06%2.85%-0.27%-0.34%-2.58%-0.35%-0.22%1.99%3.70%4.98%4.80%4.48%3.98%5.64%-53.77%-3.42%-4.58%-3.94%-3.44%-6.58%-12.26%-6.70%-6.88%-41.62%-1.51%-0.24%122.54%-68.43%10.11%11.29%10.31%8.25%17.35%14.52%11.07%75.06%6.95%6.94%7.36%263.28%10.81%11.64%
Gross Profit Growth (5y) -6.88%-9.17%-8.85%-8.09%-8.19%-7.44%-12.75%-2.73%-4.32%-4.02%-11.49%1.70%2.30%3.53%2.00%3.00%1.69%3.96%-36.65%-2.91%-3.71%-2.06%-2.17%-2.54%-5.45%-2.35%-2.11%-25.27%2.36%4.03%2.50%-51.96%-0.18%1.43%0.89%-0.44%1.66%2.50%65.62%6.77%9.61%10.95%9.23%8.52%14.83%12.96%
Gross Profit (QoQ) -0.12%34.56%-21.67%1.66%-10.16%79.91%-55.37%7.77%-7.38%101.04%-55.81%1.75%-13.80%46.83%-22.96%6.23%-12.08%33.57%-17.15%-0.28%-11.80%36.97%-18.36%1.10%-6.41%33.87%-23.12%-0.79%-5.90%34.10%-11.53%4.84%-8.51%36.29%-19.11%-0.35%-1.85%-88.78%600.91%-4.33%-4.01%36.24%-19.89%-13.15%10.01%35.50%-80.06%378.41%2.02%24.54%-98.00%3,959.47%-0.89%32.66%-24.30%10.65%2.24%23.63%-21.94%9.08%1.99%26.03%-22.47%15.21%1.34%
Interest Coverage Ratio Growth (1y) 172.12%138.69%-127.72%22.96%1,071.39%
Interest Coverage Ratio Growth (3y) 27.54%
Interest Coverage Ratio (QoQ) -203.91%678.15%-60.73%15.34%-85.22%-514.19%
Net Cash Flow Growth (1y) 373.24%2,665.37%-439.61%809.48%-424.38%-66.01%114.31%226.46%151.81%494.52%-1,745.11%-40.15%-29.22%-80.94%66.01%30.86%27.88%-356.05%152.20%-268.86%-126.29%83.75%-12.18%292.33%-2,231.38%-54.84%-37.25%-78.48%116.67%-3.82%-38.53%-49.28%-174.47%157.87%-122.57%-16.35%194.65%-248.90%-93.16%57.74%-217.98%231.37%15.13%46.40%109.20%-105.10%-1,222.47%-115.85%875.23%948.74%109.55%242.59%-131.73%75.45%-670.41%64.36%-88.41%-109.40%79.85%-8.22%385.36%
Net Cash Flow Growth (3y) 87.50%282.32%-115.43%160.95%5.95%-27.24%7.16%36.74%35.16%-69.87%42.91%-49.22%-30.80%-27.64%29.18%61.98%-114.28%-38.28%31.76%-11.26%0.72%36.08%-30.29%30.25%-42.50%43.10%-27.79%-54.97%28.41%3.65%-31.38%-12.53%-41.47%46.31%-33.32%24.54%28.11%-28.05%-178.84%-33.25%1.91%36.94%45.36%-30.83%34.22%-8.79%-93.11%-28.11%-98.58%-11.88%52.13%60.71%19.49%
Net Cash Flow Growth (5y) 43.83%-96.48%7.25%-110.44%-19.13%-16.65%18.81%52.71%-23.51%-22.25%9.97%-11.36%-1.55%-16.30%15.55%-14.24%-24.35%-17.30%47.49%-21.58%-6.35%25.79%-16.52%17.89%-26.44%30.74%-16.46%-26.75%15.02%43.05%-38.01%-16.60%-5.69%20.01%-14.13%-15.27%20.48%8.22%-63.84%-3.02%-21.36%37.71%-4.25%-12.97%28.70%
Net Cash Flow (QoQ) 191.10%636.39%-95.57%818.84%821.97%-190.44%111.87%-427.72%196.61%-61.91%170.74%-48.00%1,008.69%-205.39%109.85%-38.50%198.64%-287.88%137.93%-39.90%-697.93%138.30%-222.69%90.64%-269.44%307.05%168.69%-213.43%75.46%183.91%-7.86%-12.13%-252.83%149.68%-23.98%-229.01%218.76%-119.37%381.82%45.97%-286.83%74.87%330.13%-209.18%308.03%-116.24%496.98%-93.14%-215.25%-4,113.49%95.24%522.02%0.30%-52.61%-28.92%-193.92%654.57%-254.06%120.48%-207.67%72.32%-230.09%193.30%234.75%
Net Income Growth (1y) 375.58%77.46%-50,893.67%4,150.89%137.55%-1.26%-37.15%658.49%-109.88%102.28%-432.93%-55.15%64.31%-100.34%102.51%37.61%6.67%8.95%-6.07%104.30%-84.25%25.01%129.74%62.83%550.61%-88.50%13.67%-32.99%1.28%372.40%-24.57%46.34%55.73%81.07%40.72%19.70%12.25%22.60%26.56%27.21%
Net Income Growth (3y) -1,023.32%97.79%43.02%127.10%-339.27%-27.73%-26.24%-27.74%37.85%217.51%313.64%473.35%23.29%32.04%-46.09%34.86%30.63%1.24%-12.09%25.36%16.88%117.31%-0.53%6.46%5.49%20.97%118.89%10.34%30.62%
Net Income Growth (5y) -14.92%-17.99%-15.84%-75.14%58.07%53.42%100.42%275.19%100.93%138.42%315.74%0.37%14.57%6.03%21.09%31.32%12.65%8.57%28.53%19.45%
Net Income (QoQ) -1,055.81%2,166.10%-194.51%-1,114.42%107.54%-12.71%255.89%-532.42%104.68%953.48%-104.64%199.68%-783.97%241.91%-103.69%111.68%38,345.61%7.68%-16.53%-34.74%315.24%-51.84%-28.04%41.95%-67.99%282.30%32.25%0.61%27.91%-93.24%1,206.69%-40.69%93.33%-68.47%108.66%15.06%105.73%-63.34%62.16%-2.13%92.92%-59.96%67.39%-1.62%
Net Income towards Common Stockholders Growth (1y) 375.58%77.46%-50,893.67%4,150.89%137.55%-1.26%-37.15%658.49%-109.88%102.28%-432.93%-55.15%64.31%-100.34%102.51%37.61%6.67%8.95%-6.07%104.30%-84.25%25.01%129.74%62.83%550.61%-88.50%13.67%-32.99%1.28%372.40%-24.57%46.34%55.73%81.07%40.72%19.70%12.25%22.60%26.56%27.21%
Net Income towards Common Stockholders Growth (3y) -1,023.32%97.79%43.02%127.10%-339.27%-27.73%-26.24%-27.74%37.85%217.51%313.64%473.35%23.29%32.04%-46.09%34.86%30.63%1.24%-12.09%25.36%16.88%117.31%-0.53%6.46%5.49%20.97%118.89%10.34%30.62%
Net Income towards Common Stockholders Growth (5y) -14.92%-17.99%-15.84%-75.14%58.07%53.42%100.42%275.19%100.93%138.42%315.74%0.37%14.57%6.03%21.09%31.32%12.65%8.57%28.53%19.45%
Net Income towards Common Stockholders (QoQ) -1,055.81%2,166.10%-194.51%-1,114.42%107.54%-12.71%255.89%-532.42%104.68%953.48%-104.64%199.68%-783.97%241.91%-103.69%111.68%38,345.61%7.68%-16.53%-34.74%315.24%-51.84%-28.04%41.95%-67.99%282.30%32.25%0.61%27.91%-93.24%1,206.69%-40.69%93.33%-68.47%108.66%15.06%105.73%-63.34%62.16%-2.13%92.92%-59.96%67.39%-1.62%
Net Margin Growth (1y) 5.0013.00-2490.00205.00481.00-657.00-40.001,139.00-807.003,214.00-685.00-676.0048.00-609.0053.00157.008.0054.009.00403.00-1131.00128.00504.00287.00965.00-780.0021.00-405.00-116.00310.00-323.00227.00570.00282.00260.00106.0073.0099.00161.00162.00
Net Margin Growth (3y) -3142.00178.00982.0067.00-521.00-278.00-147.00-659.003.001,393.00799.00210.00339.00520.00-599.00534.00285.00-281.00-342.00203.00109.001,419.00-188.00-41.00-71.00527.00691.0098.00496.00
Net Margin Growth (5y) -304.00-196.00-173.00-1282.00603.00498.00712.001,344.001,228.00681.001,059.00-131.00219.00-6.00472.00619.00361.0039.00624.00378.00
Net Margin (QoQ) -16.00319.00-8.00-2739.002,687.00-56.00589.00-3877.003,304.001,123.00-1357.00144.00-596.001,132.00-632.0014.00528.0040.00-110.00-194.00958.00-601.00-155.00201.00-575.00657.00221.00-16.00103.00-1088.001,023.00-443.00392.00-662.00390.00107.00735.00-950.00368.00-47.00701.00-924.00430.00-45.00
Operating Income Growth (1y) 159.03%137.96%-17.88%-77.64%-67.09%134.06%-18.66%92.84%83.02%-57.65%-61.01%23.92%26.17%44.21%94.55%-21.58%-64.31%-170.26%-9.37%-150.16%130.65%342.84%40.43%352.49%-75.98%-59.09%-36.63%-0.43%189.64%254.62%62.87%22.43%51.09%30.24%-17.48%1.59%-5.17%-39.47%4.42%-21.04%-24.06%57.84%3.30%89.08%154.41%23.69%16.86%-87.84%-29.51%4.16%-1.18%343.98%7.96%24.60%38.73%73.19%42.38%20.70%13.65%21.35%34.18%36.57%
Operating Income Growth (3y) 15.98%33.44%-36.14%-18.86%-8.74%12.65%-14.87%23.29%-6.24%-34.43%-11.75%-35.49%1.27%35.00%35.29%-0.23%-41.74%-11.29%-6.91%8.03%17.08%76.76%13.17%71.88%1.68%23.63%-5.21%7.39%60.70%40.87%11.96%-0.60%2.85%7.56%-3.81%14.90%22.36%5.72%8.02%-43.37%10.84%26.69%6.06%0.70%24.64%17.09%17.01%-2.20%2.71%16.14%15.93%110.53%27.29%27.12%
Operating Income Growth (5y) -6.82%17.54%-14.42%-17.19%-8.95%19.52%-4.72%18.87%-14.51%-15.68%-9.36%4.15%-6.29%28.98%20.64%3.90%-2.85%26.38%1.63%9.42%18.12%36.72%4.55%34.91%-5.41%12.54%-1.68%13.08%51.64%40.41%11.12%-25.73%14.30%9.90%0.55%-3.91%6.87%8.93%11.56%6.91%15.92%25.06%13.47%16.50%29.90%21.49%
Operating Income (QoQ) -200.90%673.83%-61.27%15.51%-85.21%1,141.45%-89.46%70.04%5.16%331.44%-75.00%61.38%-75.67%297.17%-20.54%64.32%-72.19%435.80%-67.97%-25.21%-154.75%791.14%-117.72%443.92%-42.36%299.69%-68.13%-67.28%-1.84%519.14%-49.93%-4.81%20.18%184.35%-62.36%17.46%3.60%80.17%-53.66%9.64%-33.87%210.79%-64.96%5.44%37.46%103.39%-35.86%41.87%-33.17%92.17%-93.32%722.10%-1.25%82.31%-70.00%99.91%13.97%102.98%-62.55%64.35%-3.38%91.12%-60.02%81.72%-1.65%
Operating Margin Growth (1y) 629.00578.00-309.00-645.00-618.00304.00-28.00340.00531.00-215.00-903.00148.00238.00105.00795.00-174.00-758.00-603.00-148.00-853.00569.00845.00568.001,024.00-748.00-350.00-708.00-39.00405.00578.00605.00125.00315.00168.00-384.00-35.00-95.00-408.0048.00-172.00-156.00342.0047.00476.00757.0034.003.00-975.00-540.00-31.00-191.00381.0014.00131.00515.00316.00326.00136.00110.00109.00283.00297.00
Operating Margin Growth (3y) 542.00667.00-1240.00-157.00151.00193.00-136.00314.0011.00-714.00-255.00-879.0049.00346.001,215.00-3.00-937.00-109.00-288.00132.00226.001,073.00465.001,111.00-29.00396.00-486.0052.00624.00339.00270.00-82.0063.00102.00-288.00269.00505.00-31.0099.00-671.0060.00346.00-140.00-118.00231.00135.00327.00-279.00-200.00237.00434.00805.00624.00564.00
Operating Margin Growth (5y) 21.00168.00-592.00-1184.00-38.00435.00284.00485.00-168.00-219.00-395.00106.00-294.00574.001,113.0084.00-217.00638.00-67.00223.00445.00833.00130.00904.00-280.00331.00-390.00356.001,225.00715.00320.00-581.00279.00106.00-476.00-325.00-21.0069.00423.0025.00401.00613.00484.00306.00840.00568.00
Operating Margin (QoQ) -819.002,412.00-1100.00136.00-869.001,525.00-1437.00163.0053.001,193.00-1068.00353.00-694.00505.00-17.00443.00-827.001,196.00-987.00-141.00-672.001,651.00-1692.001,282.00-397.001,374.00-1235.00-491.002.001,017.00-566.00-47.00175.001,044.00-1046.00142.0028.00492.00-697.0082.00-284.00948.00-918.0098.00214.00654.00-489.00378.00-508.00622.00-1467.00813.002.00462.00-896.00446.00118.00846.00-1095.00457.00-72.00820.00-1096.00631.00-58.00
Profit After Tax Growth (1y) -18.30%87.80%-26.16%-146.91%-474.06%459.91%-12.20%741.51%26.85%-118.99%202.63%-85.08%122.98%-715.27%-73.86%-55.21%-54.37%48.54%-22.88%-606.53%78.49%175.33%43.75%5.79%-103.00%-95.69%-22.81%197.02%3,270.53%8,887.68%-245.10%66.25%51.27%-31.55%198.41%37.61%6.67%-34.23%19.72%8.95%-5.99%104.41%-84.25%25.13%129.55%62.77%550.55%-88.51%13.73%-33.00%1.28%372.40%-24.61%46.42%55.74%81.07%40.72%19.64%12.23%22.60%26.56%27.29%
Profit After Tax Growth (3y) -61.79%56.32%25.19%-23.43%-14.33%-77.29%-11.44%34.42%27.58%-40.89%-15.19%-32.73%29.80%72.81%-33.83%-60.53%-26.50%26.34%-5.06%66.67%19.30%70.07%-53.40%52.11%12.89%38.43%3.30%61.59%276.01%243.30%19.57%35.59%14.90%-2.73%29.77%23.33%32.04%29.83%7.05%-46.09%34.89%30.63%1.24%-12.09%25.32%16.88%117.31%-0.56%6.46%5.48%20.97%118.89%10.32%30.64%
Profit After Tax Growth (5y) -25.19%18.95%-16.93%-24.73%-12.53%32.99%-5.09%-15.39%66.68%-51.85%-7.51%-20.91%16.85%70.12%-18.38%28.08%3.22%24.81%4.09%60.32%22.33%27.08%13.66%33.74%7.61%28.96%-26.96%38.12%157.13%166.58%11.86%-18.55%31.69%0.07%26.37%0.37%14.57%16.51%14.11%6.03%21.09%31.32%12.65%8.57%28.51%19.45%
Profit After Tax (QoQ) -191.14%354.45%-84.43%126.25%-113.60%1,640.59%-109.89%-1,704.29%113.09%275.80%-27.72%-305.73%96.60%6,088.18%-96.44%216.78%-220.60%292.00%-93.89%222.73%-236.04%387.71%-140.10%213.72%-42.59%449.05%-126.28%96.38%182.52%9,727.59%-66.96%18.34%133.93%-258.66%137.85%7.68%5.84%128.12%-47.07%-16.53%-34.74%315.24%-51.84%-27.98%41.91%-68.01%282.66%32.13%0.62%27.87%-93.24%1,207.45%-40.73%93.31%-68.47%108.66%15.12%105.62%-63.34%62.16%-2.13%92.89%-59.95%67.39%-1.56%
Property, Plant & Equipment (Net) Growth (1y) -7.46%-7.05%-5.98%-18.99%-28.01%-28.14%-28.24%-17.46%-7.57%2.27%-8.61%-7.77%-7.67%-16.38%-6.47%-6.67%-6.19%-6.05%-5.29%-5.00%-5.24%-5.41%-5.74%-5.64%-5.34%-2.63%2.77%7.41%9.69%8.48%4.38%-0.33%-1.56%-1.94%-2.93%-1.84%-2.10%-3.33%-3.63%-5.20%-5.57%-4.85%-4.11%-3.29%-2.83%-2.73%-3.17%-3.70%-4.29%-6.24%-6.65%-7.13%-7.06%-5.34%-5.48%-4.94%-4.93%-4.93%-4.86%
Property, Plant & Equipment (Net) Growth (3y) -14.79%-11.93%-14.89%-14.88%-14.99%-14.98%-15.04%-10.77%-7.15%-7.04%-6.80%-6.49%-6.37%-9.42%-5.84%-5.78%-5.59%-4.71%-2.83%-1.26%-0.54%-0.03%0.37%0.34%0.73%1.18%1.36%1.67%1.87%0.94%-0.79%-2.48%-3.09%-3.38%-3.56%-3.45%-3.51%-3.64%-3.64%-4.07%-4.24%-4.62%-4.66%-4.72%-4.74%-4.78%-5.11%-5.27%-5.43%-5.51%-5.67%
Property, Plant & Equipment (Net) Growth (5y) -11.84%-11.71%-11.39%-11.38%-11.40%-11.40%-11.35%-8.63%-6.41%-5.85%-4.75%-3.69%-3.15%-4.73%-2.18%-2.18%-1.90%-1.64%-1.45%-1.19%-1.06%-1.08%-1.11%-1.23%-1.13%-0.96%-0.77%-0.74%-0.61%-0.98%-1.94%-2.88%-3.28%-3.83%-4.11%-4.25%-4.39%-4.50%-4.62%-4.86%-4.95%-4.82%-4.86%
Property, Plant & Equipment (Net) (QoQ) -2.85%-1.11%-1.58%-1.70%-1.74%-14.78%-12.54%-1.88%-1.87%-1.99%-2.06%8.57%-12.31%-1.08%-1.95%-1.67%-1.92%-1.30%-1.45%-1.52%-1.12%-1.00%-1.70%-1.70%-1.47%-0.90%-1.38%1.12%3.99%3.57%0.71%0.01%0.06%-1.10%-0.53%-0.38%-0.95%0.01%-0.80%-1.63%-1.26%-1.62%-1.19%-0.87%-0.50%-0.78%-0.72%-0.76%-0.95%-1.31%-1.34%-2.78%-1.39%-1.82%-1.27%-0.98%-1.53%-1.26%-1.25%-0.99%-1.45%
Return on Assets Growth (1y) -4.00-3.00-3.001.000.002.000.005.004.001.003.00-2.00-1.000.000.000.00-1.000.001.002.002.002.001.000.001.004.004.004.004.00-2.00-2.00-1.00-1.004.002.002.000.00-2.000.000.001.002.002.003.003.002.001.001.002.00
Return on Assets Growth (3y) 1.000.000.004.004.003.003.003.003.000.000.000.00-1.000.001.002.002.007.007.007.008.005.004.004.005.007.005.005.004.000.001.000.000.004.005.004.004.002.004.004.005.00
Return on Assets Growth (5y) -1.003.003.003.003.001.003.000.001.002.002.002.002.006.007.007.008.009.007.008.007.007.007.005.006.007.007.008.007.004.004.005.004.00
Return on Assets (QoQ) -1.000.00-4.000.000.001.000.000.002.00-1.005.00-1.00-1.000.000.001.00-1.000.000.000.000.000.000.000.001.001.000.000.000.000.001.003.000.000.001.00-3.000.001.001.002.00-2.000.00-1.000.001.00-1.001.001.001.001.000.000.000.001.000.00
Return on Capital Employed Growth (1y) -4.00-3.000.001.000.00-2.00-2.00-2.00-2.003.003.001.000.00-2.00-5.00-2.000.003.007.004.002.00-2.00-4.00-2.000.005.005.005.004.003.002.001.00-1.00-3.00-2.00-2.00-1.000.001.004.003.004.001.00-3.00-3.00-3.000.002.002.003.003.004.003.002.002.003.003.00
Return on Capital Employed Growth (3y) -5.00-2.001.000.00-1.00-1.00-4.00-3.00-2.003.005.003.002.00-2.00-2.000.003.005.008.007.007.005.003.004.003.005.004.003.003.000.000.002.002.001.00-1.00-2.00-1.000.001.002.002.004.003.002.002.002.005.008.008.00
Return on Capital Employed Growth (5y) -5.00-1.003.002.001.00-1.00-1.00-1.001.006.006.006.007.006.005.006.006.005.007.006.005.003.001.005.006.008.006.003.002.000.001.000.000.001.002.003.005.006.006.008.008.00
Return on Capital Employed (QoQ) -1.00-2.00-1.000.000.000.001.000.00-3.000.001.000.002.001.00-1.00-1.000.00-2.001.002.002.002.00-1.00-1.00-2.000.001.001.002.001.001.001.001.000.000.00-1.00-1.000.000.001.000.001.002.000.000.00-2.00-1.000.000.001.000.001.001.000.001.000.000.000.002.001.00
Return on Equity Growth (1y) -20.00-16.00-15.003.001.0011.005.0024.0022.006.0010.00-9.00-3.00-1.00-1.00-1.00-3.000.003.005.005.004.003.001.002.008.007.006.006.00-5.00-4.00-2.00-2.007.004.003.000.00-4.000.00-2.001.001.000.001.001.002.004.004.005.00
Return on Equity Growth (3y) 3.001.00-1.0018.0020.0016.0013.0014.0016.00-1.00-1.00-1.00-3.000.002.005.005.0013.0012.0012.0013.008.006.005.007.0010.007.007.005.00-1.000.00-1.00-1.005.004.002.002.000.004.004.006.00
Return on Equity Growth (5y) -3.0016.0013.0014.0016.005.0011.00-5.00-1.003.004.004.004.0012.0012.0012.0013.0015.0012.0013.0012.0011.0010.006.007.008.007.007.006.002.004.005.005.00
Return on Equity (QoQ) -3.002.00-19.000.001.003.00-1.00-2.0011.00-4.0018.00-4.00-5.000.000.002.00-3.000.000.000.000.000.000.000.002.002.000.000.001.000.001.006.000.000.001.00-5.000.002.001.003.00-3.000.00-1.000.001.00-1.001.000.00-1.001.000.001.002.001.000.00
Return on Invested Capital Growth (1y) -13.00-6.00-4.00-4.00-1.00-2.00-2.00-2.00-2.001.001.000.000.001.00-128.000.001.001.00133.004.002.001.00-4.00-1.001.00-7.00-5.00-5.00-8.0010.009.007.007.001.001.000.002.000.001.003.002.002.00-2.00-5.00-4.00-4.00-1.001.001.002.000.001.000.002.004.004.005.00
Return on Invested Capital Growth (3y) -16.00-6.00-6.00-6.00-3.000.00-129.00-2.00-1.003.006.005.004.002.001.004.005.00-6.00125.00-2.00-4.003.000.001.001.003.005.002.002.0011.0010.0011.0012.003.000.00-1.000.00-2.00-2.000.00-1.00-1.00-2.00-3.00-2.00-1.004.006.007.00
Return on Invested Capital Growth (5y) -15.00-5.000.00-2.001.002.000.002.002.00-4.00-3.00-2.00-3.004.005.005.004.005.00134.005.005.004.002.004.005.005.004.000.00-1.008.008.007.009.000.000.001.002.001.003.005.004.00
Return on Invested Capital (QoQ) -9.00-1.000.00-3.00-2.001.001.000.00-3.000.000.000.001.00-1.000.000.001.00-129.00128.001.001.004.00-1.00-1.00-1.00-1.002.001.00-9.001.001.00-2.009.000.000.00-1.002.000.00-1.001.000.001.002.00-1.000.00-3.00-1.000.000.001.000.000.000.00-1.001.000.001.002.001.001.00
Return on Sales Growth (1y) 0.000.00-3.002.00-25.002.001.005.00-7.000.0011.00-8.0032.00-7.00-7.000.000.007.00-6.000.000.00-2.001.005.006.003.003.002.000.001.0011.001.000.004.00-11.001.005.003.0010.00-8.000.00-4.00-1.003.00-3.002.006.003.003.001.001.001.002.002.00
Return on Sales Growth (3y) -31.002.0010.00-2.001.00-5.006.00-3.0025.000.00-1.00-7.0031.00-2.00-7.000.00-1.00-2.000.005.006.003.0014.008.006.008.002.003.005.008.009.00-6.005.003.00-3.00-3.002.001.0014.00-2.000.00-1.005.007.001.005.00
Return on Sales Growth (5y) 0.002.00-3.00-1.000.000.00-2.00-7.0031.00-2.00-13.006.005.008.00-3.007.005.002.0013.007.006.008.0012.001.0011.007.0011.00-1.002.006.0014.000.005.006.004.000.006.004.00
Return on Sales (QoQ) 0.003.00-2.00-1.000.000.003.00-27.0027.00-1.006.00-39.0033.0011.00-14.001.00-6.0011.00-6.001.001.00-2.000.000.000.000.000.000.000.005.000.00-3.000.004.00-1.00-2.0010.00-6.00-2.002.00-6.007.002.000.001.00-11.0010.00-4.004.00-7.004.001.007.00-9.004.000.007.00-9.004.000.00
Revenue Growth (1y) 1.18%-2.66%-2.86%-20.13%-17.88%-18.54%-17.27%-18.20%-19.89%-21.31%-14.48%-0.88%0.80%1.80%-5.18%2.56%-0.57%0.82%0.19%-1.58%-1.50%0.74%0.00%-1.23%-2.68%-1.05%-1.13%5.08%9.24%6.08%10.12%3.80%1.84%8.22%3.85%6.07%5.23%2.67%1.12%1.04%-7.45%-0.37%0.20%6.63%23.47%19.26%16.66%13.61%11.47%7.58%12.34%4.34%6.33%9.25%1.30%5.93%5.80%6.99%7.46%7.05%9.72%9.47%
Revenue Growth (3y) -12.69%-14.55%-11.75%-13.48%-12.80%-13.26%-12.46%-5.97%-7.06%-6.87%-6.69%0.02%-0.43%1.12%-1.70%-0.10%-1.59%0.17%-0.32%0.71%1.55%1.88%2.87%2.51%2.68%4.34%4.18%4.98%5.40%5.63%4.96%3.61%-0.27%3.45%1.71%4.55%6.34%6.85%5.73%6.97%8.40%8.52%9.50%8.12%13.53%11.91%9.91%7.89%7.84%7.94%6.93%5.77%7.27%8.57%
Revenue Growth (5y) -7.78%-8.53%-8.17%-8.15%-8.27%-7.90%-7.64%-4.17%-5.10%-4.24%-4.29%0.76%0.97%1.65%0.67%1.69%1.18%2.90%2.52%2.38%2.33%3.28%2.71%2.92%1.07%3.05%2.75%4.50%5.99%6.97%6.21%6.15%6.42%7.27%6.64%6.26%7.34%7.47%6.11%6.23%7.46%8.36%7.41%7.47%11.18%10.42%
Revenue (QoQ) -2.27%19.61%-13.70%0.29%-5.98%19.36%-29.04%3.11%-6.73%21.22%-29.84%0.99%-8.38%31.74%-18.68%2.70%-7.47%22.70%-12.04%-0.43%-6.17%21.93%-13.59%-0.35%-4.04%21.03%-14.66%-1.81%-2.44%20.93%-9.29%2.07%-5.27%25.54%-14.50%0.15%0.67%20.46%-12.67%-0.64%-1.78%18.64%-12.73%-8.99%5.73%19.32%-7.13%5.38%2.13%16.72%-9.56%3.40%-1.44%21.88%-16.00%5.37%1.27%13.01%-12.16%5.23%2.41%13.50%-12.48%7.86%2.18%
Share-based Compensation Growth (1y) -24.82%-42.40%184.37%-111.69%-159.08%126.72%-51.04%472.40%244.23%-134.17%-22.48%255.66%15.60%298.49%43.19%-52.46%-35.15%50.33%-51.34%133.09%164.07%8.70%58.26%4.36%-7.85%28.97%35.04%37.78%8.48%0.34%7.71%-28.87%-3.19%-22.98%-10.23%4.06%2.58%7.86%-35.85%67.62%12.60%14.51%70.47%2.51%54.78%111.97%68.55%74.31%83.46%27.84%54.52%47.55%57.22%60.49%45.47%28.53%16.67%9.71%9.44%4.51%8.93%
Share-based Compensation Growth (3y) -13.80%-34.74%2.57%15.70%-0.50%15.42%-18.40%102.44%45.51%0.65%-18.56%57.96%25.56%73.73%3.31%4.97%16.42%28.21%1.31%49.65%38.21%12.04%32.04%0.75%-1.09%-0.11%9.30%0.65%2.51%-5.89%-14.72%7.45%3.80%-1.65%-0.61%21.37%21.37%37.82%22.61%44.14%47.32%45.86%64.36%38.14%64.66%63.23%55.90%48.97%49.85%31.05%34.99%25.61%25.95%
Share-based Compensation Growth (5y) -13.64%5.89%-5.54%11.41%11.02%20.23%-15.99%76.89%35.87%7.40%2.91%41.47%14.63%44.02%9.91%2.53%10.63%10.25%0.11%19.93%21.26%3.16%5.80%12.27%2.25%4.24%7.38%11.87%13.43%15.14%12.25%17.26%26.00%20.85%20.65%35.68%38.83%39.96%32.88%41.54%42.45%40.44%47.86%28.78%41.50%
Share-based Compensation (QoQ) -9.91%18.81%-33.33%5.36%-30.98%486.60%-102.74%-432.29%364.87%26.67%-79.15%106.15%-162.75%387.35%-4.33%-32.99%7.75%107.30%-68.23%-8.60%149.77%-32.90%52.16%3.55%2.81%-2.30%0.34%-8.57%43.88%2.30%2.37%-28.01%33.08%9.81%-32.40%-2.01%5.88%27.99%-21.64%-3.40%11.32%-23.88%104.77%-35.11%13.21%13.32%23.13%-2.02%55.04%-9.89%27.33%3.13%8.03%8.92%21.59%9.88%10.28%-1.27%7.43%-0.26%3.70%-1.51%2.59%3.95%
Shareholder's Equity Growth (1y) 12.72%-12.64%-10.50%-21.57%-15.36%-13.66%-15.00%23.99%15.89%42.35%36.18%27.18%25.45%21.68%24.61%-13.96%-2.22%-1.59%-4.26%13.74%-4.41%-5.30%-3.10%1.91%8.51%11.08%15.82%6.29%11.33%10.36%9.58%16.19%10.62%10.77%9.05%12.59%12.62%13.44%14.53%13.14%13.56%15.25%16.88%16.01%10.30%8.55%4.96%3.85%5.47%4.36%7.32%32.37%35.50%35.66%34.30%-9.00%-11.78%-11.22%-10.92%
Shareholder's Equity Growth (3y) 3.11%2.40%1.19%7.34%7.16%14.36%12.99%10.71%12.44%19.45%17.56%7.57%5.45%4.28%4.95%-0.09%0.47%1.16%2.43%7.20%4.91%5.10%7.14%7.97%10.15%10.74%11.44%11.61%11.52%11.52%11.02%13.96%12.26%13.14%13.44%13.90%12.15%12.38%12.00%10.87%9.73%9.30%9.60%16.83%16.38%15.40%14.79%7.75%8.03%7.92%8.69%
Shareholder's Equity Growth (5y) 3.70%5.15%4.33%3.89%2.83%6.87%6.00%9.48%8.08%12.39%12.77%6.16%7.21%6.81%7.97%4.26%4.55%4.82%5.13%10.02%7.54%7.84%8.96%9.90%11.32%12.17%13.13%12.79%11.68%11.65%10.92%12.26%10.48%10.41%10.46%15.23%15.05%14.98%15.16%10.42%9.57%9.47%9.51%
Shareholder's Equity (QoQ) 0.89%3.37%0.75%-16.86%3.37%-9.42%8.73%-15.18%1.76%32.13%1.62%4.19%-2.65%23.39%0.24%1.06%-0.31%-14.80%13.91%1.71%-3.00%1.21%-4.27%0.77%-0.75%6.44%1.94%3.15%3.49%-2.32%6.77%2.26%2.75%3.57%1.65%2.40%1.16%6.93%1.68%3.14%2.13%5.64%2.06%4.67%3.58%4.84%-2.96%3.01%0.14%3.74%-1.45%1.93%2.99%27.95%0.88%2.05%1.95%-13.31%-2.20%2.70%2.30%
Tax Rate Growth (1y) 382,679.002,613.00-1695.00-1804.007,920.003,325.001,458.00-1863.00-8086.00-1436.008.001,646.00136.00-14640.00-610.001,152.00-21745.0013,988.00-939.00-1746.0021,505.00-1734.001,476.0090.00-7560.00212.00-1004.00465.006,383.00914.00119,107.00-2570.00-37.00-1031.00-118716.00-1519.00-254.00-180.00-1887.001,131.00-752.00-912.00-8154.00333.00544.00922.009,577.0027.00277.0089.006.001,066.00-429.00-454.00-326.00-234.00112.00114.00-69.00-484.0098.00-13.00
Tax Rate Growth (3y) 382,512.004,502.00-230.00-2021.00-30.00-12751.00855.00935.00-29694.00-2088.00-1541.001,053.00-104.00-2386.00-72.00-504.00-7800.0012,466.00-466.00-1191.0020,327.00-607.00119,579.00-2015.00-1214.0095.00-613.00-3623.006,092.00-297.00-1496.00-2957.00-1044.00-2123.00-128757.00-54.00-462.00-169.00-464.001,491.0069.0099.001,429.001,426.00392.00557.009,258.00859.00-40.00-251.00-388.00349.00-219.00-353.00
Tax Rate Growth (5y) 360,904.003,850.00-1779.00-2614.00-270.00-497.001,393.00-721.00-15750.00-3610.00-1069.001,607.00-1281.00-1259.00118,031.00-2609.00-1454.0012,349.00-75.00-5279.0020,036.00-1819.00-1023.00-2402.00-2221.00-996.00-10654.00-2159.005,884.00-286.00-73.00-2598.00-223.00-1112.00-119174.001,039.00-614.00-535.00-783.002,323.00-248.00-241.001,035.00708.00602.00658.00
Tax Rate (QoQ) 378,885.003,151.002,745.00-2101.00-1181.00-1158.002,637.007,622.00-5775.00-3026.00-684.001,399.00874.00-1582.00955.00-111.00-13902.0012,448.002,717.00-23007.0021,831.00-2478.001,910.00243.00-1408.00732.00523.00-7407.006,365.00-484.001,992.00-1489.00896.00117,708.00-119685.001,043.00-98.0024.00-2487.002,308.00-24.00-1683.00531.00424.00-183.00-8926.009,018.00636.00194.00-271.00-533.00886.006.00-353.00528.00-610.00-19.00-225.00620.00-264.00-16.00-408.00204.00318.00-127.00
Total Debt Growth (1y) 29.55%29.50%-0.32%-22.41%-22.46%-22.49%0.62%-9.86%-9.86%-10.50%-12.07%-1.83%-1.80%-1.11%-1.99%-4.98%-37.60%-37.53%-35.76%-33.67%1.13%1.13%1.14%-42.73%-42.71%-42.68%-42.66%1.31%1.33%1.34%-1.38%1.37%1.37%0.98%0.11%
Total Debt Growth (3y) -3.24%-3.51%-4.10%-11.78%-11.79%-11.80%-4.64%-5.61%-17.95%-17.92%-17.89%-14.79%-14.74%-14.51%-13.97%-28.80%-28.76%-28.72%-28.04%-27.26%-16.26%-16.25%-16.99%-16.22%-16.20%-16.29%-17.28%
Total Debt Growth (5y) -3.31%-11.11%-11.10%-15.42%-15.41%-15.40%-10.84%-20.41%-20.38%-20.35%-20.33%-18.52%-18.49%-18.35%-18.48%-18.00%-17.97%-18.01%-18.13%
Total Debt (QoQ) 0.23%28.67%0.21%0.21%-22.85%0.15%0.15%0.17%0.15%-10.28%0.14%-0.54%-1.61%0.17%0.17%0.16%-2.49%-2.87%-34.22%0.27%0.28%0.28%0.29%0.28%0.28%-43.21%0.33%0.32%0.32%0.33%0.35%0.33%-2.37%3.13%0.35%-0.06%-3.21%