|
Gross Margin
|
56.57% | 57.81% | 65.04% | 59.03% | 59.84% | 57.18% | 86.18% | 54.21% | 56.66% | 56.26% | 93.31% | 58.77% | 59.22% | 55.71% | 62.09% | 58.83% | 60.85% | 57.82% | 62.94% | 59.28% | 59.37% | 55.81% | 62.69% | 59.23% | 60.10% | 58.62% | 64.84% | 58.40% | 59.02% | 56.92% | 63.12% | 61.56% | 63.23% | 61.06% | 66.29% | 62.71% | 62.40% | 60.84% | 5.67% | 45.48% | 43.80% | 42.80% | 49.15% | 45.12% | 43.06% | 44.80% | 50.87% | 10.92% | 49.58% | 49.52% | 52.84% | 1.17% | 45.91% | 46.16% | 50.25% | 45.28% | 47.55% | 48.00% | 52.51% | 46.66% | 48.36% | 48.16% | 53.48% | 47.38% | 50.61% | 50.19% |
|
EBT Margin
|
0.17% | -6.54% | 16.94% | 7.01% | 9.67% | -1.11% | 12.87% | -2.70% | -0.48% | 4.17% | 14.51% | 5.26% | 15.48% | -1.74% | 39.41% | 2.94% | 7.97% | -0.75% | 12.43% | 1.69% | 0.85% | -6.22% | 9.58% | -6.20% | 7.29% | 3.53% | 17.92% | -6.00% | -0.10% | 0.11% | 12.12% | 5.98% | 5.47% | 15.54% | 1.07% | 6.56% | 8.10% | 8.40% | 15.97% | 7.17% | 7.93% | 5.25% | 14.93% | 8.76% | 7.29% | 9.57% | 1.23% | 10.69% | 14.56% | 14.72% | 15.55% | 1.09% | 15.41% | 9.28% | 14.03% | 5.66% | 10.32% | 11.70% | 20.68% | 9.37% | 13.93% | 13.28% | 21.42% | 10.06% | 16.28% | 15.41% |
|
EBIT Margin
|
4.03% | -4.16% | 19.96% | 8.96% | 10.32% | 1.62% | 16.87% | 2.51% | 4.13% | 4.66% | 16.59% | 5.91% | 9.45% | 2.51% | 7.56% | 7.39% | 11.82% | 3.55% | 15.52% | 5.65% | 4.24% | -2.48% | 14.04% | -2.88% | 9.94% | 5.97% | 19.71% | 7.36% | 2.45% | 2.47% | 12.64% | 6.97% | 6.50% | 8.25% | 18.69% | 8.23% | 9.65% | 9.93% | 14.85% | 7.88% | 8.70% | 5.85% | 15.34% | 6.16% | 7.13% | 9.28% | 15.81% | 10.92% | 14.70% | 9.62% | 15.84% | 1.17% | 9.30% | 9.31% | 13.93% | 4.98% | 9.44% | 10.62% | 19.08% | 8.13% | 12.70% | 11.99% | 20.18% | 9.22% | 15.54% | 14.95% |
|
EBITDA Margin
|
4.03% | -4.16% | 19.96% | 8.96% | 10.32% | 1.62% | 16.87% | 2.51% | 4.13% | 4.66% | 16.59% | 5.91% | 9.45% | 2.51% | 7.56% | 7.39% | 11.82% | 3.55% | 15.52% | 5.65% | 4.24% | -2.48% | 14.04% | -2.88% | 9.94% | 5.97% | 19.71% | 7.36% | 2.45% | 2.47% | 12.64% | 6.97% | 6.50% | 8.25% | 18.69% | 8.23% | 9.65% | 9.93% | 14.85% | 7.88% | 8.70% | 5.85% | 15.34% | 6.16% | 7.13% | 9.28% | 15.81% | 10.92% | 14.70% | 9.62% | 15.84% | 1.17% | 9.30% | 9.31% | 13.93% | 4.98% | 9.44% | 10.62% | 19.08% | 8.13% | 12.70% | 11.99% | 20.18% | 9.22% | 15.54% | 14.95% |
|
Operating Margin
|
4.03% | -4.16% | 19.96% | 8.96% | 10.32% | 1.62% | 16.87% | 2.51% | 4.13% | 4.66% | 16.59% | 5.91% | 9.45% | 2.51% | 7.56% | 7.39% | 11.82% | 3.55% | 15.52% | 5.65% | 4.24% | -2.48% | 14.04% | -2.88% | 9.94% | 5.97% | 19.71% | 7.36% | 2.45% | 2.47% | 12.64% | 6.97% | 6.50% | 8.25% | 18.69% | 8.23% | 9.65% | 9.93% | 14.85% | 7.88% | 8.70% | 5.85% | 15.34% | 6.16% | 7.13% | 9.28% | 15.81% | 10.92% | 14.70% | 9.62% | 15.84% | 1.17% | 9.30% | 9.31% | 13.93% | 4.98% | 9.44% | 10.62% | 19.08% | 8.13% | 12.70% | 11.99% | 20.18% | 9.22% | 15.54% | 14.95% |
|
Net Margin
|
-0.01% | -0.17% | 3.02% | | 0.04% | -0.04% | | 2.53% | -24.86% | 2.01% | 1.45% | 7.34% | -31.43% | 1.60% | 12.83% | -0.73% | 0.71% | -5.25% | 6.07% | -0.25% | | | -0.02% | | | | | | | | -0.52% | | | -0.13% | 0.01% | 5.29% | 5.69% | | | 6.87% | 5.77% | 3.83% | 13.42% | 7.41% | 5.86% | 7.86% | 2.11% | 8.68% | 10.90% | 10.73% | 11.76% | 0.88% | 11.11% | 6.69% | 10.60% | 3.98% | 7.88% | 8.96% | 16.30% | 6.80% | 10.48% | 10.02% | 17.03% | 7.79% | 12.09% | 11.64% |
|
FCF Margin
|
| 14.06% | 15.11% | 10.48% | -2.28% | 4.36% | 7.17% | -12.35% | 16.47% | -0.29% | 1.58% | -4.94% | 18.98% | 11.15% | -10.65% | -24.20% | 14.98% | 8.83% | 4.39% | -3.84% | 1.23% | 5.65% | 7.81% | 0.59% | 12.79% | 9.70% | 14.67% | -5.94% | 13.08% | 10.35% | 2.26% | 5.54% | 13.74% | 5.71% | -20.26% | -1.69% | 9.44% | 5.33% | 5.02% | 3.35% | 6.01% | 11.10% | 11.01% | 5.33% | 18.19% | 18.83% | 16.89% | 5.61% | 13.89% | 17.69% | 8.19% | -4.32% | 3.67% | 10.97% | 8.47% | 7.98% | 10.87% | 16.47% | 19.28% | 7.85% | 11.61% | 18.50% | 19.77% | 14.13% | 15.06% | 28.50% |
|
Inventory Average
|
| | | | | 19.96M | 18.96M | 18.36M | 18.01M | 17.22M | 18.40M | 15.99M | 12.93M | 11.60M | 9.44M | 7.99M | 9.01M | 8.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 3,004.12M | 3,151.12M | 3,228.59M | 3,114.17M | 2,945.93M | 2,849.80M | 2,842.15M | 2,769.16M | 2,722.98M | 2,767.39M | 2,729.93M | 2,650.01M | 2,637.95M | 2,600.41M | 2,540.19M | 2,486.16M | 2,454.30M | 2,505.29M | 2,463.31M | 2,363.18M | 2,353.06M | 2,378.80M | 2,364.84M | 2,320.61M | 2,343.06M | 2,271.14M | 2,177.81M | 2,182.70M | 2,217.06M | 2,169.37M | 2,098.44M | 2,098.11M | 2,120.26M | 2,169.26M | 2,195.84M | 2,200.47M | 2,230.66M | 2,172.05M | 2,056.30M | 2,040.91M | 2,098.95M | 2,223.61M | 2,295.23M | 2,315.38M | 2,408.71M | 2,516.76M | 2,546.69M | 2,521.06M | 2,514.13M | 2,524.57M | 2,503.02M | 2,475.68M | 2,512.80M | 2,630.56M | 2,668.71M | 2,648.09M | 2,717.73M | 2,801.79M | 2,788.27M | 2,770.05M | 2,846.08M |
|
Equity Average
|
| | | | | 659.28M | 673.35M | 687.07M | 631.51M | 583.03M | 564.75M | 560.25M | 539.37M | 499.43M | 584.71M | 671.03M | 690.58M | 695.41M | 766.31M | 847.55M | 853.05M | 856.22M | 791.63M | 779.02M | 836.78M | 831.20M | 823.49M | 810.77M | 796.12M | 796.16M | 818.71M | 852.42M | 874.15M | 903.19M | 908.02M | 927.72M | 968.88M | 993.18M | 1,024.66M | 1,051.23M | 1,072.51M | 1,091.48M | 1,135.81M | 1,183.72M | 1,212.30M | 1,244.14M | 1,292.68M | 1,341.79M | 1,387.12M | 1,444.16M | 1,505.13M | 1,517.90M | 1,517.61M | 1,541.25M | 1,571.16M | 1,588.38M | 1,592.01M | 1,631.23M | 1,886.54M | 2,127.19M | 2,158.48M | 2,201.70M | 2,075.09M | 1,906.03M | 1,910.28M | 1,957.98M |
|
Invested Capital
|
| | 607.24M | | 656.37M | 662.20M | 1,680.95M | 689.64M | 1,574.00M | 1,364.70M | 1,309.95M | 1,357.96M | 1,270.89M | 1,280.73M | 1,362.51M | 1,374.63M | 1,399.01M | 1,369.11M | 1,530.70M | 1,533.90M | 1,544.01M | 1,524.27M | 1,378.47M | 1,257.36M | 1,272.69M | 1,248.53M | 1,064.55M | 981.66M | 987.93M | 982.16M | 1,084.44M | 860.60M | 887.70M | 918.68M | 1,140.77M | 958.08M | 979.69M | 1,252.60M | 1,289.44M | 1,314.34M | 1,339.58M | 1,343.97M | 1,173.86M | 1,193.57M | 1,231.03M | 1,257.25M | 1,328.11M | 1,355.46M | 1,418.79M | 1,469.53M | 1,540.72M | 1,495.08M | 1,540.13M | 1,542.36M | 1,599.97M | 1,576.79M | 1,607.22M | 1,655.24M | 2,117.84M | 2,136.54M | 2,180.43M | 2,222.98M | 1,927.21M | 1,884.86M | 1,935.71M | 1,980.25M |
|
Asset Utilization Ratio
|
| | | | | 0.80 | 0.76 | 0.70 | 0.70 | 0.70 | 0.69 | 0.66 | 0.64 | 0.61 | 0.58 | 0.58 | 0.60 | 0.61 | 0.61 | 0.62 | 0.64 | 0.65 | 0.63 | 0.64 | 0.67 | 0.67 | 0.66 | 0.67 | 0.67 | 0.67 | 0.68 | 0.72 | 0.74 | 0.74 | 0.77 | 0.81 | 0.81 | 0.82 | 0.81 | 0.81 | 0.82 | 0.81 | 0.83 | 0.88 | 0.87 | 0.85 | 0.80 | 0.79 | 0.82 | 0.83 | 0.82 | 0.84 | 0.87 | 0.89 | 0.91 | 0.93 | 0.96 | 0.96 | 0.92 | 0.92 | 0.94 | 0.93 | 0.92 | 0.94 | 0.97 | 0.97 |
|
Interest Coverage Ratio
|
1.08 | -1.13 | 6.51 | 2.56 | 2.95 | 0.44 | -1.81 | | | | -1.39 | | | | 13.51 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 1.27 | | 1.18 | 1.17 | 1.46 | 1.45 | 1.75 | 1.30 | 1.44 | 1.33 | 1.57 | 1.54 | 1.05 | 1.03 | 0.98 | 1.00 | 0.81 | 0.81 | 0.80 | 0.78 | 0.89 | 0.52 | 0.51 | 0.53 | 0.52 | 0.55 | 0.54 | 0.55 | 0.29 | 0.29 | 0.28 | 0.27 | 0.28 | 0.26 | 0.26 | 0.24 | 0.24 | 0.24 | 0.23 | 0.22 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.25 | | 0.26 | 0.26 | 0.30 | 0.31 | 0.33 | 0.27 | 0.27 | 0.27 | 0.29 | 0.28 | 0.25 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 | 0.27 | 0.25 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.20 | | 0.22 | 0.22 | 0.21 | 0.22 | 0.19 | 0.21 | 0.19 | 0.21 | 0.18 | 0.18 | 0.24 | 0.26 | 0.27 | 0.26 | 0.33 | 0.34 | 0.35 | 0.35 | 0.28 | 0.35 | 0.36 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.39 | 0.40 | 0.40 | 0.41 | 0.43 | 0.46 | 0.47 | 0.47 | 0.47 | 0.48 | 0.49 | 0.49 | 0.56 | 0.59 | 0.60 | 0.59 | 0.58 | 0.59 | 0.60 | 0.60 | 0.60 | 0.59 | 0.61 | 0.61 | 0.63 | 0.64 | 0.65 | 0.65 | 0.78 | 0.81 | 0.82 | 0.80 | 0.68 | 0.69 | 0.69 | 0.69 |
|
Times Interest Earned
|
1.08 | -1.13 | 6.51 | 2.56 | 2.95 | 0.44 | -1.81 | | | | -1.39 | | | | 13.51 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | 0.31 | -0.40 | 1.26 | 0.29 | 0.19 | 2.93 | 0.14 | 0.19 | 0.10 | -0.29 | 0.13 | 0.17 | 0.65 | 0.29 | 0.12 | 0.30 | -0.07 | -0.94 | 0.17 | 0.30 | 0.26 | 0.45 | 0.32 | 0.18 | 0.15 | 0.35 | 0.14 | 0.12 | 0.12 | 0.38 | 0.17 | 0.13 | 0.24 | -0.51 | 0.74 | 0.25 | 0.26 | 0.34 | 0.28 | 0.18 | 0.14 | 0.40 | 0.29 | 0.18 | 0.15 | 0.25 | 0.29 | 0.15 |
|
Enterprise Value
|
-37.32M | -28.09M | -33.32M | -100.14M | -98.08M | -124.39M | -395.49M | -348.31M | -399.34M | -259.81M | -276.85M | -428.25M | -567.08M | -611.07M | -952.00M | -671.76M | -743.90M | -769.80M | -844.00M | -724.67M | -754.25M | -782.85M | -811.33M | -662.63M | -653.02M | -642.41M | -611.71M | -625.70M | -731.60M | -750.02M | -553.80M | -546.85M | -590.39M | -581.11M | -491.42M | -513.56M | -530.22M | -554.32M | -610.95M | -621.89M | -681.73M | -658.80M | -430.36M | -433.11M | -487.85M | -522.64M | -592.57M | -570.10M | -657.32M | -679.80M | -659.04M | -219.95M | -221.25M | -290.67M | -345.35M | -372.70M | -414.85M | -396.30M | -451.57M | -379.06M | -411.38M | -492.94M | -565.92M | -522.07M | -540.25M | -617.35M |
|
Return on Sales
|
0.00% | 0.00% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.03% | -0.25% | 0.02% | 0.01% | 0.07% | -0.31% | 0.02% | 0.13% | -0.01% | 0.01% | -0.05% | 0.06% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.06% | 0.03% | 0.03% | 0.07% | 0.06% | 0.04% | 0.13% | 0.07% | 0.06% | 0.08% | 0.02% | 0.09% | 0.11% | 0.11% | 0.12% | 0.01% | 0.11% | 0.07% | 0.11% | 0.04% | 0.08% | 0.09% | 0.16% | 0.07% | 0.10% | 0.10% | 0.17% | 0.08% | 0.12% | 0.12% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.09% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | 0.06% | 0.05% | 0.05% | 0.03% | 0.04% | 0.05% | 0.08% | 0.09% | 0.08% | 0.08% | 0.05% | 0.06% | 0.07% | 0.08% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.18% | 0.19% |
|
Return on Invested Capital
|
| | | | | 0.21% | 0.12% | 0.12% | 0.12% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | -1.22% | 0.06% | 0.07% | 0.08% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% | 0.09% | 0.10% | 0.01% | 0.02% | 0.04% | 0.02% | 0.11% | 0.11% | 0.11% | 0.10% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.13% | 0.11% | 0.10% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.15% | 0.16% | 0.16% |
|
Return on Assets
|
| | | | | 0.01% | 0.00% | 0.00% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.01% | -0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.06% | 0.07% | 0.07% | 0.08% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% |
|
Return on Equity
|
| | | | | 0.03% | 0.00% | 0.02% | -0.17% | -0.17% | -0.16% | -0.13% | -0.14% | -0.16% | -0.05% | -0.09% | 0.10% | 0.06% | 0.01% | 0.01% | 0.01% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.07% | 0.12% | 0.12% | 0.12% | 0.13% | 0.08% | 0.08% | 0.10% | 0.11% | 0.15% | 0.12% | 0.13% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.16% | 0.17% | 0.17% |