|
Revenue (Quarter)
|
| | | | | | | | 0.98M | 1.00M | 1.30M | 1.19M | 1.30M | 0.92M | 1.38M | 1.57M | 1.59M | 1.46M | 1.67M | 1.60M | 1.39M | 1.07M | 1.30M | 1.41M | 1.75M | 1.42M | 1.47M | 1.22M | 1.48M | 1.53M | 1.46M | 1.96M | 2.25M | 2.07M | 3.58M | 2.87M | 2.63M | 17.49M | | | 57.00M | 14.53M | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 0.70M | 0.84M | 0.86M | 1.00M | 1.04M | 0.69M | 1.07M | 1.27M | 1.24M | 1.26M | 1.29M | 1.24M | 1.14M | 1.02M | 1.05M | 1.13M | 1.37M | 1.09M | 1.12M | 0.96M | 1.08M | 1.30M | 1.02M | 1.41M | 1.76M | 1.68M | 2.78M | 2.30M | 1.95M | 12.63M | | | 42.04M | 11.06M | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | 0.28M | 0.16M | 0.44M | 0.18M | 0.26M | 0.23M | 0.31M | 0.30M | 0.35M | 0.19M | 0.38M | 0.36M | 0.25M | 0.05M | 0.25M | 0.27M | 0.38M | 0.32M | 0.35M | 0.26M | 0.40M | 0.22M | 0.44M | 0.54M | 0.49M | 0.39M | 0.80M | 0.57M | 0.68M | 4.86M | | | 14.96M | 3.46M | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | 0.03M | | | |
|
Research & Development (Quarter)
|
| | | | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.26M | 0.04M | 0.06M | 0.02M | 0.05M | 0.14M | | | -0.03M | 0.09M | 0.18M | 0.16M | 0.15M | 0.11M | 0.16M | 0.15M | 0.14M | 0.15M | 0.15M | 0.16M | 0.16M | 0.19M | 0.14M | 0.17M | 0.21M | 0.24M | 0.16M | 0.15M | 0.18M | 0.21M | 0.18M | 0.28M | 1.84M | -0.91M | 0.57M | 1.16M | 1.70M | 1.37M | | | 2.74M | 1.43M | | | |
|
Other Operating Expenses (Quarter)
|
2.44M | 0.18M | 0.18M | 0.13M | 0.75M | 0.34M | | | 0.61M | 1.13M | 0.56M | 0.62M | 0.42M | 0.54M | 0.38M | 0.98M | 0.42M | 0.35M | 0.37M | 0.31M | 0.37M | 0.46M | 0.34M | 0.47M | 0.37M | 0.39M | 0.38M | 0.30M | 0.69M | 1.19M | 0.56M | 0.81M | 0.89M | 4.84M | 1.06M | 0.94M | -13.78M | 5.33M | | | 16.51M | 3.52M | | | |
|
Operating Expenses (Quarter)
|
2.70M | 0.21M | 0.23M | 0.14M | 0.87M | 0.54M | | | 0.58M | 1.21M | 0.74M | 0.78M | 0.57M | 0.65M | 0.53M | 1.12M | 0.55M | 0.51M | 0.52M | 0.47M | 0.53M | 0.65M | 0.48M | 0.64M | 0.58M | 0.62M | 0.54M | 0.45M | 0.87M | 1.40M | 0.74M | 1.09M | 2.73M | 3.92M | 1.64M | 2.10M | 2.84M | 6.71M | | | 33.45M | 4.95M | | | |
|
Operating Income (Quarter)
|
-2.70M | -0.21M | -0.23M | -0.14M | -0.87M | -0.54M | | | -0.30M | -1.05M | -0.30M | -0.60M | -0.31M | -0.42M | -0.22M | -0.83M | -0.21M | -0.34M | -0.14M | -0.11M | -0.28M | -0.59M | -0.24M | -0.37M | -0.20M | -0.30M | -0.19M | -0.19M | -0.47M | -1.18M | -0.30M | -0.55M | -2.24M | -3.54M | -0.83M | -1.53M | -2.16M | -1.84M | | | 2.87M | -1.49M | | | |
|
EBIT (Quarter)
|
-2.70M | -0.21M | -0.23M | -0.14M | -0.87M | -0.54M | | | -0.30M | -1.05M | -0.30M | -0.60M | -0.31M | -0.42M | -0.22M | -0.83M | -0.21M | -0.34M | -0.14M | -0.11M | -0.28M | -0.59M | -0.24M | -0.37M | -0.20M | -0.30M | -0.19M | -0.19M | -0.47M | -1.18M | -0.30M | -0.55M | -2.24M | -3.54M | -0.83M | -1.53M | -2.16M | -1.84M | | | 2.87M | -1.49M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | -0.17M | | | | | | 0.01M | 0.01M | -33.00 | | | | | | 764.00 | 812.00 | 40.00 | | 13.00 | 67.00 | 35.00 | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.21M | | | 0.72M | 0.11M | | | |
|
Other Non Operating Income (Quarter)
|
-0.37M | -0.37M | -4.52M | 0.03M | -7.75M | 4.34M | | | 0.00M | 0.01M | -0.36M | 0.57M | -944.00 | 0.41M | -0.00M | -123.00 | 0.02M | -0.03M | 0.00M | 0.01M | 0.03M | 0.01M | 0.01M | -0.03M | 0.02M | -436.00 | 0.00M | -0.02M | 0.02M | 372.00 | 0.02M | 0.02M | -0.07M | | -0.02M | -0.12M | | -0.03M | | | 0.23M | 0.06M | | | |
|
Non Operating Income (Quarter)
|
-0.37M | -0.51M | -4.71M | -5.74M | -7.75M | 4.34M | | | -0.00M | 0.09M | -0.36M | 0.57M | 0.03M | 0.72M | 798.00 | 2.31M | 0.04M | 0.02M | 0.00M | 0.01M | 0.03M | 0.01M | 0.07M | 0.02M | 0.10M | 0.08M | 0.09M | 0.22M | -0.63M | -0.23M | -0.50M | -0.91M | -0.07M | -0.00M | -0.02M | -0.12M | -0.09M | 0.17M | | | 0.30M | 0.15M | | | |
|
EBT (Quarter)
|
-3.07M | -0.73M | -4.94M | -0.14M | -8.61M | 3.80M | | | -0.30M | 8.64M | -0.30M | -0.60M | -0.31M | -0.42M | -0.22M | -0.82M | -0.25M | -0.33M | -0.14M | -0.12M | -0.32M | -0.60M | -0.24M | -0.39M | -0.30M | -0.38M | -0.28M | 0.03M | -1.10M | -1.40M | -0.82M | -1.46M | -2.31M | -3.54M | -0.83M | -1.66M | -2.26M | -1.67M | | | 4.99M | -1.33M | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | -0.00M | | | 0.01M | -363.00 | | 757.00 | -12.00 | 2.00 | | | | | | | | | | | | 0.03M | | | 0.07M | 0.01M | | | |
|
Profit After Tax (Quarter)
|
-3.07M | -2.15M | -4.61M | -5.88M | -8.62M | 3.80M | | | -0.30M | -1.12M | -0.30M | -1.17M | -0.34M | -1.14M | -0.22M | -3.13M | -0.27M | -0.33M | -0.15M | -0.12M | -0.32M | -0.60M | -0.31M | -0.39M | -0.30M | -0.38M | -0.28M | 0.03M | -1.10M | -1.40M | -0.80M | -1.46M | -2.31M | -3.54M | -0.85M | -1.66M | -5.71M | -1.48M | | | -14.31M | -1.34M | | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | | | -9.10M | | | | |
|
Income from Continuing Operations (Quarter)
|
-3.07M | -0.73M | -4.94M | -0.14M | -8.61M | 3.80M | | | -0.30M | 8.64M | -0.30M | -0.60M | -0.31M | -0.42M | -0.22M | -0.82M | -0.27M | -0.33M | -0.14M | -0.12M | -0.32M | -0.60M | -0.24M | -0.39M | -0.30M | -0.38M | -0.28M | 0.03M | -1.10M | -1.40M | -0.82M | -1.46M | -2.31M | -3.54M | -0.83M | -1.66M | -2.26M | -1.70M | | | 4.92M | -1.34M | | | |
|
Consolidated Net Income (Quarter)
|
-3.07M | -1.42M | 0.33M | -0.14M | -8.61M | 3.80M | | | -0.30M | 8.64M | -0.30M | -0.60M | -0.31M | -0.42M | -0.22M | -0.82M | -0.27M | -0.33M | -0.14M | -0.12M | -0.32M | -0.60M | -0.24M | -0.39M | -0.30M | -0.38M | -0.28M | 0.03M | -1.10M | -1.40M | -0.82M | -1.46M | -2.31M | -3.54M | -0.83M | -1.66M | -2.26M | -1.70M | | | 4.92M | -1.34M | | | |
|
Income towards Parent Company (Quarter)
|
-3.07M | -1.42M | 0.33M | -0.14M | -8.61M | 3.80M | | | -0.30M | 8.64M | -0.30M | -0.60M | -0.31M | -0.42M | -0.22M | -0.82M | -0.27M | -0.33M | -0.14M | -0.12M | -0.32M | -0.60M | -0.24M | -0.39M | -0.30M | -0.38M | -0.28M | 0.03M | -1.10M | -1.40M | -0.82M | -1.46M | -2.31M | -3.54M | -0.83M | -1.66M | -2.26M | -1.70M | | | 4.92M | -1.34M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-3.07M | -1.42M | 0.33M | -0.14M | -8.61M | 3.80M | | | -0.30M | 8.64M | -0.30M | -0.60M | -0.31M | -0.42M | -0.22M | -0.82M | -0.27M | -0.33M | -0.14M | -0.12M | -0.32M | -0.60M | -0.24M | -0.19M | -0.30M | -0.38M | -0.28M | 0.03M | -1.10M | -1.40M | -0.82M | -1.46M | -2.31M | -3.54M | -0.83M | -1.66M | -5.71M | -1.48M | -5.31M | -4.22M | -2.42M | -1.34M | -1.79M | -2.19M | -6.39M |
|
EPS (Basic) (Quarter)
|
-0.02 | -0.01 | -0.02 | -0.03 | -0.04 | 0.02 | -0.07 | -0.02 | -0.03 | -0.16 | -0.01 | -0.04 | -0.01 | -11.37 | 0.42M | -6.98 | -0.51 | 4.07 | -0.15 | -0.14 | -5.20 | -7.01 | -3.87 | -3.75 | -2.51 | -2.10 | -2.43 | 0.63 | -7.12 | -118.33 | -0.82 | -0.26 | -0.37 | -0.58 | -0.09 | -0.18 | -0.60 | -0.08 | -0.28 | -0.22 | -0.07 | -0.05 | -0.07 | -0.08 | -0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.07 | -0.02 | -0.03 | -0.16 | -0.01 | -0.04 | -0.01 | -11.37 | -0.51 | -6.98 | -0.51 | 4.07 | -0.15 | -0.14 | -0.36 | | | | | | | | | | | | | | | -0.18 | -0.60 | -0.08 | | -0.22 | -0.12 | -0.05 | | -0.08 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
156.72M | 172.92M | 179.38M | 181.65M | 198.37M | 211.83M | 6.32M | 11.07M | 9.71M | 7.99M | 20.71M | 27.67M | 39.55M | 0.23M | -0.51 | 0.45M | 0.48M | 0.48M | 0.94M | 0.73M | 0.06M | 0.06M | 0.08M | 0.10M | 0.12M | 0.11M | 0.12M | 0.17M | 0.10M | 0.02M | 0.99M | 3.46M | 6.29M | 2.53M | 9.17M | 9.29M | 9.31M | 18.73M | 18.82M | 18.84M | 8.81M | 25.96M | 25.96M | 25.99M | 8.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 6.32M | 11.07M | 11.46M | 7.99M | 23.10M | 24.19M | 29.27M | 0.23M | 0.42M | 0.45M | 0.29M | 0.48M | 0.94M | 0.73M | 0.94M | | | | | | | | | | | | | | | | | 18.73M | | | 20.61M | 25.96M | | 25.99M | |
|
EBITDA (Quarter)
|
-2.70M | -0.21M | -0.23M | -0.14M | -0.87M | -0.54M | | | -0.30M | -1.05M | -0.30M | -0.60M | -0.31M | -0.42M | -0.22M | -0.83M | -0.21M | -0.34M | -0.14M | -0.14M | -0.34M | -0.60M | -0.31M | -0.39M | -0.30M | -0.38M | -0.29M | 0.03M | -1.09M | -1.43M | -0.80M | -1.47M | -2.25M | -3.54M | -0.87M | -1.66M | -5.78M | -1.73M | | | -14.22M | -1.35M | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.00M | | | | 441.00 | | | | | | | | | | | | | | 0.09M | 0.07M | 0.64M | -0.79M | 0.52M | 0.94M | 0.00M | | | 0.00M | 0.01M | 0.02M | | | 0.07M | 0.02M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -8.35% | 0.90% | | | -2.82% | 0.06% | | -0.20% | 0.00% | 0.00% | | | | | | | | | | | | -1.61% | | | 1.42% | -0.67% | | | |