NextPlat Cash Flow Statement (2010-2026) | NXPL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Mar2013 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-1.46M-2.31M-3.54M-0.83M-1.66M-2.26M-2.66M-1.16M-2.93M-3.50M-14.73M-1.70M-10.74M-7.66M20.26M-1.34M-1.79M-2.19M-5.27M-1.13M
Depreciation and Depletion (Quarter)
0.07M0.07M0.09M0.09M0.11M0.13M0.14M0.15M0.16M0.18M0.30M0.20M0.20M0.20M0.20M0.20M0.10M0.10M0.14M0.07M
Share-based Compensation (Quarter)
1.26M0.04M0.67M0.64M1.63M0.24M1.78M2.54M0.81M0.61M0.55M0.48M-0.01M0.01M0.00M0.20M0.42M0.26M
Gains from Investment Securities (Quarter)
0.55M0.85M0.04M-0.04M7.00M1.51M-1.51M0.01M0.09M0.27M-0.34M0.01M-0.01M0.20M-0.20M
Asset Writedowns and Impairment (Quarter)
0.04M0.01M0.04M0.00M9.79M3.73M-0.08M-0.08M-0.03M0.01M-0.01M0.01M
Non-cash Items (Quarter)
0.55M0.85M
Cash from Operations (Quarter)
-0.81M-1.73M-1.09M-0.87M-1.02M-0.84M-0.87M-2.07M-1.23M-0.95M0.65M-2.69M2.31M-4.61M-0.48M-2.06M-1.04M-2.73M-0.30M-2.58M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
0.13M9.79M3.73M
Amortizatization of Intangibles (Quarter)
0.01M0.00M0.01M0.01M0.01M0.05M-0.06M0.05M-0.04M0.18M0.23M0.70M0.70M0.28M-1.38M0.03M0.03M0.03M0.32M
Amortization of Deferred Charges (Quarter)
0.92M-1.00
Depreciation & Amortization (CF) (Quarter)
0.07M0.07M0.09M0.09M0.11M0.13M0.14M0.15M0.16M0.18M0.30M0.20M0.20M0.02M0.20M0.20M0.15M0.13M0.14M0.04M
Change in Working Capital
Change in Receivables (Quarter)
0.06M-0.03M0.04M0.07M-0.08M0.34M-0.31M0.57M-0.37M3.69M-0.45M4.23M-3.72M-3.57M-1.69M1.54M-3.27M1.74M-0.40M1.29M
Change in Inventory (Quarter)
0.55M-0.17M0.04M0.45M-0.10M-0.23M0.15M0.88M-0.10M1.29M0.15M0.47M-1.05M1.66M-1.10M-0.39M0.74M0.40M-2.22M0.57M
Change in Accured Expenses (Quarter)
0.55M-0.83M0.18M0.35M-0.33M0.00M0.43M0.09M-0.33M4.35M-0.89M1.75M-3.09M-3.30M-1.39M0.24M-2.31M1.21M2.04M0.07M
Change in Taxes (Quarter)
63.000.04M221.00-0.04M-0.00M-0.00M0.08M0.00M0.07M0.02M-0.04M-0.05M0.00M0.07M-0.11M0.01M0.04M-0.03M-0.06M
Other Working Capital Changes (Quarter)
0.05M0.05M-0.00M0.03M-0.03M-0.05M0.06M0.30M-0.05M-0.27M0.10M-0.47M0.14M0.28M0.05M-0.14M0.24M-0.05M-0.13M
Investing Activities
Capital Expenditures (Quarter)
0.03M0.07M0.13M0.07M0.33M0.08M0.24M0.07M0.03M0.35M0.19M0.06M0.06M0.10M-0.03M0.02M0.01M0.04M
Sales of Property, Plant and Equipment (Quarter)
0.00M0.10M-0.00M0.13M0.10M
Acquisitions (Quarter)
7.35M-7.35M0.86M
Cash from Investing Activities (Quarter)
-0.03M-0.07M-0.13M-0.07M-0.33M-7.08M-0.24M-0.07M-1.03M6.49M-0.19M-0.06M-0.92M0.03M-0.02M0.12M0.10M-0.04M
Financing Activities
Other financing activities (Quarter)
0.12M
Cash from Financing Activities (Quarter)
14.71M4.47M1.35M5.61M-0.07M-0.00M7.48M-0.01M6.17M0.18M-0.47M-0.00M-0.03M0.08M0.02M-0.13M-0.13M-0.10M0.13M-0.14M
Additional items
Exchange Rate Effect (Quarter)
-0.01M0.05M0.01M-0.03M-0.02M-0.07M0.06M-0.02M-0.01M0.02M-0.03M-0.03M-0.00M0.01M0.03M-0.01M-0.05M0.01M-0.01M0.02M
Change in Cash (Quarter)
13.86M2.72M0.13M4.64M-1.44M-8.00M6.42M-2.17M3.89M5.74M-0.04M-2.78M1.35M-4.52M-0.40M-2.22M-1.10M-2.71M-0.22M-2.70M
Free Cash Flow (Quarter)
-0.84M-1.80M-1.23M-0.94M-1.35M-0.92M-1.12M-2.14M-1.27M-1.30M0.46M-2.75M2.25M-4.71M-0.44M-2.08M-1.05M-2.73M-0.34M-2.58M
Net Cash Flow (Quarter)
13.87M2.67M0.12M4.67M-1.42M-7.92M6.36M-2.15M3.90M5.72M-0.01M-2.75M1.35M-4.53M-0.43M-2.21M-1.05M-2.72M-0.21M-2.72M