NextPlat Balance Sheet (2010-2025) | NXPL

Balance Sheet Dec2010 Jun2011 Sep2011 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.22M0.96M0.39M0.14M0.12M0.11M0.21M0.50M0.27M0.23M0.22M0.45M0.20M0.14M0.11M0.33M0.09M0.08M0.14M0.32M0.82M0.73M0.56M14.42M17.14M17.27M21.91M20.47M12.47M23.53M24.88M20.36M19.96M17.74M16.64M13.93M13.71M
Short-term Investments (Quarter) 0.01M
Cash & Current Investments (Quarter) 0.22M0.96M0.39M0.14M0.12M0.11M0.21M0.50M0.27M0.23M0.22M0.45M0.20M0.14M0.11M0.33M0.09M0.08M0.14M0.32M0.82M0.73M0.56M14.42M17.14M17.27M21.91M20.47M12.47M23.53M24.88M20.36M19.96M17.74M16.64M13.93M13.71M
Receivables - Net (Quarter) 0.10M0.16M0.14M0.12M0.24M0.18M0.14M0.10M0.15M0.21M0.51M0.29M0.21M0.25M0.19M0.17M0.21M0.18M0.25M0.24M0.17M0.15M0.16M0.18M0.27M0.34M0.31M0.35M0.42M0.34M0.69M12.90M10.37M6.58M4.89M5.53M3.15M4.02M4.01M
Receivables - Other (Quarter) 0.03M0.05M0.06M0.07M0.06M0.06M0.05M0.05M0.06M0.09M0.07M0.09M0.08M0.08M0.08M0.09M0.07M0.07M0.07M0.08M0.07M0.06M0.08M0.08M0.08M0.09M0.10M0.10M0.09M0.06M0.12M0.18M1.01M0.22M0.24M0.27M0.31M1.72M0.29M
Receivables (Quarter) 0.13M0.21M0.20M0.18M0.29M0.24M0.19M0.15M0.21M0.30M0.57M0.38M0.29M0.33M0.27M0.26M0.28M0.25M0.31M0.32M0.24M0.22M0.24M0.25M0.35M0.42M0.41M0.45M0.51M0.41M0.81M13.09M11.38M6.79M5.13M5.80M3.47M5.73M4.31M
Finished Goods (Quarter) 0.33M0.40M0.44M0.48M0.27M0.36M0.45M0.37M0.44M0.36M0.50M0.36M1.02M1.15M0.98M1.02M1.47M1.37M1.14M5.67M4.75M6.45M5.32M4.93M5.67M6.08M3.81M
Inventory (Quarter) 0.25M0.35M0.34M0.37M0.43M0.40M0.33M0.40M0.44M0.48M0.27M0.31M0.36M0.45M0.37M0.44M0.36M0.50M0.36M1.02M1.15M0.98M1.02M1.47M1.37M1.14M5.61M4.70M6.36M4.88M4.51M5.21M5.62M3.40M
Prepaid Assets (Quarter) 0.09M0.08M0.05M0.38M0.05M0.17M0.12M0.08M0.15M0.05M0.05M0.02M0.08M0.00M0.11M0.08M0.02M0.01M0.00M0.00M0.00M0.05M0.00M0.03M0.10M0.17M0.06M0.11M0.40M0.27M0.48M0.40M0.40M0.31M0.26M0.46M
Current Assets (Quarter) 0.19M0.55M0.25M1.63M0.87M0.80M0.97M1.40M1.45M1.08M1.00M1.31M1.03M0.72M0.74M1.09M0.97M0.88M0.85M0.92M1.60M1.37M1.56M16.31M19.01M19.37M24.48M22.83M14.84M45.34M42.04M35.79M32.08M30.48M26.86M26.21M24.16M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 2.22M2.07M1.98M1.92M1.86M1.80M1.76M1.70M1.65M1.59M1.52M1.46M1.42M1.38M1.34M1.28M1.23M1.17M1.11M1.04M1.00M1.00M1.04M1.03M1.24M1.19M3.85M3.69M3.60M3.41M3.27M2.84M2.59M2.50M
Long-Term Investments (Quarter) 3.54M
Goodwill (Quarter) 0.73M0.16M0.16M0.20M0.16M0.16M0.16M0.16M
Intangibles (Quarter) 0.28M0.10M0.11M0.11M0.25M0.24M0.24M0.23M0.23M0.22M0.21M0.21M0.20M0.19M0.19M0.18M0.12M0.12M0.11M0.11M0.10M0.09M0.09M0.08M0.07M0.07M0.06M0.06M13.72M0.60M0.85M0.52M0.85M0.47M0.85M0.42M
Goodwill & Intangibles (Quarter) 0.28M0.10M0.11M0.11M0.25M0.24M0.24M0.23M0.23M0.22M0.21M0.21M0.20M0.19M0.19M0.18M0.12M0.12M0.11M0.11M0.10M0.09M0.09M0.08M0.07M0.07M0.06M0.06M14.46M0.76M1.01M0.72M1.01M0.63M1.01M0.58M
Long-Term Deferred Tax (Quarter) 0.19M0.28M0.50M2.03M3.72M
Other Non-Current Assets (Quarter) 520.000.19M0.04M0.04M0.05M0.05M0.04M0.04M0.06M0.07M0.09M0.09M0.09M0.08M0.04M
Non-Current Assets (Quarter) 520.002.68M2.36M2.23M2.16M2.10M2.03M2.52M1.92M1.86M1.79M1.72M1.65M1.61M1.65M1.55M1.47M1.41M1.34M1.26M1.18M1.13M1.15M1.19M1.16M2.26M5.69M19.72M9.42M5.31M5.00M4.73M4.18M3.80M3.31M
Assets (Quarter) 0.19M0.55M0.25M4.32M3.23M3.03M3.13M3.49M3.48M3.60M2.92M3.17M2.82M2.44M2.40M2.70M2.62M2.43M2.32M2.33M2.93M2.63M2.74M17.43M20.16M20.57M25.63M25.09M20.54M65.06M51.46M41.10M37.08M35.20M31.03M30.01M27.46M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.22M0.36M0.49M0.61M0.80M0.76M0.61M0.72M0.54M0.81M0.88M0.98M0.86M1.00M0.94M0.88M0.63M1.00M1.05M0.88M1.16M1.28M0.99M0.77M1.05M1.17M1.37M0.72M0.85M1.19M1.09M1.09M13.98M11.35M8.53M7.23M6.75M4.64M6.44M8.27M
Notes Payables (Quarter) 0.12M0.12M0.11M0.00M0.13M0.02M0.13M0.43M0.12M0.06M0.05M0.06M0.06M0.06M0.06M1.40M0.20M0.46M0.38M0.30M1.16M1.16M1.29M
Payables (Quarter) 0.22M0.36M0.49M0.73M0.92M0.87M0.61M0.85M0.54M0.81M0.88M0.98M0.86M1.00M0.94M0.88M0.63M1.02M1.05M0.88M1.16M1.28M1.13M1.20M1.17M1.23M1.42M0.78M0.90M1.19M1.15M1.14M15.38M11.55M8.99M7.61M7.05M5.79M7.60M9.56M
Accumulated Expenses (Quarter) 0.01M0.01M0.01M0.00M0.05M0.06M453.000.10M0.11M0.01M138.000.02M0.04M0.02M0.02M0.38M0.20M0.45M0.27M0.40M0.21M0.38M0.34M
Other Accumulated Expenses (Quarter) 0.03M980.000.01M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.01M0.04M0.01M0.01M0.01M0.12M0.19M0.02M0.27M0.03M0.28M0.58M0.29M
Short term Debt (Quarter) 0.00M0.00M0.00M0.07M0.00M0.07M123.000.06M0.07M0.01M0.02M0.01M0.01M0.04M0.03M0.05M0.05M0.02M0.11M0.03M0.10M0.10M0.22M0.07M0.04M0.06M0.02M
Current Leases (Quarter) 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.01M0.20M0.15M0.02M0.01M0.38M0.40M0.36M0.16M
Current Taxes (Quarter) 0.01M0.01M0.01M0.01M0.05M0.01M0.02M0.01M0.02M0.02M0.07M0.10M0.02M0.02M0.02M0.06M0.06M0.02M0.02M0.02M0.09M0.09M0.16M0.05M0.07M0.10M0.07M0.01M
Current Deferred Revenue (Quarter) 0.02M0.00M0.02M0.00M0.00M0.00M0.02M0.13M0.22M0.05M0.02M0.02M0.03M0.03M0.05M0.04M0.04M0.04M0.04M0.04M0.03M0.04M0.04M0.04M0.03M0.03M0.04M0.14M0.14M0.10M0.09M0.14M0.30M0.24M0.19M
Curent Deferred Tax Liability (Quarter) 0.02M
Total Current Liabilities (Quarter) 7.08M15.82M7.87M1.13M0.97M0.72M1.04M1.07M1.29M1.20M1.20M1.09M1.01M1.06M1.33M1.22M1.33M1.44M1.57M1.88M1.50M1.52M1.59M2.19M1.24M2.78M1.71M1.51M1.47M15.95M12.75M9.67M8.21M8.42M6.21M7.36M9.13M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.07M0.07M0.11M0.06M0.07M0.01M0.02M0.01M0.01M0.04M0.12M0.12M0.12M0.12M0.01M0.33M0.32M0.29M0.29M0.27M0.25M0.22M0.19M0.16M1.17M1.12M1.08M1.03M0.98M0.94M0.91M0.88M
Convertible Debt (Quarter) 0.60M0.03M0.10M0.17M0.23M0.01M0.10M0.21M1.19M
Minority Interest (Quarter) 15.87M10.44M7.33M0.11M0.11M0.11M0.11M0.11M
Liabilities from Discontinued Operations (Quarter) 0.16M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.11M
Operating Leases (Quarter) 0.05M0.05M0.04M0.03M0.03M0.02M0.01M0.01M0.02M0.70M0.86M0.85M0.62M0.55M0.44M0.35M0.27M0.20M0.04M
Other Non-Current Liabilities (Quarter) 6.71M15.06M6.92M0.31M0.11M0.00M0.00M0.00M0.00M0.10M
Total Non-Current Liabilities (Quarter) 0.69M0.75M0.94M1.13M-0.11M-0.00M0.97M0.72M1.04M1.07M1.29M1.20M1.06M1.22M
Total Liabilities (Quarter) 7.40M15.82M7.87M0.87M1.04M0.99M1.43M0.97M0.72M1.04M1.07M1.29M1.20M1.20M1.09M1.01M1.06M1.33M1.38M1.61M1.79M1.97M1.94M1.96M2.07M2.16M2.49M1.51M3.03M1.93M2.39M2.34M17.97M14.49M11.31M9.68M9.75M7.42M8.47M10.04M
Shareholder's Equity
Total Debt (Quarter) 0.00M0.00M0.00M0.15M0.00M0.13M0.11M0.12M0.14M0.01M0.04M0.01M0.02M0.08M0.15M0.17M0.17M0.14M0.12M0.36M0.42M0.40M0.51M0.34M0.29M0.27M0.19M0.17M1.17M1.12M1.08M1.03M0.98M0.94M0.91M0.88M
Common Equity (Quarter) -7.21M-15.27M-7.62M2.88M2.27M2.31M2.10M2.42M2.19M1.86M1.72M2.08M1.81M1.38M1.07M1.32M1.02M0.64M0.36M0.39M0.97M0.57M0.58M14.94M18.65M17.53M23.71M22.70M18.19M47.09M36.97M29.79M27.28M25.45M23.61M21.55M17.42M
Shareholder's Equity (Quarter) -7.21M-15.27M-7.62M2.88M2.27M2.31M2.10M2.42M2.19M1.86M1.72M2.08M1.81M1.38M1.07M1.32M1.02M0.64M0.36M0.39M0.97M0.57M0.58M14.94M18.65M17.53M23.71M22.70M18.19M47.09M36.97M29.79M27.28M25.45M23.61M21.55M17.42M
Liabilities and Shareholders Equity (Quarter) 0.19M0.55M0.25M4.32M3.23M3.03M3.13M3.49M3.48M3.60M2.92M3.17M2.82M2.44M2.40M2.70M2.62M2.43M2.32M2.33M2.93M2.63M2.74M17.43M20.16M20.57M25.63M25.09M20.54M65.06M51.46M41.10M37.08M35.20M31.03M30.01M27.46M
Treasury Shares (Quarter) 0.87M0.13M0.13M
Retained Earnings (Quarter) -36.06M-50.56M-46.76M-0.00M0.00M0.01M-2.01M-3.46M-0.03M-0.03M-0.02M-8.21M-8.54M0.00M-8.81M-0.01M-0.01M-10.04M-10.43M-10.73M-0.00M-0.01M-11.37M-0.02M-0.04M-14.68M-16.14M-18.45M0.00M-0.01M-0.02M-0.08M-36.41M-41.72M-45.93M-0.07M-0.08M-52.08M-54.27M-0.12M
Preferred Shares (Quarter) 300.00300.00300.001.009.00772.00301.00110.001.00191.0035.006.008.00116.003.00