|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 17.14M | 17.27M | 21.91M | 20.47M | 12.47M | 18.89M | 16.72M | 20.61M | 26.35M | 26.31M | 23.53M | 24.88M | 20.36M | 19.96M | 17.74M | 16.64M | 13.93M | 13.71M | 11.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 17.14M | 17.27M | 21.91M | 20.47M | 12.47M | 18.89M | 16.72M | 20.61M | 26.35M | 26.31M | 23.53M | 24.88M | 20.36M | 19.96M | 17.74M | 16.64M | 13.93M | 13.71M | 11.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.31M | 0.35M | 0.42M | 0.34M | 0.69M | 0.38M | 1.00M | 0.60M | 7.80M | 8.92M | 12.93M | 10.37M | 6.58M | 4.89M | 5.53M | 3.19M | 4.02M | 4.05M | 7.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.09M | 0.12M | 0.12M | 0.14M | | 0.18M | 0.17M | 1.85M | 2.07M | 1.01M | 0.22M | 0.24M | 0.27M | 0.85M | 1.72M | 0.29M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.41M | 0.45M | 0.51M | 0.47M | 0.81M | 0.53M | 1.00M | 0.78M | 7.97M | 10.77M | 15.00M | 11.38M | 6.79M | 5.13M | 5.80M | 4.04M | 5.73M | 4.35M | 7.23M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.98M | 1.02M | 1.47M | 1.37M | 1.14M | 1.29M | 2.16M | 2.07M | 5.03M | 5.20M | 5.67M | 4.75M | 6.45M | 5.32M | 4.93M | 5.67M | 6.08M | 3.81M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.98M | 1.02M | 1.47M | 1.37M | 1.14M | 1.29M | 2.16M | 2.07M | 4.99M | 5.13M | 5.61M | 4.70M | 6.36M | 4.88M | 4.51M | 5.21M | 5.62M | 3.40M | 3.97M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.10M | 0.17M | 0.06M | 0.07M | 0.05M | 0.08M | 0.35M | 0.87M | 0.64M | 0.40M | 0.27M | 0.48M | 0.40M | 0.40M | 0.31M | 0.26M | 0.46M | 1.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.31M | 19.01M | 19.37M | 24.48M | 22.83M | 14.84M | 21.18M | 20.43M | 24.22M | 43.74M | 43.64M | 45.34M | 42.04M | 35.79M | 32.08M | 30.48M | 26.86M | 26.21M | 24.16M | 23.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.04M | 1.03M | 1.24M | 1.19M | 1.25M | 1.16M | 1.03M | 4.05M | 3.99M | 3.85M | 3.69M | 3.60M | 3.41M | 3.27M | 2.84M | 2.59M | 2.50M | 2.44M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 5.26M | 5.23M | 11.50M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 14.63M | 0.73M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.25M | 0.04M | 0.04M | 14.12M | 15.96M | 13.72M | 0.60M | 0.56M | 0.52M | 0.50M | 0.85M | 0.85M | 0.42M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.25M | 0.04M | 0.04M | 17.26M | 30.59M | 14.46M | 0.76M | 0.71M | 0.68M | 0.65M | 1.01M | 1.01M | 0.58M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.06M | 0.07M | | 0.09M | 0.09M | 0.09M | 0.08M | 0.04M | 0.59M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.15M | 1.19M | 1.16M | 2.26M | 5.69M | 7.46M | 7.29M | 6.70M | 22.46M | 20.83M | 19.72M | 9.42M | 5.31M | 5.00M | 4.73M | 4.18M | 3.80M | 3.31M | 3.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.43M | 20.16M | 20.57M | 25.63M | 25.09M | 20.54M | 28.64M | 27.71M | 30.91M | 66.20M | 64.47M | 65.06M | 51.46M | 41.10M | 37.08M | 35.20M | 31.03M | 30.01M | 27.46M | 26.92M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.72M | 1.06M | 1.19M | 1.09M | 1.09M | 1.20M | 1.80M | 1.28M | 13.68M | 12.14M | 14.89M | 11.35M | 7.80M | 7.23M | 7.50M | 5.21M | 5.37M | 5.81M | 8.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.06M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 1.64M | 0.31M | 0.23M | 1.32M | 0.46M | 0.38M | 1.28M | 0.21M | 1.16M | 0.42M | 1.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 0.78M | 1.12M | 1.19M | 1.15M | 1.14M | 1.26M | 1.86M | 1.35M | 15.32M | 12.45M | 15.13M | 12.67M | 8.26M | 7.61M | 8.78M | 5.43M | 6.53M | 6.23M | 9.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 138.00 | 138.00 | 0.04M | 381.00 | 0.02M | 0.02M | 0.03M | 0.03M | 0.37M | 0.20M | 0.38M | 0.20M | 0.45M | 0.27M | 0.40M | 0.21M | 0.38M | 0.34M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.04M | 0.03M | 0.01M | 0.03M | 0.02M | 0.04M | 0.19M | 0.02M | 0.27M | 0.28M | 0.00M | 0.58M | 1.75M | 0.20M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.07M | 0.04M | 0.06M | | 0.02M | 0.03M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.01M | 0.20M | 0.15M | 0.21M | 0.21M | 0.20M | 0.02M | 0.53M | 0.53M | 0.38M | 0.38M | 0.40M | | | | 0.16M | 0.23M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.06M | 0.02M | 0.02M | 0.02M | 0.09M | 0.01M | 0.16M | | 0.14M | 0.09M | 0.09M | 0.16M | 0.05M | 0.07M | 0.10M | 0.07M | 0.01M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.06M | 0.03M | 0.04M | 0.14M | 0.14M | 0.10M | 0.09M | 0.14M | 0.30M | 0.24M | 0.20M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 1.24M | 2.78M | 1.71M | 1.51M | 1.47M | 2.06M | 2.33M | 1.79M | 14.69M | 14.24M | 15.95M | 12.75M | 9.67M | 8.21M | 8.42M | 6.21M | 7.36M | 9.13M | 9.09M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.27M | 0.25M | 0.22M | 0.19M | 0.16M | 0.16M | 0.14M | 0.13M | 1.25M | 1.21M | 1.17M | 1.12M | 1.08M | 1.03M | 0.98M | 0.94M | 0.91M | 0.88M | 0.85M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.35M | 15.90M | 15.87M | 10.44M | 7.33M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.02M | | 0.70M | 0.86M | 0.65M | 0.61M | 0.57M | 0.71M | 0.93M | 0.85M | 0.62M | 0.55M | 0.44M | 0.35M | 0.27M | 0.20M | 0.04M | 0.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 1.51M | 3.03M | 1.93M | 2.39M | 2.34M | 2.87M | 3.09M | 2.49M | 16.66M | 16.38M | 17.97M | 14.49M | 11.31M | 9.68M | 9.75M | 7.42M | 8.47M | 10.04M | 10.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.34M | 0.29M | 0.27M | 0.19M | 0.17M | 0.18M | 0.14M | 0.13M | 1.25M | 1.21M | 1.17M | 1.12M | 1.08M | 1.03M | 0.98M | 0.94M | 0.91M | 0.88M | 0.85M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.94M | 18.65M | 17.53M | 23.71M | 22.70M | 18.19M | 25.78M | 24.63M | 28.42M | 49.54M | 48.09M | 47.09M | 36.97M | 29.79M | 27.40M | 25.45M | 23.61M | 21.55M | 17.42M | 16.57M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.94M | 18.65M | 17.53M | 23.71M | 22.70M | 18.19M | 25.78M | 24.63M | 28.42M | 49.54M | 48.09M | 47.09M | 36.97M | 29.79M | 27.40M | 25.45M | 23.61M | 21.43M | 17.42M | 16.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.43M | 20.16M | 20.57M | 25.63M | 25.09M | 20.54M | 28.64M | 27.71M | 30.91M | 66.20M | 64.47M | 65.06M | 51.46M | 41.10M | 37.08M | 35.20M | 31.03M | 30.01M | 27.46M | 26.92M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | | 0.46M | | | | 0.23M | | | | | | | 0.13M | 0.13M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 18.00 | -21.99M | -0.01M | -24.49M | -0.08M | -0.04M | -0.06M | -36.67M | -0.06M | -0.06M | -36.41M | -41.72M | -45.93M | -0.07M | -0.08M | -52.08M | -54.27M | -0.12M | -0.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |