|
Revenue
|
0.04M | 0.05M | 0.03M | 0.09M | 0.05M | 0.10M | 0.12M | 0.35M | 0.81M | 1.21M | 1.07M | 1.21M | 2.07M | 2.58M |
|
Cost of Revenue
|
0.02M | 0.03M | 0.04M | 0.05M | 0.03M | 0.06M | 1.51M | 0.62M | 0.77M | 0.97M | 1.25M | 1.34M | 1.81M | 1.76M |
|
Gross Profit
|
0.02M | 0.02M | -0.01M | 0.04M | 0.01M | 0.04M | 0.02M | 0.21M | 0.49M | 0.81M | 0.77M | 0.85M | 1.40M | 1.73M |
|
Research & Development
|
0.01M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.20M | 0.19M | 0.21M | 0.20M | 0.14M | 0.28M | 0.14M | 0.18M |
|
Selling, General & Administrative
|
1.72M | 0.52M | 0.45M | 0.92M | 0.65M | 1.20M | 1.74M | 1.27M | 1.48M | 1.69M | 2.06M | 2.54M | 2.76M | 3.06M |
|
Operating Expenses
|
1.73M | 0.55M | 0.47M | 0.94M | 0.67M | 1.21M | 1.94M | 1.46M | 1.69M | 1.90M | 2.21M | 2.82M | 2.91M | 3.24M |
|
Operating Income
|
-1.71M | -0.53M | -0.48M | -0.90M | -0.65M | -1.17M | -1.92M | -1.25M | -1.20M | -1.09M | -1.43M | -1.97M | -1.51M | -1.50M |
|
EBIT
|
-1.71M | -0.53M | -0.48M | -0.90M | -0.65M | -1.17M | -1.92M | -1.25M | -1.20M | -1.09M | -1.43M | -1.97M | -1.51M | -1.50M |
|
Interest & Investment Income
|
| | | | | | | 0.06M | 0.05M | 0.03M | 0.02M | 0.04M | | 0.02M |
|
Other Non Operating Income
|
-0.57M | | | | | | | | | | | | | |
|
Non Operating Income
|
-0.58M | -0.02M | | | -0.02M | -0.03M | | | | 0.03M | | | | |
|
EBT
|
-1.72M | -0.55M | -0.48M | -0.90M | -0.67M | -1.20M | -1.92M | -1.19M | -1.16M | -1.06M | -1.41M | -1.93M | -1.82M | -1.48M |
|
Profit After Tax
|
-2.29M | -0.55M | -0.52M | -0.92M | -0.67M | -1.20M | -1.84M | -1.19M | -1.16M | -1.06M | -8.34M | -0.53M | -1.82M | -1.58M |
|
Income from Continuing Operations
|
-1.72M | -0.55M | -0.48M | -0.90M | -0.67M | -1.20M | -1.92M | -1.19M | -1.16M | -1.06M | -1.41M | -1.93M | -1.82M | -1.48M |
|
Consolidated Net Income
|
-1.72M | -0.55M | -0.48M | -0.90M | -0.67M | -1.20M | -1.92M | -1.19M | -1.16M | -1.06M | -1.41M | -1.93M | -1.82M | -1.48M |
|
Income towards Parent Company
|
-1.72M | -0.55M | -0.48M | -0.90M | -0.67M | -1.20M | -1.92M | -1.19M | -1.16M | -1.06M | -1.41M | -1.93M | -1.82M | -1.48M |
|
Net Income towards Common Stockholders
|
-1.72M | -0.55M | -0.48M | -0.90M | -0.67M | -1.20M | -1.92M | -1.19M | -1.16M | -1.06M | -1.41M | -1.93M | -1.82M | -1.48M |
|
EPS (Basic)
|
0.21 | -0.05 | -0.05 | -0.08 | -0.62 | -0.94 | -110.95 | -24.52 | -0.79 | -21.79 | -21.38 | -0.55 | -0.40 | -0.34 |
|
EPS (Weighted Average and Diluted)
|
0.21 | -0.05 | -0.05 | -0.08 | -0.62 | -0.94 | -110.95 | -24.52 | -0.79 | -21.79 | -21.38 | -0.55 | -0.40 | -0.34 |
|
Shares Outstanding (Weighted Average)
|
10.76M | 10.78M | 10.43M | 10.80M | 1.08M | 1.27M | 0.04M | 0.05M | 1.46M | 0.05M | 0.07M | 0.95M | 4.51M | 4.60M |
|
Shares Outstanding (Diluted Average)
|
10.76M | 10.78M | 10.43M | 10.80M | 1.08M | 1.27M | 0.04M | 0.05M | 1.46M | 0.05M | 0.07M | 0.95M | 4.51M | 4.60M |
|
EBITDA
|
-1.71M | -0.53M | -0.48M | -0.90M | -0.65M | -1.17M | -1.92M | -1.25M | -1.20M | -1.09M | -1.43M | -1.97M | -1.51M | -1.50M |
|
Interest Expenses
|
0.01M | 0.02M | | | 0.02M | 0.03M | | | | | | | 0.31M | |