|
Net Income (Quarter)
|
-1.72M | -0.55M | -0.48M | -0.90M | -0.67M | -1.20M | -1.92M | -1.25M | -1.16M | -1.06M | -1.41M | | -1.82M | -1.48M |
|
Depreciation and Depletion (Quarter)
|
| 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.06M | 0.04M | | 0.08M | 0.08M |
|
Share-based Compensation (Quarter)
|
| | | 0.23M | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | 0.12M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 0.01M | 0.71M | 0.04M | 0.01M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | 0.00M |
|
Cash from Operations (Quarter)
|
| -0.30M | -0.21M | -0.19M | -0.13M | -3.49M | -1.24M | -1.15M | -1.19M | -1.09M | -1.50M | | | -1.32M |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.01M | -0.01M | | | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.06M | 0.04M | | 0.08M | 0.08M |
|
Change in Receivables (Quarter)
|
| | -0.01M | 0.02M | -0.01M | 0.01M | 0.04M | -0.02M | 0.13M | 0.01M | -0.04M | | | -0.04M |
|
Change in Inventory (Quarter)
|
| 0.00M | 0.05M | -0.02M | 0.00M | 0.09M | 0.06M | 0.04M | 0.14M | 0.15M | 0.29M | | | 0.19M |
|
Change in Accured Expenses (Quarter)
|
| 0.01M | 0.02M | 0.36M | 0.29M | -1.75M | 1.40M | 0.00M | 0.03M | 0.15M | -0.01M | | | -0.02M |
|
Other Working Capital Changes (Quarter)
|
| 0.03M | -0.03M | -0.00M | -0.01M | 0.76M | -0.78M | 0.04M | -0.05M | -0.01M | 0.10M | | | 0.08M |
|
Capital Expenditures (Quarter)
|
| 0.04M | | | | 0.10M | 0.19M | 0.08M | 0.10M | 0.28M | 0.04M | | | 0.09M |
|
Cash from Investing Activities (Quarter)
|
| -0.04M | | | | -0.10M | -0.19M | -0.10M | -0.08M | -0.28M | -0.04M | | | -0.09M |
|
Cash from Financing Activities (Quarter)
|
| 0.09M | 0.24M | 0.04M | 0.11M | 10.35M | | | | -0.11M | 7.87M | | | -0.04M |
|
Change in Cash (Quarter)
|
| -0.26M | 0.03M | -0.14M | -0.02M | 6.76M | -1.43M | -1.25M | -1.30M | -1.47M | 6.34M | | | -1.46M |
|
Free Cash Flow (Quarter)
|
| -0.34M | -0.21M | -0.19M | -0.13M | -3.59M | -1.43M | -1.23M | -1.29M | -1.36M | -1.54M | | | -1.42M |
|
Net Cash Flow (Quarter)
|
| -0.26M | 0.03M | -0.14M | -0.02M | 6.76M | -1.43M | -1.25M | -1.27M | -1.47M | 6.34M | | | -1.46M |